SlideShare une entreprise Scribd logo
1  sur  18
Télécharger pour lire hors ligne
CREMAC

ADVISORY & SERVICING
      Overview
OVERVIEW


CREMAC was founded in 1995 to purchase and manage distressed assets
in the mortgage, real estate and mortgage backed securities sectors.


The company was reconstructed in 2007 in anticipation of market
alterations. Today, the company has emerged as a mortgage dynasty, a
vertically integrated group of focused entities each dedicated to specific
                                       entities,
aspects of the mortgage, real estate and securities industry.




                                                                             2
OVERVIEW (cont.)
                                  (     )

Over the past 15 years, the companies developed the unique technical and
practical expertise to effectively underwrite and manage both commercial
    ti l       ti t     ff ti l      d    it    d         b th           i l
and residential mortgage loans, real estate and fixed income securities.

Today the reconstructed companies are:
    y                      p




 CREMAC Capital Partners
        C it l P t                   CREMAC Asset Management
 Principal Transaction/Finance
                                     Registered Investment Advisor (Advisor)
 (Investment Manager)



 CAM Loan Servicing                  Risk Management Group (
                                              g          p (RMG)
                                     Residential CRM & Due Diligence
 Commercial Mortgage Loan Servicer
                                     (Residential Oversight)
 (Servicer)




                                                                               3
Corporate Structure
  The CREMAC Companies specialize in providing customized
  services tailored to the specific needs of our clients:
                            p




Services:                   Services:                      Services:               Services:
Registered Investment       National Loan Servicing &      Principal Transaction   •Residential Due
Advisor                     Asset Management Platform                              Diligence
                                                           •Commercial Whole
Institutional Services      •Covenant compliance           Loan Acquisitions       •Residential Credit
•Institutional Asset        •Commercial Mortgage Loan                              Risk Management
Management                  Special Servicing              • Co-investment &
•Specific Strategy          •Default/Foreclosure           Participation Program   •Residential Servicer
Investment advisory         management services                                    Oversight
•Reg-D 144 A RELP           •Asset Management              •Commercial
Offerings                   •Real Estate Disposition       Mortgage Lending        •Residential Whole
•CRE Portfolio              Services                                               Loan Oversight
Management & Risk           •Commercial Loan File          •CREMAC Real Estate
Assessment (Pursuant        Underwriting and Acquisition   Investment Fund I       •Put-Back Review
to joint agency guidance    Due Diligence                  (Multi-Family           forensic analysis
& ALLL policy               •Commercial Real Estate        acquisitions)
statement)                  Valuation
•Portfolio Valuation        Collections
•Liquidation Agent          Tier 1
(Securities UCC sales)      Tier 2
•Loan Sale Advisory         •In/out bound call center
                            services
                            •Strategic Call Campaigns
                            using Optimizer software                                                       4
                            •Dedicated In bound staff
                            (warm transfers)
CREMAC Asset Management




     Financial Institution
          Services
          S     i


                             5
Financial Institution
                                          Portfolio Valuation Service



                                            Commercial Real Estate concentrations have been rising
                                            over the past several years and have reached levels that
                                            could create safety and soundness concerns for
                                            institutions, d i
                                            i tit ti      driven by the recent economic downturn.
                                                                 b th        t       i d    t

                                            CREMAC Asset Management’s advisory services focus on
                                            the client’s portfolio objectives. CREMAC Asset
CREMAC Asset Management  g                  Management designs a strategy that enables its clients
                                                  g            g            gy
advisory services utilizes an accurate,     to maintain a strong investment underwriting and
flexible and cost-effective portfolio       review process while identifying risk posed by CRE
analysis platform. Our platform is
                                            investment concentrations.
continually updated so that the scope
and depth of its capabilities remain
unmatched.
        hd                                  Services offered by CREMAC Asset Management are
                                            customized for each client to meet their specific goals
                                            and objectives.




                                                                                                       6
Financial Institution
                                                 CRE Services
Develop CRE Framework
  Assess risk concentrations
  Review board and management oversight
  Portfolio management strategies
  Assess effectiveness of management information systems
  Market analysis and stress-testing
                          stress-
  Underwriting and credit risk review
  Supervisory oversight-assessing i
   S       i     oversight-
                      i ht        i  investment concentration management and capital requirement
                                          t   t        t ti               t   d     it l      i      t
   adequacy
  Development of an effective loan review system including a sound credit grading system
  Develop a well-documented, consistent loan portfolio analysis considering all significant factors
              well-
   effecting collectability.
  Develop a ready network of legal, appraisal, real estate brokerage and property management
   firms.
   firms.
  Develop policies and procedures for the estimation of allowance for Loan Losses
  Data capturing & reporting system
  Whole loan pricing & credit loss modeling
              Historical loss rates, recent industry trend Loss rates & migration analysis
              Quantitative factors & changes in value of underlying collateral
              Changes in national, regional and local economic and business conditions
              PV expected future cash flow (discounted at loans effective interest rate)
                                               (discounted                           rate)
   Independent audit and validation of Allocated Loan and Lease Loss (“ALLL”) Methodology
              Ratio analysis (identify divergent trends)
              Impairment measurement methodology consistent with FAS 114 evaluated individually and FAS 5 as a group




                                                                                                                        7
Financial Institution
                         CRE Loan Review System

Our loan review system provides a utility independent of the lending function. It provides an
                   y      p              y     p                     g            p
effective internal reporting process geared toward maintaining the integrity of the loan classification
or credit grading process and coordinates the gathering of information necessary to assess the
appropriateness of the “ALLL”. The results of our loan review process provide an objective and
timely assessment of the overall quality of the loan portfolio. The systems objectives are:


          Properly identify loans with potential credit risk
          Appropriately grade or adversely classify loans
          Identify loans with well-defined credit weaknesses that jeopardize
                               well-
           repayment so that timely action can be taken and minimize credit loss
          Identify relevant trends that affect the collectability of the portfolio
          Isolate segments of the portfolio that are potential problem areas
          Assess the adequacy of and adherence to internal credit policies and loan
           administration procedures
          Monitor compliance with relevant laws and regulations
          Loan-
           Loan-monitoring procedures and risk assessment




                                                                                                     8
Financial Institution
                  Loan Risk Assessment and Monitoring
     FDIC & OCC guidance reinforces the importance of sound risk assessment practices and on going CRE
     loan monitoring. The guidance reiterates the importance of robust information management systems,
     stress testing and accurate market analysis.
     Today’s
     T d ’ commercial real estate b
                        i l    l   t t borrower i experiencing di i i h d operating cash fl
                                                  is       i   i    diminished         ti       h flows andd
     depreciated collateral values. Not withstanding their deteriorating financial conditions, many of these
     borrowers are still credit-worthy and have the desire and willingness to repay their debts. In
     performing an economic analysis of borrower, guarantor and collateral property, our systems are
     designed to identify the most appropriate course of action for the best interest of both lender and
     borrower.
                                                    Analysis of borrower financial condition, including review of
                                                    payment history and borrower financial capacity

                                                    Review of cash flow generated from the collateral property as
                           Borrower
                                                    well as the business operations
                           Analysis
                                                    Analysis of current market conditions and the potential impact
                                                    to borrower cash flow and ability to make timely payments


                                                    Analysis of guarantor financial condition and willingness to
Analysis of                                         provide support if necessary
 Financial                 Guarantor
Documents                   Analysis
                                                    Verify that Guaranty document language is sufficient to
                                                    repayment of indebtedness during the remaining loan term



                                                    Review of any collateral valuations to verify that assumptions
                                                    and conclusions are reasonable
                           Collateral
                           C ll t   l
                           Analysis
                                                    Utilize CAM Loan Servicing’s broker network to provide
                                                    collateral valuations (BOVs) and to support workout activity
                                                                                                                     9
Financial Institution
                           Bond Portfolio Management
GNMA PORTFOLIO-A                                                     Fund Performance-Risk-Tracking
                                                             GNMA PORTFOLIO‐A
                         Fund        Bench.                  BAIF OEF ASSET BACKED US

Mean Return 1Y Weekly    6.16        7.73
Total Return 3M          0.18        --         1311
Total Return 6M          2.84        --
                                               1188.4
Total Return 1Y          5.89        --
Total Return Ytd         5.56        --        1065.8
Perf 2008                8.36        2.48
Perf 2007                6.68        5.82       943.2
Perf 2006                3.81        4.35
Perf 2005                2.14         --        820.6
Perf 2004                3.46         --         698
Perf 2003                2.72         --
                                                        10 Nov 99
                                                        10‐Nov‐99    10 Oct 01
                                                                     10‐Oct‐01   10 Sep 03
                                                                                 10‐Sep‐03     10 Aug 05
                                                                                               10‐Aug‐05       11 Jul 07
                                                                                                               11‐Jul‐07   10 Jun 09
                                                                                                                           10‐Jun‐09




                                                                                                           Sector Allocation
             4.23%         Asset Allocation                     4.24%       1.46%   3.17%     0.48%

                                                                    6.83%
                                                                    6 83%                    2.94%

                                                                                                             Agency Collat CMO
                                                                                                             Agency Collat PAC CMO
                                Government
                23.79%                                                                                       FGLMC Collateral
                                Money Market
                                                                                                             FNMA Collateral
    71.96%                      Mortgage
                                 o tgage                                                                     GNMA Collateral

                                                                                    57.09%                   GNMA2 Collateral
                                                                                                             Sovereign

                                                                                                                                 10
Financial Institution
                 Investor Reporting/Collateral Summary
CREMAC Asset Management recognizes that lending is the                                                                        XYZ FUND, INC. CRMAC Asset Management Collateral Summary
principle business activity for most commercial banks. The                                                                                                        XXXXX XX STREET BROOKLYN, NY 

Loan Portfolio is typically the largest asset and revenue                                                                                                       PROPERTY and Borrower INFORMATION
source, but also the greatest source of risk.                         Property Type:
                                                                      Property Sub‐Type:
                                                                                                Multifamily
                                                                                                Apartment Building
                                                                                                                                     Lien Type:
                                                                                                                                     Loan Origination Date:
                                                                                                                                                                                  Senior
                                                                                                                                                                                  4/30/2006
                                                                                                                                                                                                                                 Sponsor:
                                                                                                                                                                                                                                 Borrower:
                                                                                                                                                                                                                                                                        John Doe
                                                                                                                                                                                                                                                                        JD Investments
                                                                      # of Units:               57                                   Loan Aqcusition Date:                        4/30/2006                                      Loan Assumable:                        Yes
                                                                         y, S a e
                                                                      City, State:              New York,  NY
                                                                                                         ,                           Acquisition/Refinance:
                                                                                                                                        qu s o / e a e                            Acquisition
                                                                                                                                                                                    q                                            Carve Out Guarantor:
                                                                                                                                                                                                                                  a e Ou ua a o                         j
                                                                                                                                                                                                                                                                        john Doe
Loan portfolio management is the process by which risks
L        tf li               t i th         b   hi h i k              Year Built, Renovated:    1935                                 Lock Box:                                    No                                             Cash Mgmt/Sweep:                       No/No

inherent in the credit process are managed and controlled.                                                                                                            Loan Information
Identifying credit risk issues before they become problems is                    Note               Holder
                                                                                                                    Original Loan
                                                                                                                        Balance
                                                                                                                                       Curr Loan
                                                                                                                                        Balance
                                                                                                                                                      Current Int Origination Maturity
                                                                                                                                                         Rate        Date
                                                                                                                                                                                           Orig
                                                                                                                                                                                   Date Appraisal $
                                                                                                                                                                                                                     Orig
                                                                                                                                                                                                                      LTV               Index             Margin
fundamental to banks’ safety and soundness.                                     Senior             ABC BANK            6,500,000       6,250,000        6.22%      4/30/2006 5/1/2036 9,900,000                     65.66%           1 Year T Bill        2.30%

                                                                                                                                                                           Property Operations

CREMAC’s proprietary loan portfolio management system                     Property Statistics
                                                                                                       Actual 
                                                                                                        2006
                                                                                                                        Actual 
                                                                                                                         2007
                                                                                                                                        Actual  Issuer U/W
                                                                                                                                         2008       NCF
                                                                                                                                                                            Per
                                                                                                                                                                            Unit
                                                                                                                                                                                           Unit
                                                                                                                                                                                           Type
                                                                                                                                                                                                        No. Of
                                                                                                                                                                                                         Units
                                                                                                                                                                                                                        Avg.
                                                                                                                                                                                                                         SF
                                                                                                                                                                                                                                        In Place
                                                                                                                                                                                                                                          Rent
                                                                                                                                                                                                                                                         Adjusted
                                                                                                                                                                                                                                                       Market Rent
                                                                                                                                                                                                                                                                              %
                                                                                                                                                                                                                                                                           Occupied
focuses on the identification and management of risk among            Occupancy
                                                                      O                                     85.0%
                                                                                                            85 0%            86.5%
                                                                                                                             86 5%          89.0%
                                                                                                                                            89 0%      85.0%
                                                                                                                                                       85 0%                          1 Bedroom
                                                                                                                                                                                      1B d
                                                                                                                                                                                      2 Bedroom
                                                                                                                                                                                                          38
                                                                                                                                                                                                          15
                                                                                                                                                                                                                        900
                                                                                                                                                                                                                        950
                                                                                                                                                                                                                                          1275
                                                                                                                                                                                                                                          1800
                                                                                                                                                                                                                                                           1365
                                                                                                                                                                                                                                                           1925
                                                                                                                                                                                                                                                                             84%
                                                                                                                                                                                                                                                                             100%
                                                                                                                                                                                                           XYZ FUND, INC. CRMAC Asset Management Collateral Summary
groups of loans, and highlights elements that are of greater          Base Rent                             $998            $1,008          $1,018            $998               $18 3 Bedroom             4            1050              2350             2450              100%

risk on an individual loan basis.
                                                                      Other Income                           $45               $45               44            $45             $0.80 Total/Avg            57            967              1,808            1,913               89.33%
                                                                                                                                                                                                                                                XXXXX XX STREET BROOKLYN, NY 
                                                                      Vacancy Loss                           $41               $37           21.20           41.00             $0.72                                               Property Narrative
                                                                      Total Revenue                       $1,002            $1,016          $1,041
                                                                                                                                                Year        $1,002            $17.58Year 1
                                                                                                                                                                                      The property has seen a significant revitalization over the past few years. The local submarket 
                                                                                                                                                                                                       Year 2             Year 3              Year 4             Year 5            Year 6        Year 7        Year 8           Year 9         Year 10
                                                                      RE Taxes and insurance                $185              $183            179.5 Beginning
                                                                                                                                                Period        $185             $3.24 contains 40M households as of 2008, with an average household income of $39M compared to $64M  1/1/2015
                                                                                                                                                                                   1/1/2009           1/1/2010           1/1/2011            1/1/2012           1/1/2013          1/1/2014                    1/1/2016         1/1/2017        1/1/2018
                                                                      Operating Expenses                    $192              $190            186.6 Ending $192
                                                                                                                                                Period                         $3.37 for the nation. Contractual rents to the property, which average $1,808 per unit per month are set to 
                                                                                                                                                                                  12/31/2009         12/31/2010         12/31/2011          12/31/2012         12/31/2013        12/31/2014    12/31/2015    12/31/2016       12/31/2017      12/31/2018

                                                                      NOI                                   $625              $642              Revenue $625
                                                                                                                                              $675                            $10.97 be 5.4% below market rents. CREMAC's analysis indicates market rents to be approximatly $1,365 for 
           XYZ FUND, INC. CRMAC Asset Management Collateral Summary   Capital Expenditures                    $3                $3              Base Rent
                                                                                                                                              $3.3            3.35             $0.06 1 bedroom apartments, $1,925 for 2 bedroom aprtments and $2,450 for 3 bedroom apartments based  $1,169,591.75 $1,192,983.58
                                                                                                                                                                                 $1,038,564.00      $1,059,335.28 $1,080,521.99 $1,102,132.43 $1,124,175.07 $1,146,658.58                                                     $1,216,843.25   $1,241,180.12
                                                                                                                                                Parking Income                      $40,970.00          $41,994.25        $43,044.11          $44,120.21         $45,223.21        $46,353.79     $47,512.64    $48,700.46       $49,917.97      $51,165.92
                                                                      NCF                                   $622              $639            $672 & Vending  $622
                                                                                                                                                Laundry & Vending
                                                                                                                                                Laundry
                                                                                                                                                                              $10.91 $3,615.00 rental listings for comparable apartments in $3,892.96 buildings. The Properties' general 
                                                                                                                                                                                      on broker rental listings for comparable apartments in market rate buildings.  The Properties general
                                                                                                                                                                                      on broker          $3,705.38          $3,798.01           market rate $3,990.28                $4,090.04     $4,192.29     $4,297.10        $4,404.53       $4,514.64
                             XXXXX XX STREET BROOKLYN, NY 
                             XXXXX XX STREET BROOKLYN NY
                                                                                                                                                Other Income                            $0.00              $0.00            $0.00            $0.00             $0.00              $0.00
                                                                                                                                                                                    partners report a net worth of $1.1B and $80MM liquidity as of 6/30/2009, which will be the the                  $0.00           $0.00            $0.00           $0.00
                                                                                                                                                Vacancy Loss                       $37,409.83         $33,152.26       $28,684.39      $23,998.89         $19,088.20         $13,944.53          $8,559.85       $2,925.89            $0.00           $0.00
                                                                                                                                                                                     recourse carveout guarantor of the loan. 
                                                                      Appraised Value/Per Unit/ Date                    $8,000,000        $140,351 4/21/2008
                                                                      CREMAC Value/Per Uit/Date                         $7,250,000              Effective Gross Income
                                                                                                                                          $127,193 4/25/2008                     $1,045,739.17     $1,071,882.65     $1,098,679.71        $1,126,146.70      $1,154,300.37    $1,183,157.88   $1,212,736.83   $1,243,055.25   $1,274,131.63   $1,305,984.92

                                                                                                                                                Operating Expense 

                                                                                                                                                Real Estate Taxes                 $180,348.21        $184,856.92       $189,478.34          $194,215.30        $199,070.68      $204,047.45    $209,148.64     $214,377.35     $219,736.79     $225,230.20
                                                                                                                                                Property Insurance                 $38,271.14         $39,227.92        $40,208.62           $41,213.83         $42,244.18       $43,300.28     $44,382.79      $45,492.36      $46,629.67      $47,795.41
                                                                                                                                                Utilities                          $90,450.00         $93,163.50        $95,958.41           $98,837.16        $101,802.27      $104,856.34    $108,002.03     $111,242.09     $114,579.35     $118,016.73
                                                                                                                                                Repairs and Maintenance                 $0.00              $0.00             $0.00                $0.00              $0.00            $0.00          $0.00           $0.00           $0.00           $0.00
                                                                                                                                                Janitorial                         $15,062.50         $15,439.06        $15,825.04           $16,220.67         $16,626.18       $17,041.84     $17,467.88      $17,904.58      $18,352.19      $18,811.00
                                                                                                                                                Management Fees
                                                                                                                                                Management Fees                    $22,671.86
                                                                                                                                                                                   $22 671 86         $23,238.66
                                                                                                                                                                                                      $23 238 66        $23,819.63
                                                                                                                                                                                                                        $23 819 63           $24,415.12
                                                                                                                                                                                                                                             $24 415 12         $25,025.49
                                                                                                                                                                                                                                                                $25 025 49       $25,651.13
                                                                                                                                                                                                                                                                                 $25 651 13     $26,292.41
                                                                                                                                                                                                                                                                                                $26 292 41      $26,949.72
                                                                                                                                                                                                                                                                                                                $26 949 72      $27,623.46
                                                                                                                                                                                                                                                                                                                                $27 623 46      $28,314.05
                                                                                                                                                                                                                                                                                                                                                $28 314 05
                                                                                                                                                Payroll & Benefits                 $20,083.33         $20,585.42        $21,100.05           $21,627.55         $22,168.24       $22,722.45     $23,290.51      $23,872.77      $24,469.59      $25,081.33
                                                                                                                                                Advertising & Marketing                 $0.00              $0.00             $0.00                $0.00              $0.00            $0.00          $0.00           $0.00           $0.00           $0.00
                                                                                                                                                Professional Fees                       $0.00              $0.00             $0.00                $0.00              $0.00            $0.00          $0.00           $0.00           $0.00           $0.00
                                                                                                                                                General & Administrative            $1,004.17          $1,029.27         $1,055.00            $1,081.38          $1,108.41        $1,136.12      $1,164.53       $1,193.64       $1,223.48       $1,254.07
                                                                                                                                                Other Expenses                          $0.00              $0.00             $0.00                $0.00              $0.00            $0.00          $0.00           $0.00           $0.00           $0.00
                                                                                                                                                Ground Rent                             $0.00              $0.00             $0.00                $0.00              $0.00            $0.00          $0.00           $0.00           $0.00           $0.00

                                                                                                                                                Tenant Improvements                 $2,535.52          $2,598.91         $2,663.88            $2,730.48          $2,798.74        $2,868.71      $2,940.43       $3,013.94       $3,089.29       $3,166.52
                                                                                                                                                Capital Reserves                    $1,205.00          $1,235.13         $1,266.00            $1,297.65          $1,330.09        $1,363.35      $1,397.43       $1,432.37       $1,468.18       $1,504.88
                                                                                                                                                Total Expenses                    $371,631.74        $381,374.78       $391,374.97          $401,639.13        $412,174.30      $422,987.67    $434,086.64     $445,478.82     $457,172.00     $469,174.20

                                                                                                                                                Net Income                        $674,107.43        $690,507.86       $707,304.74          $724,507.57        $742,126.07      $760,170.21    $778,650.19     $797,576.43     $816,959.63     $836,810.73

                                                                                                                                                Loan Principal Payments           $107,646.55        $114,536.38       $121,867.20          $129,667.24        $137,966.50      $146,796.92    $156,192.54     $166,189.50     $176,826.35     $188,143.99
                                                                                                                                                Loan Interest Payments            $385,715.57        $378,825.74       $371,494.92          $363,694.88        $355,395.62      $346,565.20    $337,169.58     $327,172.62     $316,535.77     $305,218.13
                                                                                                                                                Prepayment Penalties                    $0.00              $0.00             $0.00                $0.00              $0.00            $0.00          $0.00           $0.00           $0.00           $0.00
                                                                                                                                                Asset Managers Fee                 $62,500.00         $62,500.00        $62,500.00           $62,500.00         $62,500.00       $62,500.00     $62,500.00      $62,500.00      $62,500.00      $62,500.00

                                                                                                                                                Net Cash Flow                     $118,245.31        $134,645.74       $151,442.62          $168,645.45        $186,263.95      $204,308.09    $222,788.07     $241,714.31     $261,097.51     $280,948.61



                                                                                                                                                                                                                                                                                                                                    11
Financial Institution
                                                                                             Collateral Valuation Summary

                                    XYZ FUND, INC. CRMAC Asset Management Collateral Summary
                                                Residential Loans Valuation Summary
CASH FLOW SUMMARY

Investment Year                                                           Year 1                               Year 2                               Year 3                      Year 4                        Year 5
Dates                                                                      2008                                 2009                                 2010                        2011                          2012
Cash Out                                                               (6,401,410)                          (1,282,601)                            (11,193)                       0                             0
Cash In                                                                     0                                8,997,937                             84,069                         0                             0
Net Cash Flows                                                         (6,401,410)                           7,715,336                             72,876                         0                             0
Cumulative Cash Flows                                                  (6,401,410)                           1,313,926                            1,386,802                       0                             0

Peak Negative Cash Flow                                                (6,401,410)

                                                                                                                                                                                                                                                          Most of the developments that improve loan
Peak Negative Cash Month                                                    5

INVESTMENT SUMMARY

                                                                                                            % of UPB
                                                                                                                                                  % of Orig.
                                                                                                                                                    Value
                                                                                                                                                                             % of CREMAC
                                                                                                                                                                              Curr. Value
                                                                                                                                                                                                           % of Liq.
                                                                                                                                                                                                            Value
                                                                                                                                                                                                                                                          portfolios’ liquidity have implications for
UPB
Loan Count
                                                                    15,071,347.99
                                                                        49.00
                                                                                                             100.0%                                81.11%                      140.96%                     165.95%                                        price/value risk. Traditionally, most bank
Average UPB                                                          307,578.53
                                                                                                    XYZ FUND, INC. CRMAC Asset Management Collateral Summary                                                                                              portfolios are “Held-to-Maturity” and
Collateral V l
C ll t   l Value
Origination BPO Value                                               18,581,600.00                        123.29%
                                                                                                                  Multi Family Valuation Summary                                                                                                          accounting d t i
                                                                                                                                                                                                                                                                  ti    doctrine requires b k value
                                                                                                                                                                                                                                                                                     i    book    l
Updated Tape Value
HPD-Adjusted Value
                    Property Name
                                                                    18,581,600.00
                                                                    10,692,000.00
                                                                                                         XYZ
                                                                                                             123.29%
                                                                                                              70.94%
                                                                                                                For the Year Ending March
                                                                                                                                                  100.00%
                                                                                                                                                   57.54%
                                                                                                                                                     2010          2011               2012          2013                  2014          2015      2016
                                                                                                                                                                                                                                                          accounting treatment.
CREMAC Current Value                                                10,692,000.00                            70.94%                                57.54%
                           Poperty Address                                                     XYZ Boulevard
                                                                                                                  Effective Gross Income:          $1,045,739   $1,071,883         $1,098,680    $1,126,147            $1,154,300       $0         $0
                                                                                                                                                                                                                                                          However as banks deleverage and develop
Liquidation Value (NPL)                                              9,082,005.46                              60.26%                              48.88%                      84.94%
Liquidation Value (PL)Number of units                                    0.00                               57 0.00%                               0.00%                       0.00%
Total Liquidation Value                                              9,082,005.46
                                                                                                    45,600.00 60.26%                               48.88%                      84.94%
                                                                                                                                                                                                                                                          more active portfolio management practices
                    Sqaure Feet:                                                                                  Operating Expenses:             $367,182.72   $376,814.54        $386,700.72   $396,848.03           $407,263.42     $0.00      $0.00
CREMAC Price
                    Price:                                           (5,707,519.48)
                                                                                            $8,447,694.34   -37.87000%                             -30.72%                     -53.38%                      -62.84%

Cash Flows
                    Price Per Unit:
                    Price Per SF:
                                                                                               $148,205.16
                                                                                                        $3.25
                                                                                                                  NOI:                            $678,556.44   $695,068.11        $711,978.99   $729,298.67           $747,036.96     $0.00      $0.00
                                                                                                                                                                                                                                                          loan portfolios will become increasingly
Liquidation ExpensesCap Rate:
                     (NPL)
                    Cap Rate:
Liquidation Value (NPL)
                                                                     (1,987,684.12)
                                                                     (1 987 684 12)
                                                                     9,082,005.46
                                                                                                        8.00% 13.19%
                                                                                                        8 00% -13 NOI Percent Increase
                                                                                                                  19%
                                                                                                                  NOI Percent Increase
                                                                                                              60.26%
                                                                                                                                                      N/A          2.43%
                                                                                                                                                                   2 43%              2.43%
                                                                                                                                                                                      2 43%         2.43%
                                                                                                                                                                                                    2 43%                 2.43%
                                                                                                                                                                                                                          2 43%        0.00%
                                                                                                                                                                                                                                       0 00%      0.00%
                                                                                                                                                                                                                                                  0 00%
                                                                                                                                                                                                                                                          sensitive to price risk As assets are placed
                                                                                                                                                                                                                                                                             risk.
                                                                                                                                                                                                                                                          in a “Held-for- Sale” account, they must be
Carrying & Liquidation Costs (PL)                                        0.00                                 0.00%
                      Leverage:                                               70%                 $5,913,386    Capital Exp From Reserves:         $1,205.00     $1,235.13          $1,266.00     $1,297.65             $1,330.09      $0.00      $0.00
Principal & Interest Proceeds (PL)                                       0.00                                0.00%
                      Interest Rate:                                         5.50%                 $322,407 0.00%
                                                                                                                Net Capital Expenses:              $1,205.00     $1,235.13          $1,266.00     $1,297.65             $1,330.09      $0.00      $0.00
                                                                                                                                                                                                                                                          re-priced at the lower of cost or market.
Liquidation Value (PL)                                                   0.00
                      Amortization:
Liquidation Sales Discount (PL)                                          0.00 25                               0.00%
                      Constant / Annual debt Service:
Net Liquidation Proceeds                                                     7.37%
                                                                     7,094,321.34               $435,760.32 47.07%
                                                                                                               Asset Management Fee:                $84,477      $84,477             $84,477      $84,477               $84,477         $0         $0

Profit                     Equity                                    1,386,801.86
                                                                             30%               $2,534,308.30 9.20%
                                                                                                                Cash Flow Before Debt Servi        $594,080      $610,591           $627,502      $644,822              $662,560        $0         $0
IRR                                                                     25.00%                               0.00%
                                                                                                                                                                                                                                                          CREMAC Asset Management is the premier
                                                                                                                                                                                                                                                          industry choice for third-party mortgage
Profit Margin % of:                                                                                          Margin %
                                                                                                                 Interest Debt Service             $322,407      $316,013           $309,258      $302,123 Month        $294,584        $0         $0
CREMAC PRICE                                                        (5,707,519.48)                           24.30%                                                       Peak Negative                        5
                      Return Analysis               Cash on Cash     ROE     IRR             Total Return
Peak Negative Cash Flow                                             (6,401,410.24)                           21.66%                                                        Break Even                          14
Total Cash Out            1 year
                          1 year                       6.25%
                                                       6 25%        10.72%
                                                                    10 72% 203 61)
                                                                    (7 695 0 00%
                                                                            0.00%
                                                                    (7,695,203.61)              6.25%
                                                                                                6 25%            Net Income
                                                                                                                 Net Income
                                                                                                             18.02%
                                                                                                             18 02%                                $271,672
                                                                                                                                                   $271 672      $294,578
                                                                                                                                                                 $294 578 Loan Liquidation
                                                                                                                                                                    Last         $318,244
                                                                                                                                                                                 $318 244         $342,699
                                                                                                                                                                                                  $342 699     28       $367,976
                                                                                                                                                                                                                        $367 976        $0         $0
                                                                                                                                                                                                                                                          asset services and comprehensive mortgage
                                    2 Year             6.90%        11.62%         0.00%        13.15%
                                    3 Year             7.57%        12.56%         0.00%        20.71%             Principal Debt Service          $113,353      $119,747           $126,502      $133,638              $141,176        $0         $0     analytics. Our services provide clients with
                                    4 year
                                    5 year
                                                       8.25%
                                                       8.95%
                                                                    13.52%
                                                                    14.52%
                                                                                   0.00%
                                                                                   16.18%
                                                                                                28.96%
                                                                                               199.73%
                                                                                                                   Cash Flow After Debt Service    $158,319      $174,831           $191,742      $209,061              $226,800        $0         $0
                                                                                                                                                                                                                                                          industry standard solutions for the valuation
                                    6 Year
                                    7 Year
                                                       0.00%
                                                       0.00%
                                                                    0.00%
                                                                     0.00%
                                                                                   0.00%
                                                                                   0.00%
                                                                                                 0.00%
                                                                                                0.00%
                                                                                                                   Net Refinance Proceeds:
                                                                                                                   Sale Proceeds
                                                                                                                                                      $0
                                                                                                                                                      $0
                                                                                                                                                                    $0
                                                                                                                                                                    $0
                                                                                                                                                                                       $0
                                                                                                                                                                                       $0
                                                                                                                                                                                                     $0
                                                                                                                                                                                                     $0
                                                                                                                                                                                                                           $0
                                                                                                                                                                                                                       $4,100,911
                                                                                                                                                                                                                                        $0
                                                                                                                                                                                                                                        $0
                                                                                                                                                                                                                                                   $0
                                                                                                                                                                                                                                                   $0
                                                                                                                                                                                                                                                          and risk management services.
                                                                                                                   Cash Flow From Deal             $158,319      $174,831           $191,742      $209,061              $226,800        $0         $0
                                                          Equity  Asset Manager 
                           Equity Split / Promote        Partner        Promote
                           Equity Investment
                           Equity Investment        ($2,584,994)
                                                    ($2 584 994)             $0                                    Loan Origination fees
                                                                                                                   Loan Origination fees             $0.00
                                                                                                                                                     $0 00        $0.00
                                                                                                                                                                  $0 00               $0.00
                                                                                                                                                                                      $0 00        $0.00
                                                                                                                                                                                                   $0 00                 $0.00
                                                                                                                                                                                                                         $0 00          $0.00
                                                                                                                                                                                                                                        $0 00     $0.00
                                                                                                                                                                                                                                                  $0 00
                           Cash Distribution         $4,756,741        $285,261                                    Prepayment Penalties              $0.00        $0.00               $0.00        $0.00                 $0.00          $0.00     $0.00
                                                     $2,171,746        $285,261                                    Principal Reduction:            $113,353     $119,747            $126,502     $133,638              $141,176          $0        $0
                                                                                                                   Loan Balance                    $5,798,023   $5,678,276          $5,551,774   $5,418,136            $5,276,960        $0        $0
                                                                                                                   Residual Sale Proceeds              $0           $0                  $0           $0                    $0        $9,379,881    $0

                                                                                                                   Total  Net Cash Flow            $158,319      $174,831           $191,742      $209,061             $4,327,710       $0         $0
                                                                                                                   Cumulative Net Cash Flow        $158,319      $333,150           $524,892      $733,953             $5,061,664       $0         $0


                                                                                                                                                                                                                                                                                                12
CAM Loan Servicing




Commercial Loan Servicing
          and
  Component Servicing
     p               g
                            13
CAM Loan Servicing
            Loan Servicing and Servicing Support

CAM Loan Servicing handles the servicing of commercial real estate loans nationally
with a specific focus on default servicing. CAM’s comprehensive solution integrates
        p                        servicing.
                                         g            p                      g
loan accounting, loan servicing, asset management, covenant compliance collection
support, borrower customer service and investor reporting.
                                                reporting.

CAM Loan Servicing can also provide support to a client’s servicing platform through
a component servicing feature. Listed below are some of the key services provided
                       feature.
through component servicing:
th    h          t servicing:
                        i i
         Economic Analysis
            •   Borrower Financial Analysis
            •   Guarantor Analysis
            •   Collateral Financial Analysis
         Loan Abstractingg
         Covenant Compliance
         Commercial Real Estate Valuations (BOV)
         Commercial Loan File Underwriting
         Acquisition Pre & Post-Boarding Due Diligence
                            Post-
         System to System Integration
         Call Center Collection S
          C ll C t & C ll ti      Services
                                      i
         Inspection/Site Visits
         Construction Completion
         Develop Workout Strategies
         Monitor Progress of Workout Plans
         Foreclosure Management
         Develop and Implement Vendor Management Procedures
         Provide External Audit Support
                                                                                  14
CAM Loan Servicing
                         Collections – Call Center
Primary Functions:
Customer Service
   In-
    In-Bound Call Team: Answer Incoming calls
   Manual Support Team: Research, correspondence, loan covenant compliance, collect
    financial data

   Collection processes are automated using various forms of technology to maximize
   call penetration. CAM maximizes collection efforts by establishing specific criteria for
   processing based on delinquency trends and individual account needs. Additional
   client-
   client-specific processes can be added, such as manual out-bound calls and warm
                                                           out-
   transfers to clients’ staff.




                                                                                          15
CAM Loan Servicing
                                Property Valuation Service

 CAM’s Commercial Broker Network and BOV Service
      Recognizing that a large number of CRE offerings consist of collateral located in
      secondary and tertiary markets which are not adequately covered by the large
            d      d     i        k     hi h           d       l        db h l
      national brokerage firms, CAM developed a national network of CCIM designated
      brokers in order to provide local market intelligence. Our network consists of over
      1,350 CRE brokers covering over 15,000 zip codes. CAM has pre-qualified and
                                                                     pre-
      trained each broker to ensure that the highest quality value reports are obtained.
      Each Broker’s Opinion of Value runs through CAM’s quality control process to ensure
      a clear, concise accurate overview of the subject property and market location. CAM
      realizes the importance of accuracy and knowledge when bidding distressed assets in
      a competitive environment.
                     environment.

                                           Broker’s Opinion of Value
                                                    (BOV)


                                                                        Marketability                     Valuation
Property D
P     t Description
             i ti                    Property
                                     P      t                            (Number of
                                                                         (N   b     f                 (Current/potential
                                                                                                      (C      t/ t ti l
    and Photos                       Condition                    listings/sales in area,           income, cap rate, as-
                                                                      potential resale                 is and repaired
                                                                        issues, etc.)                    values, etc.)



                      Listing
                      Li ti                             Sales
                                                        S l                           Copy of County Tax
                                                                                      C     fC     t T
                   Comparables                      Comparables                             Record
                (including photos)               (including photos)
                                                                                                                            16
CAM Loan Servicing
  CRE Broker Coverage




                        17
CREMAC Contact List




Advisory Services     Loan Servicing                  Property Valuation   Principal Transactions

Contact:
C t t                 Contact:
                      C t t                           Contact:
                                                      C t t                Contact:
                                                                           C t t
Muriel Brunken        Colleen Jenkins                 Sherry Terry         Michael Yanniello
718-222-4500 x123     718-907-3838                    718-907-3838         718-222-4500 x146
Murielb@cremac.com    Colleenj@camloanservicing.com   Sherryt@cremac.com   Michaely@cremac.com




                                                                                                 18

Contenu connexe

Tendances

How do you monitor your Basel III compliance?
How do you monitor your Basel III compliance? How do you monitor your Basel III compliance?
How do you monitor your Basel III compliance? Pactera_US
 
Areas Of Specialisation
Areas Of SpecialisationAreas Of Specialisation
Areas Of SpecialisationAndyInglis
 
Wealth Management Solutions
Wealth Management SolutionsWealth Management Solutions
Wealth Management Solutionsjefong
 
Banking credit concentration management -limiting setting
Banking credit concentration management -limiting setting Banking credit concentration management -limiting setting
Banking credit concentration management -limiting setting Eric Kuo
 
Camels ratings---lori-buerger---march-2012
Camels ratings---lori-buerger---march-2012Camels ratings---lori-buerger---march-2012
Camels ratings---lori-buerger---march-2012Jayendra Singh
 
Marketing Presentation 20 June 06 2010
Marketing Presentation 20 June 06 2010Marketing Presentation 20 June 06 2010
Marketing Presentation 20 June 06 2010ChrisTerlizzi
 
B&S
B&SB&S
B&Sboemen
 
Valuation of privately held companies
Valuation of privately held companiesValuation of privately held companies
Valuation of privately held companiesMMMTechLaw
 
Microgen Basel III Liquidity Risk
Microgen Basel III Liquidity RiskMicrogen Basel III Liquidity Risk
Microgen Basel III Liquidity RiskMicrogen Plc
 
SRR Overview
SRR OverviewSRR Overview
SRR OverviewBrownSRR
 
Lighthouse Advisory Services Commercial Real Estate Advisors
Lighthouse Advisory Services   Commercial Real Estate AdvisorsLighthouse Advisory Services   Commercial Real Estate Advisors
Lighthouse Advisory Services Commercial Real Estate AdvisorsWaldenWWong
 
Oracle in the Financial Service Industry
Oracle in the Financial Service Industry Oracle in the Financial Service Industry
Oracle in the Financial Service Industry CTI Group
 
Petrash Capital ERM Diagnostic2010
Petrash Capital ERM Diagnostic2010Petrash Capital ERM Diagnostic2010
Petrash Capital ERM Diagnostic2010bprivitt
 
Cushman & Wakefield- Smarter Procurement to Drive Corporate Growth (IASTA web...
Cushman & Wakefield- Smarter Procurement to Drive Corporate Growth (IASTA web...Cushman & Wakefield- Smarter Procurement to Drive Corporate Growth (IASTA web...
Cushman & Wakefield- Smarter Procurement to Drive Corporate Growth (IASTA web...IASTA
 

Tendances (18)

How do you monitor your Basel III compliance?
How do you monitor your Basel III compliance? How do you monitor your Basel III compliance?
How do you monitor your Basel III compliance?
 
Areas Of Specialisation
Areas Of SpecialisationAreas Of Specialisation
Areas Of Specialisation
 
Ats
AtsAts
Ats
 
Wealth Management Solutions
Wealth Management SolutionsWealth Management Solutions
Wealth Management Solutions
 
Banking credit concentration management -limiting setting
Banking credit concentration management -limiting setting Banking credit concentration management -limiting setting
Banking credit concentration management -limiting setting
 
Camels ratings---lori-buerger---march-2012
Camels ratings---lori-buerger---march-2012Camels ratings---lori-buerger---march-2012
Camels ratings---lori-buerger---march-2012
 
Marketing Presentation 20 June 06 2010
Marketing Presentation 20 June 06 2010Marketing Presentation 20 June 06 2010
Marketing Presentation 20 June 06 2010
 
B&S
B&SB&S
B&S
 
Riskpro capital markets industry 2013
Riskpro capital markets industry 2013Riskpro capital markets industry 2013
Riskpro capital markets industry 2013
 
Riskpro Capital Markets Industry
Riskpro Capital Markets IndustryRiskpro Capital Markets Industry
Riskpro Capital Markets Industry
 
Valuation of privately held companies
Valuation of privately held companiesValuation of privately held companies
Valuation of privately held companies
 
Microgen Basel III Liquidity Risk
Microgen Basel III Liquidity RiskMicrogen Basel III Liquidity Risk
Microgen Basel III Liquidity Risk
 
SRR Overview
SRR OverviewSRR Overview
SRR Overview
 
Lighthouse Advisory Services Commercial Real Estate Advisors
Lighthouse Advisory Services   Commercial Real Estate AdvisorsLighthouse Advisory Services   Commercial Real Estate Advisors
Lighthouse Advisory Services Commercial Real Estate Advisors
 
Oracle in the Financial Service Industry
Oracle in the Financial Service Industry Oracle in the Financial Service Industry
Oracle in the Financial Service Industry
 
Petrash Capital ERM Diagnostic2010
Petrash Capital ERM Diagnostic2010Petrash Capital ERM Diagnostic2010
Petrash Capital ERM Diagnostic2010
 
Credit risk mgmt
Credit risk mgmtCredit risk mgmt
Credit risk mgmt
 
Cushman & Wakefield- Smarter Procurement to Drive Corporate Growth (IASTA web...
Cushman & Wakefield- Smarter Procurement to Drive Corporate Growth (IASTA web...Cushman & Wakefield- Smarter Procurement to Drive Corporate Growth (IASTA web...
Cushman & Wakefield- Smarter Procurement to Drive Corporate Growth (IASTA web...
 

En vedette

Hor Bakma Sen Topraga
Hor Bakma Sen TopragaHor Bakma Sen Topraga
Hor Bakma Sen TopragaGonul Dost
 
Barack Obama Alexis
Barack Obama AlexisBarack Obama Alexis
Barack Obama Alexisalexis
 
Hor Bakma Sen Topraga
Hor Bakma Sen TopragaHor Bakma Sen Topraga
Hor Bakma Sen TopragaGonul Dost
 
Hor Bakma Sen Topraga
Hor Bakma Sen TopragaHor Bakma Sen Topraga
Hor Bakma Sen TopragaGonul Dost
 
Mevlana Nilufer Dursun Can Akin
Mevlana   Nilufer Dursun   Can AkinMevlana   Nilufer Dursun   Can Akin
Mevlana Nilufer Dursun Can AkinGonul Dost
 

En vedette (7)

Hor Bakma Sen Topraga
Hor Bakma Sen TopragaHor Bakma Sen Topraga
Hor Bakma Sen Topraga
 
Barack Obama Alexis
Barack Obama AlexisBarack Obama Alexis
Barack Obama Alexis
 
Texas
TexasTexas
Texas
 
Hor Bakma Sen Topraga
Hor Bakma Sen TopragaHor Bakma Sen Topraga
Hor Bakma Sen Topraga
 
Hor Bakma Sen Topraga
Hor Bakma Sen TopragaHor Bakma Sen Topraga
Hor Bakma Sen Topraga
 
Calendario académico 2010
Calendario académico 2010Calendario académico 2010
Calendario académico 2010
 
Mevlana Nilufer Dursun Can Akin
Mevlana   Nilufer Dursun   Can AkinMevlana   Nilufer Dursun   Can Akin
Mevlana Nilufer Dursun Can Akin
 

Similaire à CREMAC Business Deck

CBIZ VALUATION SERVICES
CBIZ VALUATION SERVICESCBIZ VALUATION SERVICES
CBIZ VALUATION SERVICESCBIZ, Inc.
 
2010 Soa.Nyc.Alm
2010 Soa.Nyc.Alm2010 Soa.Nyc.Alm
2010 Soa.Nyc.Almpinchung
 
Fixed Income Derived Analytics Powered By BlackRock Solutions
Fixed Income Derived Analytics Powered By BlackRock SolutionsFixed Income Derived Analytics Powered By BlackRock Solutions
Fixed Income Derived Analytics Powered By BlackRock SolutionsConor Coughlan
 
Dodd-Frank Real Time Reporting
Dodd-Frank Real Time ReportingDodd-Frank Real Time Reporting
Dodd-Frank Real Time ReportingProlifics
 
Company Profile
Company ProfileCompany Profile
Company ProfileNAICummins
 
Nfs brief corporate presentation
Nfs brief corporate presentationNfs brief corporate presentation
Nfs brief corporate presentationCA Nikesh Sheth
 
Nascent Financial Services
Nascent Financial ServicesNascent Financial Services
Nascent Financial Servicesnascentfs
 
Galea Advisors Client Service Presentation
Galea Advisors Client Service PresentationGalea Advisors Client Service Presentation
Galea Advisors Client Service PresentationGalea Advisors
 
CMC Corporate Overview
CMC Corporate OverviewCMC Corporate Overview
CMC Corporate OverviewBARRYMENDELSON
 
Aes Business Process Co Sourcing
Aes Business Process Co SourcingAes Business Process Co Sourcing
Aes Business Process Co Sourcingjames2861
 
Credit Risk Msia
Credit Risk MsiaCredit Risk Msia
Credit Risk MsiaTommy Seah
 
Real estate risk advisory brochure 2013
Real estate risk advisory brochure 2013Real estate risk advisory brochure 2013
Real estate risk advisory brochure 2013Nidhi Gupta
 
Real estate risk advisory brochure 2013
Real estate risk advisory brochure 2013Real estate risk advisory brochure 2013
Real estate risk advisory brochure 2013Nidhi Gupta
 
Censere Brochure (English)
Censere  Brochure (English)Censere  Brochure (English)
Censere Brochure (English)patrickong86
 

Similaire à CREMAC Business Deck (20)

OFSAA-ALM
OFSAA-ALMOFSAA-ALM
OFSAA-ALM
 
CBIZ VALUATION SERVICES
CBIZ VALUATION SERVICESCBIZ VALUATION SERVICES
CBIZ VALUATION SERVICES
 
2010 Soa.Nyc.Alm
2010 Soa.Nyc.Alm2010 Soa.Nyc.Alm
2010 Soa.Nyc.Alm
 
Fixed Income Derived Analytics Powered By BlackRock Solutions
Fixed Income Derived Analytics Powered By BlackRock SolutionsFixed Income Derived Analytics Powered By BlackRock Solutions
Fixed Income Derived Analytics Powered By BlackRock Solutions
 
Dodd-Frank Real Time Reporting
Dodd-Frank Real Time ReportingDodd-Frank Real Time Reporting
Dodd-Frank Real Time Reporting
 
Company Profile
Company ProfileCompany Profile
Company Profile
 
Credit rating
Credit ratingCredit rating
Credit rating
 
Nfs brief corporate presentation
Nfs brief corporate presentationNfs brief corporate presentation
Nfs brief corporate presentation
 
SCM RMS Overview
SCM RMS OverviewSCM RMS Overview
SCM RMS Overview
 
Nascent Financial Services
Nascent Financial ServicesNascent Financial Services
Nascent Financial Services
 
05/2008
05/200805/2008
05/2008
 
Sterling Overview
Sterling OverviewSterling Overview
Sterling Overview
 
Galea Advisors Client Service Presentation
Galea Advisors Client Service PresentationGalea Advisors Client Service Presentation
Galea Advisors Client Service Presentation
 
CMC Corporate Overview
CMC Corporate OverviewCMC Corporate Overview
CMC Corporate Overview
 
Aes Business Process Co Sourcing
Aes Business Process Co SourcingAes Business Process Co Sourcing
Aes Business Process Co Sourcing
 
Credit Risk Msia
Credit Risk MsiaCredit Risk Msia
Credit Risk Msia
 
Real estate risk advisory brochure 2013
Real estate risk advisory brochure 2013Real estate risk advisory brochure 2013
Real estate risk advisory brochure 2013
 
Real estate risk advisory brochure 2013
Real estate risk advisory brochure 2013Real estate risk advisory brochure 2013
Real estate risk advisory brochure 2013
 
Real estate risk advisory brochure 2013
Real estate risk advisory brochure 2013Real estate risk advisory brochure 2013
Real estate risk advisory brochure 2013
 
Censere Brochure (English)
Censere  Brochure (English)Censere  Brochure (English)
Censere Brochure (English)
 

CREMAC Business Deck

  • 2. OVERVIEW CREMAC was founded in 1995 to purchase and manage distressed assets in the mortgage, real estate and mortgage backed securities sectors. The company was reconstructed in 2007 in anticipation of market alterations. Today, the company has emerged as a mortgage dynasty, a vertically integrated group of focused entities each dedicated to specific entities, aspects of the mortgage, real estate and securities industry. 2
  • 3. OVERVIEW (cont.) ( ) Over the past 15 years, the companies developed the unique technical and practical expertise to effectively underwrite and manage both commercial ti l ti t ff ti l d it d b th i l and residential mortgage loans, real estate and fixed income securities. Today the reconstructed companies are: y p CREMAC Capital Partners C it l P t CREMAC Asset Management Principal Transaction/Finance Registered Investment Advisor (Advisor) (Investment Manager) CAM Loan Servicing Risk Management Group ( g p (RMG) Residential CRM & Due Diligence Commercial Mortgage Loan Servicer (Residential Oversight) (Servicer) 3
  • 4. Corporate Structure The CREMAC Companies specialize in providing customized services tailored to the specific needs of our clients: p Services: Services: Services: Services: Registered Investment National Loan Servicing & Principal Transaction •Residential Due Advisor Asset Management Platform Diligence •Commercial Whole Institutional Services •Covenant compliance Loan Acquisitions •Residential Credit •Institutional Asset •Commercial Mortgage Loan Risk Management Management Special Servicing • Co-investment & •Specific Strategy •Default/Foreclosure Participation Program •Residential Servicer Investment advisory management services Oversight •Reg-D 144 A RELP •Asset Management •Commercial Offerings •Real Estate Disposition Mortgage Lending •Residential Whole •CRE Portfolio Services Loan Oversight Management & Risk •Commercial Loan File •CREMAC Real Estate Assessment (Pursuant Underwriting and Acquisition Investment Fund I •Put-Back Review to joint agency guidance Due Diligence (Multi-Family forensic analysis & ALLL policy •Commercial Real Estate acquisitions) statement) Valuation •Portfolio Valuation Collections •Liquidation Agent Tier 1 (Securities UCC sales) Tier 2 •Loan Sale Advisory •In/out bound call center services •Strategic Call Campaigns using Optimizer software 4 •Dedicated In bound staff (warm transfers)
  • 5. CREMAC Asset Management Financial Institution Services S i 5
  • 6. Financial Institution Portfolio Valuation Service Commercial Real Estate concentrations have been rising over the past several years and have reached levels that could create safety and soundness concerns for institutions, d i i tit ti driven by the recent economic downturn. b th t i d t CREMAC Asset Management’s advisory services focus on the client’s portfolio objectives. CREMAC Asset CREMAC Asset Management g Management designs a strategy that enables its clients g g gy advisory services utilizes an accurate, to maintain a strong investment underwriting and flexible and cost-effective portfolio review process while identifying risk posed by CRE analysis platform. Our platform is investment concentrations. continually updated so that the scope and depth of its capabilities remain unmatched. hd Services offered by CREMAC Asset Management are customized for each client to meet their specific goals and objectives. 6
  • 7. Financial Institution CRE Services Develop CRE Framework  Assess risk concentrations  Review board and management oversight  Portfolio management strategies  Assess effectiveness of management information systems  Market analysis and stress-testing stress-  Underwriting and credit risk review  Supervisory oversight-assessing i S i oversight- i ht i investment concentration management and capital requirement t t t ti t d it l i t adequacy  Development of an effective loan review system including a sound credit grading system  Develop a well-documented, consistent loan portfolio analysis considering all significant factors well- effecting collectability.  Develop a ready network of legal, appraisal, real estate brokerage and property management firms. firms.  Develop policies and procedures for the estimation of allowance for Loan Losses  Data capturing & reporting system  Whole loan pricing & credit loss modeling  Historical loss rates, recent industry trend Loss rates & migration analysis  Quantitative factors & changes in value of underlying collateral  Changes in national, regional and local economic and business conditions  PV expected future cash flow (discounted at loans effective interest rate) (discounted rate)  Independent audit and validation of Allocated Loan and Lease Loss (“ALLL”) Methodology  Ratio analysis (identify divergent trends)  Impairment measurement methodology consistent with FAS 114 evaluated individually and FAS 5 as a group 7
  • 8. Financial Institution CRE Loan Review System Our loan review system provides a utility independent of the lending function. It provides an y p y p g p effective internal reporting process geared toward maintaining the integrity of the loan classification or credit grading process and coordinates the gathering of information necessary to assess the appropriateness of the “ALLL”. The results of our loan review process provide an objective and timely assessment of the overall quality of the loan portfolio. The systems objectives are:  Properly identify loans with potential credit risk  Appropriately grade or adversely classify loans  Identify loans with well-defined credit weaknesses that jeopardize well- repayment so that timely action can be taken and minimize credit loss  Identify relevant trends that affect the collectability of the portfolio  Isolate segments of the portfolio that are potential problem areas  Assess the adequacy of and adherence to internal credit policies and loan administration procedures  Monitor compliance with relevant laws and regulations  Loan- Loan-monitoring procedures and risk assessment 8
  • 9. Financial Institution Loan Risk Assessment and Monitoring FDIC & OCC guidance reinforces the importance of sound risk assessment practices and on going CRE loan monitoring. The guidance reiterates the importance of robust information management systems, stress testing and accurate market analysis. Today’s T d ’ commercial real estate b i l l t t borrower i experiencing di i i h d operating cash fl is i i diminished ti h flows andd depreciated collateral values. Not withstanding their deteriorating financial conditions, many of these borrowers are still credit-worthy and have the desire and willingness to repay their debts. In performing an economic analysis of borrower, guarantor and collateral property, our systems are designed to identify the most appropriate course of action for the best interest of both lender and borrower. Analysis of borrower financial condition, including review of payment history and borrower financial capacity Review of cash flow generated from the collateral property as Borrower well as the business operations Analysis Analysis of current market conditions and the potential impact to borrower cash flow and ability to make timely payments Analysis of guarantor financial condition and willingness to Analysis of provide support if necessary Financial Guarantor Documents Analysis Verify that Guaranty document language is sufficient to repayment of indebtedness during the remaining loan term Review of any collateral valuations to verify that assumptions and conclusions are reasonable Collateral C ll t l Analysis Utilize CAM Loan Servicing’s broker network to provide collateral valuations (BOVs) and to support workout activity 9
  • 10. Financial Institution Bond Portfolio Management GNMA PORTFOLIO-A Fund Performance-Risk-Tracking GNMA PORTFOLIO‐A Fund Bench. BAIF OEF ASSET BACKED US Mean Return 1Y Weekly 6.16 7.73 Total Return 3M 0.18 -- 1311 Total Return 6M 2.84 -- 1188.4 Total Return 1Y 5.89 -- Total Return Ytd 5.56 -- 1065.8 Perf 2008 8.36 2.48 Perf 2007 6.68 5.82 943.2 Perf 2006 3.81 4.35 Perf 2005 2.14 -- 820.6 Perf 2004 3.46 -- 698 Perf 2003 2.72 -- 10 Nov 99 10‐Nov‐99 10 Oct 01 10‐Oct‐01 10 Sep 03 10‐Sep‐03 10 Aug 05 10‐Aug‐05 11 Jul 07 11‐Jul‐07 10 Jun 09 10‐Jun‐09 Sector Allocation 4.23% Asset Allocation 4.24% 1.46% 3.17% 0.48% 6.83% 6 83% 2.94% Agency Collat CMO Agency Collat PAC CMO Government 23.79% FGLMC Collateral Money Market FNMA Collateral 71.96% Mortgage o tgage GNMA Collateral 57.09% GNMA2 Collateral Sovereign 10
  • 11. Financial Institution Investor Reporting/Collateral Summary CREMAC Asset Management recognizes that lending is the XYZ FUND, INC. CRMAC Asset Management Collateral Summary principle business activity for most commercial banks. The XXXXX XX STREET BROOKLYN, NY  Loan Portfolio is typically the largest asset and revenue PROPERTY and Borrower INFORMATION source, but also the greatest source of risk. Property Type: Property Sub‐Type: Multifamily Apartment Building Lien Type: Loan Origination Date: Senior 4/30/2006 Sponsor: Borrower: John Doe JD Investments # of Units: 57 Loan Aqcusition Date: 4/30/2006 Loan Assumable: Yes y, S a e City, State: New York,  NY , Acquisition/Refinance: qu s o / e a e Acquisition q Carve Out Guarantor: a e Ou ua a o j john Doe Loan portfolio management is the process by which risks L tf li t i th b hi h i k Year Built, Renovated: 1935 Lock Box: No Cash Mgmt/Sweep: No/No inherent in the credit process are managed and controlled. Loan Information Identifying credit risk issues before they become problems is Note Holder Original Loan Balance Curr Loan Balance Current Int Origination Maturity Rate Date Orig Date Appraisal $ Orig LTV Index Margin fundamental to banks’ safety and soundness. Senior ABC BANK 6,500,000 6,250,000 6.22% 4/30/2006 5/1/2036 9,900,000 65.66% 1 Year T Bill 2.30% Property Operations CREMAC’s proprietary loan portfolio management system Property Statistics Actual  2006 Actual  2007 Actual  Issuer U/W 2008 NCF Per Unit Unit Type No. Of Units Avg. SF In Place Rent Adjusted Market Rent % Occupied focuses on the identification and management of risk among Occupancy O 85.0% 85 0% 86.5% 86 5% 89.0% 89 0% 85.0% 85 0% 1 Bedroom 1B d 2 Bedroom 38 15 900 950 1275 1800 1365 1925 84% 100% XYZ FUND, INC. CRMAC Asset Management Collateral Summary groups of loans, and highlights elements that are of greater Base Rent $998 $1,008 $1,018 $998 $18 3 Bedroom 4 1050 2350 2450 100% risk on an individual loan basis. Other Income $45 $45 44 $45 $0.80 Total/Avg 57 967 1,808 1,913 89.33% XXXXX XX STREET BROOKLYN, NY  Vacancy Loss $41 $37 21.20 41.00 $0.72 Property Narrative Total Revenue $1,002 $1,016 $1,041 Year $1,002 $17.58Year 1 The property has seen a significant revitalization over the past few years. The local submarket  Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 RE Taxes and insurance $185 $183 179.5 Beginning Period $185 $3.24 contains 40M households as of 2008, with an average household income of $39M compared to $64M  1/1/2015 1/1/2009 1/1/2010 1/1/2011 1/1/2012 1/1/2013 1/1/2014 1/1/2016 1/1/2017 1/1/2018 Operating Expenses $192 $190 186.6 Ending $192 Period $3.37 for the nation. Contractual rents to the property, which average $1,808 per unit per month are set to  12/31/2009 12/31/2010 12/31/2011 12/31/2012 12/31/2013 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 NOI $625 $642 Revenue $625 $675 $10.97 be 5.4% below market rents. CREMAC's analysis indicates market rents to be approximatly $1,365 for  XYZ FUND, INC. CRMAC Asset Management Collateral Summary Capital Expenditures $3 $3 Base Rent $3.3 3.35 $0.06 1 bedroom apartments, $1,925 for 2 bedroom aprtments and $2,450 for 3 bedroom apartments based  $1,169,591.75 $1,192,983.58 $1,038,564.00 $1,059,335.28 $1,080,521.99 $1,102,132.43 $1,124,175.07 $1,146,658.58 $1,216,843.25 $1,241,180.12 Parking Income $40,970.00 $41,994.25 $43,044.11 $44,120.21 $45,223.21 $46,353.79 $47,512.64 $48,700.46 $49,917.97 $51,165.92 NCF $622 $639 $672 & Vending $622 Laundry & Vending Laundry $10.91 $3,615.00 rental listings for comparable apartments in $3,892.96 buildings. The Properties' general  on broker rental listings for comparable apartments in market rate buildings.  The Properties general on broker $3,705.38 $3,798.01 market rate $3,990.28 $4,090.04 $4,192.29 $4,297.10 $4,404.53 $4,514.64 XXXXX XX STREET BROOKLYN, NY  XXXXX XX STREET BROOKLYN NY Other Income $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 partners report a net worth of $1.1B and $80MM liquidity as of 6/30/2009, which will be the the  $0.00 $0.00 $0.00 $0.00 Vacancy Loss $37,409.83 $33,152.26 $28,684.39 $23,998.89 $19,088.20 $13,944.53 $8,559.85 $2,925.89 $0.00 $0.00 recourse carveout guarantor of the loan.  Appraised Value/Per Unit/ Date $8,000,000 $140,351 4/21/2008 CREMAC Value/Per Uit/Date $7,250,000 Effective Gross Income $127,193 4/25/2008 $1,045,739.17 $1,071,882.65 $1,098,679.71 $1,126,146.70 $1,154,300.37 $1,183,157.88 $1,212,736.83 $1,243,055.25 $1,274,131.63 $1,305,984.92 Operating Expense  Real Estate Taxes $180,348.21 $184,856.92 $189,478.34 $194,215.30 $199,070.68 $204,047.45 $209,148.64 $214,377.35 $219,736.79 $225,230.20 Property Insurance $38,271.14 $39,227.92 $40,208.62 $41,213.83 $42,244.18 $43,300.28 $44,382.79 $45,492.36 $46,629.67 $47,795.41 Utilities $90,450.00 $93,163.50 $95,958.41 $98,837.16 $101,802.27 $104,856.34 $108,002.03 $111,242.09 $114,579.35 $118,016.73 Repairs and Maintenance $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Janitorial $15,062.50 $15,439.06 $15,825.04 $16,220.67 $16,626.18 $17,041.84 $17,467.88 $17,904.58 $18,352.19 $18,811.00 Management Fees Management Fees $22,671.86 $22 671 86 $23,238.66 $23 238 66 $23,819.63 $23 819 63 $24,415.12 $24 415 12 $25,025.49 $25 025 49 $25,651.13 $25 651 13 $26,292.41 $26 292 41 $26,949.72 $26 949 72 $27,623.46 $27 623 46 $28,314.05 $28 314 05 Payroll & Benefits $20,083.33 $20,585.42 $21,100.05 $21,627.55 $22,168.24 $22,722.45 $23,290.51 $23,872.77 $24,469.59 $25,081.33 Advertising & Marketing $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Professional Fees $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 General & Administrative $1,004.17 $1,029.27 $1,055.00 $1,081.38 $1,108.41 $1,136.12 $1,164.53 $1,193.64 $1,223.48 $1,254.07 Other Expenses $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Ground Rent $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Tenant Improvements $2,535.52 $2,598.91 $2,663.88 $2,730.48 $2,798.74 $2,868.71 $2,940.43 $3,013.94 $3,089.29 $3,166.52 Capital Reserves $1,205.00 $1,235.13 $1,266.00 $1,297.65 $1,330.09 $1,363.35 $1,397.43 $1,432.37 $1,468.18 $1,504.88 Total Expenses $371,631.74 $381,374.78 $391,374.97 $401,639.13 $412,174.30 $422,987.67 $434,086.64 $445,478.82 $457,172.00 $469,174.20 Net Income $674,107.43 $690,507.86 $707,304.74 $724,507.57 $742,126.07 $760,170.21 $778,650.19 $797,576.43 $816,959.63 $836,810.73 Loan Principal Payments $107,646.55 $114,536.38 $121,867.20 $129,667.24 $137,966.50 $146,796.92 $156,192.54 $166,189.50 $176,826.35 $188,143.99 Loan Interest Payments $385,715.57 $378,825.74 $371,494.92 $363,694.88 $355,395.62 $346,565.20 $337,169.58 $327,172.62 $316,535.77 $305,218.13 Prepayment Penalties $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Asset Managers Fee $62,500.00 $62,500.00 $62,500.00 $62,500.00 $62,500.00 $62,500.00 $62,500.00 $62,500.00 $62,500.00 $62,500.00 Net Cash Flow $118,245.31 $134,645.74 $151,442.62 $168,645.45 $186,263.95 $204,308.09 $222,788.07 $241,714.31 $261,097.51 $280,948.61 11
  • 12. Financial Institution Collateral Valuation Summary XYZ FUND, INC. CRMAC Asset Management Collateral Summary Residential Loans Valuation Summary CASH FLOW SUMMARY Investment Year Year 1 Year 2 Year 3 Year 4 Year 5 Dates 2008 2009 2010 2011 2012 Cash Out (6,401,410) (1,282,601) (11,193) 0 0 Cash In 0 8,997,937 84,069 0 0 Net Cash Flows (6,401,410) 7,715,336 72,876 0 0 Cumulative Cash Flows (6,401,410) 1,313,926 1,386,802 0 0 Peak Negative Cash Flow (6,401,410) Most of the developments that improve loan Peak Negative Cash Month 5 INVESTMENT SUMMARY % of UPB % of Orig. Value % of CREMAC Curr. Value % of Liq. Value portfolios’ liquidity have implications for UPB Loan Count 15,071,347.99 49.00 100.0% 81.11% 140.96% 165.95% price/value risk. Traditionally, most bank Average UPB 307,578.53 XYZ FUND, INC. CRMAC Asset Management Collateral Summary portfolios are “Held-to-Maturity” and Collateral V l C ll t l Value Origination BPO Value 18,581,600.00 123.29% Multi Family Valuation Summary accounting d t i ti doctrine requires b k value i book l Updated Tape Value HPD-Adjusted Value Property Name 18,581,600.00 10,692,000.00 XYZ 123.29% 70.94% For the Year Ending March 100.00% 57.54% 2010 2011 2012 2013 2014 2015 2016 accounting treatment. CREMAC Current Value 10,692,000.00 70.94% 57.54% Poperty Address XYZ Boulevard Effective Gross Income: $1,045,739 $1,071,883 $1,098,680 $1,126,147 $1,154,300 $0 $0 However as banks deleverage and develop Liquidation Value (NPL) 9,082,005.46 60.26% 48.88% 84.94% Liquidation Value (PL)Number of units 0.00 57 0.00% 0.00% 0.00% Total Liquidation Value 9,082,005.46                 45,600.00 60.26% 48.88% 84.94% more active portfolio management practices Sqaure Feet: Operating Expenses: $367,182.72 $376,814.54 $386,700.72 $396,848.03 $407,263.42 $0.00 $0.00 CREMAC Price Price: (5,707,519.48) $8,447,694.34 -37.87000% -30.72% -53.38% -62.84% Cash Flows Price Per Unit: Price Per SF: $148,205.16 $3.25 NOI: $678,556.44 $695,068.11 $711,978.99 $729,298.67 $747,036.96 $0.00 $0.00 loan portfolios will become increasingly Liquidation ExpensesCap Rate: (NPL) Cap Rate: Liquidation Value (NPL) (1,987,684.12) (1 987 684 12) 9,082,005.46 8.00% 13.19% 8 00% -13 NOI Percent Increase 19% NOI Percent Increase 60.26% N/A 2.43% 2 43% 2.43% 2 43% 2.43% 2 43% 2.43% 2 43% 0.00% 0 00% 0.00% 0 00% sensitive to price risk As assets are placed risk. in a “Held-for- Sale” account, they must be Carrying & Liquidation Costs (PL) 0.00 0.00% Leverage: 70% $5,913,386 Capital Exp From Reserves: $1,205.00 $1,235.13 $1,266.00 $1,297.65 $1,330.09 $0.00 $0.00 Principal & Interest Proceeds (PL) 0.00 0.00% Interest Rate: 5.50% $322,407 0.00% Net Capital Expenses: $1,205.00 $1,235.13 $1,266.00 $1,297.65 $1,330.09 $0.00 $0.00 re-priced at the lower of cost or market. Liquidation Value (PL) 0.00 Amortization: Liquidation Sales Discount (PL) 0.00 25 0.00% Constant / Annual debt Service: Net Liquidation Proceeds 7.37% 7,094,321.34 $435,760.32 47.07% Asset Management Fee: $84,477 $84,477 $84,477 $84,477 $84,477 $0 $0 Profit Equity 1,386,801.86 30% $2,534,308.30 9.20% Cash Flow Before Debt Servi $594,080 $610,591 $627,502 $644,822 $662,560 $0 $0 IRR 25.00% 0.00% CREMAC Asset Management is the premier industry choice for third-party mortgage Profit Margin % of: Margin % Interest Debt Service $322,407 $316,013 $309,258 $302,123 Month $294,584 $0 $0 CREMAC PRICE (5,707,519.48) 24.30% Peak Negative 5 Return Analysis Cash on Cash ROE IRR Total Return Peak Negative Cash Flow (6,401,410.24) 21.66% Break Even 14 Total Cash Out 1 year 1 year 6.25% 6 25% 10.72% 10 72% 203 61) (7 695 0 00% 0.00% (7,695,203.61) 6.25% 6 25% Net Income Net Income 18.02% 18 02% $271,672 $271 672 $294,578 $294 578 Loan Liquidation Last $318,244 $318 244 $342,699 $342 699 28 $367,976 $367 976 $0 $0 asset services and comprehensive mortgage 2 Year 6.90% 11.62% 0.00% 13.15% 3 Year 7.57% 12.56% 0.00% 20.71% Principal Debt Service $113,353 $119,747 $126,502 $133,638 $141,176 $0 $0 analytics. Our services provide clients with 4 year 5 year 8.25% 8.95% 13.52% 14.52% 0.00% 16.18% 28.96% 199.73% Cash Flow After Debt Service $158,319 $174,831 $191,742 $209,061 $226,800 $0 $0 industry standard solutions for the valuation 6 Year 7 Year 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Net Refinance Proceeds: Sale Proceeds $0 $0 $0 $0 $0 $0 $0 $0 $0 $4,100,911 $0 $0 $0 $0 and risk management services. Cash Flow From Deal $158,319 $174,831 $191,742 $209,061 $226,800 $0 $0 Equity  Asset Manager  Equity Split / Promote Partner Promote Equity Investment Equity Investment ($2,584,994) ($2 584 994) $0 Loan Origination fees Loan Origination fees $0.00 $0 00 $0.00 $0 00 $0.00 $0 00 $0.00 $0 00 $0.00 $0 00 $0.00 $0 00 $0.00 $0 00 Cash Distribution $4,756,741 $285,261 Prepayment Penalties $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2,171,746 $285,261 Principal Reduction: $113,353 $119,747 $126,502 $133,638 $141,176 $0 $0 Loan Balance $5,798,023 $5,678,276 $5,551,774 $5,418,136 $5,276,960 $0 $0 Residual Sale Proceeds $0 $0 $0 $0 $0 $9,379,881 $0 Total  Net Cash Flow $158,319 $174,831 $191,742 $209,061 $4,327,710 $0 $0 Cumulative Net Cash Flow $158,319 $333,150 $524,892 $733,953 $5,061,664 $0 $0 12
  • 13. CAM Loan Servicing Commercial Loan Servicing and Component Servicing p g 13
  • 14. CAM Loan Servicing Loan Servicing and Servicing Support CAM Loan Servicing handles the servicing of commercial real estate loans nationally with a specific focus on default servicing. CAM’s comprehensive solution integrates p servicing. g p g loan accounting, loan servicing, asset management, covenant compliance collection support, borrower customer service and investor reporting. reporting. CAM Loan Servicing can also provide support to a client’s servicing platform through a component servicing feature. Listed below are some of the key services provided feature. through component servicing: th h t servicing: i i  Economic Analysis • Borrower Financial Analysis • Guarantor Analysis • Collateral Financial Analysis  Loan Abstractingg  Covenant Compliance  Commercial Real Estate Valuations (BOV)  Commercial Loan File Underwriting  Acquisition Pre & Post-Boarding Due Diligence Post-  System to System Integration  Call Center Collection S C ll C t & C ll ti Services i  Inspection/Site Visits  Construction Completion  Develop Workout Strategies  Monitor Progress of Workout Plans  Foreclosure Management  Develop and Implement Vendor Management Procedures  Provide External Audit Support 14
  • 15. CAM Loan Servicing Collections – Call Center Primary Functions: Customer Service  In- In-Bound Call Team: Answer Incoming calls  Manual Support Team: Research, correspondence, loan covenant compliance, collect financial data Collection processes are automated using various forms of technology to maximize call penetration. CAM maximizes collection efforts by establishing specific criteria for processing based on delinquency trends and individual account needs. Additional client- client-specific processes can be added, such as manual out-bound calls and warm out- transfers to clients’ staff. 15
  • 16. CAM Loan Servicing Property Valuation Service CAM’s Commercial Broker Network and BOV Service Recognizing that a large number of CRE offerings consist of collateral located in secondary and tertiary markets which are not adequately covered by the large d d i k hi h d l db h l national brokerage firms, CAM developed a national network of CCIM designated brokers in order to provide local market intelligence. Our network consists of over 1,350 CRE brokers covering over 15,000 zip codes. CAM has pre-qualified and pre- trained each broker to ensure that the highest quality value reports are obtained. Each Broker’s Opinion of Value runs through CAM’s quality control process to ensure a clear, concise accurate overview of the subject property and market location. CAM realizes the importance of accuracy and knowledge when bidding distressed assets in a competitive environment. environment. Broker’s Opinion of Value (BOV) Marketability Valuation Property D P t Description i ti Property P t (Number of (N b f (Current/potential (C t/ t ti l and Photos Condition listings/sales in area, income, cap rate, as- potential resale is and repaired issues, etc.) values, etc.) Listing Li ti Sales S l Copy of County Tax C fC t T Comparables Comparables Record (including photos) (including photos) 16
  • 17. CAM Loan Servicing CRE Broker Coverage 17
  • 18. CREMAC Contact List Advisory Services Loan Servicing Property Valuation Principal Transactions Contact: C t t Contact: C t t Contact: C t t Contact: C t t Muriel Brunken Colleen Jenkins Sherry Terry Michael Yanniello 718-222-4500 x123 718-907-3838 718-907-3838 718-222-4500 x146 Murielb@cremac.com Colleenj@camloanservicing.com Sherryt@cremac.com Michaely@cremac.com 18