SlideShare a Scribd company logo
1 of 17
BUSINESS
COMBINATIONS
        1
A business combination is bringing together two or more
Previously separate companies under Common control.

Control over a company gained by acquiring a majority of
 he company's voting shares or by acquiring the net assets
of the other company.

                                         2
Types of Business Combinations

            (a) Merger



A Company

                         A Company

B Company



                          3
Types of Business Combinations
       (b) Consolidation



A Company

                           C Company

B Company


                            4
Types of Business Combinations

      (c) Stock Acquisition



A Company               A Company




B Company               B Company


                              5
ABOUT KEANE INC:- ( THE ACQUIRING
COMPANY)
Industrial classification (services-Computer Program)

Keane is one of the world great information
technology services firms. In business since
1965, 50 offices in USA, Canada, and UK,
Keane helps his clients leverage technology to
optimize business performance through use
and management of information technology.
   Keane has more than 8,200 employees and
                              6
ABOUT METRO :-( THE ACQUIRED
COMPANY)
Industrial classification (services-computer
program)
Metro Information services, Inc. provides a
wide range of IT consulting and custom
software development services. Services
offered by metro include application system
development, IT engineering, systems
consulting, project outsourcing and general
support services.                   7
KEANE ACQUISITION OF METRO INFORMATION
SERVICE
Keane acquired all the voting shares of metro in a
stock-for-stock transaction, accounted for using the
purchase method.

Total Purchase Price US$ 162Million, Including
assumption of debt.
                                        8
15,978,804 shares

Metro shareholders
                 7,669,826 shares   BUYER
                      (0.48)




                           Stock-for-stock
   TARGET                      Transaction
                                         9
Metro                         Keane
  shareholders                  shareholders




   Ownership percentage after
            Merger:
Keane stockholders   90.2%
Metro stockholders   9.8%


   As a result of
stock transaction
                                10
The total cost of the merger was $162,449 determined
 as follows ( in thousands):-
 Fair value of Keane shares issued to Metro shareholders
In exchange for their surrendered stock…………………$ 141,58
Fair value of options exchanged……………………………
$6,754 of financial advisory,Legal & accounting fees…..
Cost
$8,500
Transaction bounses paid to some of metro officers ….
$5,610
TOTAL………………………………………………………
$162,449             11
Allocation of Cost of the acquired Company
      Under the Purchase method of accounting for
       business combinations, the cost of the acquired
       company must be allocated to the assets
       acquired and liabilities assumed based on their
       estimated fair market values on the date of
       combination.
      Any excess of the total costs over the Net assets
       of the acquired company is assigned to
       Intangible assets if any and to goodwill.
12
Based upon the valuation of tangible and intangible
assets acquired and liabilities assumed, keane has
allocated the total cost of the merger to the net
assets of Metro as follows:-(in thousands)

Net tangible assets…………………………………
$(37,984)
Net Intangible assets………………………………
$46,100
Goodwill…………………………………………… ....
$154,333
TOTAL
$162,449
                              13
The following table presents the amounts assigned by keane Inc. to
each of the major assets and Liabilities acquired of Metro at
acquisition date:-( in thousands)
       Cash                                                  $622
       Accounts receivable                                $40,810
       Other current assets                               $1,004
       Property, plant & equipment,net                  $2,790
      TOTAL ASSETS
$45,226 (A)
       Accounts payable                                    $3,583
       Accrued compensation                               $9,800
       Other liabilities                                   $3,889


      Note payable
$65,938
       Total Current liabilities                          $83,210
 (B)
                                                   14
Accounting after acquisition

 Under the purchase Method of accounting for a
 business combination, the acquiring company
 adds to its balance sheet the assets acquired
 and the liabilities assumed, and reduces its cash
 account or increases its equity account to reflect
 the surrendered resources.

                                       15
KEANE INC. BALANCE SHEET
(in thousands)

                 Before merger       Acquired assets After merger
                                     & liabilities
Net current assets    313,614    +     42,436     =     356,050
Fixed tangible assets 43,053     +     2,790      =    45,843
Intangible assets     43,819     +     46,100     =     89,919
Goodwill               71,984    +     154,333    =    226,317
Total assets          472,470                          718,129
Liabilities           75,858     +     83,210    =     159,068
Capital stock         118,321    +     148,339   =     266,660
Deferred merger cost             +     14,110    =     14 ,110
Retained earnings     278,291                          278,291
Total                 472470                      16   718,129
THE END


      17

More Related Content

What's hot

tribune earnings_q4_01_tables
tribune  earnings_q4_01_tablestribune  earnings_q4_01_tables
tribune earnings_q4_01_tables
finance47
 
dean foods Reconciliation Charts
dean foods Reconciliation Chartsdean foods Reconciliation Charts
dean foods Reconciliation Charts
finance23
 
tribune earnings_q2_01_tables
tribune  earnings_q2_01_tablestribune  earnings_q2_01_tables
tribune earnings_q2_01_tables
finance47
 
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excelqwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
finance19
 
Caterpillar 10 k 2012
Caterpillar 10 k 2012Caterpillar 10 k 2012
Caterpillar 10 k 2012
sksjsu786
 
alltel 4Q06_Non-GAAPReconciliations_Rev
alltel  4Q06_Non-GAAPReconciliations_Revalltel  4Q06_Non-GAAPReconciliations_Rev
alltel 4Q06_Non-GAAPReconciliations_Rev
finance27
 
Digerati reports third_quarter_operating_results_2011
Digerati reports third_quarter_operating_results_2011Digerati reports third_quarter_operating_results_2011
Digerati reports third_quarter_operating_results_2011
digerati-inc
 
tribune earnings_q3_01_tables
tribune  earnings_q3_01_tablestribune  earnings_q3_01_tables
tribune earnings_q3_01_tables
finance47
 
tribune earnings_q2_02_tables
tribune  earnings_q2_02_tablestribune  earnings_q2_02_tables
tribune earnings_q2_02_tables
finance47
 

What's hot (20)

fr05_scf
fr05_scffr05_scf
fr05_scf
 
tribune earnings_q4_01_tables
tribune  earnings_q4_01_tablestribune  earnings_q4_01_tables
tribune earnings_q4_01_tables
 
Comair - Interim Report Dec 2009 Final
Comair - Interim Report Dec 2009 FinalComair - Interim Report Dec 2009 Final
Comair - Interim Report Dec 2009 Final
 
dean foods Reconciliation Charts
dean foods Reconciliation Chartsdean foods Reconciliation Charts
dean foods Reconciliation Charts
 
tribune earnings_q2_01_tables
tribune  earnings_q2_01_tablestribune  earnings_q2_01_tables
tribune earnings_q2_01_tables
 
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excelqwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
qwest communications 020807_Non-GAAP_Measures_Reconciliation_excel
 
Chap017
Chap017Chap017
Chap017
 
Caterpillar 10 k 2012
Caterpillar 10 k 2012Caterpillar 10 k 2012
Caterpillar 10 k 2012
 
alltel 4Q06_Non-GAAPReconciliations_Rev
alltel  4Q06_Non-GAAPReconciliations_Revalltel  4Q06_Non-GAAPReconciliations_Rev
alltel 4Q06_Non-GAAPReconciliations_Rev
 
Chapter 18
Chapter 18Chapter 18
Chapter 18
 
fr04_scf
fr04_scffr04_scf
fr04_scf
 
Chapter 6
Chapter 6Chapter 6
Chapter 6
 
Chapter 5
Chapter 5Chapter 5
Chapter 5
 
Digerati reports third_quarter_operating_results_2011
Digerati reports third_quarter_operating_results_2011Digerati reports third_quarter_operating_results_2011
Digerati reports third_quarter_operating_results_2011
 
tribune earnings_q3_01_tables
tribune  earnings_q3_01_tablestribune  earnings_q3_01_tables
tribune earnings_q3_01_tables
 
tribune earnings_q2_02_tables
tribune  earnings_q2_02_tablestribune  earnings_q2_02_tables
tribune earnings_q2_02_tables
 
Chapter 5
Chapter 5Chapter 5
Chapter 5
 
Q1 2009 Earning Report of Sandisk
Q1 2009 Earning Report of SandiskQ1 2009 Earning Report of Sandisk
Q1 2009 Earning Report of Sandisk
 
Chapter 8
Chapter 8Chapter 8
Chapter 8
 
Chapter 9
Chapter 9Chapter 9
Chapter 9
 

Viewers also liked (7)

Emergance of Wearables
Emergance of Wearables Emergance of Wearables
Emergance of Wearables
 
The Future of Payments
The Future of PaymentsThe Future of Payments
The Future of Payments
 
Beyond cards, phones and terminals: New payment form factors
Beyond cards, phones and terminals: New payment form factorsBeyond cards, phones and terminals: New payment form factors
Beyond cards, phones and terminals: New payment form factors
 
Near Field Communication on iPhone with iCarte
Near Field Communication on iPhone with iCarteNear Field Communication on iPhone with iCarte
Near Field Communication on iPhone with iCarte
 
The road ahead for Mobile NFC services
The road ahead for Mobile NFC servicesThe road ahead for Mobile NFC services
The road ahead for Mobile NFC services
 
Smart Card Technology
Smart Card TechnologySmart Card Technology
Smart Card Technology
 
How we make on demand apps that gets top rankings
How we make on demand apps that gets top rankingsHow we make on demand apps that gets top rankings
How we make on demand apps that gets top rankings
 

Similar to Buisness combination

Q1 2009 Earning Report of Hittite Microwave Corp.
Q1 2009 Earning Report of Hittite Microwave Corp.Q1 2009 Earning Report of Hittite Microwave Corp.
Q1 2009 Earning Report of Hittite Microwave Corp.
earningreport earningreport
 
Managing financial principles
Managing financial principlesManaging financial principles
Managing financial principles
varuna177
 
2 cash flow and financial statement analysis
2   cash flow and financial statement analysis2   cash flow and financial statement analysis
2 cash flow and financial statement analysis
Malinga Perera
 
Fra coca - cola case study
Fra   coca - cola case studyFra   coca - cola case study
Fra coca - cola case study
Rajendra Inani
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_en
papadragon47
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_en
papadragon47
 
MHK-AR2002_fin
MHK-AR2002_finMHK-AR2002_fin
MHK-AR2002_fin
finance30
 
MHK-AR2002_fin
MHK-AR2002_finMHK-AR2002_fin
MHK-AR2002_fin
finance30
 
danaher 03-4Qsupp
danaher 03-4Qsuppdanaher 03-4Qsupp
danaher 03-4Qsupp
finance24
 

Similar to Buisness combination (20)

Buisness combination
Buisness combinationBuisness combination
Buisness combination
 
Class4
Class4Class4
Class4
 
Q1 2009 Earning Report of Hittite Microwave Corp.
Q1 2009 Earning Report of Hittite Microwave Corp.Q1 2009 Earning Report of Hittite Microwave Corp.
Q1 2009 Earning Report of Hittite Microwave Corp.
 
MHK-051704
MHK-051704MHK-051704
MHK-051704
 
MHK-051704
MHK-051704MHK-051704
MHK-051704
 
Managing financial principles
Managing financial principlesManaging financial principles
Managing financial principles
 
Capital Product Partners Fourth Quarter 2008 Earnings
Capital Product Partners Fourth Quarter 2008 EarningsCapital Product Partners Fourth Quarter 2008 Earnings
Capital Product Partners Fourth Quarter 2008 Earnings
 
Acc 290 final exam
Acc 290 final examAcc 290 final exam
Acc 290 final exam
 
2 cash flow and financial statement analysis
2   cash flow and financial statement analysis2   cash flow and financial statement analysis
2 cash flow and financial statement analysis
 
Worldcom,Enron.Fraud,Bankruptcy,SOA,GAAP,SEC
Worldcom,Enron.Fraud,Bankruptcy,SOA,GAAP,SECWorldcom,Enron.Fraud,Bankruptcy,SOA,GAAP,SEC
Worldcom,Enron.Fraud,Bankruptcy,SOA,GAAP,SEC
 
Worldcom,Enron,largest bankruptcy,how worldcom,SOA
Worldcom,Enron,largest bankruptcy,how worldcom,SOAWorldcom,Enron,largest bankruptcy,how worldcom,SOA
Worldcom,Enron,largest bankruptcy,how worldcom,SOA
 
FINANCIAL STATEMENTS ppt @ BEC-DOMS
FINANCIAL STATEMENTS ppt @ BEC-DOMSFINANCIAL STATEMENTS ppt @ BEC-DOMS
FINANCIAL STATEMENTS ppt @ BEC-DOMS
 
Bgic
BgicBgic
Bgic
 
Fra coca - cola case study
Fra   coca - cola case studyFra   coca - cola case study
Fra coca - cola case study
 
Class10
Class10Class10
Class10
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_en
 
Financial report 2006_en
Financial report 2006_enFinancial report 2006_en
Financial report 2006_en
 
MHK-AR2002_fin
MHK-AR2002_finMHK-AR2002_fin
MHK-AR2002_fin
 
MHK-AR2002_fin
MHK-AR2002_finMHK-AR2002_fin
MHK-AR2002_fin
 
danaher 03-4Qsupp
danaher 03-4Qsuppdanaher 03-4Qsupp
danaher 03-4Qsupp
 

Recently uploaded

Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
lizamodels9
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
amitlee9823
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
daisycvs
 

Recently uploaded (20)

Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
Russian Call Girls In Gurgaon ❤️8448577510 ⊹Best Escorts Service In 24/7 Delh...
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperity
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
 
Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
Famous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st CenturyFamous Olympic Siblings from the 21st Century
Famous Olympic Siblings from the 21st Century
 
Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1Katrina Personal Brand Project and portfolio 1
Katrina Personal Brand Project and portfolio 1
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
Call Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine ServiceCall Girls In Panjim North Goa 9971646499 Genuine Service
Call Girls In Panjim North Goa 9971646499 Genuine Service
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 
Uneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration PresentationUneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration Presentation
 
Business Model Canvas (BMC)- A new venture concept
Business Model Canvas (BMC)-  A new venture conceptBusiness Model Canvas (BMC)-  A new venture concept
Business Model Canvas (BMC)- A new venture concept
 
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
Quick Doctor In Kuwait +2773`7758`557 Kuwait Doha Qatar Dubai Abu Dhabi Sharj...
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
 
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort ServiceEluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
Eluru Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
 

Buisness combination

  • 2. A business combination is bringing together two or more Previously separate companies under Common control. Control over a company gained by acquiring a majority of he company's voting shares or by acquiring the net assets of the other company. 2
  • 3. Types of Business Combinations (a) Merger A Company A Company B Company 3
  • 4. Types of Business Combinations (b) Consolidation A Company C Company B Company 4
  • 5. Types of Business Combinations (c) Stock Acquisition A Company A Company B Company B Company 5
  • 6. ABOUT KEANE INC:- ( THE ACQUIRING COMPANY) Industrial classification (services-Computer Program) Keane is one of the world great information technology services firms. In business since 1965, 50 offices in USA, Canada, and UK, Keane helps his clients leverage technology to optimize business performance through use and management of information technology. Keane has more than 8,200 employees and 6
  • 7. ABOUT METRO :-( THE ACQUIRED COMPANY) Industrial classification (services-computer program) Metro Information services, Inc. provides a wide range of IT consulting and custom software development services. Services offered by metro include application system development, IT engineering, systems consulting, project outsourcing and general support services. 7
  • 8. KEANE ACQUISITION OF METRO INFORMATION SERVICE Keane acquired all the voting shares of metro in a stock-for-stock transaction, accounted for using the purchase method. Total Purchase Price US$ 162Million, Including assumption of debt. 8
  • 9. 15,978,804 shares Metro shareholders 7,669,826 shares BUYER (0.48) Stock-for-stock TARGET Transaction 9
  • 10. Metro Keane shareholders shareholders Ownership percentage after Merger: Keane stockholders 90.2% Metro stockholders 9.8% As a result of stock transaction 10
  • 11. The total cost of the merger was $162,449 determined as follows ( in thousands):-  Fair value of Keane shares issued to Metro shareholders In exchange for their surrendered stock…………………$ 141,58 Fair value of options exchanged…………………………… $6,754 of financial advisory,Legal & accounting fees….. Cost $8,500 Transaction bounses paid to some of metro officers …. $5,610 TOTAL……………………………………………………… $162,449 11
  • 12. Allocation of Cost of the acquired Company  Under the Purchase method of accounting for business combinations, the cost of the acquired company must be allocated to the assets acquired and liabilities assumed based on their estimated fair market values on the date of combination.  Any excess of the total costs over the Net assets of the acquired company is assigned to Intangible assets if any and to goodwill. 12
  • 13. Based upon the valuation of tangible and intangible assets acquired and liabilities assumed, keane has allocated the total cost of the merger to the net assets of Metro as follows:-(in thousands) Net tangible assets………………………………… $(37,984) Net Intangible assets……………………………… $46,100 Goodwill…………………………………………… .... $154,333 TOTAL $162,449 13
  • 14. The following table presents the amounts assigned by keane Inc. to each of the major assets and Liabilities acquired of Metro at acquisition date:-( in thousands) Cash $622 Accounts receivable $40,810 Other current assets $1,004 Property, plant & equipment,net $2,790 TOTAL ASSETS $45,226 (A) Accounts payable $3,583 Accrued compensation $9,800 Other liabilities $3,889 Note payable $65,938 Total Current liabilities $83,210 (B) 14
  • 15. Accounting after acquisition Under the purchase Method of accounting for a business combination, the acquiring company adds to its balance sheet the assets acquired and the liabilities assumed, and reduces its cash account or increases its equity account to reflect the surrendered resources. 15
  • 16. KEANE INC. BALANCE SHEET (in thousands) Before merger Acquired assets After merger & liabilities Net current assets 313,614 + 42,436 = 356,050 Fixed tangible assets 43,053 + 2,790 = 45,843 Intangible assets 43,819 + 46,100 = 89,919 Goodwill 71,984 + 154,333 = 226,317 Total assets 472,470 718,129 Liabilities 75,858 + 83,210 = 159,068 Capital stock 118,321 + 148,339 = 266,660 Deferred merger cost + 14,110 = 14 ,110 Retained earnings 278,291 278,291 Total 472470 16 718,129
  • 17. THE END 17