SlideShare une entreprise Scribd logo
1  sur  1
L.A. 06/24/2010 <br />UCLA Anderson School of Management EMBA Exchange program. M&A course - prof. George Geis. Written case assignment: Kendle International<br />ALESSANDRO VETRIANI  <br />EMBA 7 Bocconi School of Management student<br />,[object Object],Kendle started as a small company with a few contracts and business grew slowly thorough referrals from professional colleagues. Kendle suffered its start-up business and for two years had a loss with turned in a significant bank debt (1million). By the mid-1990 CRO evolved into a full service industry and Kendle participated in this growth in clinical research so to increase its net revenues 425% from 2,5$ million in 1992 to 13$ million in 1996. To compete with the largest CRO companies Kendle had to become an International company and that was the main concerns of Candace and Chris. Kendle could not be competitive on price with the major CRO firms because it didn’t have an international presence.<br />,[object Object],Kendle can survive as a privately owned domestic company but it may be too risky. Kendle’s three largest clients (G.D. Searle, P&G, Amgen) accounted for total 81% of Kendle revenues in 1996. Client dependance was a major risk, project cancellation by the client and change orders to reduce project cost were frequent. Furthermore, after initially the CRO industry was very fragmented, as a result to the increased outsourcing of pharmaceutical R&D and a demand for global trials a consolidation among the CROs occurred. Kendle could not compete with the major CRO firms in terms of price and probably quality of service too so the only way was to grow through acquisition and raise financial resources by an IPO.<br />,[object Object],In the table below it is possible to see the comparison between the economic value of Kindle as Stand-alone company through a rough calculation of DCF (zero growth, see Exhibit 12), based on Income statement and Balance sheet for Y1996, and the Sales price recognized from the market for comparable transactions (12,2 av. x EBITDA): the average Market Value is higher than the DCF valuation. From a financial point of view the Kindle family should consider selling their firm but the entrepreneurship style of K. family (both actives and athletics) led them to the challenge to become a large international corporation and keep investing in their business. <br />DCF Evaluation of Kindle.<br />Kindle Inc. (1996 data in thus.$)Tax Rate (not applicable, since subchapter S corp)0,00%WACC12,00%Multiples CRO Acquis. on EBITDA (Av. Market)12,2EBITDA$1.505Net income (EBIT)$1.134EBIT (1-tax)$1.134Plus:Depreciation & Amortization$316Less:Gross Capital expenditures$407Less:Change in Working Capital-$156Free Cash Flow$1.199Kendle Inc. ValuationDCF (zero growth) Valuation = FCFF / WACC$9.992Comparables Valuation - Mutliples on EBITDA$18.361<br />,[object Object]

Contenu connexe

En vedette

PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024Neil Kimberley
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)contently
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024Albert Qian
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsKurio // The Social Media Age(ncy)
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Search Engine Journal
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summarySpeakerHub
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next Tessa Mero
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentLily Ray
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best PracticesVit Horky
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project managementMindGenius
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...RachelPearson36
 
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...Applitools
 
12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at WorkGetSmarter
 
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...DevGAMM Conference
 

En vedette (20)

Skeleton Culture Code
Skeleton Culture CodeSkeleton Culture Code
Skeleton Culture Code
 
PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024PEPSICO Presentation to CAGNY Conference Feb 2024
PEPSICO Presentation to CAGNY Conference Feb 2024
 
Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)Content Methodology: A Best Practices Report (Webinar)
Content Methodology: A Best Practices Report (Webinar)
 
How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024How to Prepare For a Successful Job Search for 2024
How to Prepare For a Successful Job Search for 2024
 
Social Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie InsightsSocial Media Marketing Trends 2024 // The Global Indie Insights
Social Media Marketing Trends 2024 // The Global Indie Insights
 
Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024Trends In Paid Search: Navigating The Digital Landscape In 2024
Trends In Paid Search: Navigating The Digital Landscape In 2024
 
5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary5 Public speaking tips from TED - Visualized summary
5 Public speaking tips from TED - Visualized summary
 
ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd ChatGPT and the Future of Work - Clark Boyd
ChatGPT and the Future of Work - Clark Boyd
 
Getting into the tech field. what next
Getting into the tech field. what next Getting into the tech field. what next
Getting into the tech field. what next
 
Google's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search IntentGoogle's Just Not That Into You: Understanding Core Updates & Search Intent
Google's Just Not That Into You: Understanding Core Updates & Search Intent
 
How to have difficult conversations
How to have difficult conversations How to have difficult conversations
How to have difficult conversations
 
Introduction to Data Science
Introduction to Data ScienceIntroduction to Data Science
Introduction to Data Science
 
Time Management & Productivity - Best Practices
Time Management & Productivity -  Best PracticesTime Management & Productivity -  Best Practices
Time Management & Productivity - Best Practices
 
The six step guide to practical project management
The six step guide to practical project managementThe six step guide to practical project management
The six step guide to practical project management
 
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
Beginners Guide to TikTok for Search - Rachel Pearson - We are Tilt __ Bright...
 
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
Unlocking the Power of ChatGPT and AI in Testing - A Real-World Look, present...
 
12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work12 Ways to Increase Your Influence at Work
12 Ways to Increase Your Influence at Work
 
ChatGPT webinar slides
ChatGPT webinar slidesChatGPT webinar slides
ChatGPT webinar slides
 
More than Just Lines on a Map: Best Practices for U.S Bike Routes
More than Just Lines on a Map: Best Practices for U.S Bike RoutesMore than Just Lines on a Map: Best Practices for U.S Bike Routes
More than Just Lines on a Map: Best Practices for U.S Bike Routes
 
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
Ride the Storm: Navigating Through Unstable Periods / Katerina Rudko (Belka G...
 

Asv M&amp;A &quot;The Kendle Case&quot;

  • 1.
  • 2. As already said if Kendle wants to become bigger and succeed in the new competitive landscape the acquisitions way was the only available. Having these new units in Europe will allow Kendle to satisfy the customer international expectations, be present in a new market, increase their knowledge through experienced companies especially focused on Phase 2 and 3 where Kendle wanted to invest. The proposed deals seem priced fairly. In fact looking at the data on Comparables CRO acquisitions done either in Europe or US market the average Ratio of deal value to Ebitda has been 12.2 times. U-Gene were supposed to be acquired with a multiple of 9.8 time Ebitda, meanwhile gmi at 8.2 times Ebitda. Both pricing seemed in line with recent CRO deals.
  • 3. What strategy would you recommend? Proceed with both acquisitions now or do one follone by an initial public offering (IPO) and the second acquisition later?The strategy Kendle chose (Acquisitions and IPO at the same time) was the most risky one especially from the financial point of view. Furthermore in the same moment the stock prices of the CROs have been dramatically falling down. If market continued to went down the IPO could become unsuccessful and huge debts they collected will be probably too high to survive especially if compared with their modest equity rate.<br />From a managerial point of view of course the strategy is really aggressive and could give to Kendle the possibility to increase their size and get a relevant market share in one shot. Their financial plans seemed safe and assuming to an IPO of 3 Man new share at a price of 13$ EACH, Kindle would have a cash position of about 14$ Man and no debt in the capital structure. The real trouble could be the financial market situation which was really risky and with a bottom tendency.<br />I sustain the Kendle’s direct approach in doing the operations all at once, even if very risky. The safer approach of doing a first acquisition + IPO and then the second one could bring Kindle to miss the IPO window and miss the opportunity to acquire the second company. This means consequently to cut the Kendle’s owners dreams to resize their company and start growing and competing at a different international level.<br />