35. Intake, Catchment & turbine house
location
• Both intakes will require
adequate screening to prevent
the ingress of debris,frogs or
stones
• Estimated annual rainfall runoff
within Catchment is 1431mm
• An estimated annual yield of
16.7 MWh = reduction of
carbon emission of roughly 8
tonnes /year
36. Costs
Estimated Cost & PayBack
Item Details Cost
Intake 2 x St/steel wire remveable Filter £ 500.00
Penstock
Cable & Pipe Trench
Penstock upgrade
Existing
Self Fit
350m 180mm black SDR 17 10 bar HPPL Pipex Coils
5 no Fusion Connectors
£ 3,460.00
£ 100.00
Tubine Housing Existing
£ 8,800.00
Turbine Manifold st/steel manifold with st/steel flexi houses etc
Turbine Casing Med st/Steel Case, 1 window
Turbine & Arbour 20 orange cups
Nozzles 1 x SV3
Mechanical Installation Turbine, Manifold Assy
Generator & Controller Grid Linking Controller & Induction Generator
Electrical Installation Metering ,disconnects,safety test certificate,cable handling
Signal Cabling 400m of 3 core 1.5mm armoured , glands etc £ 1,130.00
Export Cabling 320m of 3 core 35mm armoured, glands etc
Transformer upgrade if required £ -
Design Turbine house layout,turbine design,intake design,onsite
work,scheduling deliveries & contract labour; liasing
with suppliers;DNO Application;Ofgem consultationProject Management
£ 1,000.00
Travel £ 300.00
Licensing EA & Planning £ 300.00
Total Cost £ 15,590.00
EST Annual Revenue Actual 1st year £5423.19 £ 4,003.00
Pay Back Time 4 years
