SlideShare une entreprise Scribd logo
1  sur  72
Industry update
                                                                  Handsets
 Korea / Handsets
                                                                  Into the storm
 5 March 2013                      OVERWEIGHT
                                                                  We maintain our OVERWEIGHT weighting for Korean handset makers and
                                                                  recommend Samsung Electro-Mechanics (SEMCO; 009150 KS) as our sector
                                                                  top pick. Smartphone demand growth in 2013 will be driven by emerging
                                                                  markets. The recent rapid market share gains by Chinese smartphone makers
                                                                  will lower industry-wide ASPs and margins, but help enhance the average
                                                                  hardware performance of handsets, thus boosting demand for high-end
 Stocks under coverage                                            components going forward. In addition, the expected market share expansion
 Company                    Rating       Price     Target price   by SEC in 2013 should lead to qualitative and quantitative growth of SEMCO,
 LG Electronics (066570 KS)  BUY      78,300         88,000       the largest parts supplier for SEC.
 SEMCO (009150 KS)           BUY      95,500        125,000
 LG Innotek (011070 KS)      BUY      75,700         83,000
 Melfas (096640 KS)          BUY      20,550         35,000       Chinese handset makers to expand local market share
 Silicon Works (108320 KS)   BUY      21,300         38,000
 Note: Prices are in KRW; price close as of 1 Mar. 2013
                                                                  Chinese smartphone makers ZTE, Huawei and Lenovo are aiming to expand
                                                                  local market share in 1H13; we expect their combined market share in China
 Global handset market share in 4Q12                              to rise by 3.9ppt YoY to 22.2% in 2013, as a result. At the Mobile World
                                                                  Congress (MWC), we confirmed that the three Chinese handset makers are: 1)
              Others,
              30.4%
                                            SEC, 23.6%            rapidly advancing, in terms of smartphone hardware competitiveness; 2)
                                                                  competitive against peers, in terms of production costs; and 3) set to see
      HTC, 1.4%
                                                                  shipment growth, with new smartphones slated for release in early 2Q12
                                                                  through local telecom carriers (China Mobile, China Unicom and China
     RIM, 1.6%
                                                         Nokia,
                                                                  Telecom). We expect the three Chinese smartphone makers to swiftly expand
     Google,
      1.7%                                               18.3%    their market shares in mid- to low-end smartphones and steadily eat into the
     Sony, 1.7%                                                   white-box smartphone market going forward.
                                                  Apple,
    Lenovo,                                       10.1%
                Huawei,
     1.8%
                 2.9% LGE, 3.3%
                                ZTE, 3.4%
                                                                  Profitability of mid-to-low-end smartphones to decline in 2H13
                                                                  We expect market competition among handset makers to stiffen further in 2H13,
 Source: Gartner, Mirae Asset Research
                                                                  with the three Chinese companies set to post rapid growth in 1H13 and new
                                                                  flagship models to be released by Samsung Electronics and Apple in 2Q13.
 Global smartphone market share in 4Q12
                                                                  Meanwhile, we believe the increasing size of the Chinese market and the rise in
                        Others,
                        22.0%
                                                                  Chinese handset makers’ global market share will pull down worldwide
                                               SEC, 30.1%         smartphone ASP by 13.6% YoY in 2013, driving up the cost burden of
          Google,
           2.2%                                                   components for handset makers, as a result. Moreover, the aggressive release of
      Sony, 3.4%
                                                                  new smartphones in 2H13 should spark subsidy competition, driving down the
        LGE, 4.1%                                                 profitability of mid-to-low-end smartphones even further going forward. We thus
       Nokia, 3.2%                                                expect the operating margin of SEC’s IM division to decrease by 1.9ppt to 16.0%
           ZTE, 4.0%
                                                Apple,
                                                                  in 2013 and the operating margin of LG Electronics’ MC division to increase to a
            Huawei,
             4.2%                               20.9%             high of 4.1% in 3Q13, before decreasing to 3.4% in 4Q13.
                    HTC, 3.2%      RIM, 3.5%


 Source: Gartner, Mirae Asset Research
                                                                  Return of smartphone paradigm identity and eco-system
                                                                  At this year’s MWC, we noted that handset suppliers are focusing on building
                                                                  the identities of new flagship models through UX and killer applications, while
                                                                  seeking to develop an independent ecosystem by diversifying platforms
                                                                  beyond the oligopolistic Android (whose smartphone OS market share stood at
                                                                  64% in 2012) in 2013. Through these efforts, handset makers are seeking to
                                                                  protect the premium of high-margin flagship smartphones, reinforce customer
                                                                  loyalty through the emphasis on differentiation and reduce marketing costs for
 Jinho Cho, Analyst
 82 2 3774 3831           jcho@miraeasset.com
                                                                  mid- to low-end models. Between 2011 and 2012, competition in the handset
                                                                  industry had focused primarily on developing advanced hardware features.
 Yongjei Jeong                                                    However, due to the rapid improvement in flagship smartphone hardware,
 82 2 3774 1938 yongjei@miraeasset.com                            competition to find differentiation points in hardware ceased in 2013, with
                                                                  latecomers closing the gap with top-tiers, in terms of hardware
                                                                  competitiveness.

See the last page of this report for important disclosures
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                Handsets




                                         SEMCO remains our top pick, LG Electronics our second pick
                                         We expect Samsung Electronics’ global market share to continue to grow by 0.4ppt YoY to
                                         23.6% in 2013, benefiting its largest parts supplier, SEMCO (009150 KS). SEMCO remains our
                                         top pick, as: 1) parts shipments are set to grow visibly, with Samsung Electronics’ smartphone
                                         shipments forecast to rise by 34.4% YoY to 290m units in 2013; 2) backed by 89% YoY
                                         growth in Samsung Electronics’ flagship smartphone shipments to 146m units in 2013,
                                         product mix improvement should drive up SEMCO’s profitability; and 3) market prices of
                                         handsets components are unlikely to decline, despite the recently improved profitability of
                                         Japanese parts makers. LG Electronics (066570 KS) is selected as our second top pick, given:
                                         1) the steady improvement in the competitiveness of its flagship smartphones; and 2)
                                         forecasts for market share recovery in Korea and Latin America and improvement in
                                         profitability in 1H13, backed by a competitive smartphone lineup and its platform-sharing
                                         strategy.




                                                                                                                                   22
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                         Handsets




                                         T a b l e   o f   c o n t e n t s



                                         Ⅰ. Executive Summary                                                               4
                                             1. Summary                                                                     4
                                             2. Valuation                                                                   6

                                         Ⅱ. Investment Points                                                              13
                                             1. Continued demand growth in emerging markets                                13
                                             2. Chinese peers to expand local market share on reinforced competitiveness   15
                                             3. SEC to outshine peers in cost and supply chain competitiveness             22
                                             4. Smartphone industry paradigm returning to identity and ecosystem           26
                                             5. SEMCO (009150 KS) remains our top-pick, LGE is our second pick             32

                                         Ⅲ. Appendix                                                                       33
                                             1. 1Q13E smartphone peers’ earnings guidance & consensus                      33
                                             2. Handset peers’ shipment portions by country                                35
                                             3. Handset market share by vendor in 2012                                     36
                                             4. Smartphone market share by vendor in 2012                                  37
                                             5. Tablet PC market share and line-up in 2013                                 38

                                         Company Analysis                                                                  39
                                             Samsung Electro-Mechanics (009150 KS, BUY, TP: KRW125,000)                    40
                                             LG Electronics (066570 KS, BUY, TP: KRW88,00)                                 54




                                                                                                                            33
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                 Handsets




                                         Ⅰ. Executive summary
                                         1. Summary
                                         Demand growth to be driven by emerging markets
 Demand: Global demand                   We forecast global demand for handsets and smartphones in 2013 to reach 1.89bn units (+8.7%
 growth will continue into               YoY) and 897m units (+32.4% YoY), respectively. We expect China to drive global demand
 2013, driven by China
                                         growth in 2013, as demand for handsets and smartphones in China should expand by 21.8% YoY
                                         (to 495m units) and 56% YoY (to 270m units), respectively. Notably, China’s contribution to
                                         global demand should rise by 4.6ppt YoY to 30.2% in 2013. We see ample upside in demand
                                         growth in China, given that: 1) smartphone users’ portion of mobile phone subscribers in China
                                         remains relatively low, at 24% (compared with 48% in North America); and 2) the smartphone
                                         penetration rate in China is also lower than that of North America (42.6%, versus 65.3%); and 3)
                                         the portion of white-box smartphones in China is also high (45.2% in 2012).
                                         Top-3 Chinese handset makers to expand local market share
 Supply: Top-three Chinese               The top-three Chinese smartphone makers, ZTE, Huawei and Lenovo, are aiming to expand
 smartphone makers (ZTE,                 local market share in 1H13; as a result, we expect their combined market share in China to
 Huawei and Lenovo) to
 expand their local market               rise by 3.9ppt YoY to 22.2% in 2013. At this year’s Mobile World Congress (MWC), we
 share                                   confirmed that the three Chinese handset makers are: 1) rapidly advancing, in terms of
                                         smartphone hardware competitiveness; 2) competitive against peers, in terms of production
                                         costs; and 3) set to see shipment growth, with new smartphones slated for release in early
                                         2Q12 through local telecom carriers (China Mobile, China Unicom and China Telecom). We
                                         expect the three Chinese smartphone makers to rapidly expand their market shares in low-to
                                         mid-end smartphones and steadily eat into the white-box smartphone market going forward.
                                         SEC to outshine peers in cost and supply chain competitiveness
 Competitive landscape: SEC              We expect market competition among handset makers to stiffen further in 2H13, with the top-
 to outshine peers in cost
                                         three Chinese companies set to post rapid growth in 1H13 and new flagship models to be
 and supply chain
 competitiveness                         released by SEC and Apple in 2Q13. Meanwhile, we believe the increasing weight of the
                                         Chinese market in global demand and the rise in Chinese handset makers’ global market share
                                         will lower worldwide smartphone ASP by 13.6% YoY in 2013, driving up the cost burden of
                                         components for handset makers as a result. Moreover, the aggressive release of new
                                         smartphones in 2H13 should spark subsidy competition, driving down the industry’s
                                         profitability even further going forward. Nevertheless, we expect SEC to continue to expand
                                         its Chinese and global market share in 2013, outpacing market growth with limited
                                         fluctuations in profitability. With a relatively high portion of in-house produced components
                                         and strict control exerted over its (financially sound) supply chain, we believe SEC still has the
                                         scope for additional reductions in components’ portion of total costs.
                                         Smartphone paradigm returning to identity and eco-system
 Industry paradigm                       At this year’s MWC, we noted that handset suppliers are focusing on building the identities of
 returning to identity and               their new flagship models through UX and killer applications, while seeking to develop an
 eco-system                              independent ecosystem by diversifying platforms beyond the oligopolistic Android (whose
                                         smartphone OS market share stood at 64% in 2012) in 2013. Through these efforts, handset
                                         makers are seeking to preserve the premium of high-margin flagship smartphones, reinforce
                                         customer loyalty through the emphasis on differentiation and reduce marketing costs for low-to
                                         mid-end models. Between 2011 and 2012, competition in the handset industry had focused
                                         primarily on developing advanced hardware features. However, due to the rapid improvement in
                                         flagship smartphone hardware, competition to find differentiation points in hardware ceased in
                                         2013, with latecomers closing the gap with top-tiers, in terms of hardware competitiveness.
                                         Through efforts to establish a solid identity, handset makers are seeking to: 1) preserve
                                         margins for high-margin flagship smartphones; 2) increase customer loyalty and expand
                                         market share through the development of an independent ecosystem; 3) reduce marketing
                                         costs for low-to mid-end models; and 4) diversify profit models to software/content (after
                                         focusing primarily on hardware sales to date). In sharp contrast to Chinese smartphone
                                         makers, which continued to emphasize the advanced hardware performance of their flagship
                                         models at the 2013 MWC, other smartphone makers (SEC, LG Electronics, Nokia, HTC and
                                         Sony) focused on the identity and differentiated UX of their new smartphone models.

                                                                                                                                       44
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                    Handsets




                                             SEMCO (009150 KS) remains our top-pick; LGE is our second pick
 SEMCO remains our sector-                   In light of the likely continued expansion in SEC’s global market share in 2013 (+0.4ppt YoY
 top pick, with an unchanged                 to 23.6%), we reiterate our BUY rating and target price of KRW125,000 for SEMCO, as a top-
 target price of KRW125,000
                                             pick for the sector. We believe that: 1) 34.4% YoY growth in SEC’s smartphone shipments (to
                                             290m units) expected in 2013 should drive up shipments of related components; 2) the
                                             expected 89% YoY growth in SEC’s flagship smartphone shipments (to 146m units) should
                                             improve SEMCO’s product mix, thus lifting its profitability; and 3) component ASPs are unlikely
                                             to decline, despite the recent margin improvement by Japanese component makers. Our
                                             second-pick for the sector is LGE, due to: 1) the gradual improvement in the competitiveness
                                             of its flagship smartphone models; and 2) the likely recovery in its market shares in both
                                             Korea and Latin America in 1H13, backed by its competitive new smartphone lineup and
                                             platform-sharing strategy.


Figure 1 Handset shipment forecasts by supplier
                                                 1Q13E      2Q13E    3Q13E     4Q13E       2011     2012E      2013E      2014E     2015E
  Population/m                                     7,022     7,041    7,060     7,079      7,062     7,135      7,207      7,279     7,425
  Subscriber/m                                     6,192     6,308    6,424     6,540      5,613     6,120      6,559      6,955     7,319
  Shipment/m                     Total                415      445      489       543      1,776     1,741      1,892      2,026     2,106
                          Smartphone                  201      212      233       251        473        678       897      1,108     1,319
      QoQ/YoY (%)                Total            (12.0)       7.0     10.0      11.0       11.2      (2.0)       8.7        7.1       4.0
                          Smartphone                (3.0)      5.0     10.0       8.0       58.2       43.3      32.4       23.5      19.1
                    Penetration (%)                  48.5     47.6     47.6      46.3       26.6       38.9      47.4       54.7      62.6
                           Net added                                                         584        506       439        396       365
                         Replacement                                                       1,191     1,234      1,453      1,629     1,741
                  Replacement/month                                                           51         55        51         48        48
                             ASP/US$                                                         130        149       157        142       139
                 Market sales/US$ bn                                                         231        260       297        287       294
  Shipment/m
           Total                                     415       445      489        543     1,776      1,741     1,892      2,026     2,106
                    Nokia                             82        88       97        107       414        335       375        401       417
                    Samsung                          100       108      114        123       328        405       446        536       615
                    LG Electronics                    15        16       18         18        87         56        67         67        68
                    RIM                                9         9       10         10        52         34        38         36        38
                    Sony                               8         9       10         11        33         31        38         41        42
                    Google                             8         8       11         13        41         34        41         48        49
                    Apple                             35        37       43         50        91        134       166        207       259
                    HTC                                9         8        8         12        43         32        36         45        46
                    ZTE                               25        31       37         41        56         68       133        152       158
                    Huawei                            17        22       29         38        41         47       106        142       147
                    Lenovo                            12        13       15         16        16         28        57         61        63
           MS (%) Nokia                             19.8      19.8     19.8       19.8      23.3       19.2      19.8       19.8      19.8
                    Samsung                         24.1      24.3     23.4       22.7      18.5       23.2      23.6       26.5      29.2
                    LG Electronics                   3.7       3.6      3.6        3.3       4.9        3.2       3.5        3.3       3.2
                    RIM                              2.2       2.1      2.0        1.8       2.9        2.0       2.0        1.8       1.8
                    Sony                             2.0       2.0      2.0        2.0       1.8        1.8       2.0        2.0       2.0
                    Google                           2.0       1.9      2.3        2.3       2.3        1.9       2.1        2.3       2.3
                    Apple                            8.5       8.4      8.8        9.2       5.1        7.7       8.8       10.2      12.3
                    HTC                              2.2       1.7      1.6        2.2       2.4        1.8       1.9        2.2       2.2
                    ZTE                              6.0       7.0      7.5        7.5       3.1        3.9       7.1        7.5       7.5
                    Huawei                           4.0       5.0      6.0        7.0       2.3        2.7       5.6        7.0       7.0
                    Lenovo                           3.0       3.0      3.0        3.0       0.9        1.6       3.0        3.0       3.0
           Smartphone shipments
                    Nokia                            6.4       6.7      7.4        8.0      85.9       35.0      28.5       35.2      41.9
                    Samsung                         60.1      69.1     76.0       85.1      97.0      216.0     290.3      393.2     483.3
                    LG Electronics                   9.4      10.3     12.4       13.0      19.0       26.2      45.2       51.8      56.5
                    RIM                              9.1       9.3      9.8        9.8      52.7       35.2      38.0       36.5      37.9
                    Sony                             7.7       8.0      8.6        8.8      19.6       24.5      33.1       38.8      42.2
                    Google                           5.6       5.7      6.3        6.5      18.6       19.5      24.2       31.2      46.2
                    Apple                           35.4      37.5     42.8       49.8      90.6      133.8     165.5      207.4     259.2
                    HTC                              9.1       7.6      7.8       11.9      43.6       32.1      36.5       44.6      46.3
                    ZTE                              8.1       8.5      9.3       10.1      10.5       26.8      35.9       44.3      52.8
                    Huawei                           8.4       8.8      9.7       10.5      15.6       27.2      37.4       46.2      55.0
                    Lenovo                           8.1       8.5      9.3       10.1       1.7       21.7      35.9       44.3      52.8
Source: Gartner, IMF, Mirae Asset Research




                                                                                                                                        55
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                   Handsets




                                           2. Valuation
 Pure smartphone suppliers                 Pure smartphone suppliers, such as Apple, HTC and RIM, have traded at an average P/B of
 have traded within P/B
                                           5.2x (3.6x-9.7x) since 2007, when the smartphone market began to expand significantly.
 band of 3.6-9.7x since 2007
                                           These companies have enjoyed a price premium to feature-phone suppliers, such as LGE and
                                           Nokia, whose shares have traded at an average P/B of 2.1x (0.6x-6.3x) during the same
                                           period. Compared with feature-phone suppliers, pure smartphone suppliers: 1) have been
                                           able to achieve faster market share gains, thanks to steep increases in smartphone
                                           penetration rates; 2) have maintained stronger profitability; and 3) have seen higher BPS
                                           growth rate from 2007 to 2012 (+30.6%, compared with +28.2% for feature-phone vendors).

 Valuation premium versus                  However, smartphone demand growth began to slow from 1Q12 (when the penetration rate
 second-tiers should narrow                of smartphones in North America exceeded 50%), while the rapid growth of Chinese handset
 going forward
                                           suppliers (ZTE, Huawei and Lenovo) intensified competiton over ASP. Moreover, SEC and
                                           Apple confirmed their competitiveness in the smartphone market by increasing their market
                                           shares.
 Handset suppliers’ valuation              In 2013, handset suppliers valuations should remain almost unchanged (in 2012, smartphone
 should remain unchanged in                suppliers’ average P/B was 2.3x, while that of feature-phone suppliers was 1.2x). Global
 2013
                                           demand should remain relatively strong, as handset and smartphone shipments should
                                           increase by 8.7% YoY and 32.4% YoY in 2013. However, the profitability improvement of
                                           second-tiers should remain limited, as: 1) the penetration rate of smartphones (+8.5ppt YoY
                                           to 47.4%) should increase at a slower pace; and 2) top-tiers SEC and Apple, as well as
                                           Chinese vendors, should continue to expand their shipments.
 China’s top-three
 smartphone makers should                  With their cost competitiveness, China’s top-three smartphone makers (ZTE, Huawei and
 achieve market share gains                Lenovo) should rapidly expand their presence in China, as well as emerging markets and thus
 both in China and emerging
 markets and thus maintain                 see a continued increase in shipments in 2013. As such, they should enjoy a valuation
 valuation premium vs. peers               premium to peers in 2013.


 Figure 2 Smartphone vendors’ (Apple, HTC, RIM) P/B band                   Figure 3 Handset vendors’ (Nokia, LGE) P/B band

   (x)                                                                       (x)
   16                                                                        7

   14                                                                        6

   12
                                                                             5
   10                                              High
                                                                             4
     8
                                                                             3
     6                          Average                                                        Average
                                                                                                                          High
                                                                             2
     4
                                          Low                                                                 Low
                                                                             1
     2

     0                                                                       0
           2007          2008     2009    2010   2011     2012E   2013E             2007     2008      2009      2010   2011     2012E   2013E

 Source: Bloomberg, Mirae Asset Research                                   Source: Bloomberg, Mirae Asset Research




                                                                                                                                                 66
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                              Handsets




Figure 4 Handset peers’ valuation table
                                               LGE           Apple              SEC        HTC           Nokia         RIM       ZTE    Lenovo
  Price (KRW,US$,HK$,NT$)                   78,300              434      1,544,000         280.0               3.6     13.7      12.8      9.0
  Market cap.(US$ m)                        11,819         407,633         208,594         8,047         13,407       7,165     5,510   12,107
  Sales (US$ m)
                           2010             48,239          65,225         133,789         8,858         56,309      19,907    10,330   21,594
                           2011             49,021         108,249         149,080        15,849         53,829      18,435    13,348   29,574
                           2012E            46,327         156,212         183,017         9,991         39,628      11,267    14,262   34,311
                           2013E            46,477         182,497         195,583         9,495         39,119      12,928    16,677   38,669
                           2014E            48,763         205,625         211,741        10,100         40,025      12,101    18,825   42,594
  OP (US$ m)
                           2010                  76         18,385           14,381        1,402          2,746        4,636      616      369
                           2011                 310         33,790           13,964        2,341             24        1,845      426      594
                           2012E              1,022         55,252           26,413          661            115      (1,160)     (34)      778
                           2013E              1,299         55,296           31,427          454          1,311        (458)      579      975
                           2014E              1,377         63,371           35,085          591          1,386        (374)      686    1,112
  NI (US$ m)
                           2010               1,062         14,013           13,670        1,256          2,454       3,411       480      273
                           2011               (424)         25,922           12,070        2,109        (1,621)       1,164       319      473
                           2012E                 83         41,811           21,677          578          (894)       (629)     (178)      619
                           2013E                916         42,016           25,818          438            144       (198)       329      764
                           2014E                979         47,935           28,805          495            545       (234)       432      885
  P/E (x)
                           2010                48.3            19.3             8.8         18.6              15.5     10.4      22.4     20.1
                           2011                   -            14.6            11.7          6.8                 -      3.3      32.4     19.3
                           2012E              174.2             9.8             9.7         14.3                 -        -         -     19.3
                           2013E               12.5             9.8             8.3         17.7              60.0        -      17.4     15.7
                           2014E               11.7             8.6             7.3         14.2              21.7        -      13.2     13.5
  P/B (x)
                           2010                 1.4              5.6                1.9      9.7               2.0       3.9      3.3      3.1
                           2011                 1.0              4.9                1.8      4.1               1.2       0.7      2.8      3.9
                           2012E                1.0              3.5                2.2      2.7               1.2       0.8      1.5      4.5
                           2013E                1.0              2.8                1.8      2.6               1.3       0.8      1.4      3.7
                           2014E                1.0              2.3                1.5      2.4               1.2       0.8      1.3      3.3
  EV/EBITDA (x)
                           2010                16.3            11.2                 5.0     14.4               6.4       5.8     16.4      5.2
                           2011                11.5             8.3                 5.3      4.6               6.9       1.6     17.2      7.0
                           2012E                7.2             4.8                 4.6      7.9              10.7       8.5    195.6      8.5
                           2013E                6.6             4.6                 3.7     10.5               4.4       4.2     10.4      6.4
                           2014E                6.3             3.9                 3.0      9.3               3.3       6.3      8.7      5.2
  ROE (%)
                           2010                11.3            35.3            21.2         56.3            13.5        41.2     16.3     15.9
                           2011               (3.7)            41.7            15.0         70.4           (8.9)        12.2      8.7     22.5
                           2012E                0.5            40.5            22.0         17.8          (15.2)       (8.1)    (4.9)     24.1
                           2013E                7.8            31.8            21.3         15.2             0.5       (2.3)      8.4     26.0
                           2014E                7.7            28.2            19.8         16.0             7.0       (2.8)     10.2     25.8
Source: Bloomberg, Mirae Asset Research
Note: Mirae Asset estimates for LGE and SEC (share price data as of 1 March 2013)




                                                                                                                                            77
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                Handsets




Figure 5 Handset peers’ historical valuations
                                          2007            2008     2009     2010           2011        2012E    2013E    2014E
  LGE (066570 KS)
            EPS           KRW              7,625           2,717   14,197    7,612        (3,132)         422    6,249    6,678
            BPS           KRW             49,289          57,223   81,014   87,280         71,303      70,220   75,590   81,343
            P/E           (x)               13.1            27.5      8.6     48.3               -      174.2     12.5     11.7
                          high              73.2            27.5     54.7     48.3            50.8      174.2
                          low               13.1             9.2      8.6      6.5            22.3       13.5
                  P/B     (x)                2.0             1.3      1.5      1.4             1.0        1.0      1.0      1.0
                          high               2.7             3.3      2.6      1.6             1.4        1.6
                          low                1.3             1.3      1.2      1.1             0.6        0.7
                  ROE     (%)               31.5            14.7     30.2     11.3           (3.7)        0.5      7.8      7.7
  Apple (AAPL US)
             EPS          US$                4.0             6.9      9.2     15.4              28.1     44.3     44.5     50.7
             BPS          US$               16.7            25.1     35.2     52.2              82.4    124.6    154.2    192.2
             P/E          (x)               39.1            18.9     20.1     19.3              14.6     10.0     10.0      8.8
                          high              88.0            49.6     31.2     35.8              27.9     25.4
                          low               36.7            12.6     11.5     21.2              14.6     12.1
                  P/B     (x)                9.2             5.1      5.2      5.6               4.9      3.6      2.9      2.3
                          high              17.1            11.7      8.4      9.3               8.1      8.5
                          low                7.1             3.4      3.1      5.5               4.9      4.2
             ROE          (%)               28.5            33.2     30.5     35.3              41.7     40.5     31.8     28.2
  HTC (2498 TT)
             EPS          US$                1.0             1.0      0.8      1.5               2.5      0.7      0.5      0.7
             BPS          US$                2.0             2.1      2.4      3.0               4.0      3.6      3.6      3.9
             P/E          (x)               11.9             8.6     12.8     18.6               6.8     14.2     17.5     14.1
                          high              11.9            17.6     14.1     31.8              26.8     14.9
                          low                6.9             5.4      8.2      9.7               6.8      2.6
                  P/B     (x)                6.1             4.0      4.4      9.7               4.1      2.7      2.6      2.4
                          high               7.1             9.1      6.6     11.0              14.1      5.5
                          low                4.1             2.8      3.8      3.3               4.1      1.6
             ROE          (%)               58.7            49.1     35.8     56.3              70.4     17.8     15.2     16.0
  Nokia (NOK US)
             EPS          US$                2.5             1.6      0.3      0.7          (0.4)       (0.3)      0.1      0.2
             BPS          US$                5.4             5.4      5.1      5.2            4.1         2.9      2.5      3.0
             P/E          (x)               14.3            10.4     37.1     15.5              -           -     62.5     22.6
                          high              27.0            13.9     37.1     48.7           16.8           -
                          low               13.8             5.4      6.5     15.5            6.9           -
                  P/B     (x)                7.1             2.9      2.5      2.0            1.2         1.3      1.3      1.3
                          high               9.8             7.0      3.1      3.3            2.2         1.4
                          low                5.0             2.7      1.8      1.9            0.9         0.4
            ROE           (%)               53.9            27.5      6.5     13.5          (8.9)      (15.2)      0.5      7.0
  RIM (BBRY US)
            EPS           US$                2.3             3.3      4.3      6.4               2.2    (1.2)    (0.3)    (0.4)
            BPS           US$                7.0            10.4     13.6     17.1              19.3     17.5     17.2     17.1
            P/E           (x)               46.3            12.2     16.6     10.4               3.3        -        -
                          high              71.3            65.3     26.0     17.8              11.0      4.2
                          low               23.3            12.3     10.7      9.1               2.0      1.5
                  P/B     (x)               15.0             3.9      5.2      3.9               0.7      0.8      0.8      0.8
                          high              17.7            21.1      8.3      5.6               4.1      0.9
                          low                5.8             3.9      3.4      3.1               0.7      0.3
             ROE          (%)               40.3            38.6     36.5     41.2              12.2    (8.1)    (2.3)    (2.8)
  ZTE (763 HK)
             EPS          US$                0.1             0.1      0.1      0.1               0.1    (0.1)      0.1      0.1
             BPS          US$                0.5             0.7      0.7      1.0               1.1      1.1      1.2      1.3
             P/E          (x)               30.4            14.4     30.2     22.4              32.4    (0.0)     18.0     13.7
                          high              57.9            34.8     35.4     33.6              32.4     33.1
                          low               30.4             7.9     13.5     14.1              12.2     12.4
                  P/B     (x)                3.1             1.7      4.6      3.3               2.8      1.6      1.5      1.3
                          high               4.1             3.6      4.6      5.1               3.8      2.9
                          low                2.5             0.8      1.6      2.1               1.8      1.1
                  ROE     (%)               10.9            12.6     15.8     16.3               8.7    (4.9)      8.4     10.2
Source: Bloomberg, Mirae Asset Research




                                                                                                                            88
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                          Handsets




 Figure 6 SEC handset division’s OP vs. stock price                               Figure 7 LGE MC division’s OP vs. stock price

  (KRW bn)                                                       ('000 KRW)
                                                                                    (KRW 100m)                                                            (KRW)
  6,000                                                               1,800
                                                                                     8,000                                                             180,000
                                                                      1,600
  5,000                                                                                                                                                160,000
                                                                                     6,000
                                                                      1,400                                                                            140,000
  4,000                                                               1,200          4,000                                                             120,000
                                                                      1,000                                                                            100,000
  3,000                                                                              2,000
                                                                      800                                                                              80,000
                                                                                          0                                                            60,000
  2,000                                                               600
                                                                                                                                                       40,000
                                                                      400           (2,000)
  1,000                                                                                                                                                20,000
                                                                      200
                                                                                    (4,000)                                      0
         0                                                            0                   2006 2007 2008 2009 2010 2011 2012 2013
          2006 2007 2008          2009    2010     2011   2012 2013
                                OP(LHS)      KRW(RHS)                                                        OP(LHS)              Price(RHS)

 Source: SEC, Bloomberg, Mirae Asset Research                                     Source: LGE, Bloomberg, Mirae Asset Research


 Figure 8 Apple ( AAPL US) iPhone OP vs. stock price                              Figure 9 HTC (2498 TT) OP vs. stock price

  (US$ bn)                                                             (US$)        (NT$ bn)                                                              (NT$)
  14                                                                     800        25                                                                    1,400

  12                                                                      700                                                                             1,200
                                                                                    20
                                                                          600
  10                                                                                                                                                      1,000
                                                                          500       15
    8                                                                                                                                                     800
                                                                          400
    6                                                                                                                                                     600
                                                                          300       10
    4                                                                                                                                                     400
                                                                          200
                                                                                      5
    2                                                                     100                                                                             200

    0                                                                    0            0                                                                   0
        2008       2009          2010      2011           2012       2013             2008        2009       2010          2011        2012        2013

                            OP(LHS)          Pirce(RHS)                                                        OP(LHS)             Price(RHS)

 Source: Apple, Bloomberg, Mirae Asset Research                                   Source: HTC, Bloomberg, Mirae Asset Research


 Figure 10 Nokia (NOK US) handset division’s OP vs. stock price                   Figure 11 RIM (RIMM US) OP vs. stock price

  (US$ bn)                                                             (EUR)        (US$ m)                                                               (US$)
   5                                                                      30        1,400                                                                   160
                                                                                    1,200                                                                     140
   4                                                                         25     1,000
                                                                                                                                                              120
   3                                                                                  800
                                                                             20
                                                                                      600                                                                     100
   2
                                                                             15       400                                                                     80
   1                                                                                  200                                                                     60
                                                                             10           0
   0                                                                                                                                                          40
                                                                                      (200)
  (1)                                                                        5
                                                                                      (400)                                                                   20

  (2)                                                                    0            (600)                                                                   0
    2006       2007      2008     2009     2010      2011     2012    2013                2006    2007    2008      2009    2010      2011      2012   2013

                                OP(LHS)          Price(RHS)                                                    Price(RHS)            OP(LHS)

 Source: Nokia, Bloomberg, Mirae Asset Research                                   Source: RIM, Bloomberg, Mirae Asset Research



                                                                                                                                                                   99
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                   Handsets




 Figure 12 SEC P/E band                                                 Figure 13 SEC P/B band

  (KRW '000)                                                              (KRW '000)

  2,000                                                           14x     2,500
  1,800
                                                                  12x
  1,600                                                                   2,000
                                                                                                                                           2.5x
  1,400                                                           10x

  1,200                             Share price                           1,500
                                                                  8x                                  Share price                          2.0x
  1,000
                                                                                                                                           1.0x
     800                                                                  1,000
     600                                                                                                                                   0.5x

     400                                                                    500

     200
          0                                                                      0
          2000    2002    2004     2006     2008   2010   2012                   2000     2002     2004     2006    2008    2010   2012

 Source: Bloomberg, Mirae Asset Research                                Source: Bloomberg, Mirae Asset Research


 Figure 14 LGE P/E band                                                 Figure 15 LGE P/B band

  (KRW '000)                                                              (KRW '000)
                                                                                              Share price
   500
                                                                          180

   400                       Share price                                  160
                                                                          140                                                              2.0x
   300
                                                                          120
                                                                  40x
   200                                                                    100                                                              1.5x
                                                                  30x
   100                                                            20x       80
                                                                                                                                           1.0x
                                                                  10x       60
      0
                                                                            40                                                             0.5x
  (100)                                                                     20

  (200)                                                                      0
      2002         2004     2006          2008     2010    2012                  2002     2004       2006          2008     2010    2012

 Source: Bloomberg, Mirae Asset Research                                Source: Bloomberg, Mirae Asset Research


 Figure 16 Apple (AAPL US) P/E band                                     Figure 17 Apple (AAPL US) P/B band

  (US$)                                                                   (US$)
  1,200                                                                     1,200
                                                                                                                                           9x
                                                                  25x

  1,000                                                                     1,000

                                                                  20x                                                                      7x
     800                                                                      800

                                                                  15x                                Share price
                                                                              600                                                          5x
     600
                             Share price

     400                                                          10x         400
                                                                                                                                           3x

     200                                                                      200


          0                                                                       0
          2000    2002    2004   2006      2008    2010   2012                    2000     2002    2004     2006     2008   2010   2012

 Source: Bloomberg, Mirae Asset Research                                Source: Bloomberg, Mirae Asset Research



                                                                                                                                                10
                                                                                                                                                 10
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                         Handsets




 Figure 18 Nokia (NOK US) P/E band                                            Figure 19 Nokia (NOK US) P/B band

  (US$)                                                                         (US$)
  120                                                                           70
  100                            Share price                                    60
                                                                                                             Share price
    80
                                                                                50
    60
                                                                                40
    40
                                                                                30
    20
                                                                        10x
                                                                                20
     0                                                                  20x                                                                       6.0x
                                                                        30x                                                                       4.5x
   (20)                                                                         10
                                                                        40x
                                                                                                                                                  3.0x
   (40)                                                                           0                                                               1.5x
      2000       2002       2004     2006      2008     2010     2012             2000        2002     2004       2006     2008     2010   2012

 Source: Bloomberg, Mirae Asset Research                                      Source: Bloomberg, Mirae Asset Research


 Figure 20 RIM (RIMM US) P/E band                                             Figure 21 RIM (RIMM US) P/B band

  (US$)                                                                          (US$)

  160                                                                           160
                                Share price
  140                                                                           140
                                                                                                             Share price
  120                                                                           120
  100                                                                           100
    80                                                                                                                                            5.0x
                                                                                  80
    60
                                                                                  60                                                              3.5x
    40
                                                                                  40
    20                                                                                                                                            2.0x
                                                                                  20
     0                                                                   5x
                                                                                                                                                  0.5x
   (20)                                                                 10x        0
                                                                         15            2000    2002      2004      2006    2008     2010   2012
   (40)                                                                 20x
      2000      2002        2004    2006       2008     2010    2012

 Source: Bloomberg, Mirae Asset Research                                      Source: Bloomberg, Mirae Asset Research


 Figure 22 HTC (2498 TT) P/E band                                             Figure 23 HTC (2498 TT) P/B band

   (NT$)                                                                         (NT$)

  1,600                                                                         1,400

  1,400                                                                         1,200
                                Share price
  1,200                                                                                                               Share price
                                                                                1,000
  1,000                                                                                                                                             8x
                                                                                  800
     800                                                                                                                                            6x
                                                                        20x       600
     600
                                                                        15x                                                                         4x
                                                                                  400
     400
                                                                        10x
                                                                         5x       200                                                               2x
     200

         0                                                                             0
         2003            2005       2007         2009          2011                    2003           2005         2007        2009        2011

 Source: Bloomberg, Mirae Asset Research                                      Source: Bloomberg, Mirae Asset Research



                                                                                                                                                     11
                                                                                                                                                      11
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                               Handsets




 Figure 24 ZTE (763 HK) P/E band                                       Figure 25 ZTE (763 HK) P/B band

                                                                                                Share price
  (HK$)                                                                  (HK$)
  45                                                                     35
                             Share price
                                                                                                                                       4x
  40                                                                     30
  35
                                                                         25
                                                                                                                                       3x
  30
                                                                         20
  25                                                             40x
                                                                                                                                       2x
  20                                                                     15
                                                                 30x
  15
                                                                         10
                                                                 20x
  10                                                                                                                                   1x
                                                                           5
    5                                                            10x

    0                                                                      0
    2004 2005 2006         2007 2008 2009 2010 2011 2012                   2004 2005 2006 2007 2008 2009 2010 2011 2012

 Source: Bloomberg, Mirae Asset Research                               Source: Bloomberg, Mirae Asset Research


 Figure 26      Sony (6758 JP) P/E band                                Figure 27     Sony (6758 JP) P/B band

   (JPY)                                                                 (JPY)
                     Share price
    20                                                                   18

    15                                                                   16

                                                                         14
    10                                                                                   Share price
                                                                         12
     5                                                           40x
                                                                         10
     0                                                           30x
                                                                           8
                                                                 20x                                                                  3.5x
    (5)                                                          10x       6
                                                                                                                                      2.5x
   (10)                                                                    4
                                                                                                                                      1.5x
   (15)                                                                    2
                                                                                                                                      0.5x
                                                                           0
   (20)
                                                                           2000     2002      2004     2006      2008   2010   2012
      2000      2002     2004      2006    2008   2010    2012

 Source: Bloomberg, Mirae Asset Research                               Source: Bloomberg, Mirae Asset Research




                                                                                                                                         12
                                                                                                                                          12
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                          Handsets




                                          Ⅱ. Investment points

                                          1. Continued demand growth in emerging markets

 Global demand growth will                We forecast global demand for handsets and smartphones in 2013 to reach 1.89bn units
 continue to be driven by                 (+8.7% YoY) and 897m units (+32.4% YoY), respectively. We expect China to drive global
 China in 2013                            demand growth in 2013, as demand for handsets and smartphones in China should expand by
                                          21.8% YoY (to 495m units) and 56% YoY (to 270m units), respectively. Notably, China’s
                                          contribution to global demand should rise by 4.6ppt YoY to 30.2% in 2013. We see ample
                                          upside in demand growth in China, given that: 1) smartphone users’ portion of mobile phone
                                          subscribers in China remains relatively low, at 24% (compared with 48% in North America);
                                          and 2) the smartphone penetration rate in China is also lower than that of North America
                                          (42.6%, versus 65.3%); and 3) the portion of white-box smartphones is high (45.2% in 2012).

 Figure 28 Global handset demand (new + replacement) and                      Figure 29 Smartphone users by country and portion
           YoY growth

  (m units)                                                          (%)       (m people)                                                                                    (%)

  2,500                                                                  35    300                                                                                              70

                                                                         30    250                                                                                              60
  2,000
                                                                         25                                                                                                     50
                                                                               200
                                                                         20                                                                                                     40
  1,500                                                                        150
                                                                         15                                                                                                     30
                                                                               100
  1,000                                                                  10                                                                                                     20
                                                                                50                                                                                              10
                                                                         5
     500
                                                                         0        0                                                                                             0
                                                                                                    il




                                                                                                                                                         a




                                                                                                                                                         y
                                                                                                    a
                                                                                                                                   UK




                                                                                                                                               Ge ce
                                                                                     a



                                                                                                   n
                                                                                                  A




                                                                                                                                                      ea
        0                                                                -5




                                                                                                                                                     an
                                                                                                az




                                                                                                                                                      si
                                                                                                 di
                                                                                   in



                                                                                               pa
                                                                                               US




                                                                                                                                                    an
                                                                                                                                            r

                                                                                                                                                   ne
                                                                                 Ch




                                                                                              In
                                                                                              Br




                                                                                                                                                  rm
                                                                                                                                         Ko
                                                                                             Ja




            2006 2007 2008 2009 2010 2011 20122013E
                                                  2014E
                                                      2015E




                                                                                                                                                 Fr
                                                                                                                                                do
                                                                                                                                              In
                  New(LHS)          Replacement(LHS)          YoY(RHS)                                              Smartphone                        Portion
 Source: Gartner, Mirae Asset Research                                        Source: KPCB Mary Meeker, Mirae Asset Research


 Capex by China Mobile to                 Meanwhile, as of end-2012, 3G’s portion of mobile telecom network in Asia (including China)
 drive demand growth in                   stood at 19.9%, far lower than the 89.1% in North America. Given the sharp expansion of
 China
                                          handset demand in North America, buoyed by network upgrades resulting from massive
                                          investments in CDMA (2000) and 3G (2007), we believe that China’s smartphone demand
                                          growth in 2013 should also be driven by 3G coverage expansion and investments in TD-LTE
                                          by China Mobile (66.1% of total mobile subscribers in China, as of end-2012).

 Figure 30 China handset demand in 2012                                       Figure 31 China handset supply market share trend

                                                       Mid-smartphone:         (%)
                      Low
                   smartphone,                         CNY1,000~2,000          100
                                                                                                                                                                          Others
                     16.6%                                                      90                                                                                        Ginoee
                                                                                80                                                                                        TCL
                                                                                70                                                                                        Yulong

             Mid                                                                60                                                                                        Lenovo
         smartphone,                                                            50                                                                                        Huawei
           15.3%                                          Feature,                                                                                                        ZTE
                                                                                40
                                                           57.4%                                                                                                          HTC
                                                                                30
                                                                                20                                                                                        Apple
                   High                                                                                                                                                   LGE
                                                                                10
                smartphone,                                                                                                                                               SEC
                  10.7%                                                           0
                                                                                                                                                                          Nokia
                                                                                      1Q08
                                                                                             3Q08
                                                                                                    1Q09
                                                                                                           3Q09
                                                                                                                  1Q10
                                                                                                                         3Q10
                                                                                                                                1Q11
                                                                                                                                       3Q11
                                                                                                                                              1Q12
                                                                                                                                                     3Q12
                                                                                                                                                            1Q13
                                                                                                                                                                   3Q13




 Source: Mirae Asset Research                                                 Source: Gartner, Mirae Asset Research

                                                                                                                                                                                     13
                                                                                                                                                                                      13
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                        Handsets




 China’s top-three                          We expect demand growth in China in 2013 to be led by demand increases for low-to mid-end
 smartphone suppliers (ZTE,                 smartphones (mid-end: RMB1,000-2,000, low-end: RMB1,000 or below). We forecast demand
 Huawei and Lenovo) to eat                  for mid-end and low-end smartphones in China to jump by 58.5% YoY (to 98.9m units) and
 rapidly into low-to mid-end
 market share in 2013                       66.8% YoY (112.7m units), respectively. Chinese local smartphone suppliers plan to offer new
                                            high-end smartphone models, with specifications comparable to SEC’s Galaxy S series and
                                            Apple’s iPhone, for ASPs of RMB2,000 or below, thus stimulating demand for mid-end models.
                                            In addition, their aggressive lineup expansion should lower the ASP for low-end smartphones
                                            to the levels of feature-phones, thus boosting low-end demand.


 Figure 32 China-based makers’ shipments by price                             Figure 33 China-based makers’ shipment portions by price

  (m units)                                                                    (%)
  600                                                                          100
                                                                                90
  500
                                                                                80
  400                                                                           70
                                                                                60
  300
                                                                                50
  200                                                                           40
                                                                                30
  100
                                                                                20
     0                                                                          10
             2011        2012       2013      2014     2015       2016
                                                                                  0
                                                                                          2011     2012    2013    2014           2015      2016
         Less than $50    $51-$100       $101-$150   More than $150                   Less than $50 $51-$100 $101-$150          More than $150

 Source: Gartner, Mirae Asset Research                                        Source: Gartner, Mirae Asset Research



 High-end smartphone                        Notably, high-end smartphone demand in China should remain solid in 2013, as its high-end
 demand in China to remain                  demand growth (YoY) should reach 35.6%, outpacing the global market grwoth (32.4% YoY).
 solid
                                            Likely continued concentration of mobile carriers’ subsidies in high-end smartphone models
                                            should keep gross margins for high-end models higher than those of low-to mid-end models.


 Figure 34 China handset supply market share in 4Q12                          Figure 35 China smartphone supply market share in 4Q12

                                                                        (%)                                                                      (%)
                                SEC, 10.7       ZTE, 5.0                                                                  SEC, 15.9

                                                           Huawei, 5.5                                                           Apple, 8.7
                                                                                      Others, 44.1



                                                           Lenovo, 7.5                                                                ZTE, 8.2


          Others, 66.6                                     Apple, 4.6

                                                                                                                            Huawei, 9.4
                                                                                                                Lenovo,
                                                                                                                  13.6




 Source: Gartner, Mirae Asset Research                                        Source: Gartner, Mirae Asset Research




                                                                                                                                                   14
                                                                                                                                                    14
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                      Handsets




                                          2. Chinese peers to expand local market share on reinforced competitiveness
Chinese smartphone makers                 Based on developments witnessed at this year’s MWC, we expect China’s top-three
to expand local market                    smartphone makers, i.e. ZTE, Huawei and Lenovo, to show visible progress in 1H13, as they
share in 1H13, backed by:
1) reinforced hardware                    aim to expand their local market shares. With the three Chinese companies (ZTE, Huawei, and
competitiveness;                          Lenovo) quickly catching up to global peers, in terms of hardware competiveness, existing
                                          players are finding it increasingly difficult to differentiate their products through enhancement
                                          of hardware features. ZTE’s flagship smartphone, Grand Memo, slated for release in 1Q13,
                                          employs Qualcomm Snapdragon 600, the fastest AP on the market, offering a 40%
                                          improvement in performance, compared with its predecessor, the Qualcomm S4 Pro. The
                                          Grand Memo model also adopts a 5.7”, 1280x720, 288ppi HD display, on par with other
                                          display-focused smartphone models, such as LG Electronics’ Optimus G Pro (5.5”, 1920x1080,
                                          400ppi display) and Sony’s Xperia Z (5”, 1920x1080, 441ppi display). Moreover, ZTE’s new
                                          model runs on the latest version of the Android platform (4.1.2), demonstrating the
                                          company’s advancement, in terms of software competitiveness.
…2) cost competitiveness;                 In addition to reinforcing hardware competitiveness, China’s top-three smartphone makers are
                                          seeking to cut ASP to improve price competitiveness, backed by lower production costs. ZTE’s
                                          Grand S, scheduled for market release in 1Q13, has an estimated bill of materials (BOM) of
                                          US$178, 16.7% lower than Galaxy S3’s BOM of US$213.5. In addition, it is forecast to sell for
                                          an ASP of US$499.99, US$100 cheaper than Galaxy S3. We do not expect the Chinese
                                          companies to see rapid growth in sell-through of their smartphone models within 1H13, given
                                          their absence of competitive brand images or differentiation points (setting their products
                                          apart from the flagship models of existing companies). However, due to expanded marketing
                                          spending, on the back of steady growth in shipments and reduction of materials costs, we
                                          believe Chinese smartphone makers will gradually eat into the high-end market shares of
                                          other second-tiers from 2H13.


Figure 36 Chinese makers’ flagship smartphone line-up
   Vendor                    ZTE                    Huawei                 Lenovo                          Meizu                 OPPO
   Picture




    Name                 Grand S                    Ascend D2                 K900                       Meizu MX2           OPPO Find 5
     Core          Qualcomm S4 1.7GHz        Hi-silicon K3V2 1.5GHz    Intel Atom 2.0GHz              1.6GHz Quad core    Qualcomm S4 1.5GHz
      OS                Android 4.1               Android 4.1.2            Android 4.2                   Android 4.1         Android 4.1.2
    Display                                                            5.5" (1920x1080),
                  5" (1920x1080),441ppi      5" (1920x1080),441ppi                              4.4" (1280x800), 343ppi   5" (1920x1080), 441ppi
                                                                              400ppi
     Size                142x69x6.9mm            140x71x9.4mm          thickness: 6.9mm           124.9x64.9x10.2mm         141.8x68.8x8.9mm
   Weight                     TBA                    170g                      162g                      142g                     165g
   Memory                  2GB RAM                    2GB                       2GB                    2GB RAM                  2GB RAM
   Storage                   16GB                    32GB                      16GB                      64GB                     16GB
   Battery                 1780mAh                 3000mAh                      TBA                    1800mAh                  2500mAh
   Release                  2013.1Q                 2013.01                  2013.04                  2012-11-27               2012-12-12
Source: Company data, PhoneArena, Mirae Asset Research




                                                                                                                                               15
                                                                                                                                                15
Mirae Asset Securities
Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com
Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com                                 Handsets




Figure 37 Global handset makers’ smartphone line-up in 1Q13
   Vendor                Samsung                         LGE              Apple                    RIM                      Sony
   Picture




   Name              Galaxy S3 LTE             Optimus G Pro             iPhone 5             BlackBerry Z10               Xperia Z
    Core           Exynos 4412 1.4GHz        Qualcomm 600 1.7GHz              A6            Qualcomm S4 1.5GHz       Qualcomm S4 1.5GHz
     OS                 Android 4.1               Android 4.1               iOS 6               BlackBerry 10            Android 4.1.2
   Display       4.8" (1280x720), 306ppi       5.5" (1920x1080)    4" (1136x640), 326ppi   4.2" (1280x768),355ppi   5" (1920x1080), 441ppi
     Size           136.6x70.6x9.0mm          150.2x76.1x9.4mm      123.8x58.6x7.6mm           130x65.6x9mm             139x71x7.9mm
   Weight                 138.5g                     172g                   112g                     138g                    146g
   Memory                2GB RAM                   2GB RAM               1GB RAM                  2GB RAM                  2GB RAM
   Storage                 32GB                      32GB                  16GB~                    16GB                     16GB
   Battery               2100mAh                   3140mAH               1440mAh                  1,800mAh                 2330mAh
   Release              2012.05.29                2013.02.20            2012.09.21               2013.01.31               2013.02.09
Source: Company data, PhoneArena, Mirae Asset Research




                                                                                                                                       16
                                                                                                                                        16
Mirae Asset Securities
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm

Contenu connexe

Tendances

Nielsen Research: Mobile consumer report 2013
Nielsen Research: Mobile consumer report 2013Nielsen Research: Mobile consumer report 2013
Nielsen Research: Mobile consumer report 2013Mitya Voskresensky
 
Navin williams mobile_in_2015_mobile mr_vue_march_2015
Navin williams mobile_in_2015_mobile mr_vue_march_2015Navin williams mobile_in_2015_mobile mr_vue_march_2015
Navin williams mobile_in_2015_mobile mr_vue_march_2015Navin Williams
 
Millennialmedia MobileMix Q1 2013
Millennialmedia MobileMix Q1 2013Millennialmedia MobileMix Q1 2013
Millennialmedia MobileMix Q1 2013Sergey Polovnikov
 
Mobile consumer-report-2013
Mobile consumer-report-2013Mobile consumer-report-2013
Mobile consumer-report-2013Marie Park
 
Nielsen Research: Mobile consumer report 2013
Nielsen Research: Mobile consumer report 2013Nielsen Research: Mobile consumer report 2013
Nielsen Research: Mobile consumer report 2013Thierry Pires
 
Mobile Consumer Report 2013 por Nielsen
Mobile Consumer Report 2013 por NielsenMobile Consumer Report 2013 por Nielsen
Mobile Consumer Report 2013 por NielsenIAB México
 
Nielsen global mobile report
Nielsen global mobile reportNielsen global mobile report
Nielsen global mobile reportElif Terzi Tezel
 
Moblie industry095204934
Moblie industry095204934Moblie industry095204934
Moblie industry095204934deva2rock
 
Snapshot of digital India
Snapshot of digital IndiaSnapshot of digital India
Snapshot of digital IndiaSocial Samosa
 
SweetInsighs, BRIC Edition, March 2016
SweetInsighs, BRIC Edition, March 2016SweetInsighs, BRIC Edition, March 2016
SweetInsighs, BRIC Edition, March 2016SweetLabs
 
THE POTENTIAL OF DEVELOPING IRAQ SMARTPHONE MARKET AS AN EMERGING AND LUCRAT...
THE POTENTIAL OF DEVELOPING IRAQ SMARTPHONE MARKET AS AN  EMERGING AND LUCRAT...THE POTENTIAL OF DEVELOPING IRAQ SMARTPHONE MARKET AS AN  EMERGING AND LUCRAT...
THE POTENTIAL OF DEVELOPING IRAQ SMARTPHONE MARKET AS AN EMERGING AND LUCRAT...ghayth ali
 
2013 accenture-consumer-electronics-products-and-services-usage-report
2013 accenture-consumer-electronics-products-and-services-usage-report2013 accenture-consumer-electronics-products-and-services-usage-report
2013 accenture-consumer-electronics-products-and-services-usage-reportMTKDMI
 
Whitepaper 15th may mobile isn't just mobile anymore
Whitepaper 15th may mobile isn't just mobile anymoreWhitepaper 15th may mobile isn't just mobile anymore
Whitepaper 15th may mobile isn't just mobile anymoreKumar Gaurav
 
Mobile Marketing- Indias Golden Goose
Mobile Marketing- Indias Golden GooseMobile Marketing- Indias Golden Goose
Mobile Marketing- Indias Golden GooseJeetendra Lalwani
 
OPA Portrait od Smartphone User Août 2012
OPA Portrait od Smartphone User Août 2012OPA Portrait od Smartphone User Août 2012
OPA Portrait od Smartphone User Août 2012François Avril
 

Tendances (18)

Nielsen Research: Mobile consumer report 2013
Nielsen Research: Mobile consumer report 2013Nielsen Research: Mobile consumer report 2013
Nielsen Research: Mobile consumer report 2013
 
Navin williams mobile_in_2015_mobile mr_vue_march_2015
Navin williams mobile_in_2015_mobile mr_vue_march_2015Navin williams mobile_in_2015_mobile mr_vue_march_2015
Navin williams mobile_in_2015_mobile mr_vue_march_2015
 
File 352 1836 tech
File 352 1836 tech File 352 1836 tech
File 352 1836 tech
 
Mobile Email Opens Report
Mobile Email Opens ReportMobile Email Opens Report
Mobile Email Opens Report
 
Millennialmedia MobileMix Q1 2013
Millennialmedia MobileMix Q1 2013Millennialmedia MobileMix Q1 2013
Millennialmedia MobileMix Q1 2013
 
Mobile consumer-report-2013
Mobile consumer-report-2013Mobile consumer-report-2013
Mobile consumer-report-2013
 
Nielsen Research: Mobile consumer report 2013
Nielsen Research: Mobile consumer report 2013Nielsen Research: Mobile consumer report 2013
Nielsen Research: Mobile consumer report 2013
 
Mobile Consumer Report 2013 por Nielsen
Mobile Consumer Report 2013 por NielsenMobile Consumer Report 2013 por Nielsen
Mobile Consumer Report 2013 por Nielsen
 
Nielsen global mobile report
Nielsen global mobile reportNielsen global mobile report
Nielsen global mobile report
 
Moblie industry095204934
Moblie industry095204934Moblie industry095204934
Moblie industry095204934
 
Snapshot of digital India
Snapshot of digital IndiaSnapshot of digital India
Snapshot of digital India
 
Us market samrtphone report
Us market samrtphone reportUs market samrtphone report
Us market samrtphone report
 
SweetInsighs, BRIC Edition, March 2016
SweetInsighs, BRIC Edition, March 2016SweetInsighs, BRIC Edition, March 2016
SweetInsighs, BRIC Edition, March 2016
 
THE POTENTIAL OF DEVELOPING IRAQ SMARTPHONE MARKET AS AN EMERGING AND LUCRAT...
THE POTENTIAL OF DEVELOPING IRAQ SMARTPHONE MARKET AS AN  EMERGING AND LUCRAT...THE POTENTIAL OF DEVELOPING IRAQ SMARTPHONE MARKET AS AN  EMERGING AND LUCRAT...
THE POTENTIAL OF DEVELOPING IRAQ SMARTPHONE MARKET AS AN EMERGING AND LUCRAT...
 
2013 accenture-consumer-electronics-products-and-services-usage-report
2013 accenture-consumer-electronics-products-and-services-usage-report2013 accenture-consumer-electronics-products-and-services-usage-report
2013 accenture-consumer-electronics-products-and-services-usage-report
 
Whitepaper 15th may mobile isn't just mobile anymore
Whitepaper 15th may mobile isn't just mobile anymoreWhitepaper 15th may mobile isn't just mobile anymore
Whitepaper 15th may mobile isn't just mobile anymore
 
Mobile Marketing- Indias Golden Goose
Mobile Marketing- Indias Golden GooseMobile Marketing- Indias Golden Goose
Mobile Marketing- Indias Golden Goose
 
OPA Portrait od Smartphone User Août 2012
OPA Portrait od Smartphone User Août 2012OPA Portrait od Smartphone User Août 2012
OPA Portrait od Smartphone User Août 2012
 

En vedette

Filming schedule 2
Filming schedule 2Filming schedule 2
Filming schedule 2Angelikap0
 
PROGRESS SHEET OF PRESSURE EQUALIZING SYSTEM-BF1_ 2009 (WEEK 26)
PROGRESS SHEET OF PRESSURE EQUALIZING SYSTEM-BF1_ 2009 (WEEK 26)PROGRESS SHEET OF PRESSURE EQUALIZING SYSTEM-BF1_ 2009 (WEEK 26)
PROGRESS SHEET OF PRESSURE EQUALIZING SYSTEM-BF1_ 2009 (WEEK 26)Manuel Bartilotti
 
Filming Schedule 8
Filming Schedule 8Filming Schedule 8
Filming Schedule 8amyyamyamy
 
TMR_ART414_InterviewDigitalPortfolio
TMR_ART414_InterviewDigitalPortfolioTMR_ART414_InterviewDigitalPortfolio
TMR_ART414_InterviewDigitalPortfolioThomas Rigney
 
Music magazine, task1
Music magazine, task1Music magazine, task1
Music magazine, task1Angelikap0
 
VocWord presentation – 10 sildes
VocWord presentation – 10 sildesVocWord presentation – 10 sildes
VocWord presentation – 10 sildesAndriy Radich
 
5527-the-situation-of-youth-and-children-in-kibera
5527-the-situation-of-youth-and-children-in-kibera5527-the-situation-of-youth-and-children-in-kibera
5527-the-situation-of-youth-and-children-in-kiberasarkam abdi
 
Filming schedule 10
Filming schedule 10Filming schedule 10
Filming schedule 10amyyamyamy
 
Filming Schedule 1
Filming Schedule 1Filming Schedule 1
Filming Schedule 1amyyamyamy
 
Religions in Hungary
Religions in HungaryReligions in Hungary
Religions in HungaryJH4
 
Histórico da interferência humana nos ecossistemas e Conferências sobre o mei...
Histórico da interferência humana nos ecossistemas e Conferências sobre o mei...Histórico da interferência humana nos ecossistemas e Conferências sobre o mei...
Histórico da interferência humana nos ecossistemas e Conferências sobre o mei...Rogério Bartilotti
 
Treinamento - Recursos Minerais e Fontes de Energia
Treinamento - Recursos Minerais e Fontes de EnergiaTreinamento - Recursos Minerais e Fontes de Energia
Treinamento - Recursos Minerais e Fontes de EnergiaRogério Bartilotti
 

En vedette (17)

New Resume
New ResumeNew Resume
New Resume
 
Filming schedule 2
Filming schedule 2Filming schedule 2
Filming schedule 2
 
PROGRESS SHEET OF PRESSURE EQUALIZING SYSTEM-BF1_ 2009 (WEEK 26)
PROGRESS SHEET OF PRESSURE EQUALIZING SYSTEM-BF1_ 2009 (WEEK 26)PROGRESS SHEET OF PRESSURE EQUALIZING SYSTEM-BF1_ 2009 (WEEK 26)
PROGRESS SHEET OF PRESSURE EQUALIZING SYSTEM-BF1_ 2009 (WEEK 26)
 
Filming Schedule 8
Filming Schedule 8Filming Schedule 8
Filming Schedule 8
 
TMR_ART414_InterviewDigitalPortfolio
TMR_ART414_InterviewDigitalPortfolioTMR_ART414_InterviewDigitalPortfolio
TMR_ART414_InterviewDigitalPortfolio
 
Music magazine, task1
Music magazine, task1Music magazine, task1
Music magazine, task1
 
VocWord presentation – 10 sildes
VocWord presentation – 10 sildesVocWord presentation – 10 sildes
VocWord presentation – 10 sildes
 
5527-the-situation-of-youth-and-children-in-kibera
5527-the-situation-of-youth-and-children-in-kibera5527-the-situation-of-youth-and-children-in-kibera
5527-the-situation-of-youth-and-children-in-kibera
 
Filming schedule 10
Filming schedule 10Filming schedule 10
Filming schedule 10
 
Filming Schedule 1
Filming Schedule 1Filming Schedule 1
Filming Schedule 1
 
MULT 1103
MULT 1103MULT 1103
MULT 1103
 
Religions in Hungary
Religions in HungaryReligions in Hungary
Religions in Hungary
 
Poe Pp
Poe PpPoe Pp
Poe Pp
 
Focos de tensão na Áfrcia
Focos de tensão na ÁfrciaFocos de tensão na Áfrcia
Focos de tensão na Áfrcia
 
Histórico da interferência humana nos ecossistemas e Conferências sobre o mei...
Histórico da interferência humana nos ecossistemas e Conferências sobre o mei...Histórico da interferência humana nos ecossistemas e Conferências sobre o mei...
Histórico da interferência humana nos ecossistemas e Conferências sobre o mei...
 
Porradão do Bartinho II
Porradão do Bartinho IIPorradão do Bartinho II
Porradão do Bartinho II
 
Treinamento - Recursos Minerais e Fontes de Energia
Treinamento - Recursos Minerais e Fontes de EnergiaTreinamento - Recursos Minerais e Fontes de Energia
Treinamento - Recursos Minerais e Fontes de Energia
 

Similaire à 130305 mirae handsets-into the storm

Selasturkiye Global Smart Phone Market Sizing By Rbc
Selasturkiye Global Smart Phone Market Sizing By RbcSelasturkiye Global Smart Phone Market Sizing By Rbc
Selasturkiye Global Smart Phone Market Sizing By RbcZiya NISANOGLU
 
Mobile World Congress 2013 - Greenwich Consulting Coverage - Key outputs
Mobile World Congress 2013 - Greenwich Consulting Coverage - Key outputsMobile World Congress 2013 - Greenwich Consulting Coverage - Key outputs
Mobile World Congress 2013 - Greenwich Consulting Coverage - Key outputsGreenwich Consulting
 
POST-PC ERA GROWTH OF MOBILE DEVICES
POST-PC ERA GROWTH OF MOBILE DEVICES POST-PC ERA GROWTH OF MOBILE DEVICES
POST-PC ERA GROWTH OF MOBILE DEVICES IMC Institute
 
Nokia Strategy - Smartphone Wars
Nokia Strategy - Smartphone WarsNokia Strategy - Smartphone Wars
Nokia Strategy - Smartphone WarsMurali Erraguntala
 
International Marketing- Plan for Global Rollout of Google Android Mobile OS
International Marketing- Plan for Global Rollout of Google Android Mobile OSInternational Marketing- Plan for Global Rollout of Google Android Mobile OS
International Marketing- Plan for Global Rollout of Google Android Mobile OSAnnabell Satterfield
 
Lenovo assignment on Smartphones & Tablets - L.I.M.E-5 Case Study
Lenovo assignment on Smartphones & Tablets - L.I.M.E-5 Case StudyLenovo assignment on Smartphones & Tablets - L.I.M.E-5 Case Study
Lenovo assignment on Smartphones & Tablets - L.I.M.E-5 Case StudyArun Khedwal
 
Frost & Sullivan India Mobile Handset & Smartphone Market
Frost & Sullivan India Mobile Handset & Smartphone Market  Frost & Sullivan India Mobile Handset & Smartphone Market
Frost & Sullivan India Mobile Handset & Smartphone Market CarolineLew
 
State of PC market in India _ June 2013
State of PC market in India _ June 2013State of PC market in India _ June 2013
State of PC market in India _ June 2013Karan Bhujbal
 
Samsung management decision making
Samsung management decision makingSamsung management decision making
Samsung management decision makingBakare Zainab
 
Porter's 5 forces analysis - Nokia
Porter's 5 forces analysis - NokiaPorter's 5 forces analysis - Nokia
Porter's 5 forces analysis - NokiaPankaj Saharan
 
AAC Acoustic Technologies
AAC Acoustic TechnologiesAAC Acoustic Technologies
AAC Acoustic TechnologiesAileen Yao
 
Global Mobile Trends and Enablers: Current State and Future Outlook
Global Mobile Trends and Enablers: Current State and Future OutlookGlobal Mobile Trends and Enablers: Current State and Future Outlook
Global Mobile Trends and Enablers: Current State and Future OutlookCiklum Ukraine
 
State of mobile report 2012 eoy
State of mobile report   2012 eoyState of mobile report   2012 eoy
State of mobile report 2012 eoyVNPT Technology
 
Global telecom trends by 2020
Global telecom trends by 2020Global telecom trends by 2020
Global telecom trends by 2020Ashutosh Pandey
 
A Critical Analysis Of Indian Smart Phone Industry
A Critical Analysis Of Indian Smart Phone IndustryA Critical Analysis Of Indian Smart Phone Industry
A Critical Analysis Of Indian Smart Phone IndustryAndrew Molina
 
Tech & Digital Predictions 2017
Tech & Digital Predictions 2017Tech & Digital Predictions 2017
Tech & Digital Predictions 2017Doug Robinson
 

Similaire à 130305 mirae handsets-into the storm (20)

Selasturkiye Global Smart Phone Market Sizing By Rbc
Selasturkiye Global Smart Phone Market Sizing By RbcSelasturkiye Global Smart Phone Market Sizing By Rbc
Selasturkiye Global Smart Phone Market Sizing By Rbc
 
Mobile World Congress 2013 - Greenwich Consulting Coverage - Key outputs
Mobile World Congress 2013 - Greenwich Consulting Coverage - Key outputsMobile World Congress 2013 - Greenwich Consulting Coverage - Key outputs
Mobile World Congress 2013 - Greenwich Consulting Coverage - Key outputs
 
POST-PC ERA GROWTH OF MOBILE DEVICES
POST-PC ERA GROWTH OF MOBILE DEVICES POST-PC ERA GROWTH OF MOBILE DEVICES
POST-PC ERA GROWTH OF MOBILE DEVICES
 
Nokia Strategy - Smartphone Wars
Nokia Strategy - Smartphone WarsNokia Strategy - Smartphone Wars
Nokia Strategy - Smartphone Wars
 
International Marketing- Plan for Global Rollout of Google Android Mobile OS
International Marketing- Plan for Global Rollout of Google Android Mobile OSInternational Marketing- Plan for Global Rollout of Google Android Mobile OS
International Marketing- Plan for Global Rollout of Google Android Mobile OS
 
Lenovo assignment on Smartphones & Tablets - L.I.M.E-5 Case Study
Lenovo assignment on Smartphones & Tablets - L.I.M.E-5 Case StudyLenovo assignment on Smartphones & Tablets - L.I.M.E-5 Case Study
Lenovo assignment on Smartphones & Tablets - L.I.M.E-5 Case Study
 
Frost & Sullivan India Mobile Handset & Smartphone Market
Frost & Sullivan India Mobile Handset & Smartphone Market  Frost & Sullivan India Mobile Handset & Smartphone Market
Frost & Sullivan India Mobile Handset & Smartphone Market
 
CP 2 PPT.pptx
CP 2 PPT.pptxCP 2 PPT.pptx
CP 2 PPT.pptx
 
State of PC market in India _ June 2013
State of PC market in India _ June 2013State of PC market in India _ June 2013
State of PC market in India _ June 2013
 
Samsung management decision making
Samsung management decision makingSamsung management decision making
Samsung management decision making
 
Porter's 5 forces analysis - Nokia
Porter's 5 forces analysis - NokiaPorter's 5 forces analysis - Nokia
Porter's 5 forces analysis - Nokia
 
AAC Acoustic Technologies
AAC Acoustic TechnologiesAAC Acoustic Technologies
AAC Acoustic Technologies
 
Global Mobile Trends and Enablers: Current State and Future Outlook
Global Mobile Trends and Enablers: Current State and Future OutlookGlobal Mobile Trends and Enablers: Current State and Future Outlook
Global Mobile Trends and Enablers: Current State and Future Outlook
 
State of mobile report 2012 eoy
State of mobile report   2012 eoyState of mobile report   2012 eoy
State of mobile report 2012 eoy
 
MTBiz May-June 2014
MTBiz May-June 2014MTBiz May-June 2014
MTBiz May-June 2014
 
Global telecom trends by 2020
Global telecom trends by 2020Global telecom trends by 2020
Global telecom trends by 2020
 
Gport Weekly, No.1
Gport Weekly, No.1Gport Weekly, No.1
Gport Weekly, No.1
 
A Critical Analysis Of Indian Smart Phone Industry
A Critical Analysis Of Indian Smart Phone IndustryA Critical Analysis Of Indian Smart Phone Industry
A Critical Analysis Of Indian Smart Phone Industry
 
Tech & Digital Predictions 2017
Tech & Digital Predictions 2017Tech & Digital Predictions 2017
Tech & Digital Predictions 2017
 
Tech & Digital Predictions 2017
Tech & Digital Predictions 2017Tech & Digital Predictions 2017
Tech & Digital Predictions 2017
 

Plus de MTKDMI

Smartphone 201304 2013年大陸smartphone展望_digitimes
Smartphone 201304 2013年大陸smartphone展望_digitimesSmartphone 201304 2013年大陸smartphone展望_digitimes
Smartphone 201304 2013年大陸smartphone展望_digitimesMTKDMI
 
Mems 2013 mef_yole
Mems 2013 mef_yoleMems 2013 mef_yole
Mems 2013 mef_yoleMTKDMI
 
130408 hsbc flexible display
130408 hsbc flexible display130408 hsbc flexible display
130408 hsbc flexible displayMTKDMI
 
Dlna use case_2011
Dlna use case_2011Dlna use case_2011
Dlna use case_2011MTKDMI
 
Making smartphones brilliant_march_2012
Making smartphones brilliant_march_2012Making smartphones brilliant_march_2012
Making smartphones brilliant_march_2012MTKDMI
 
2013 embedded market study final
2013 embedded market study final2013 embedded market study final
2013 embedded market study finalMTKDMI
 
Semiconductor 130312 eet_confidential_eetimes
Semiconductor 130312 eet_confidential_eetimesSemiconductor 130312 eet_confidential_eetimes
Semiconductor 130312 eet_confidential_eetimesMTKDMI
 
130304 jpm samsung supply chains-finding winning sub-sectors and companies
130304 jpm samsung supply chains-finding winning sub-sectors and companies130304 jpm samsung supply chains-finding winning sub-sectors and companies
130304 jpm samsung supply chains-finding winning sub-sectors and companiesMTKDMI
 
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm130305 mirae handsets-into the storm
130305 mirae handsets-into the stormMTKDMI
 
Semiconductor 130327 the 2013 mc_clean_ic_insights
Semiconductor 130327 the 2013 mc_clean_ic_insightsSemiconductor 130327 the 2013 mc_clean_ic_insights
Semiconductor 130327 the 2013 mc_clean_ic_insightsMTKDMI
 
百度移动互联网趋势发展报告2012 q4
百度移动互联网趋势发展报告2012 q4百度移动互联网趋势发展报告2012 q4
百度移动互联网趋势发展报告2012 q4MTKDMI
 
Wp miracast industry_20120919
Wp miracast industry_20120919Wp miracast industry_20120919
Wp miracast industry_20120919MTKDMI
 
Mwc 2013 a devices review
Mwc 2013 a devices reviewMwc 2013 a devices review
Mwc 2013 a devices reviewMTKDMI
 
Wifi Future 2013_CTimes
Wifi Future 2013_CTimesWifi Future 2013_CTimes
Wifi Future 2013_CTimesMTKDMI
 
St microelectronics investor day 2012
St microelectronics investor day 2012St microelectronics investor day 2012
St microelectronics investor day 2012MTKDMI
 

Plus de MTKDMI (15)

Smartphone 201304 2013年大陸smartphone展望_digitimes
Smartphone 201304 2013年大陸smartphone展望_digitimesSmartphone 201304 2013年大陸smartphone展望_digitimes
Smartphone 201304 2013年大陸smartphone展望_digitimes
 
Mems 2013 mef_yole
Mems 2013 mef_yoleMems 2013 mef_yole
Mems 2013 mef_yole
 
130408 hsbc flexible display
130408 hsbc flexible display130408 hsbc flexible display
130408 hsbc flexible display
 
Dlna use case_2011
Dlna use case_2011Dlna use case_2011
Dlna use case_2011
 
Making smartphones brilliant_march_2012
Making smartphones brilliant_march_2012Making smartphones brilliant_march_2012
Making smartphones brilliant_march_2012
 
2013 embedded market study final
2013 embedded market study final2013 embedded market study final
2013 embedded market study final
 
Semiconductor 130312 eet_confidential_eetimes
Semiconductor 130312 eet_confidential_eetimesSemiconductor 130312 eet_confidential_eetimes
Semiconductor 130312 eet_confidential_eetimes
 
130304 jpm samsung supply chains-finding winning sub-sectors and companies
130304 jpm samsung supply chains-finding winning sub-sectors and companies130304 jpm samsung supply chains-finding winning sub-sectors and companies
130304 jpm samsung supply chains-finding winning sub-sectors and companies
 
130305 mirae handsets-into the storm
130305 mirae handsets-into the storm130305 mirae handsets-into the storm
130305 mirae handsets-into the storm
 
Semiconductor 130327 the 2013 mc_clean_ic_insights
Semiconductor 130327 the 2013 mc_clean_ic_insightsSemiconductor 130327 the 2013 mc_clean_ic_insights
Semiconductor 130327 the 2013 mc_clean_ic_insights
 
百度移动互联网趋势发展报告2012 q4
百度移动互联网趋势发展报告2012 q4百度移动互联网趋势发展报告2012 q4
百度移动互联网趋势发展报告2012 q4
 
Wp miracast industry_20120919
Wp miracast industry_20120919Wp miracast industry_20120919
Wp miracast industry_20120919
 
Mwc 2013 a devices review
Mwc 2013 a devices reviewMwc 2013 a devices review
Mwc 2013 a devices review
 
Wifi Future 2013_CTimes
Wifi Future 2013_CTimesWifi Future 2013_CTimes
Wifi Future 2013_CTimes
 
St microelectronics investor day 2012
St microelectronics investor day 2012St microelectronics investor day 2012
St microelectronics investor day 2012
 

130305 mirae handsets-into the storm

  • 1. Industry update Handsets Korea / Handsets Into the storm 5 March 2013 OVERWEIGHT We maintain our OVERWEIGHT weighting for Korean handset makers and recommend Samsung Electro-Mechanics (SEMCO; 009150 KS) as our sector top pick. Smartphone demand growth in 2013 will be driven by emerging markets. The recent rapid market share gains by Chinese smartphone makers will lower industry-wide ASPs and margins, but help enhance the average hardware performance of handsets, thus boosting demand for high-end Stocks under coverage components going forward. In addition, the expected market share expansion Company Rating Price Target price by SEC in 2013 should lead to qualitative and quantitative growth of SEMCO, LG Electronics (066570 KS) BUY 78,300 88,000 the largest parts supplier for SEC. SEMCO (009150 KS) BUY 95,500 125,000 LG Innotek (011070 KS) BUY 75,700 83,000 Melfas (096640 KS) BUY 20,550 35,000 Chinese handset makers to expand local market share Silicon Works (108320 KS) BUY 21,300 38,000 Note: Prices are in KRW; price close as of 1 Mar. 2013 Chinese smartphone makers ZTE, Huawei and Lenovo are aiming to expand local market share in 1H13; we expect their combined market share in China Global handset market share in 4Q12 to rise by 3.9ppt YoY to 22.2% in 2013, as a result. At the Mobile World Congress (MWC), we confirmed that the three Chinese handset makers are: 1) Others, 30.4% SEC, 23.6% rapidly advancing, in terms of smartphone hardware competitiveness; 2) competitive against peers, in terms of production costs; and 3) set to see HTC, 1.4% shipment growth, with new smartphones slated for release in early 2Q12 through local telecom carriers (China Mobile, China Unicom and China RIM, 1.6% Nokia, Telecom). We expect the three Chinese smartphone makers to swiftly expand Google, 1.7% 18.3% their market shares in mid- to low-end smartphones and steadily eat into the Sony, 1.7% white-box smartphone market going forward. Apple, Lenovo, 10.1% Huawei, 1.8% 2.9% LGE, 3.3% ZTE, 3.4% Profitability of mid-to-low-end smartphones to decline in 2H13 We expect market competition among handset makers to stiffen further in 2H13, Source: Gartner, Mirae Asset Research with the three Chinese companies set to post rapid growth in 1H13 and new flagship models to be released by Samsung Electronics and Apple in 2Q13. Global smartphone market share in 4Q12 Meanwhile, we believe the increasing size of the Chinese market and the rise in Others, 22.0% Chinese handset makers’ global market share will pull down worldwide SEC, 30.1% smartphone ASP by 13.6% YoY in 2013, driving up the cost burden of Google, 2.2% components for handset makers, as a result. Moreover, the aggressive release of Sony, 3.4% new smartphones in 2H13 should spark subsidy competition, driving down the LGE, 4.1% profitability of mid-to-low-end smartphones even further going forward. We thus Nokia, 3.2% expect the operating margin of SEC’s IM division to decrease by 1.9ppt to 16.0% ZTE, 4.0% Apple, in 2013 and the operating margin of LG Electronics’ MC division to increase to a Huawei, 4.2% 20.9% high of 4.1% in 3Q13, before decreasing to 3.4% in 4Q13. HTC, 3.2% RIM, 3.5% Source: Gartner, Mirae Asset Research Return of smartphone paradigm identity and eco-system At this year’s MWC, we noted that handset suppliers are focusing on building the identities of new flagship models through UX and killer applications, while seeking to develop an independent ecosystem by diversifying platforms beyond the oligopolistic Android (whose smartphone OS market share stood at 64% in 2012) in 2013. Through these efforts, handset makers are seeking to protect the premium of high-margin flagship smartphones, reinforce customer loyalty through the emphasis on differentiation and reduce marketing costs for Jinho Cho, Analyst 82 2 3774 3831 jcho@miraeasset.com mid- to low-end models. Between 2011 and 2012, competition in the handset industry had focused primarily on developing advanced hardware features. Yongjei Jeong However, due to the rapid improvement in flagship smartphone hardware, 82 2 3774 1938 yongjei@miraeasset.com competition to find differentiation points in hardware ceased in 2013, with latecomers closing the gap with top-tiers, in terms of hardware competitiveness. See the last page of this report for important disclosures
  • 2. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets SEMCO remains our top pick, LG Electronics our second pick We expect Samsung Electronics’ global market share to continue to grow by 0.4ppt YoY to 23.6% in 2013, benefiting its largest parts supplier, SEMCO (009150 KS). SEMCO remains our top pick, as: 1) parts shipments are set to grow visibly, with Samsung Electronics’ smartphone shipments forecast to rise by 34.4% YoY to 290m units in 2013; 2) backed by 89% YoY growth in Samsung Electronics’ flagship smartphone shipments to 146m units in 2013, product mix improvement should drive up SEMCO’s profitability; and 3) market prices of handsets components are unlikely to decline, despite the recently improved profitability of Japanese parts makers. LG Electronics (066570 KS) is selected as our second top pick, given: 1) the steady improvement in the competitiveness of its flagship smartphones; and 2) forecasts for market share recovery in Korea and Latin America and improvement in profitability in 1H13, backed by a competitive smartphone lineup and its platform-sharing strategy. 22 Mirae Asset Securities
  • 3. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets T a b l e o f c o n t e n t s Ⅰ. Executive Summary 4 1. Summary 4 2. Valuation 6 Ⅱ. Investment Points 13 1. Continued demand growth in emerging markets 13 2. Chinese peers to expand local market share on reinforced competitiveness 15 3. SEC to outshine peers in cost and supply chain competitiveness 22 4. Smartphone industry paradigm returning to identity and ecosystem 26 5. SEMCO (009150 KS) remains our top-pick, LGE is our second pick 32 Ⅲ. Appendix 33 1. 1Q13E smartphone peers’ earnings guidance & consensus 33 2. Handset peers’ shipment portions by country 35 3. Handset market share by vendor in 2012 36 4. Smartphone market share by vendor in 2012 37 5. Tablet PC market share and line-up in 2013 38 Company Analysis 39 Samsung Electro-Mechanics (009150 KS, BUY, TP: KRW125,000) 40 LG Electronics (066570 KS, BUY, TP: KRW88,00) 54 33 Mirae Asset Securities
  • 4. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets Ⅰ. Executive summary 1. Summary Demand growth to be driven by emerging markets Demand: Global demand We forecast global demand for handsets and smartphones in 2013 to reach 1.89bn units (+8.7% growth will continue into YoY) and 897m units (+32.4% YoY), respectively. We expect China to drive global demand 2013, driven by China growth in 2013, as demand for handsets and smartphones in China should expand by 21.8% YoY (to 495m units) and 56% YoY (to 270m units), respectively. Notably, China’s contribution to global demand should rise by 4.6ppt YoY to 30.2% in 2013. We see ample upside in demand growth in China, given that: 1) smartphone users’ portion of mobile phone subscribers in China remains relatively low, at 24% (compared with 48% in North America); and 2) the smartphone penetration rate in China is also lower than that of North America (42.6%, versus 65.3%); and 3) the portion of white-box smartphones in China is also high (45.2% in 2012). Top-3 Chinese handset makers to expand local market share Supply: Top-three Chinese The top-three Chinese smartphone makers, ZTE, Huawei and Lenovo, are aiming to expand smartphone makers (ZTE, local market share in 1H13; as a result, we expect their combined market share in China to Huawei and Lenovo) to expand their local market rise by 3.9ppt YoY to 22.2% in 2013. At this year’s Mobile World Congress (MWC), we share confirmed that the three Chinese handset makers are: 1) rapidly advancing, in terms of smartphone hardware competitiveness; 2) competitive against peers, in terms of production costs; and 3) set to see shipment growth, with new smartphones slated for release in early 2Q12 through local telecom carriers (China Mobile, China Unicom and China Telecom). We expect the three Chinese smartphone makers to rapidly expand their market shares in low-to mid-end smartphones and steadily eat into the white-box smartphone market going forward. SEC to outshine peers in cost and supply chain competitiveness Competitive landscape: SEC We expect market competition among handset makers to stiffen further in 2H13, with the top- to outshine peers in cost three Chinese companies set to post rapid growth in 1H13 and new flagship models to be and supply chain competitiveness released by SEC and Apple in 2Q13. Meanwhile, we believe the increasing weight of the Chinese market in global demand and the rise in Chinese handset makers’ global market share will lower worldwide smartphone ASP by 13.6% YoY in 2013, driving up the cost burden of components for handset makers as a result. Moreover, the aggressive release of new smartphones in 2H13 should spark subsidy competition, driving down the industry’s profitability even further going forward. Nevertheless, we expect SEC to continue to expand its Chinese and global market share in 2013, outpacing market growth with limited fluctuations in profitability. With a relatively high portion of in-house produced components and strict control exerted over its (financially sound) supply chain, we believe SEC still has the scope for additional reductions in components’ portion of total costs. Smartphone paradigm returning to identity and eco-system Industry paradigm At this year’s MWC, we noted that handset suppliers are focusing on building the identities of returning to identity and their new flagship models through UX and killer applications, while seeking to develop an eco-system independent ecosystem by diversifying platforms beyond the oligopolistic Android (whose smartphone OS market share stood at 64% in 2012) in 2013. Through these efforts, handset makers are seeking to preserve the premium of high-margin flagship smartphones, reinforce customer loyalty through the emphasis on differentiation and reduce marketing costs for low-to mid-end models. Between 2011 and 2012, competition in the handset industry had focused primarily on developing advanced hardware features. However, due to the rapid improvement in flagship smartphone hardware, competition to find differentiation points in hardware ceased in 2013, with latecomers closing the gap with top-tiers, in terms of hardware competitiveness. Through efforts to establish a solid identity, handset makers are seeking to: 1) preserve margins for high-margin flagship smartphones; 2) increase customer loyalty and expand market share through the development of an independent ecosystem; 3) reduce marketing costs for low-to mid-end models; and 4) diversify profit models to software/content (after focusing primarily on hardware sales to date). In sharp contrast to Chinese smartphone makers, which continued to emphasize the advanced hardware performance of their flagship models at the 2013 MWC, other smartphone makers (SEC, LG Electronics, Nokia, HTC and Sony) focused on the identity and differentiated UX of their new smartphone models. 44 Mirae Asset Securities
  • 5. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets SEMCO (009150 KS) remains our top-pick; LGE is our second pick SEMCO remains our sector- In light of the likely continued expansion in SEC’s global market share in 2013 (+0.4ppt YoY top pick, with an unchanged to 23.6%), we reiterate our BUY rating and target price of KRW125,000 for SEMCO, as a top- target price of KRW125,000 pick for the sector. We believe that: 1) 34.4% YoY growth in SEC’s smartphone shipments (to 290m units) expected in 2013 should drive up shipments of related components; 2) the expected 89% YoY growth in SEC’s flagship smartphone shipments (to 146m units) should improve SEMCO’s product mix, thus lifting its profitability; and 3) component ASPs are unlikely to decline, despite the recent margin improvement by Japanese component makers. Our second-pick for the sector is LGE, due to: 1) the gradual improvement in the competitiveness of its flagship smartphone models; and 2) the likely recovery in its market shares in both Korea and Latin America in 1H13, backed by its competitive new smartphone lineup and platform-sharing strategy. Figure 1 Handset shipment forecasts by supplier 1Q13E 2Q13E 3Q13E 4Q13E 2011 2012E 2013E 2014E 2015E Population/m 7,022 7,041 7,060 7,079 7,062 7,135 7,207 7,279 7,425 Subscriber/m 6,192 6,308 6,424 6,540 5,613 6,120 6,559 6,955 7,319 Shipment/m Total 415 445 489 543 1,776 1,741 1,892 2,026 2,106 Smartphone 201 212 233 251 473 678 897 1,108 1,319 QoQ/YoY (%) Total (12.0) 7.0 10.0 11.0 11.2 (2.0) 8.7 7.1 4.0 Smartphone (3.0) 5.0 10.0 8.0 58.2 43.3 32.4 23.5 19.1 Penetration (%) 48.5 47.6 47.6 46.3 26.6 38.9 47.4 54.7 62.6 Net added 584 506 439 396 365 Replacement 1,191 1,234 1,453 1,629 1,741 Replacement/month 51 55 51 48 48 ASP/US$ 130 149 157 142 139 Market sales/US$ bn 231 260 297 287 294 Shipment/m Total 415 445 489 543 1,776 1,741 1,892 2,026 2,106 Nokia 82 88 97 107 414 335 375 401 417 Samsung 100 108 114 123 328 405 446 536 615 LG Electronics 15 16 18 18 87 56 67 67 68 RIM 9 9 10 10 52 34 38 36 38 Sony 8 9 10 11 33 31 38 41 42 Google 8 8 11 13 41 34 41 48 49 Apple 35 37 43 50 91 134 166 207 259 HTC 9 8 8 12 43 32 36 45 46 ZTE 25 31 37 41 56 68 133 152 158 Huawei 17 22 29 38 41 47 106 142 147 Lenovo 12 13 15 16 16 28 57 61 63 MS (%) Nokia 19.8 19.8 19.8 19.8 23.3 19.2 19.8 19.8 19.8 Samsung 24.1 24.3 23.4 22.7 18.5 23.2 23.6 26.5 29.2 LG Electronics 3.7 3.6 3.6 3.3 4.9 3.2 3.5 3.3 3.2 RIM 2.2 2.1 2.0 1.8 2.9 2.0 2.0 1.8 1.8 Sony 2.0 2.0 2.0 2.0 1.8 1.8 2.0 2.0 2.0 Google 2.0 1.9 2.3 2.3 2.3 1.9 2.1 2.3 2.3 Apple 8.5 8.4 8.8 9.2 5.1 7.7 8.8 10.2 12.3 HTC 2.2 1.7 1.6 2.2 2.4 1.8 1.9 2.2 2.2 ZTE 6.0 7.0 7.5 7.5 3.1 3.9 7.1 7.5 7.5 Huawei 4.0 5.0 6.0 7.0 2.3 2.7 5.6 7.0 7.0 Lenovo 3.0 3.0 3.0 3.0 0.9 1.6 3.0 3.0 3.0 Smartphone shipments Nokia 6.4 6.7 7.4 8.0 85.9 35.0 28.5 35.2 41.9 Samsung 60.1 69.1 76.0 85.1 97.0 216.0 290.3 393.2 483.3 LG Electronics 9.4 10.3 12.4 13.0 19.0 26.2 45.2 51.8 56.5 RIM 9.1 9.3 9.8 9.8 52.7 35.2 38.0 36.5 37.9 Sony 7.7 8.0 8.6 8.8 19.6 24.5 33.1 38.8 42.2 Google 5.6 5.7 6.3 6.5 18.6 19.5 24.2 31.2 46.2 Apple 35.4 37.5 42.8 49.8 90.6 133.8 165.5 207.4 259.2 HTC 9.1 7.6 7.8 11.9 43.6 32.1 36.5 44.6 46.3 ZTE 8.1 8.5 9.3 10.1 10.5 26.8 35.9 44.3 52.8 Huawei 8.4 8.8 9.7 10.5 15.6 27.2 37.4 46.2 55.0 Lenovo 8.1 8.5 9.3 10.1 1.7 21.7 35.9 44.3 52.8 Source: Gartner, IMF, Mirae Asset Research 55 Mirae Asset Securities
  • 6. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets 2. Valuation Pure smartphone suppliers Pure smartphone suppliers, such as Apple, HTC and RIM, have traded at an average P/B of have traded within P/B 5.2x (3.6x-9.7x) since 2007, when the smartphone market began to expand significantly. band of 3.6-9.7x since 2007 These companies have enjoyed a price premium to feature-phone suppliers, such as LGE and Nokia, whose shares have traded at an average P/B of 2.1x (0.6x-6.3x) during the same period. Compared with feature-phone suppliers, pure smartphone suppliers: 1) have been able to achieve faster market share gains, thanks to steep increases in smartphone penetration rates; 2) have maintained stronger profitability; and 3) have seen higher BPS growth rate from 2007 to 2012 (+30.6%, compared with +28.2% for feature-phone vendors). Valuation premium versus However, smartphone demand growth began to slow from 1Q12 (when the penetration rate second-tiers should narrow of smartphones in North America exceeded 50%), while the rapid growth of Chinese handset going forward suppliers (ZTE, Huawei and Lenovo) intensified competiton over ASP. Moreover, SEC and Apple confirmed their competitiveness in the smartphone market by increasing their market shares. Handset suppliers’ valuation In 2013, handset suppliers valuations should remain almost unchanged (in 2012, smartphone should remain unchanged in suppliers’ average P/B was 2.3x, while that of feature-phone suppliers was 1.2x). Global 2013 demand should remain relatively strong, as handset and smartphone shipments should increase by 8.7% YoY and 32.4% YoY in 2013. However, the profitability improvement of second-tiers should remain limited, as: 1) the penetration rate of smartphones (+8.5ppt YoY to 47.4%) should increase at a slower pace; and 2) top-tiers SEC and Apple, as well as Chinese vendors, should continue to expand their shipments. China’s top-three smartphone makers should With their cost competitiveness, China’s top-three smartphone makers (ZTE, Huawei and achieve market share gains Lenovo) should rapidly expand their presence in China, as well as emerging markets and thus both in China and emerging markets and thus maintain see a continued increase in shipments in 2013. As such, they should enjoy a valuation valuation premium vs. peers premium to peers in 2013. Figure 2 Smartphone vendors’ (Apple, HTC, RIM) P/B band Figure 3 Handset vendors’ (Nokia, LGE) P/B band (x) (x) 16 7 14 6 12 5 10 High 4 8 3 6 Average Average High 2 4 Low Low 1 2 0 0 2007 2008 2009 2010 2011 2012E 2013E 2007 2008 2009 2010 2011 2012E 2013E Source: Bloomberg, Mirae Asset Research Source: Bloomberg, Mirae Asset Research 66 Mirae Asset Securities
  • 7. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets Figure 4 Handset peers’ valuation table LGE Apple SEC HTC Nokia RIM ZTE Lenovo Price (KRW,US$,HK$,NT$) 78,300 434 1,544,000 280.0 3.6 13.7 12.8 9.0 Market cap.(US$ m) 11,819 407,633 208,594 8,047 13,407 7,165 5,510 12,107 Sales (US$ m) 2010 48,239 65,225 133,789 8,858 56,309 19,907 10,330 21,594 2011 49,021 108,249 149,080 15,849 53,829 18,435 13,348 29,574 2012E 46,327 156,212 183,017 9,991 39,628 11,267 14,262 34,311 2013E 46,477 182,497 195,583 9,495 39,119 12,928 16,677 38,669 2014E 48,763 205,625 211,741 10,100 40,025 12,101 18,825 42,594 OP (US$ m) 2010 76 18,385 14,381 1,402 2,746 4,636 616 369 2011 310 33,790 13,964 2,341 24 1,845 426 594 2012E 1,022 55,252 26,413 661 115 (1,160) (34) 778 2013E 1,299 55,296 31,427 454 1,311 (458) 579 975 2014E 1,377 63,371 35,085 591 1,386 (374) 686 1,112 NI (US$ m) 2010 1,062 14,013 13,670 1,256 2,454 3,411 480 273 2011 (424) 25,922 12,070 2,109 (1,621) 1,164 319 473 2012E 83 41,811 21,677 578 (894) (629) (178) 619 2013E 916 42,016 25,818 438 144 (198) 329 764 2014E 979 47,935 28,805 495 545 (234) 432 885 P/E (x) 2010 48.3 19.3 8.8 18.6 15.5 10.4 22.4 20.1 2011 - 14.6 11.7 6.8 - 3.3 32.4 19.3 2012E 174.2 9.8 9.7 14.3 - - - 19.3 2013E 12.5 9.8 8.3 17.7 60.0 - 17.4 15.7 2014E 11.7 8.6 7.3 14.2 21.7 - 13.2 13.5 P/B (x) 2010 1.4 5.6 1.9 9.7 2.0 3.9 3.3 3.1 2011 1.0 4.9 1.8 4.1 1.2 0.7 2.8 3.9 2012E 1.0 3.5 2.2 2.7 1.2 0.8 1.5 4.5 2013E 1.0 2.8 1.8 2.6 1.3 0.8 1.4 3.7 2014E 1.0 2.3 1.5 2.4 1.2 0.8 1.3 3.3 EV/EBITDA (x) 2010 16.3 11.2 5.0 14.4 6.4 5.8 16.4 5.2 2011 11.5 8.3 5.3 4.6 6.9 1.6 17.2 7.0 2012E 7.2 4.8 4.6 7.9 10.7 8.5 195.6 8.5 2013E 6.6 4.6 3.7 10.5 4.4 4.2 10.4 6.4 2014E 6.3 3.9 3.0 9.3 3.3 6.3 8.7 5.2 ROE (%) 2010 11.3 35.3 21.2 56.3 13.5 41.2 16.3 15.9 2011 (3.7) 41.7 15.0 70.4 (8.9) 12.2 8.7 22.5 2012E 0.5 40.5 22.0 17.8 (15.2) (8.1) (4.9) 24.1 2013E 7.8 31.8 21.3 15.2 0.5 (2.3) 8.4 26.0 2014E 7.7 28.2 19.8 16.0 7.0 (2.8) 10.2 25.8 Source: Bloomberg, Mirae Asset Research Note: Mirae Asset estimates for LGE and SEC (share price data as of 1 March 2013) 77 Mirae Asset Securities
  • 8. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets Figure 5 Handset peers’ historical valuations 2007 2008 2009 2010 2011 2012E 2013E 2014E LGE (066570 KS) EPS KRW 7,625 2,717 14,197 7,612 (3,132) 422 6,249 6,678 BPS KRW 49,289 57,223 81,014 87,280 71,303 70,220 75,590 81,343 P/E (x) 13.1 27.5 8.6 48.3 - 174.2 12.5 11.7 high 73.2 27.5 54.7 48.3 50.8 174.2 low 13.1 9.2 8.6 6.5 22.3 13.5 P/B (x) 2.0 1.3 1.5 1.4 1.0 1.0 1.0 1.0 high 2.7 3.3 2.6 1.6 1.4 1.6 low 1.3 1.3 1.2 1.1 0.6 0.7 ROE (%) 31.5 14.7 30.2 11.3 (3.7) 0.5 7.8 7.7 Apple (AAPL US) EPS US$ 4.0 6.9 9.2 15.4 28.1 44.3 44.5 50.7 BPS US$ 16.7 25.1 35.2 52.2 82.4 124.6 154.2 192.2 P/E (x) 39.1 18.9 20.1 19.3 14.6 10.0 10.0 8.8 high 88.0 49.6 31.2 35.8 27.9 25.4 low 36.7 12.6 11.5 21.2 14.6 12.1 P/B (x) 9.2 5.1 5.2 5.6 4.9 3.6 2.9 2.3 high 17.1 11.7 8.4 9.3 8.1 8.5 low 7.1 3.4 3.1 5.5 4.9 4.2 ROE (%) 28.5 33.2 30.5 35.3 41.7 40.5 31.8 28.2 HTC (2498 TT) EPS US$ 1.0 1.0 0.8 1.5 2.5 0.7 0.5 0.7 BPS US$ 2.0 2.1 2.4 3.0 4.0 3.6 3.6 3.9 P/E (x) 11.9 8.6 12.8 18.6 6.8 14.2 17.5 14.1 high 11.9 17.6 14.1 31.8 26.8 14.9 low 6.9 5.4 8.2 9.7 6.8 2.6 P/B (x) 6.1 4.0 4.4 9.7 4.1 2.7 2.6 2.4 high 7.1 9.1 6.6 11.0 14.1 5.5 low 4.1 2.8 3.8 3.3 4.1 1.6 ROE (%) 58.7 49.1 35.8 56.3 70.4 17.8 15.2 16.0 Nokia (NOK US) EPS US$ 2.5 1.6 0.3 0.7 (0.4) (0.3) 0.1 0.2 BPS US$ 5.4 5.4 5.1 5.2 4.1 2.9 2.5 3.0 P/E (x) 14.3 10.4 37.1 15.5 - - 62.5 22.6 high 27.0 13.9 37.1 48.7 16.8 - low 13.8 5.4 6.5 15.5 6.9 - P/B (x) 7.1 2.9 2.5 2.0 1.2 1.3 1.3 1.3 high 9.8 7.0 3.1 3.3 2.2 1.4 low 5.0 2.7 1.8 1.9 0.9 0.4 ROE (%) 53.9 27.5 6.5 13.5 (8.9) (15.2) 0.5 7.0 RIM (BBRY US) EPS US$ 2.3 3.3 4.3 6.4 2.2 (1.2) (0.3) (0.4) BPS US$ 7.0 10.4 13.6 17.1 19.3 17.5 17.2 17.1 P/E (x) 46.3 12.2 16.6 10.4 3.3 - - high 71.3 65.3 26.0 17.8 11.0 4.2 low 23.3 12.3 10.7 9.1 2.0 1.5 P/B (x) 15.0 3.9 5.2 3.9 0.7 0.8 0.8 0.8 high 17.7 21.1 8.3 5.6 4.1 0.9 low 5.8 3.9 3.4 3.1 0.7 0.3 ROE (%) 40.3 38.6 36.5 41.2 12.2 (8.1) (2.3) (2.8) ZTE (763 HK) EPS US$ 0.1 0.1 0.1 0.1 0.1 (0.1) 0.1 0.1 BPS US$ 0.5 0.7 0.7 1.0 1.1 1.1 1.2 1.3 P/E (x) 30.4 14.4 30.2 22.4 32.4 (0.0) 18.0 13.7 high 57.9 34.8 35.4 33.6 32.4 33.1 low 30.4 7.9 13.5 14.1 12.2 12.4 P/B (x) 3.1 1.7 4.6 3.3 2.8 1.6 1.5 1.3 high 4.1 3.6 4.6 5.1 3.8 2.9 low 2.5 0.8 1.6 2.1 1.8 1.1 ROE (%) 10.9 12.6 15.8 16.3 8.7 (4.9) 8.4 10.2 Source: Bloomberg, Mirae Asset Research 88 Mirae Asset Securities
  • 9. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets Figure 6 SEC handset division’s OP vs. stock price Figure 7 LGE MC division’s OP vs. stock price (KRW bn) ('000 KRW) (KRW 100m) (KRW) 6,000 1,800 8,000 180,000 1,600 5,000 160,000 6,000 1,400 140,000 4,000 1,200 4,000 120,000 1,000 100,000 3,000 2,000 800 80,000 0 60,000 2,000 600 40,000 400 (2,000) 1,000 20,000 200 (4,000) 0 0 0 2006 2007 2008 2009 2010 2011 2012 2013 2006 2007 2008 2009 2010 2011 2012 2013 OP(LHS) KRW(RHS) OP(LHS) Price(RHS) Source: SEC, Bloomberg, Mirae Asset Research Source: LGE, Bloomberg, Mirae Asset Research Figure 8 Apple ( AAPL US) iPhone OP vs. stock price Figure 9 HTC (2498 TT) OP vs. stock price (US$ bn) (US$) (NT$ bn) (NT$) 14 800 25 1,400 12 700 1,200 20 600 10 1,000 500 15 8 800 400 6 600 300 10 4 400 200 5 2 100 200 0 0 0 0 2008 2009 2010 2011 2012 2013 2008 2009 2010 2011 2012 2013 OP(LHS) Pirce(RHS) OP(LHS) Price(RHS) Source: Apple, Bloomberg, Mirae Asset Research Source: HTC, Bloomberg, Mirae Asset Research Figure 10 Nokia (NOK US) handset division’s OP vs. stock price Figure 11 RIM (RIMM US) OP vs. stock price (US$ bn) (EUR) (US$ m) (US$) 5 30 1,400 160 1,200 140 4 25 1,000 120 3 800 20 600 100 2 15 400 80 1 200 60 10 0 0 40 (200) (1) 5 (400) 20 (2) 0 (600) 0 2006 2007 2008 2009 2010 2011 2012 2013 2006 2007 2008 2009 2010 2011 2012 2013 OP(LHS) Price(RHS) Price(RHS) OP(LHS) Source: Nokia, Bloomberg, Mirae Asset Research Source: RIM, Bloomberg, Mirae Asset Research 99 Mirae Asset Securities
  • 10. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets Figure 12 SEC P/E band Figure 13 SEC P/B band (KRW '000) (KRW '000) 2,000 14x 2,500 1,800 12x 1,600 2,000 2.5x 1,400 10x 1,200 Share price 1,500 8x Share price 2.0x 1,000 1.0x 800 1,000 600 0.5x 400 500 200 0 0 2000 2002 2004 2006 2008 2010 2012 2000 2002 2004 2006 2008 2010 2012 Source: Bloomberg, Mirae Asset Research Source: Bloomberg, Mirae Asset Research Figure 14 LGE P/E band Figure 15 LGE P/B band (KRW '000) (KRW '000) Share price 500 180 400 Share price 160 140 2.0x 300 120 40x 200 100 1.5x 30x 100 20x 80 1.0x 10x 60 0 40 0.5x (100) 20 (200) 0 2002 2004 2006 2008 2010 2012 2002 2004 2006 2008 2010 2012 Source: Bloomberg, Mirae Asset Research Source: Bloomberg, Mirae Asset Research Figure 16 Apple (AAPL US) P/E band Figure 17 Apple (AAPL US) P/B band (US$) (US$) 1,200 1,200 9x 25x 1,000 1,000 20x 7x 800 800 15x Share price 600 5x 600 Share price 400 10x 400 3x 200 200 0 0 2000 2002 2004 2006 2008 2010 2012 2000 2002 2004 2006 2008 2010 2012 Source: Bloomberg, Mirae Asset Research Source: Bloomberg, Mirae Asset Research 10 10 Mirae Asset Securities
  • 11. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets Figure 18 Nokia (NOK US) P/E band Figure 19 Nokia (NOK US) P/B band (US$) (US$) 120 70 100 Share price 60 Share price 80 50 60 40 40 30 20 10x 20 0 20x 6.0x 30x 4.5x (20) 10 40x 3.0x (40) 0 1.5x 2000 2002 2004 2006 2008 2010 2012 2000 2002 2004 2006 2008 2010 2012 Source: Bloomberg, Mirae Asset Research Source: Bloomberg, Mirae Asset Research Figure 20 RIM (RIMM US) P/E band Figure 21 RIM (RIMM US) P/B band (US$) (US$) 160 160 Share price 140 140 Share price 120 120 100 100 80 5.0x 80 60 60 3.5x 40 40 20 2.0x 20 0 5x 0.5x (20) 10x 0 15 2000 2002 2004 2006 2008 2010 2012 (40) 20x 2000 2002 2004 2006 2008 2010 2012 Source: Bloomberg, Mirae Asset Research Source: Bloomberg, Mirae Asset Research Figure 22 HTC (2498 TT) P/E band Figure 23 HTC (2498 TT) P/B band (NT$) (NT$) 1,600 1,400 1,400 1,200 Share price 1,200 Share price 1,000 1,000 8x 800 800 6x 20x 600 600 15x 4x 400 400 10x 5x 200 2x 200 0 0 2003 2005 2007 2009 2011 2003 2005 2007 2009 2011 Source: Bloomberg, Mirae Asset Research Source: Bloomberg, Mirae Asset Research 11 11 Mirae Asset Securities
  • 12. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets Figure 24 ZTE (763 HK) P/E band Figure 25 ZTE (763 HK) P/B band Share price (HK$) (HK$) 45 35 Share price 4x 40 30 35 25 3x 30 20 25 40x 2x 20 15 30x 15 10 20x 10 1x 5 5 10x 0 0 2004 2005 2006 2007 2008 2009 2010 2011 2012 2004 2005 2006 2007 2008 2009 2010 2011 2012 Source: Bloomberg, Mirae Asset Research Source: Bloomberg, Mirae Asset Research Figure 26 Sony (6758 JP) P/E band Figure 27 Sony (6758 JP) P/B band (JPY) (JPY) Share price 20 18 15 16 14 10 Share price 12 5 40x 10 0 30x 8 20x 3.5x (5) 10x 6 2.5x (10) 4 1.5x (15) 2 0.5x 0 (20) 2000 2002 2004 2006 2008 2010 2012 2000 2002 2004 2006 2008 2010 2012 Source: Bloomberg, Mirae Asset Research Source: Bloomberg, Mirae Asset Research 12 12 Mirae Asset Securities
  • 13. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets Ⅱ. Investment points 1. Continued demand growth in emerging markets Global demand growth will We forecast global demand for handsets and smartphones in 2013 to reach 1.89bn units continue to be driven by (+8.7% YoY) and 897m units (+32.4% YoY), respectively. We expect China to drive global China in 2013 demand growth in 2013, as demand for handsets and smartphones in China should expand by 21.8% YoY (to 495m units) and 56% YoY (to 270m units), respectively. Notably, China’s contribution to global demand should rise by 4.6ppt YoY to 30.2% in 2013. We see ample upside in demand growth in China, given that: 1) smartphone users’ portion of mobile phone subscribers in China remains relatively low, at 24% (compared with 48% in North America); and 2) the smartphone penetration rate in China is also lower than that of North America (42.6%, versus 65.3%); and 3) the portion of white-box smartphones is high (45.2% in 2012). Figure 28 Global handset demand (new + replacement) and Figure 29 Smartphone users by country and portion YoY growth (m units) (%) (m people) (%) 2,500 35 300 70 30 250 60 2,000 25 50 200 20 40 1,500 150 15 30 100 1,000 10 20 50 10 5 500 0 0 0 il a y a UK Ge ce a n A ea 0 -5 an az si di in pa US an r ne Ch In Br rm Ko Ja 2006 2007 2008 2009 2010 2011 20122013E 2014E 2015E Fr do In New(LHS) Replacement(LHS) YoY(RHS) Smartphone Portion Source: Gartner, Mirae Asset Research Source: KPCB Mary Meeker, Mirae Asset Research Capex by China Mobile to Meanwhile, as of end-2012, 3G’s portion of mobile telecom network in Asia (including China) drive demand growth in stood at 19.9%, far lower than the 89.1% in North America. Given the sharp expansion of China handset demand in North America, buoyed by network upgrades resulting from massive investments in CDMA (2000) and 3G (2007), we believe that China’s smartphone demand growth in 2013 should also be driven by 3G coverage expansion and investments in TD-LTE by China Mobile (66.1% of total mobile subscribers in China, as of end-2012). Figure 30 China handset demand in 2012 Figure 31 China handset supply market share trend Mid-smartphone: (%) Low smartphone, CNY1,000~2,000 100 Others 16.6% 90 Ginoee 80 TCL 70 Yulong Mid 60 Lenovo smartphone, 50 Huawei 15.3% Feature, ZTE 40 57.4% HTC 30 20 Apple High LGE 10 smartphone, SEC 10.7% 0 Nokia 1Q08 3Q08 1Q09 3Q09 1Q10 3Q10 1Q11 3Q11 1Q12 3Q12 1Q13 3Q13 Source: Mirae Asset Research Source: Gartner, Mirae Asset Research 13 13 Mirae Asset Securities
  • 14. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets China’s top-three We expect demand growth in China in 2013 to be led by demand increases for low-to mid-end smartphone suppliers (ZTE, smartphones (mid-end: RMB1,000-2,000, low-end: RMB1,000 or below). We forecast demand Huawei and Lenovo) to eat for mid-end and low-end smartphones in China to jump by 58.5% YoY (to 98.9m units) and rapidly into low-to mid-end market share in 2013 66.8% YoY (112.7m units), respectively. Chinese local smartphone suppliers plan to offer new high-end smartphone models, with specifications comparable to SEC’s Galaxy S series and Apple’s iPhone, for ASPs of RMB2,000 or below, thus stimulating demand for mid-end models. In addition, their aggressive lineup expansion should lower the ASP for low-end smartphones to the levels of feature-phones, thus boosting low-end demand. Figure 32 China-based makers’ shipments by price Figure 33 China-based makers’ shipment portions by price (m units) (%) 600 100 90 500 80 400 70 60 300 50 200 40 30 100 20 0 10 2011 2012 2013 2014 2015 2016 0 2011 2012 2013 2014 2015 2016 Less than $50 $51-$100 $101-$150 More than $150 Less than $50 $51-$100 $101-$150 More than $150 Source: Gartner, Mirae Asset Research Source: Gartner, Mirae Asset Research High-end smartphone Notably, high-end smartphone demand in China should remain solid in 2013, as its high-end demand in China to remain demand growth (YoY) should reach 35.6%, outpacing the global market grwoth (32.4% YoY). solid Likely continued concentration of mobile carriers’ subsidies in high-end smartphone models should keep gross margins for high-end models higher than those of low-to mid-end models. Figure 34 China handset supply market share in 4Q12 Figure 35 China smartphone supply market share in 4Q12 (%) (%) SEC, 10.7 ZTE, 5.0 SEC, 15.9 Huawei, 5.5 Apple, 8.7 Others, 44.1 Lenovo, 7.5 ZTE, 8.2 Others, 66.6 Apple, 4.6 Huawei, 9.4 Lenovo, 13.6 Source: Gartner, Mirae Asset Research Source: Gartner, Mirae Asset Research 14 14 Mirae Asset Securities
  • 15. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets 2. Chinese peers to expand local market share on reinforced competitiveness Chinese smartphone makers Based on developments witnessed at this year’s MWC, we expect China’s top-three to expand local market smartphone makers, i.e. ZTE, Huawei and Lenovo, to show visible progress in 1H13, as they share in 1H13, backed by: 1) reinforced hardware aim to expand their local market shares. With the three Chinese companies (ZTE, Huawei, and competitiveness; Lenovo) quickly catching up to global peers, in terms of hardware competiveness, existing players are finding it increasingly difficult to differentiate their products through enhancement of hardware features. ZTE’s flagship smartphone, Grand Memo, slated for release in 1Q13, employs Qualcomm Snapdragon 600, the fastest AP on the market, offering a 40% improvement in performance, compared with its predecessor, the Qualcomm S4 Pro. The Grand Memo model also adopts a 5.7”, 1280x720, 288ppi HD display, on par with other display-focused smartphone models, such as LG Electronics’ Optimus G Pro (5.5”, 1920x1080, 400ppi display) and Sony’s Xperia Z (5”, 1920x1080, 441ppi display). Moreover, ZTE’s new model runs on the latest version of the Android platform (4.1.2), demonstrating the company’s advancement, in terms of software competitiveness. …2) cost competitiveness; In addition to reinforcing hardware competitiveness, China’s top-three smartphone makers are seeking to cut ASP to improve price competitiveness, backed by lower production costs. ZTE’s Grand S, scheduled for market release in 1Q13, has an estimated bill of materials (BOM) of US$178, 16.7% lower than Galaxy S3’s BOM of US$213.5. In addition, it is forecast to sell for an ASP of US$499.99, US$100 cheaper than Galaxy S3. We do not expect the Chinese companies to see rapid growth in sell-through of their smartphone models within 1H13, given their absence of competitive brand images or differentiation points (setting their products apart from the flagship models of existing companies). However, due to expanded marketing spending, on the back of steady growth in shipments and reduction of materials costs, we believe Chinese smartphone makers will gradually eat into the high-end market shares of other second-tiers from 2H13. Figure 36 Chinese makers’ flagship smartphone line-up Vendor ZTE Huawei Lenovo Meizu OPPO Picture Name Grand S Ascend D2 K900 Meizu MX2 OPPO Find 5 Core Qualcomm S4 1.7GHz Hi-silicon K3V2 1.5GHz Intel Atom 2.0GHz 1.6GHz Quad core Qualcomm S4 1.5GHz OS Android 4.1 Android 4.1.2 Android 4.2 Android 4.1 Android 4.1.2 Display 5.5" (1920x1080), 5" (1920x1080),441ppi 5" (1920x1080),441ppi 4.4" (1280x800), 343ppi 5" (1920x1080), 441ppi 400ppi Size 142x69x6.9mm 140x71x9.4mm thickness: 6.9mm 124.9x64.9x10.2mm 141.8x68.8x8.9mm Weight TBA 170g 162g 142g 165g Memory 2GB RAM 2GB 2GB 2GB RAM 2GB RAM Storage 16GB 32GB 16GB 64GB 16GB Battery 1780mAh 3000mAh TBA 1800mAh 2500mAh Release 2013.1Q 2013.01 2013.04 2012-11-27 2012-12-12 Source: Company data, PhoneArena, Mirae Asset Research 15 15 Mirae Asset Securities
  • 16. Jinho Cho, Analyst, 82 2 3774 3831, jcho@miraeasset.com Yongjei Jeong, 82 2 3774 1938, yongjei@miraeasset.com Handsets Figure 37 Global handset makers’ smartphone line-up in 1Q13 Vendor Samsung LGE Apple RIM Sony Picture Name Galaxy S3 LTE Optimus G Pro iPhone 5 BlackBerry Z10 Xperia Z Core Exynos 4412 1.4GHz Qualcomm 600 1.7GHz A6 Qualcomm S4 1.5GHz Qualcomm S4 1.5GHz OS Android 4.1 Android 4.1 iOS 6 BlackBerry 10 Android 4.1.2 Display 4.8" (1280x720), 306ppi 5.5" (1920x1080) 4" (1136x640), 326ppi 4.2" (1280x768),355ppi 5" (1920x1080), 441ppi Size 136.6x70.6x9.0mm 150.2x76.1x9.4mm 123.8x58.6x7.6mm 130x65.6x9mm 139x71x7.9mm Weight 138.5g 172g 112g 138g 146g Memory 2GB RAM 2GB RAM 1GB RAM 2GB RAM 2GB RAM Storage 32GB 32GB 16GB~ 16GB 16GB Battery 2100mAh 3140mAH 1440mAh 1,800mAh 2330mAh Release 2012.05.29 2013.02.20 2012.09.21 2013.01.31 2013.02.09 Source: Company data, PhoneArena, Mirae Asset Research 16 16 Mirae Asset Securities