SlideShare une entreprise Scribd logo
1  sur  23
Télécharger pour lire hors ligne
September 2012
Investor Presentation

NYSE: PVA
Forward‐Looking Statements, Oil and Gas Reserves and Definitions
Forward‐Looking Statements
Certain statements contained herein that are not descriptions of historical facts are “forward‐looking” statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies,
actual results may differ materially from those expressed or implied by such forward‐looking statements. These risks, uncertainties and contingencies include, but are
not limited to, the following: the volatility of commodity prices for oil, natural gas liquids (NGLs) and natural gas; our ability to develop, explore for, acquire and replace
oil and gas reserves and sustain production; our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well operations;
any impairments, write‐downs or write‐offs of our reserves or assets; the projected demand for and supply of oil, NGLs and natural gas; reductions in the borrowing
base under our revolving credit facility; our ability to contract for drilling rigs, supplies and services at reasonable costs; our ability to obtain adequate pipeline
transportation capacity for our oil and gas production at reasonable cost and to sell the production at, or at reasonable discounts to, market prices; the uncertainties
inherent in projecting future rates of production for our wells and the extent to which actual production differs from estimated proved oil and gas reserves; drilling and
operating risks; our ability to compete effectively against other independent and major oil and natural gas companies; our ability to successfully monetize select assets
and repay our debt; leasehold terms expiring before production can be established; environmental liabilities that are not covered by an effective indemnity or
insurance; the timing of receipt of necessary regulatory permits; the effect of commodity and financial derivative arrangements; our ability to maintain adequate
financial liquidity and to access adequate levels of capital on reasonable terms; the occurrence of unusual weather or operating conditions, including force majeure
events; our ability to retain or attract senior management and key technical employees; counterparty risk related to their ability to meet their future obligations;
changes in governmental regulations or enforcement practices, especially with respect to environmental, health and safety matters; uncertainties relating to general
domestic and international economic and political conditions; and other risks set forth in our filings with the U.S. Securities and Exchange Commission (SEC).
Additional information concerning these and other factors can be found in our press releases and public periodic filings with the SEC, including our Annual Report on
Form 10‐K for the year ended December 31, 2011. Readers should not place undue reliance on forward‐looking statements, which reflect management’s views only as
of the date hereof. We undertake no obligation to revise or update any forward‐looking statements, or to make any other forward‐looking statements, whether as a
result of new information, future events or otherwise.
Oil and Gas Reserves
Effective January 1, 2010, the SEC permits oil and gas companies, in their filings with the SEC, to disclose not only “proved” reserves, but also “probable” reserves and
“possible” reserves. As noted above, statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any
reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not
necessarily calculated in accordance with, or contemplated by, the SEC’s latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in
PVA’s Annual Report on Form 10‐K for the fiscal year ended December 31, 2011, which is available from PVA at Four Radnor Corporate Center, Suite 200, Radnor, PA
19087 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1‐800‐SEC‐0330 or from the SEC’s website at www.sec.gov.
Definitions
Proved reserves are those quantities of oil and gas which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be
economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulation
before the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether the
estimate is a deterministic estimate or probabilistic estimate. Probable reserves are those additional reserves that are less certain to be recovered than proved
reserves, but which are as likely than not to be recoverable (there should be at least a 50% probability that the quantities actually recovered will equal or exceed the
proved plus probable reserve estimates). Possible reserves are those additional reserves that are less certain to be recoverable than probable reserves (there should be
at least a 10% probability that the total quantities actually recovered will equal or exceed the proved plus probable plus possible reserve estimates). “3P” reserves refer
to the sum of proved, probable and possible reserves. Estimated ultimate recovery (EUR) is the sum of reserves remaining as of a given date and cumulative production
as of that date.



                                                                                                                                                                             2
PVA Overview

•   Small‐cap domestic onshore E&P company 
    • Very active in the Eagle Ford Shale oil play with excellent results to date
    • HBP positions in East Texas, the Mid‐Continent and Mississippi
    • While transitioning to oil and liquids, we remain leveraged to an improvement in natural gas prices

•   PVA is executing a strategy of growth in oil and NGL rich plays
    • The past two years have been transformational, as we have diversified our portfolio towards oil and liquids
    • Successful drilling results in the Eagle Ford Shale – 54 wells on‐line (48 in Gonzales Co. and 6 in Lavaca Co.)
    • Adding to Eagle Ford drilling inventory 
          •   AMI in Lavaca County with successful exploratory results to date 
          •   Continued leasing and lease acquisition activity

    • Strategy has resulted in significant growth in EBITDAX and cash operating margins

•   Focused on improving liquidity
    • Recently sold Appalachia (excluding the Marcellus Shale) for $100 MM and cut our $10 MM per year dividend
    • Current borrowing base of $230 MM, with $125 MM of current availability
    • Have reduced capital spending in 2012 – 30% less than 2011
    • Oil hedges: ~67% hedged for second half of 2012 at weighted average price of ~$101 per barrel 
                                                                                                                        3
PVA’s Catalysts / Challenges

•   Catalysts
    • Eagle Ford exploratory success in Lavaca County, TX

    • Continued strong Eagle Ford development drilling results 

    • Increasing oil production and oil reserves, operating margins and cash flows

    • Exploration of other oil prospects

    • Attractive natural gas asset base that is primarily HBP, even after the Appalachia sale

•   Challenges
    • Very capital intensive industry with greatly diminished cash flows from natural gas

    • Continue to build financial liquidity to fund future Eagle Ford Shale and other oily drilling

    • Ongoing expansion of our drilling inventory



                                                                                                      4
Business Strategy

•   Continue our “Gas‐to‐Oil” transition
    • We have built up our Eagle Ford position from initial 6,800 net acres to ~25,000 net acres currently
          –   Up to approximately 250 total well locations, including locations in AMI in Lavaca County
          –   Includes down‐spaced development and exploratory locations
    • Grew overall oil/NGL production from 2,461 Bbls/day in 2Q10 to 8,780 Bbls/day in 2Q12 (+257%)
          –   Up approximately 70% from 5,165 Bbls/day in 2Q11
          –   45% of total production and 86% of product revenues in 2Q12
          –   Daily oil production alone grew 160% from 2Q11 to 2Q12
•   Continue to retain substantial gas assets for eventual gas price recovery
    • Haynesville Shale, Cotton Valley and Mississippi Selma Chalk
•   Take steps to build financial liquidity and improve operational focus
    • Sold Appalachian assets for $100 MM in July 2012
    • Discontinued common dividend, adding over $10 MM annually for capital program
    • Sold Arkoma assets for $30 MM in August 2011
•   Continue to expand oil and liquids reserves and drilling inventory
    •   Continued leasing and expansion of Eagle Ford 
    •   Exploration of other oil prospects
•   Continue to grow oil and liquids production and cash flows
    •   Eagle Ford drilling emphasis in 2012 and 2013, increasing from 2 to 3 rigs in 3Q12
    •   Continued focus on optimizing drilling, completion and operating costs
                                                                                                             5
Value Has Shifted to Oil

    • In mid‐2010, PVA implemented a strategy to transition from dry gas to oil
    • Since then, the decrease in gas prices and increase in oil & liquids prices has shifted the 
      market from a “6:1” to a “20:1” liquids‐to‐gas price environment (25:1 for oil)
    • Examining revenue growth by commodity type reveals PVA’s true growth in value

           Perception: “6‐to‐1” Equivalent Environment                                             Reality: “20‐to‐1” Price Environment
         Gas Producer With Little to No Production Growth                                        Oil/NGL Producer With Revenue Growth
                     Pro Forma Production by Commodity                                                                  Quarterly Revenue by Commodity
                             MMcfe per day (1 Bbl = 6 Mcfe)                                                                         Pre‐Hedging; $MM
  120                                                                                              $90

  100
                                                                                                                                                               14%
                                                                                                   $68
    80
                                                                                     ~45%
    60                                                                                             $45

    40                                                                                                                                                         86%
                                                                                     ~55%          $23
    20

     0                                                                                              $0



                            Oil   NGLs     Base Gas     Shale Gas                                                                     Oil   NGLs    Gas


Note: Pro forma production excludes contributions from South Texas and South Louisiana assets sold in January 2010, Arkoma Basin assets sold in August 2011 
                                                                                                                                                               6
      and Appalachian assets sold in July 2012.  Revenues are actual reported amounts, prior to the impact of derivatives.
EBITDAX and Cash Margin Growth

  •      EBITDAX has increased significantly since mid‐2010 when we shifted our strategy to oil
  •      Gross operating margin per Mcfe has also significantly improved due to the increase in 
         oil prices and declining operating costs per unit
  •      Eagle Ford margin was approximately $14 per Mcfe in 2Q12

                                                            Quarterly EBITDAX and Cash Margins
                                                     $70                                                                                          $7

                                                     $60                                                                                          $6

                                                     $50                                                                                          $5




                                                                                                                                                       $ per Mcfe
                                        $ Millions




                                                     $40                                                                                          $4

                                                     $30                                                                                          $3

                                                     $20                                                                                          $2

                                                     $10                                                                                          $1

                                                     $0                                                                                           $0
                                                           1Q10   2Q10   3Q10    4Q10     1Q11     2Q11     3Q11     4Q11     1Q12     2Q12

                                                             Adjusted EBITDAX ($MM)                Gross Operating Margin per Mcfe
                                                                                                                                                                               7
Note: Gross operating margin per Mcfe is defined as total product revenues, excluding the impact of hedges, less direct operating expenses per unit of equivalent production
Asset Overview
                             Emerging Oil and Liquids‐Rich Plays Plus “Option” in Significant Gas Plays

                                                         2012E CAPEX: $300MM ‐ $325MM
                                                        92% Eagle Ford / 30% Less than 2011
                                                            2012E Production: 37.4‐39.7 Bcfe
                                                                   47% Oil & Liquids
                                                                                                                       2012E Production: 38.6 Bcfe




                                                                                                               2011 Pro Forma Proved Reserves: 778 Bcfe

                                                                                Oil / Liquids
                                                                                Wet Gas 
                                                                                Dry Gas
                                                                                                                                                     8
Note: Based on 8/1/12 operational update; pro forma to exclude Appalachian proved reserves sold in July 2012
Eagle Ford Shale
      The Most Economic Eagle Ford Shale Wells are in the Volatile Oil & Condensate Rich Gas Windows

    Premier Shale Oil & Liquids Play                                                  Volatile Oil          • ~37,000 gross (≥~25,000 net) acres in 
                                                                                                              Gonzales and Lavaca Counties, TX
                                                                                      Condensate
                                                             Gonzales                    Rich Gas               –     Operator in Gonzales with 83% WI
                                                                                                                –     Operator in Lavaca with at least a 57% WI
        San Antonio                                                                                             –     Avg. IP/30‐day rates of 1,001/657 BOEPD
                                                                                                                –     Gonzales type curve EUR of ~400 MBOE1
     Bexar                   Wilson                                                     Lavaca
                                                                                                                –     84% oil, 9% NGLs and 7% gas, post processing
                                                                                                                –     Reduced proppant and chemical costs
     Atascosa                                                                                                   –     Significant initial choking expected to improve 
                                   Karnes                      DeWitt                                                 EURs
                                                                                                                –     Initial Lavaca wells met/exceeded expectations
                                                                                                                –     Initial positive down‐spacing test of 3‐well pad
                                                                                  Victoria
                                                                                                            • Up to ~200 remaining drilling locations
                                                                Goliad
                                                                                                                –     54 wells producing
                                                                                                                –     Includes AMI locations and down‐spaced 
                                                                                                                      locations
     McMullen             Live Oak                 Bee                          Texas                       • Rigs, infrastructure in place
                    Acreage Valuations                                                                          –     Dedicated rigs and frac crew
                      Have Increased                                                                                    – Increase from 2 to 3 rigs in 3Q12
                  Significantly in Recent                                                                       –     Gas gathering and processing in place
                     EFS Transactions
1 – Internally generated type curve based on production history of wells drilled to date by PVA in Gonzales County; YE11 reserve report was                      9
    prepared by Wright & Company, Inc. and reflects a type curve EUR of 341 MBOE based on the production history of the wells through YE11
Eagle Ford Shale
              Premier Acreage Position in Volatile Oil Window; Lavaca AMI Provides Additional Upside


      PVA’s Eagle Ford Acreage 
                                                                                 Volatile Oil Window          Notable PVA Results
       and Potential is Well‐                             Gonzales
                                                                                                       PVA Well Name                IP Rates
        Positioned Based on                                County                                      Gardner 1H                 1,247 BOEPD
                                                                                                       Hawn Holt 9H               1,877 BOEPD
         Overall Excellent                                             MHR                             Hawn Holt 10H              1,188 BOEPD
                                                                                      NFR              Hawn Holt 11H              1,190 BOEPD
      Industry Results in Area                                                                         Hawn Holt 12H              1,495 BOEPD
                                                                                                       Hawn Holt 13H              1,399 BOEPD
                                                                                                       Hawn Holt 15H              1,298 BOEPD
                                                                                                       Munson Ranch 1H            1,921 BOEPD
                                                                                                       Munson Ranch 3H            1,538 BOEPD
                                                                                                       Munson Ranch 4H            1,416 BOEPD
                                                                                                       Munson Ranch 6H            1,808 BOEPD
                                                                                                       Rock Creek Ranch 1H        1,257 BOEPD
                                                                                             Lavaca    Schaefer 3H                1,129 BOEPD
                                                                                                       Munson Ranch 5H            1,164 BOEPD
                                                                                             County    D. Foreman 1H              1,202 BOEPD
                                                                                                       Henning 1H                 1,115 BOEPD
                                                                                                       Rock Creek Ranch 5H         969 BOEPD
                                                                                                       Rock Creek Ranch 6H         960 BOEPD
                                              EOG                                                      Effenberger #1H (Lavaca)    922 BOEPD
                                                                                                       Schacherl #1H (Lavaca)     1,277 BOEPD
                                                                                                       Rock Creek Ranch 9H         865 BOEPD
                                                                                                       Rock Creek Ranch 10H       1,036 BOEPD
                                                                            PVA Acreage                Sralla #1H  (Lavaca)        827 BOEPD
                                                                                                       McCreary #1H (Lavaca)      1,036 BOEPD
                                                                            PVA AMI with “Major” 
                                                                            3‐D Seismic Survey
                                                                            Notable PVA Results
                                                                            Notable Industry Results
                                                                                                                                                10
Note: Wellhead rates (pre‐processing); production “windows” are PVA’s approximation
Eagle Ford Shale
Detailed Map of Primary Eagle Ford Shale Operating Area


 PVOG PIPELINES
 ETC PIPELINE




                           Cortez Area                        Pavlicek #1H
            Gonzales                                        Vana #1H

             County                                        Schacherl #1H
                                                  Effen‐
                                                           McCreary #1H
                                                  berger
                                                   #1H Shiner
   Cannonade                                          Prospect
     Ranch                               Sralla     (AMI; acreage 
      Area                                #1H         not 100%
                                                     contiguous)
                   Rock
                  Creek 
                  Ranch
                   Area
                                         Lavaca
                                         County
                                                               0           10,000

                                                                    FEET




                                                                                    11
Eagle Ford Shale
                                    Multi‐Year Inventory of Oily Locations

•   Due to acreage acquisitions and leasing efforts over the past two years, we have 
    expanded our acreage position to approximately 37,000 gross (25,000 net) acres 
    primarily in the volatile oil window
•   We also have a multi‐year inventory of approximately 200 additional locations
    • Successful down‐spacing testing has added ~120 locations to our inventory
    • Locations will vary over time in terms of lateral length, frac stages, spacing and geology
    • Unitizations with other industry participants and continued leasing are expected to yield additional locations

                               Producing   Remaining     Total Well     Gross          Net     Acres / 
                Area               Wells    Locations    Locations    Acreage      Acreage    Location
                Cortez               34           ~60          ~93       9,903       7,457       ~105

                Cannonade             2           ~30          ~32       7,212       5,506       ~225

                Rock Creek           11           ~10          ~21       2,200       1,833       ~105

                SW Gonzales           1           ~10          ~11       2,199       2,199       ~200

                Shiner                6           ~90          ~94      15,365       8,292       ~160

                Totals               53          ~200         ~251      36,869      25,287       ~145


                                                                                                                       12
Eagle Ford Shale
                                       Positive Trend: Volumes Up

• During 2011 and into early 2012, we have quickly ramped up the Eagle Ford Shale
• Approximately 95% of volumes are liquids ‐ primarily crude oil
• Oil is sold into the Gulf Coast LLS market to multiple purchasers – premium pricing to WTI

                             2011‐12 Sales Volumes by Commodity
                       600

                       500

                       400
                MBOE




                       300

                       200

                       100

                         0
                              1Q11       2Q11     3Q11      4Q11      1Q12         2Q12
                              Net Oil Sales     Net NGL Sales      Net Gas Sales
                                                                                          13
Gonzales County
                      Compelling Economics & Value at Varying Costs and Oil Prices

•   Major assumptions
    • ~400 MBOE EUR type curve (~1,000 BOEPD IP rate, ~775 BOEPD 30‐day avg.)
    • Drilling and completion (D&C ) costs of $7.0 ‐ $8.0 MM
•   Key takeaways
    • BTAX PV‐10 of $4.0 ‐ $5.0 MM per well assuming a flat $85 per barrel NYMEX (WTI) oil price
    • BTAX PV‐10 breakeven NYMEX oil pricing of $50 to $57 per barrel




                                                                                                   14
Lavaca County
                                      Preliminary Economics & Value Look Excellent in Lavaca County

   •      Major assumptions
          • ~500 MBOE EUR type curve (~1,100 BOEPD IP rate, ~850 BOEPD 30‐day avg.)
          • Drilling and completion (D&C ) costs of $8.5 ‐ $9.5 MM
   •      Key takeaways
          • BTAX PV‐10 of $5.5 ‐ $6.5 MM per well assuming a flat $85 per barrel NYMEX (WTI) oil price
          • BTAX PV‐10 breakeven NYMEX oil pricing of $49 to $54 per barrel




                                                                                                                                   15
Note: Preliminary estimates of economics and EURs; excludes Vana #1H well due to it having a shorter‐than‐typical lateral length
Comparison of Gonzales and Lavaca Counties

•   Depth of Eagle Ford Shale
    • Gonzales: 8,500 – 10,500 feet

    • Lavaca: 11,000 – 12,000 feet

•   Reservoir pressure
    • Geo‐pressured

    • Increases with depth moving from Gonzales to Lavaca

•   Gas‐oil ratio (GOR)
    • Similar to date in both counties and within the “volatile oil” window

•   Gross thickness of the Eagle Ford comparable from Gonzales to Lavaca




                                                                              16
Why PVA?
                           Investment Highlights


• Balanced between oil / liquids and natural gas

• Recently strengthened balance sheet and liquidity

• Core positioning in the volatile oil window of the Eagle Ford Shale

• Multi‐year inventory of economic drilling locations

• Retained optionality of natural gas assets

• Expected growth in oil production and cash flow

• Continuing to expand the Eagle Ford and other oily prospects


                                                                   17
Appendix
Crude Oil Hedges
                                                Protecting our Capital Budget and Well Economics

•       We have recently expanded our crude oil hedges given our increased oil drilling activity
•       Our oil hedges thus far are equal to or greater than our forecasted oil price for 2012‐2014

                                                              Crude Oil Hedges1
                                                                  Swaps and Collars
                                     4,500                                                                                $110
                                                                                              Weighted Average Floor /




                                                                                                                                 Weighted Avg. Floors and Swaps  ($/Bbl.)
                                                                                               Swap Price by Quarter
                                     4,000                                                                                $105
                                             $101   $101                               $100   $100      $100       $100
                                                            $99   $99
                                     3,500                                                                                $100

                                     3,000                               $98    $98                                       $95
                   Barrels per Day




                                                                                              Forecast Price by Quarter
                                     2,500                                                                                $90

                                     2,000                                                                                $85

                                     1,500                                                                                $80

                                     1,000                                                                                $75

                                      500                                                                                 $70

                                        0                                                                                 $65
                                             3Q12   4Q12   1Q13   2Q13   3Q13   4Q13   1Q14   2Q14     3Q14       4Q14

                                                                                                                                                                            19
1 – As of 8/1/12
Natural Gas Hedges
                                               Protecting our Cash Flows During Depressed Gas Price Environment

•      Our 2012 natural gas hedges have locked in prices well above the forecast
•      Nevertheless, we are not drilling dry gas plays as the commodity remains oversupplied

                                                                       Natural Gas Hedges1
                                                                          Swaps and Collars
                                          40                                                                          $6




                                                                                                                           Weighted Avg. Floors and Swaps  ($/MMBtu)
                                                                                         Weighted Average Floor /
                                                                                          Swap Price by Quarter

                                                              $5.31 
                                          30                                                        $5.10 
                                                                                                                      $5
                   MMBtu per Day (000s)




                                          20                                                                          $4


                                                                                          Forecast Price by Quarter
                                          10                                                                          $3
                                                                                                    $2.85 
                                                              $2.59 

                                           0                                                                          $2
                                                             3Q12                                  4Q12
                                                                                                                                                                       20
1 – As of 8/1/12
2012 Guidance Table
                                                                                         As of August 1, 2012
Dollars in millions, except unit data                                                                 1st Quarter                    2nd Quarter                 Average Quarter for                             Full‐Year
                                                                                                         2012                           2012                        3Q12 ‐ 4Q12                                2012 Guidance
                           Production:
                            Natural gas (Bcf)                                                                            6.3                           5.9                 3.8    ‐               4.4            19.8      ‐            21.0 
                            Crude oil (MBbls)                                                                          549                           572                 520      ‐             585            2,160       ‐          2,290 
                            NGLs (MBbls)                                                                               215                           227                 166      ‐             191               775      ‐             825 
                            Equivalent production (Bcfe)                                                              10.9                          10.7                   7.9    ‐               9.1            37.4      ‐            39.7 
                              Equivalent daily production (MMcfe per day)                                           119.5                         117.1                 86.3                   98.7            102.2       ‐          108.4 
                              Equivalent production (MBOE)                                                          1,812                         1,775               1,324       ‐          1,514             6,235       ‐          6,615 
                              Equivalent daily production (MBOE per day)                                              19.9                          19.5                14.4      ‐            16.5              17.0      ‐            18.1 
                              Percent crude oil and NGLs                                                           42.1%                         45.0%               44.3%        ‐         57.9%             43.9%        ‐         50.1%

                           Production revenues:
                            Natural gas                                                           $                   14.9                          10.3                10.0      ‐            12.4              45.2      ‐            49.9 
                            Crude oil                                                             $                   58.7                          58.4                46.9      ‐            53.3            211.0       ‐          223.7 
                            NGLs                                                                  $                     9.1                            7.6                 5.4    ‐               6.2            27.5      ‐            29.0 
                            Total product revenues                                                $                   82.7                          76.2                62.4      ‐            71.8            283.7       ‐          302.6 
                              Total product revenues ($ per Mcfe)                                 $                   7.60                          7.16                7.85      ‐            7.91              7.58      ‐            7.62 
                              Total product revenues ($ per BOE)                                  $                 45.62                         42.94               47.12       ‐          47.46             45.50       ‐          45.74 
                              Percent crude oil and NGLs                                                           82.0%                         86.5%               80.2%        ‐         84.0%             82.4%        ‐         84.1%

                           Operating expenses:
                              Lease operating ($ per Mcfe)                                        $                   0.84                          0.87                                                         0.82      ‐            0.85 
                              Lease operating ($ per BOE)                                         $                   5.04                          5.22                                                         4.92      ‐            5.10 
                              Gathering, processing and transportation costs ($ per Mcfe)         $                   0.38                          0.41                                                         0.34      ‐            0.38 
                              Gathering, processing and transportation costs ($ per BOE)          $                   2.29                          2.47                                                         2.04      ‐            2.28 
                              Production and ad valorem taxes (percent of oil and gas revenues)                      4.3%                         ‐0.3%                                                         3.5%       ‐           4.0%
                              General and administrative:
                              Recurring general and administrative                                $                   10.5                           10.4                 8.8     ‐              9.5             38.5      ‐            40.0 
                              Share‐based compensation                                            $                     1.6                             1.3               1.5     ‐              1.8                6.0    ‐               6.5 
                              Share‐based compensation                                            $                           ‐                     (0.1)                 1.1     ‐               1.6               2.0    ‐               3.0 
                                Total reported G&A                                                $                   12.1                           11.7               11.3      ‐            12.8              46.5      ‐            49.5 
                            Exploration expense                                                   $                      8.0                            9.4               9.3     ‐            11.3              36.0      ‐            40.0 
                                Unproved property amortization                                    $                      8.2                            8.3               6.8     ‐               7.8            30.0      ‐            32.0 

                             Depreciation, depletion and amortization ($ per Mcfe)                $                   4.67                          4.86                                                         4.90  ‐                5.10 
                             Depreciation, depletion and amortization ($ per BOE)                 $                28.04                         29.14                                                        29.40  ‐                30.60 

                           Adjusted EBITDAX                                                       $                   64.2                          60.0                50.4  ‐                60.4           225.0  ‐               245.0 

                           Capital expenditures:
                            Drilling and completion                                               $                82.6                             79.8                56.3      ‐            61.3           275.0        ‐         285.0 
                            Pipeline, gathering, facilities                                       $                  3.9                              4.4                 0.8     ‐               3.3            10.0      ‐            15.0 
                            Seismic                                                               $                (0.4)                               0.7                 1.3    ‐               2.3               3.0    ‐               5.0 
                            Lease acquisitions, field projects and other                          $                  4.3                               6.6                 0.6    ‐               4.6            12.0      ‐            20.0 
                                                                                                                                                                                                                                                  21
                                Total oil and gas capital expenditures                            $                90.4                             91.5                59.0      ‐            71.5            300.0       ‐          325.0 
Non‐GAAP Reconciliation
                                                                Adjusted EBITDAX


                                                                                        Year ended December 31,                                            LTM               6 Mos. Ended
                                                                    2007              2008        2009          2010                     2011              2Q12           June‐11 June‐12
Adjusted EBITDAX                                                                                  dollars in millions

Net income (loss) from continuing operations                    $       26.5       $      93.6      $  (130.9)        $    (65.3)     $  (132.9)       $      (52.2)      $  (98.3)     $  (17.5)

Add: Income tax expense (benefit)                                        30.5              55.6           (85.9)             (42.9)          (88.2)             (44.1)        (54.2)        (10.2)
Add: Interest expense                                                    20.1              24.6             44.2              53.7            56.2               58.4           27.6          29.9
Add: Depreciation, depletion and amortization                            88.0            135.7            154.4             134.7           162.5              197.2            67.9        102.6
Add: Exploration                                                         28.6              42.4             57.8              49.6            78.9               47.4           48.9          17.4
Add: Share‐based compensation expense                                      1.6               6.0              9.1               7.8             7.4                6.6            3.8           3.0
Add/Less: Derivatives (income) expense included in net income              2.0           (29.7)            (31.6)            (41.9)          (15.7)             (50.8)          (8.3)       (43.5)
Add/Less: Cash receipts (payments) to settle derivatives                 14.1              29.7             (5.8)             68.5            27.4               30.6           11.8          15.0
Add: Impairments                                                            2.6             20.0           106.4              46.0           104.7                62.2           71.1          28.6
Add/Less: Net loss (gain) on sale of assets, other                       (12.6)           (33.2)             (2.0)            (1.2)            19.1               (5.5)         23.8           (0.8)

 Adjusted EBITDAX                                                $     201.5        $    344.7       $    115.7       $    209.0       $    219.5       $      249.7       $   94.0      $ 124.2 




                                                                                                                                                                                                       22
Penn Virginia Corporation
4 Radnor Corporate Center, Suite 200
Radnor, PA 19087
610‐687‐8900
www.pennvirginia.com

Contenu connexe

Tendances

PVA Investor Presentation 10/12
PVA Investor Presentation 10/12PVA Investor Presentation 10/12
PVA Investor Presentation 10/12PennVirginiaCorp
 
PVA Brean Murray Investor Presentation
PVA Brean Murray Investor PresentationPVA Brean Murray Investor Presentation
PVA Brean Murray Investor PresentationPennVirginiaCorp
 
PVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor PresentationPVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor PresentationPennVirginiaCorp
 
Victory Energy (VYEY) Investor Presentation
Victory Energy (VYEY) Investor PresentationVictory Energy (VYEY) Investor Presentation
Victory Energy (VYEY) Investor PresentationDerek Gradwell
 
JP Morgan Inaugural Energy Equity Investor Conference
JP Morgan Inaugural Energy Equity Investor ConferenceJP Morgan Inaugural Energy Equity Investor Conference
JP Morgan Inaugural Energy Equity Investor ConferenceDevon Energy Corporation
 
Alaska Analyst & Investor Update (7.16.2018)
Alaska Analyst & Investor Update (7.16.2018)Alaska Analyst & Investor Update (7.16.2018)
Alaska Analyst & Investor Update (7.16.2018)Brad Keithley
 
Q1 fiscal 2016 slides final
Q1 fiscal 2016 slides finalQ1 fiscal 2016 slides final
Q1 fiscal 2016 slides finalRoyalGold
 
Scotia Howard Weil 43rd Annual Energy Conference Presentation
Scotia Howard Weil 43rd Annual Energy Conference PresentationScotia Howard Weil 43rd Annual Energy Conference Presentation
Scotia Howard Weil 43rd Annual Energy Conference PresentationApproachResources
 
AREX 2Q 2016 Earnings Results Presentation
AREX 2Q 2016 Earnings Results PresentationAREX 2Q 2016 Earnings Results Presentation
AREX 2Q 2016 Earnings Results PresentationApproachResources
 
January 2014 Investor Presentation
January 2014 Investor PresentationJanuary 2014 Investor Presentation
January 2014 Investor PresentationApproachResources
 
EOG Resources 4Q 2015 Quarterly Presentation Investor Relations
EOG Resources 4Q 2015 Quarterly Presentation Investor RelationsEOG Resources 4Q 2015 Quarterly Presentation Investor Relations
EOG Resources 4Q 2015 Quarterly Presentation Investor RelationsMichelle Smith
 
2014.05.08 (final) 1 q14 results presentation
2014.05.08 (final) 1 q14 results presentation2014.05.08 (final) 1 q14 results presentation
2014.05.08 (final) 1 q14 results presentationApproachResources
 
Final march ir presentation 3.24.17
Final march ir presentation 3.24.17Final march ir presentation 3.24.17
Final march ir presentation 3.24.17SandRidgeIR
 
Arex 3 q15 results presentation
Arex 3 q15 results presentationArex 3 q15 results presentation
Arex 3 q15 results presentationApproachResources
 
Jp energy mlpa conference jun2016-final
Jp energy   mlpa conference jun2016-finalJp energy   mlpa conference jun2016-final
Jp energy mlpa conference jun2016-finalir_jpenergy
 
Ubs conference-5 26-16
Ubs conference-5 26-16Ubs conference-5 26-16
Ubs conference-5 26-16Denbury
 
Sd november-2016-ir-presentation
Sd november-2016-ir-presentationSd november-2016-ir-presentation
Sd november-2016-ir-presentationSandRidgeIR
 

Tendances (20)

PVA Investor Presentation 10/12
PVA Investor Presentation 10/12PVA Investor Presentation 10/12
PVA Investor Presentation 10/12
 
PVA Brean Murray Investor Presentation
PVA Brean Murray Investor PresentationPVA Brean Murray Investor Presentation
PVA Brean Murray Investor Presentation
 
PVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor PresentationPVA JPMorgan High Yield Investor Presentation
PVA JPMorgan High Yield Investor Presentation
 
Victory Energy (VYEY) Investor Presentation
Victory Energy (VYEY) Investor PresentationVictory Energy (VYEY) Investor Presentation
Victory Energy (VYEY) Investor Presentation
 
JP Morgan Inaugural Energy Equity Investor Conference
JP Morgan Inaugural Energy Equity Investor ConferenceJP Morgan Inaugural Energy Equity Investor Conference
JP Morgan Inaugural Energy Equity Investor Conference
 
Alaska Analyst & Investor Update (7.16.2018)
Alaska Analyst & Investor Update (7.16.2018)Alaska Analyst & Investor Update (7.16.2018)
Alaska Analyst & Investor Update (7.16.2018)
 
Q1 fiscal 2016 slides final
Q1 fiscal 2016 slides finalQ1 fiscal 2016 slides final
Q1 fiscal 2016 slides final
 
Scotia Howard Weil 43rd Annual Energy Conference Presentation
Scotia Howard Weil 43rd Annual Energy Conference PresentationScotia Howard Weil 43rd Annual Energy Conference Presentation
Scotia Howard Weil 43rd Annual Energy Conference Presentation
 
AREX 2Q 2016 Earnings Results Presentation
AREX 2Q 2016 Earnings Results PresentationAREX 2Q 2016 Earnings Results Presentation
AREX 2Q 2016 Earnings Results Presentation
 
June 2016 dvn business update
June 2016 dvn business updateJune 2016 dvn business update
June 2016 dvn business update
 
January 2014 Investor Presentation
January 2014 Investor PresentationJanuary 2014 Investor Presentation
January 2014 Investor Presentation
 
3Q 2019 Earnings
3Q 2019 Earnings3Q 2019 Earnings
3Q 2019 Earnings
 
EOG Resources 4Q 2015 Quarterly Presentation Investor Relations
EOG Resources 4Q 2015 Quarterly Presentation Investor RelationsEOG Resources 4Q 2015 Quarterly Presentation Investor Relations
EOG Resources 4Q 2015 Quarterly Presentation Investor Relations
 
2014.05.08 (final) 1 q14 results presentation
2014.05.08 (final) 1 q14 results presentation2014.05.08 (final) 1 q14 results presentation
2014.05.08 (final) 1 q14 results presentation
 
Final march ir presentation 3.24.17
Final march ir presentation 3.24.17Final march ir presentation 3.24.17
Final march ir presentation 3.24.17
 
Arex 3 q15 results presentation
Arex 3 q15 results presentationArex 3 q15 results presentation
Arex 3 q15 results presentation
 
Jp energy mlpa conference jun2016-final
Jp energy   mlpa conference jun2016-finalJp energy   mlpa conference jun2016-final
Jp energy mlpa conference jun2016-final
 
Ubs conference-5 26-16
Ubs conference-5 26-16Ubs conference-5 26-16
Ubs conference-5 26-16
 
Scotia Howard Weil Energy Conference
Scotia Howard Weil Energy ConferenceScotia Howard Weil Energy Conference
Scotia Howard Weil Energy Conference
 
Sd november-2016-ir-presentation
Sd november-2016-ir-presentationSd november-2016-ir-presentation
Sd november-2016-ir-presentation
 

En vedette

Mississippi Lime & Chert Drilling & Completions Conference 2013
 Mississippi Lime & Chert Drilling & Completions Conference 2013 Mississippi Lime & Chert Drilling & Completions Conference 2013
Mississippi Lime & Chert Drilling & Completions Conference 2013jon shepherd
 
Diversified Financials - Australian Shares Scan
Diversified Financials - Australian Shares ScanDiversified Financials - Australian Shares Scan
Diversified Financials - Australian Shares ScanShare Trading
 
Diversified Financials - Australian Stock Market Report
Diversified Financials - Australian Stock Market ReportDiversified Financials - Australian Stock Market Report
Diversified Financials - Australian Stock Market ReportShare Trading
 
Haynes and Boone, LLP Oil Patch Bankruptcy Monitor - April 2016 edition
Haynes and Boone, LLP Oil Patch Bankruptcy Monitor - April 2016 editionHaynes and Boone, LLP Oil Patch Bankruptcy Monitor - April 2016 edition
Haynes and Boone, LLP Oil Patch Bankruptcy Monitor - April 2016 editionMarcellus Drilling News
 
New Strategic Asset Allocation Framework
New Strategic Asset Allocation FrameworkNew Strategic Asset Allocation Framework
New Strategic Asset Allocation FrameworkFelix Schlumpf
 

En vedette (9)

Mississippi Lime & Chert Drilling & Completions Conference 2013
 Mississippi Lime & Chert Drilling & Completions Conference 2013 Mississippi Lime & Chert Drilling & Completions Conference 2013
Mississippi Lime & Chert Drilling & Completions Conference 2013
 
Diversified Financials - Australian Shares Scan
Diversified Financials - Australian Shares ScanDiversified Financials - Australian Shares Scan
Diversified Financials - Australian Shares Scan
 
Indiana School Academic Status
Indiana School Academic StatusIndiana School Academic Status
Indiana School Academic Status
 
Fellows-Newsletter-Summer-2012
Fellows-Newsletter-Summer-2012Fellows-Newsletter-Summer-2012
Fellows-Newsletter-Summer-2012
 
Diversified Financials - Australian Stock Market Report
Diversified Financials - Australian Stock Market ReportDiversified Financials - Australian Stock Market Report
Diversified Financials - Australian Stock Market Report
 
Haynes and Boone, LLP Oil Patch Bankruptcy Monitor - April 2016 edition
Haynes and Boone, LLP Oil Patch Bankruptcy Monitor - April 2016 editionHaynes and Boone, LLP Oil Patch Bankruptcy Monitor - April 2016 edition
Haynes and Boone, LLP Oil Patch Bankruptcy Monitor - April 2016 edition
 
19.09.2008, NEWSWIRE, Issue 38
19.09.2008, NEWSWIRE, Issue 3819.09.2008, NEWSWIRE, Issue 38
19.09.2008, NEWSWIRE, Issue 38
 
New Strategic Asset Allocation Framework
New Strategic Asset Allocation FrameworkNew Strategic Asset Allocation Framework
New Strategic Asset Allocation Framework
 
Hpcl ppt .
Hpcl ppt .Hpcl ppt .
Hpcl ppt .
 

Similaire à PVA Investor Presentation 9 -2012

PVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor PresentationPVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor PresentationPennVirginiaCorp
 
PVA June Investor Presentation
PVA June Investor PresentationPVA June Investor Presentation
PVA June Investor PresentationPennVirginiaCorp
 
PVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY PresentationPVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY PresentationPennVirginiaCorp
 
Penn Virginia RBC Presentation
Penn Virginia RBC PresentationPenn Virginia RBC Presentation
Penn Virginia RBC PresentationPennVirginiaCorp
 
PVA Investor Presentation November
PVA Investor Presentation NovemberPVA Investor Presentation November
PVA Investor Presentation NovemberPennVirginiaCorp
 
PVA Wells Fargo Investor Presentation
PVA Wells Fargo Investor PresentationPVA Wells Fargo Investor Presentation
PVA Wells Fargo Investor PresentationPennVirginiaCorp
 
PVA Howard Weil Investor Presentation
PVA Howard Weil Investor PresentationPVA Howard Weil Investor Presentation
PVA Howard Weil Investor PresentationPennVirginiaCorp
 
PVA Investor Presentation December 2012
PVA Investor Presentation December 2012PVA Investor Presentation December 2012
PVA Investor Presentation December 2012PennVirginiaCorp
 
PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013PennVirginiaCorp
 
PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012PennVirginiaCorp
 
PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012PennVirginiaCorp
 
Arex 1 q15 results presentation
Arex 1 q15 results presentationArex 1 q15 results presentation
Arex 1 q15 results presentationApproachResources
 
4 q & fy14 results presentation final
4 q & fy14 results presentation final4 q & fy14 results presentation final
4 q & fy14 results presentation finalApproachResources
 
PVA BMO Investor Presentation 2013
PVA BMO Investor Presentation 2013PVA BMO Investor Presentation 2013
PVA BMO Investor Presentation 2013PennVirginiaCorp
 
Chesapeake Presentation at 2016 Heikkinen Energy Conference
Chesapeake Presentation at 2016 Heikkinen Energy ConferenceChesapeake Presentation at 2016 Heikkinen Energy Conference
Chesapeake Presentation at 2016 Heikkinen Energy ConferenceMarcellus Drilling News
 
2017 scotia howard weil energy conference final
2017 scotia howard weil energy conference final2017 scotia howard weil energy conference final
2017 scotia howard weil energy conference finalGib Knight
 

Similaire à PVA Investor Presentation 9 -2012 (20)

PVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor PresentationPVA Credit Suisse Investor Presentation
PVA Credit Suisse Investor Presentation
 
PVA June Investor Presentation
PVA June Investor PresentationPVA June Investor Presentation
PVA June Investor Presentation
 
PVA Investor Presentation
PVA Investor PresentationPVA Investor Presentation
PVA Investor Presentation
 
PVA Investor Presentation
PVA Investor PresentationPVA Investor Presentation
PVA Investor Presentation
 
PVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY PresentationPVA IPAA OGIS NY Presentation
PVA IPAA OGIS NY Presentation
 
Penn Virginia RBC Presentation
Penn Virginia RBC PresentationPenn Virginia RBC Presentation
Penn Virginia RBC Presentation
 
PVA Investor Presentation November
PVA Investor Presentation NovemberPVA Investor Presentation November
PVA Investor Presentation November
 
PVA Wells Fargo Investor Presentation
PVA Wells Fargo Investor PresentationPVA Wells Fargo Investor Presentation
PVA Wells Fargo Investor Presentation
 
PVA Howard Weil Investor Presentation
PVA Howard Weil Investor PresentationPVA Howard Weil Investor Presentation
PVA Howard Weil Investor Presentation
 
PVA Investor Presentation December 2012
PVA Investor Presentation December 2012PVA Investor Presentation December 2012
PVA Investor Presentation December 2012
 
PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013PVA BMO Investor Presentation a2013
PVA BMO Investor Presentation a2013
 
PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012PVA Jefferies Investor Presentation 2012
PVA Jefferies Investor Presentation 2012
 
PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012PVA Capital One Investor Presentation 2012
PVA Capital One Investor Presentation 2012
 
Arex 1 q15 results presentation
Arex 1 q15 results presentationArex 1 q15 results presentation
Arex 1 q15 results presentation
 
4 q & fy14 results presentation final
4 q & fy14 results presentation final4 q & fy14 results presentation final
4 q & fy14 results presentation final
 
PVA BMO Investor Presentation 2013
PVA BMO Investor Presentation 2013PVA BMO Investor Presentation 2013
PVA BMO Investor Presentation 2013
 
Chesapeake Presentation at 2016 Heikkinen Energy Conference
Chesapeake Presentation at 2016 Heikkinen Energy ConferenceChesapeake Presentation at 2016 Heikkinen Energy Conference
Chesapeake Presentation at 2016 Heikkinen Energy Conference
 
2017 scotia howard weil energy conference final
2017 scotia howard weil energy conference final2017 scotia howard weil energy conference final
2017 scotia howard weil energy conference final
 
CHK 2018 Q2 Earnings
CHK 2018 Q2 EarningsCHK 2018 Q2 Earnings
CHK 2018 Q2 Earnings
 
DUG Permian Basin 2015
DUG Permian Basin 2015DUG Permian Basin 2015
DUG Permian Basin 2015
 

Dernier

Cyber Security Training in Office Environment
Cyber Security Training in Office EnvironmentCyber Security Training in Office Environment
Cyber Security Training in Office Environmentelijahj01012
 
Supercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebsSupercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebsGOKUL JS
 
Technical Leaders - Working with the Management Team
Technical Leaders - Working with the Management TeamTechnical Leaders - Working with the Management Team
Technical Leaders - Working with the Management TeamArik Fletcher
 
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...ssuserf63bd7
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationAnamaria Contreras
 
NAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors DataNAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
Appkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxAppkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxappkodes
 
Send Files | Sendbig.comSend Files | Sendbig.com
Send Files | Sendbig.comSend Files | Sendbig.comSend Files | Sendbig.comSend Files | Sendbig.com
Send Files | Sendbig.comSend Files | Sendbig.comSendBig4
 
BAILMENT & PLEDGE business law notes.pptx
BAILMENT & PLEDGE business law notes.pptxBAILMENT & PLEDGE business law notes.pptx
BAILMENT & PLEDGE business law notes.pptxran17april2001
 
Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Anamaria Contreras
 
Unveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesUnveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesDoe Paoro
 
Darshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdfDarshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdfShashank Mehta
 
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...SOFTTECHHUB
 
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdfChris Skinner
 
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...ssuserf63bd7
 
Planetary and Vedic Yagyas Bring Positive Impacts in Life
Planetary and Vedic Yagyas Bring Positive Impacts in LifePlanetary and Vedic Yagyas Bring Positive Impacts in Life
Planetary and Vedic Yagyas Bring Positive Impacts in LifeBhavana Pujan Kendra
 
Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptx
Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptxGo for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptx
Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptxRakhi Bazaar
 
Memorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQMMemorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQMVoces Mineras
 
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxThe-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxmbikashkanyari
 

Dernier (20)

Cyber Security Training in Office Environment
Cyber Security Training in Office EnvironmentCyber Security Training in Office Environment
Cyber Security Training in Office Environment
 
Supercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebsSupercharge Your eCommerce Stores-acowebs
Supercharge Your eCommerce Stores-acowebs
 
Technical Leaders - Working with the Management Team
Technical Leaders - Working with the Management TeamTechnical Leaders - Working with the Management Team
Technical Leaders - Working with the Management Team
 
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
Intermediate Accounting, Volume 2, 13th Canadian Edition by Donald E. Kieso t...
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement Presentation
 
NAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors DataNAB Show Exhibitor List 2024 - Exhibitors Data
NAB Show Exhibitor List 2024 - Exhibitors Data
 
Appkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptxAppkodes Tinder Clone Script with Customisable Solutions.pptx
Appkodes Tinder Clone Script with Customisable Solutions.pptx
 
Send Files | Sendbig.comSend Files | Sendbig.com
Send Files | Sendbig.comSend Files | Sendbig.comSend Files | Sendbig.comSend Files | Sendbig.com
Send Files | Sendbig.comSend Files | Sendbig.com
 
BAILMENT & PLEDGE business law notes.pptx
BAILMENT & PLEDGE business law notes.pptxBAILMENT & PLEDGE business law notes.pptx
BAILMENT & PLEDGE business law notes.pptx
 
Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.
 
Unveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic ExperiencesUnveiling the Soundscape Music for Psychedelic Experiences
Unveiling the Soundscape Music for Psychedelic Experiences
 
Darshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdfDarshan Hiranandani [News About Next CEO].pdf
Darshan Hiranandani [News About Next CEO].pdf
 
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
How To Simplify Your Scheduling with AI Calendarfly The Hassle-Free Online Bo...
 
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf
20220816-EthicsGrade_Scorecard-JP_Morgan_Chase-Q2-63_57.pdf
 
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...
Horngren’s Financial & Managerial Accounting, 7th edition by Miller-Nobles so...
 
Planetary and Vedic Yagyas Bring Positive Impacts in Life
Planetary and Vedic Yagyas Bring Positive Impacts in LifePlanetary and Vedic Yagyas Bring Positive Impacts in Life
Planetary and Vedic Yagyas Bring Positive Impacts in Life
 
Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptx
Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptxGo for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptx
Go for Rakhi Bazaar and Pick the Latest Bhaiya Bhabhi Rakhi.pptx
 
WAM Corporate Presentation April 12 2024.pdf
WAM Corporate Presentation April 12 2024.pdfWAM Corporate Presentation April 12 2024.pdf
WAM Corporate Presentation April 12 2024.pdf
 
Memorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQMMemorándum de Entendimiento (MoU) entre Codelco y SQM
Memorándum de Entendimiento (MoU) entre Codelco y SQM
 
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptxThe-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
The-Ethical-issues-ghhhhhhhhjof-Byjus.pptx
 

PVA Investor Presentation 9 -2012

  • 2. Forward‐Looking Statements, Oil and Gas Reserves and Definitions Forward‐Looking Statements Certain statements contained herein that are not descriptions of historical facts are “forward‐looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward‐looking statements. These risks, uncertainties and contingencies include, but are not limited to, the following: the volatility of commodity prices for oil, natural gas liquids (NGLs) and natural gas; our ability to develop, explore for, acquire and replace oil and gas reserves and sustain production; our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well operations; any impairments, write‐downs or write‐offs of our reserves or assets; the projected demand for and supply of oil, NGLs and natural gas; reductions in the borrowing base under our revolving credit facility; our ability to contract for drilling rigs, supplies and services at reasonable costs; our ability to obtain adequate pipeline transportation capacity for our oil and gas production at reasonable cost and to sell the production at, or at reasonable discounts to, market prices; the uncertainties inherent in projecting future rates of production for our wells and the extent to which actual production differs from estimated proved oil and gas reserves; drilling and operating risks; our ability to compete effectively against other independent and major oil and natural gas companies; our ability to successfully monetize select assets and repay our debt; leasehold terms expiring before production can be established; environmental liabilities that are not covered by an effective indemnity or insurance; the timing of receipt of necessary regulatory permits; the effect of commodity and financial derivative arrangements; our ability to maintain adequate financial liquidity and to access adequate levels of capital on reasonable terms; the occurrence of unusual weather or operating conditions, including force majeure events; our ability to retain or attract senior management and key technical employees; counterparty risk related to their ability to meet their future obligations; changes in governmental regulations or enforcement practices, especially with respect to environmental, health and safety matters; uncertainties relating to general domestic and international economic and political conditions; and other risks set forth in our filings with the U.S. Securities and Exchange Commission (SEC). Additional information concerning these and other factors can be found in our press releases and public periodic filings with the SEC, including our Annual Report on Form 10‐K for the year ended December 31, 2011. Readers should not place undue reliance on forward‐looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward‐looking statements, or to make any other forward‐looking statements, whether as a result of new information, future events or otherwise. Oil and Gas Reserves Effective January 1, 2010, the SEC permits oil and gas companies, in their filings with the SEC, to disclose not only “proved” reserves, but also “probable” reserves and “possible” reserves. As noted above, statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC’s latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in PVA’s Annual Report on Form 10‐K for the fiscal year ended December 31, 2011, which is available from PVA at Four Radnor Corporate Center, Suite 200, Radnor, PA 19087 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1‐800‐SEC‐0330 or from the SEC’s website at www.sec.gov. Definitions Proved reserves are those quantities of oil and gas which, by analysis of geosciences and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulation before the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether the estimate is a deterministic estimate or probabilistic estimate. Probable reserves are those additional reserves that are less certain to be recovered than proved reserves, but which are as likely than not to be recoverable (there should be at least a 50% probability that the quantities actually recovered will equal or exceed the proved plus probable reserve estimates). Possible reserves are those additional reserves that are less certain to be recoverable than probable reserves (there should be at least a 10% probability that the total quantities actually recovered will equal or exceed the proved plus probable plus possible reserve estimates). “3P” reserves refer to the sum of proved, probable and possible reserves. Estimated ultimate recovery (EUR) is the sum of reserves remaining as of a given date and cumulative production as of that date. 2
  • 3. PVA Overview • Small‐cap domestic onshore E&P company  • Very active in the Eagle Ford Shale oil play with excellent results to date • HBP positions in East Texas, the Mid‐Continent and Mississippi • While transitioning to oil and liquids, we remain leveraged to an improvement in natural gas prices • PVA is executing a strategy of growth in oil and NGL rich plays • The past two years have been transformational, as we have diversified our portfolio towards oil and liquids • Successful drilling results in the Eagle Ford Shale – 54 wells on‐line (48 in Gonzales Co. and 6 in Lavaca Co.) • Adding to Eagle Ford drilling inventory  • AMI in Lavaca County with successful exploratory results to date  • Continued leasing and lease acquisition activity • Strategy has resulted in significant growth in EBITDAX and cash operating margins • Focused on improving liquidity • Recently sold Appalachia (excluding the Marcellus Shale) for $100 MM and cut our $10 MM per year dividend • Current borrowing base of $230 MM, with $125 MM of current availability • Have reduced capital spending in 2012 – 30% less than 2011 • Oil hedges: ~67% hedged for second half of 2012 at weighted average price of ~$101 per barrel  3
  • 4. PVA’s Catalysts / Challenges • Catalysts • Eagle Ford exploratory success in Lavaca County, TX • Continued strong Eagle Ford development drilling results  • Increasing oil production and oil reserves, operating margins and cash flows • Exploration of other oil prospects • Attractive natural gas asset base that is primarily HBP, even after the Appalachia sale • Challenges • Very capital intensive industry with greatly diminished cash flows from natural gas • Continue to build financial liquidity to fund future Eagle Ford Shale and other oily drilling • Ongoing expansion of our drilling inventory 4
  • 5. Business Strategy • Continue our “Gas‐to‐Oil” transition • We have built up our Eagle Ford position from initial 6,800 net acres to ~25,000 net acres currently – Up to approximately 250 total well locations, including locations in AMI in Lavaca County – Includes down‐spaced development and exploratory locations • Grew overall oil/NGL production from 2,461 Bbls/day in 2Q10 to 8,780 Bbls/day in 2Q12 (+257%) – Up approximately 70% from 5,165 Bbls/day in 2Q11 – 45% of total production and 86% of product revenues in 2Q12 – Daily oil production alone grew 160% from 2Q11 to 2Q12 • Continue to retain substantial gas assets for eventual gas price recovery • Haynesville Shale, Cotton Valley and Mississippi Selma Chalk • Take steps to build financial liquidity and improve operational focus • Sold Appalachian assets for $100 MM in July 2012 • Discontinued common dividend, adding over $10 MM annually for capital program • Sold Arkoma assets for $30 MM in August 2011 • Continue to expand oil and liquids reserves and drilling inventory • Continued leasing and expansion of Eagle Ford  • Exploration of other oil prospects • Continue to grow oil and liquids production and cash flows • Eagle Ford drilling emphasis in 2012 and 2013, increasing from 2 to 3 rigs in 3Q12 • Continued focus on optimizing drilling, completion and operating costs 5
  • 6. Value Has Shifted to Oil • In mid‐2010, PVA implemented a strategy to transition from dry gas to oil • Since then, the decrease in gas prices and increase in oil & liquids prices has shifted the  market from a “6:1” to a “20:1” liquids‐to‐gas price environment (25:1 for oil) • Examining revenue growth by commodity type reveals PVA’s true growth in value Perception: “6‐to‐1” Equivalent Environment Reality: “20‐to‐1” Price Environment Gas Producer With Little to No Production Growth Oil/NGL Producer With Revenue Growth Pro Forma Production by Commodity Quarterly Revenue by Commodity MMcfe per day (1 Bbl = 6 Mcfe) Pre‐Hedging; $MM 120 $90 100 14% $68 80 ~45% 60 $45 40 86% ~55% $23 20 0 $0 Oil NGLs Base Gas Shale Gas Oil NGLs Gas Note: Pro forma production excludes contributions from South Texas and South Louisiana assets sold in January 2010, Arkoma Basin assets sold in August 2011  6 and Appalachian assets sold in July 2012.  Revenues are actual reported amounts, prior to the impact of derivatives.
  • 7. EBITDAX and Cash Margin Growth • EBITDAX has increased significantly since mid‐2010 when we shifted our strategy to oil • Gross operating margin per Mcfe has also significantly improved due to the increase in  oil prices and declining operating costs per unit • Eagle Ford margin was approximately $14 per Mcfe in 2Q12 Quarterly EBITDAX and Cash Margins $70 $7 $60 $6 $50 $5 $ per Mcfe $ Millions $40 $4 $30 $3 $20 $2 $10 $1 $0 $0 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 Adjusted EBITDAX ($MM) Gross Operating Margin per Mcfe 7 Note: Gross operating margin per Mcfe is defined as total product revenues, excluding the impact of hedges, less direct operating expenses per unit of equivalent production
  • 8. Asset Overview Emerging Oil and Liquids‐Rich Plays Plus “Option” in Significant Gas Plays 2012E CAPEX: $300MM ‐ $325MM 92% Eagle Ford / 30% Less than 2011 2012E Production: 37.4‐39.7 Bcfe 47% Oil & Liquids 2012E Production: 38.6 Bcfe 2011 Pro Forma Proved Reserves: 778 Bcfe Oil / Liquids Wet Gas  Dry Gas 8 Note: Based on 8/1/12 operational update; pro forma to exclude Appalachian proved reserves sold in July 2012
  • 9. Eagle Ford Shale The Most Economic Eagle Ford Shale Wells are in the Volatile Oil & Condensate Rich Gas Windows Premier Shale Oil & Liquids Play Volatile Oil • ~37,000 gross (≥~25,000 net) acres in  Gonzales and Lavaca Counties, TX Condensate Gonzales Rich Gas – Operator in Gonzales with 83% WI – Operator in Lavaca with at least a 57% WI San Antonio – Avg. IP/30‐day rates of 1,001/657 BOEPD – Gonzales type curve EUR of ~400 MBOE1 Bexar Wilson Lavaca – 84% oil, 9% NGLs and 7% gas, post processing – Reduced proppant and chemical costs Atascosa – Significant initial choking expected to improve  Karnes DeWitt EURs – Initial Lavaca wells met/exceeded expectations – Initial positive down‐spacing test of 3‐well pad Victoria • Up to ~200 remaining drilling locations Goliad – 54 wells producing – Includes AMI locations and down‐spaced  locations McMullen Live Oak Bee Texas • Rigs, infrastructure in place Acreage Valuations  – Dedicated rigs and frac crew Have Increased  – Increase from 2 to 3 rigs in 3Q12 Significantly in Recent  – Gas gathering and processing in place EFS Transactions 1 – Internally generated type curve based on production history of wells drilled to date by PVA in Gonzales County; YE11 reserve report was  9 prepared by Wright & Company, Inc. and reflects a type curve EUR of 341 MBOE based on the production history of the wells through YE11
  • 10. Eagle Ford Shale Premier Acreage Position in Volatile Oil Window; Lavaca AMI Provides Additional Upside PVA’s Eagle Ford Acreage  Volatile Oil Window Notable PVA Results and Potential is Well‐ Gonzales PVA Well Name IP Rates Positioned Based on  County Gardner 1H 1,247 BOEPD Hawn Holt 9H 1,877 BOEPD Overall Excellent  MHR Hawn Holt 10H 1,188 BOEPD NFR Hawn Holt 11H 1,190 BOEPD Industry Results in Area Hawn Holt 12H 1,495 BOEPD Hawn Holt 13H 1,399 BOEPD Hawn Holt 15H 1,298 BOEPD Munson Ranch 1H 1,921 BOEPD Munson Ranch 3H 1,538 BOEPD Munson Ranch 4H 1,416 BOEPD Munson Ranch 6H 1,808 BOEPD Rock Creek Ranch 1H 1,257 BOEPD Lavaca Schaefer 3H 1,129 BOEPD Munson Ranch 5H 1,164 BOEPD County D. Foreman 1H 1,202 BOEPD Henning 1H 1,115 BOEPD Rock Creek Ranch 5H 969 BOEPD Rock Creek Ranch 6H 960 BOEPD EOG Effenberger #1H (Lavaca) 922 BOEPD Schacherl #1H (Lavaca) 1,277 BOEPD Rock Creek Ranch 9H 865 BOEPD Rock Creek Ranch 10H 1,036 BOEPD PVA Acreage Sralla #1H  (Lavaca) 827 BOEPD McCreary #1H (Lavaca) 1,036 BOEPD PVA AMI with “Major”  3‐D Seismic Survey Notable PVA Results Notable Industry Results 10 Note: Wellhead rates (pre‐processing); production “windows” are PVA’s approximation
  • 11. Eagle Ford Shale Detailed Map of Primary Eagle Ford Shale Operating Area PVOG PIPELINES ETC PIPELINE Cortez Area Pavlicek #1H Gonzales Vana #1H County Schacherl #1H Effen‐ McCreary #1H berger #1H Shiner Cannonade Prospect Ranch Sralla (AMI; acreage  Area #1H not 100% contiguous) Rock Creek  Ranch Area Lavaca County 0 10,000 FEET 11
  • 12. Eagle Ford Shale Multi‐Year Inventory of Oily Locations • Due to acreage acquisitions and leasing efforts over the past two years, we have  expanded our acreage position to approximately 37,000 gross (25,000 net) acres  primarily in the volatile oil window • We also have a multi‐year inventory of approximately 200 additional locations • Successful down‐spacing testing has added ~120 locations to our inventory • Locations will vary over time in terms of lateral length, frac stages, spacing and geology • Unitizations with other industry participants and continued leasing are expected to yield additional locations Producing Remaining Total Well Gross Net Acres /  Area Wells Locations Locations Acreage Acreage Location Cortez 34 ~60 ~93 9,903 7,457 ~105 Cannonade 2 ~30 ~32 7,212 5,506 ~225 Rock Creek 11 ~10 ~21 2,200 1,833 ~105 SW Gonzales 1 ~10 ~11 2,199 2,199 ~200 Shiner 6 ~90 ~94 15,365 8,292 ~160 Totals 53 ~200 ~251 36,869 25,287 ~145 12
  • 13. Eagle Ford Shale Positive Trend: Volumes Up • During 2011 and into early 2012, we have quickly ramped up the Eagle Ford Shale • Approximately 95% of volumes are liquids ‐ primarily crude oil • Oil is sold into the Gulf Coast LLS market to multiple purchasers – premium pricing to WTI 2011‐12 Sales Volumes by Commodity 600 500 400 MBOE 300 200 100 0 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 Net Oil Sales Net NGL Sales Net Gas Sales 13
  • 14. Gonzales County Compelling Economics & Value at Varying Costs and Oil Prices • Major assumptions • ~400 MBOE EUR type curve (~1,000 BOEPD IP rate, ~775 BOEPD 30‐day avg.) • Drilling and completion (D&C ) costs of $7.0 ‐ $8.0 MM • Key takeaways • BTAX PV‐10 of $4.0 ‐ $5.0 MM per well assuming a flat $85 per barrel NYMEX (WTI) oil price • BTAX PV‐10 breakeven NYMEX oil pricing of $50 to $57 per barrel 14
  • 15. Lavaca County Preliminary Economics & Value Look Excellent in Lavaca County • Major assumptions • ~500 MBOE EUR type curve (~1,100 BOEPD IP rate, ~850 BOEPD 30‐day avg.) • Drilling and completion (D&C ) costs of $8.5 ‐ $9.5 MM • Key takeaways • BTAX PV‐10 of $5.5 ‐ $6.5 MM per well assuming a flat $85 per barrel NYMEX (WTI) oil price • BTAX PV‐10 breakeven NYMEX oil pricing of $49 to $54 per barrel 15 Note: Preliminary estimates of economics and EURs; excludes Vana #1H well due to it having a shorter‐than‐typical lateral length
  • 16. Comparison of Gonzales and Lavaca Counties • Depth of Eagle Ford Shale • Gonzales: 8,500 – 10,500 feet • Lavaca: 11,000 – 12,000 feet • Reservoir pressure • Geo‐pressured • Increases with depth moving from Gonzales to Lavaca • Gas‐oil ratio (GOR) • Similar to date in both counties and within the “volatile oil” window • Gross thickness of the Eagle Ford comparable from Gonzales to Lavaca 16
  • 17. Why PVA? Investment Highlights • Balanced between oil / liquids and natural gas • Recently strengthened balance sheet and liquidity • Core positioning in the volatile oil window of the Eagle Ford Shale • Multi‐year inventory of economic drilling locations • Retained optionality of natural gas assets • Expected growth in oil production and cash flow • Continuing to expand the Eagle Ford and other oily prospects 17
  • 19. Crude Oil Hedges Protecting our Capital Budget and Well Economics • We have recently expanded our crude oil hedges given our increased oil drilling activity • Our oil hedges thus far are equal to or greater than our forecasted oil price for 2012‐2014 Crude Oil Hedges1 Swaps and Collars 4,500 $110 Weighted Average Floor / Weighted Avg. Floors and Swaps  ($/Bbl.) Swap Price by Quarter 4,000 $105 $101 $101 $100 $100 $100 $100 $99 $99 3,500 $100 3,000 $98 $98 $95 Barrels per Day Forecast Price by Quarter 2,500 $90 2,000 $85 1,500 $80 1,000 $75 500 $70 0 $65 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 19 1 – As of 8/1/12
  • 20. Natural Gas Hedges Protecting our Cash Flows During Depressed Gas Price Environment • Our 2012 natural gas hedges have locked in prices well above the forecast • Nevertheless, we are not drilling dry gas plays as the commodity remains oversupplied Natural Gas Hedges1 Swaps and Collars 40 $6 Weighted Avg. Floors and Swaps  ($/MMBtu) Weighted Average Floor / Swap Price by Quarter $5.31  30 $5.10  $5 MMBtu per Day (000s) 20 $4 Forecast Price by Quarter 10 $3 $2.85  $2.59  0 $2 3Q12 4Q12 20 1 – As of 8/1/12
  • 21. 2012 Guidance Table As of August 1, 2012 Dollars in millions, except unit data 1st Quarter 2nd Quarter Average Quarter for Full‐Year 2012 2012 3Q12 ‐ 4Q12 2012 Guidance Production: Natural gas (Bcf)                   6.3                   5.9             3.8  ‐            4.4          19.8  ‐          21.0  Crude oil (MBbls)                 549                  572            520  ‐           585       2,160  ‐       2,290  NGLs (MBbls)                  215                  227            166  ‐           191           775  ‐           825  Equivalent production (Bcfe)                10.9                 10.7             7.9  ‐            9.1          37.4  ‐          39.7  Equivalent daily production (MMcfe per day)             119.5              117.1           86.3          98.7       102.2  ‐       108.4  Equivalent production (MBOE)             1,812              1,775        1,324  ‐       1,514       6,235  ‐       6,615  Equivalent daily production (MBOE per day)                19.9                 19.5           14.4  ‐          16.5          17.0  ‐          18.1  Percent crude oil and NGLs 42.1% 45.0% 44.3% ‐  57.9% 43.9% ‐  50.1% Production revenues: Natural gas $                14.9                 10.3           10.0  ‐          12.4          45.2  ‐          49.9  Crude oil  $                58.7                 58.4           46.9  ‐          53.3       211.0  ‐       223.7  NGLs  $                  9.1                   7.6             5.4  ‐            6.2          27.5  ‐          29.0  Total product revenues $                82.7                 76.2           62.4  ‐          71.8       283.7  ‐       302.6  Total product revenues ($ per Mcfe) $                7.60                 7.16           7.85  ‐          7.91          7.58  ‐          7.62  Total product revenues ($ per BOE) $             45.62              42.94        47.12  ‐       47.46       45.50  ‐       45.74  Percent crude oil and NGLs 82.0% 86.5% 80.2% ‐  84.0% 82.4% ‐  84.1% Operating expenses:   Lease operating ($ per Mcfe) $                0.84                 0.87          0.82  ‐          0.85    Lease operating ($ per BOE) $                5.04                 5.22          4.92  ‐          5.10    Gathering, processing and transportation costs ($ per Mcfe) $                0.38                 0.41          0.34  ‐          0.38    Gathering, processing and transportation costs ($ per BOE) $                2.29                 2.47          2.04  ‐          2.28    Production and ad valorem taxes (percent of oil and gas revenues) 4.3% ‐0.3% 3.5% ‐  4.0%   General and administrative: Recurring general and administrative $                10.5                 10.4             8.8  ‐            9.5          38.5  ‐          40.0  Share‐based compensation $                  1.6                   1.3             1.5  ‐            1.8            6.0  ‐            6.5  Share‐based compensation $                     ‐                   (0.1)            1.1  ‐            1.6            2.0  ‐            3.0  Total reported G&A $                12.1                 11.7           11.3  ‐          12.8          46.5  ‐          49.5  Exploration expense $                  8.0                   9.4             9.3  ‐          11.3          36.0  ‐          40.0    Unproved property amortization $                  8.2                   8.3             6.8  ‐            7.8          30.0  ‐          32.0  Depreciation, depletion and amortization ($ per Mcfe) $                4.67                 4.86          4.90  ‐          5.10  Depreciation, depletion and amortization ($ per BOE) $             28.04              29.14       29.40  ‐       30.60  Adjusted EBITDAX $                64.2                 60.0           50.4  ‐          60.4       225.0  ‐       245.0  Capital expenditures: Drilling and completion $                82.6                 79.8           56.3  ‐          61.3       275.0  ‐       285.0  Pipeline, gathering, facilities $                  3.9                   4.4             0.8  ‐            3.3          10.0  ‐          15.0  Seismic $                (0.4)                  0.7             1.3  ‐            2.3            3.0  ‐            5.0  Lease acquisitions, field projects and other $                  4.3                   6.6             0.6  ‐            4.6          12.0  ‐          20.0  21   Total oil and gas capital expenditures $                90.4                 91.5           59.0  ‐          71.5       300.0  ‐       325.0 
  • 22. Non‐GAAP Reconciliation Adjusted EBITDAX Year ended December 31, LTM 6 Mos. Ended 2007 2008 2009 2010 2011 2Q12 June‐11 June‐12 Adjusted EBITDAX dollars in millions Net income (loss) from continuing operations $       26.5  $      93.6  $  (130.9)  $    (65.3) $  (132.9) $      (52.2) $  (98.3) $  (17.5) Add: Income tax expense (benefit)          30.5          55.6        (85.9)        (42.9)       (88.2)         (44.1)    (54.2)    (10.2) Add: Interest expense          20.1          24.6          44.2          53.7        56.2          58.4      27.6      29.9 Add: Depreciation, depletion and amortization          88.0        135.7       154.4       134.7      162.5        197.2      67.9    102.6 Add: Exploration          28.6          42.4         57.8         49.6        78.9          47.4      48.9      17.4 Add: Share‐based compensation expense            1.6            6.0           9.1           7.8          7.4            6.6        3.8        3.0 Add/Less: Derivatives (income) expense included in net income            2.0        (29.7)       (31.6)        (41.9)       (15.7)         (50.8)      (8.3)    (43.5) Add/Less: Cash receipts (payments) to settle derivatives          14.1          29.7          (5.8)          68.5          27.4           30.6      11.8      15.0 Add: Impairments            2.6          20.0       106.4         46.0      104.7          62.2      71.1      28.6 Add/Less: Net loss (gain) on sale of assets, other          (12.6)        (33.2)          (2.0)          (1.2)          19.1             (5.5)       23.8         (0.8) Adjusted EBITDAX  $     201.5   $    344.7   $    115.7   $    209.0   $    219.5   $      249.7   $   94.0   $ 124.2  22