SlideShare une entreprise Scribd logo
1  sur  15
SUPPLEMENTAL INPUTS IN
 BUDGET PREPARATION
BASIC GUIDELINES IN BUDGET
             PREPARATION
• The aggregate amount appropriated SHALL
  NOT exceed the estimates of income

• All statutory and contractual obligations
  SHALL BE FULLY PROVIDED FOR, but
  appropriations for debt servicing should not
  exceed 20% of the regular income of the
  barangay.
• Five percent (5%) of the of the estimated
  revenue from regular sources shall be set
  aside as an annual lump sum appropriations
  for unforeseen expenditures.

• Twenty percent (20%) of its annual internal
  revenue allotment (IRA) shall be
  appropriated for development projects. The
  development projects should be consistent
  with the barangay development plan.
• Internal Revenue Allocation (IRA) share shall
  be used for basic services delivery including
  administrative and legislative services

• The total appropriations for personal services
  should not exceed 55% of the total income
  realized from regular sources during the next
  preceding year.
• Free Resources maybe allocated to any of the
  following (for Policy Decision) :
  1. High Priority Development Projects in addition
     to the 20% of IRA;
  2. Additional MOOE for Basic Services;
  3. Personnel Benefits (i.e. increase in honoraria for
     Barangay Officials)

• 10% of the General Fund shall be allocated for
  the Sangguniang Kabataan (SK)
COMPUTATION OF HONORARIUM
              INCREASE
                                               COMPUTATION OF HONORARIA INCREASE
STEP 1. Identify the amount available for increase for the period
        EX.
                                  75,000.00 FOR 1 YEAR (12 MOS)

STEP 2. Make a table with the following column
        column 1 POSITION
        column 2 NO. OF PERSON
        column 3 PRESENT HONORARIUM RATE
        column 4 MAXIMUM RATE ALLOWABLE
        column 5 DIFFERENCE
        column 6 % INCREASE
        column 7 INCREASE/MONTH , PROPORTIONATELY AND UNIFORMLY APPLIED
        column 8 INCREASED RATE


                                                                                                      INCREASE/MO
                                            NO. OF      PRESENT     MAXIMUM RATE               %                   INCREASED
                         POSITION                                                DIFFERENCE          (PROPORTIONAT
                                            PERSON        RATE       ALLOWABLE              INCREASE                  RATE
                                                                                                         ELY AND
                                                                                                       UNIFORMLY
                              1                 2           3            4            5         6            7         8
STEP 3. FILL IN THE INFORMATION REQUIRED IN COLUMN 1, COLUMN 2, COLUMN 3 COLUMN 4 & COLUMN 5


                                                                                               INCREASE/MO
                                    NO. OF PRESENT MAXIMUM RATE                    % (PROPORTIONAT INCREASED
                     POSITION                                       DIFFERENCE
                                    PERSON RATE ALLOWABLE                       INCREASE ELY AND      RATE
                                                                                         UNIFORMLY
                                                                                          APPLIED)
                         1             2         3         4             5          6        7         8
               PUNONG BARANGAY         1        2,592.00  19,112.00 16,520.00
               SANGGUNIANG MEMBER 8            15,264.00 117,128.00 101,864.00
               BARANGAY SECRETARY      1        1,908.00  14,641.00 12,733.00
               BARANGAY TREASURER      1        1,908.00  14,641.00 12,733.00
                                TOTAL AMOUNT NEEDED                  143,855.00
STEP 4. COMPUTE FOR THE % INCREASE RATE (COLUMN 6)
           Divide the amount available for increase for the number of months covered to get the amount available monthly.

                                       EX.
                                                         75,000.00
                                                                           =           6,250.00
                                                           12

STEP 5. DIVIDE THE AMOUNT AVAILABLE PER MONTH BY TOTAL OF COLUMN 5 TO GET THE % INCREASE (COLUMN 6)
                                                                               6,250.00
                                                                                            =       4%
                                                                             143,855.00
STEP 6. FILL IN COLUMN 6 WITH THE RESULTING % INCREASE (i.e. 4%)
                                                                                               INCREASE/MO
                                                                                              (PROPORTIONAT
                                          NO. OF     PRESENT MAXIMUM RATE               %                   INCREASED
                        POSITION                                          DIFFERENCE              ELY AND
                                          PERSON       RATE   ALLOWABLE              INCREASE                  RATE
                                                                                                UNIFORMLY
                                                                                                 APPLIED)
                            1                2          3         4            5         6            7         8

                 PUNONG BARANGAY         1        2,592.00          19,112.00 16,520.00    4%
                 SANGGUNIANG MEMBER 8            15,264.00         117,128.00 101,864.00   4%
                 BARANGAY SECRETARY      1        1,908.00          14,641.00 12,733.00    4%
                 BARANGAY TREASURER      1        1,908.00          14,641.00 12,733.00    4%
                                  TOTAL AMOUNT NEEDED                         143,855.00
STEP 7. MULTIPLY COLUMN 6 WITH COLUMN 4 AND COLUMN 2 TO GET THE AMOUNT OF INCREASE PER MONTH (COLUMN 7)

                                                                                                INCREASE/MO
                                                                                               (PROPORTIONAT
                                      NO. OF PRESENT       MAXIMUM RATE                  %                      INCREASED
                      POSITION                                            DIFFERENCE               ELY AND
                                      PERSON RATE           ALLOWABLE                 INCREASE                     RATE
                                                                                                 UNIFORMLY
                                                                                                  APPLIED)
                         1             2         3               4             5          6            7            8
               PUNONG BARANGAY         1        2,592.00        19,112.00 16,520.00 4%                   830.35
               SANGGUNIANG MEMBER 8            15,264.00       117,128.00 101,864.00 4%               40,710.44
               BARANGAY SECRETARY      1        1,908.00        14,641.00 12,733.00 4%                   636.10
               BARANGAY TREASURER      1        1,908.00        14,641.00 12,733.00 4%                   636.10
                                TOTAL AMOUNT NEEDED                        143,855.00
STEP 8. ADD COLUMN 3 AND COLUMN 7 TO GET THE INCREASED RATE (COLUMN 8)

                                                                                                    INCREASE/MO
                                                                                                   (PROPORTIONAT INCREASED
                                       NO. OF     PRESENT    MAXIMUM RATE                     %
                      POSITION                                                DIFFERENCE               ELY AND      RATE PER
                                       PERSON       RATE      ALLOWABLE                   INCREASE
                                                                                                     UNIFORMLY       MONTH
                                                                                                      APPLIED)
                          1             2         3                4               5          6            7            8
                PUNONG BARANGAY         1        2,592.00         19,112.00     16,520.00    4%              830.35   3,422.00
                SANGGUNIANG MEMBER      8       15,264.00        117,128.00    101,864.00    4%            5,088.80  20,353.00
                BARANGAY SECRETARY      1        1,908.00         14,641.00     12,733.00    4%              636.10   2,544.00
                BARANGAY TREASURER      1        1,908.00         14,641.00     12,733.00    4%              636.10   2,544.00
                                 TOTAL AMOUNT NEEDED                           143,855.00


                           POSITION            MONTHLY         ANNUAL
                             PUNONG BARANGAY      3,422.00       41,064.00
                         SANGGUNIANG MEMBER      20,353.00      244,236.00
                           BARANGAY SECRETARY     2,544.00       30,528.00
                           BARANGAY TREASURER     2,544.00       30,528.00
                        TOTAL ANNUAL REQUIREMENT                346,356.00
STEPS IN COMPUTING LEAVE CREDITS
   VALUE (MONETIZATION OF LEAVE CREDITS)

STEP 1 MAKE A TABLE WITH THE FOLLOWING COLUMN
                   COLUMN 1 POSITION
                   COLUMN 2 MONTHLY RATE OF HONORARIUM
                   COLUMN 3 REQUIRED NO. OF SESSIONS/MONTHS WORKED
                   COLUMN 4 LEAVE CREDITS EQUIVALENT
                   COLUMN 5 NO. OF SESSIONS ATTENDED/NO. OF MONTHS WORKED
                   COLUMN 6 NO. OF BSENCES
                   COLUMN 7 LEAVE CREDITS EARNED
                   COLUMN 8 CONSTANT FACTOR
                   COLUMN 9 MONEY VALUE
                                               REQUIRED NO.                 NO. OF SESSIONS
                              MONTHLY RATE          OF        LEAVE CREDITS ATTENDED/NO.     NO. OF LEAVE CREDITS CONSTANT   MONEY
             POSITION
                            OF HONORARIUM SESSIONS/MONT EQUIVALENT            OF MONTH      ABSENCES   EARNED      FACTOR    VALUE
                                                HS WORKED                      WORKED
                1                   2               3               4              5            6         7           8        9
STEP 2 FILL IN COLUMN 1 , 2,3,4,5,6 & 8


                                                REQUIRED NO.               NO. OF SESSIONS
                                  MONTHLY RATE       OF      LEAVE CREDITS ATTENDED/NO. NO. OF LEAVE CREDITS CONSTANT     MONEY
               POSITION
                                 OF HONORARIUM SESSIONS/MONT EQUIVALENT      OF MONTH ABSENCES EARNED         FACTOR      VALUE
                                                 HS WORKED                    WORKED

                 1                        2            3            4           5          6          7          8          9
        PUNONG BARANGAY                    3,422.00   24           30          24                             20.916667
        KAGAWAD 1                          2,544.00   24           30          22          2                  20.916667
        KAGAWAD 2                          2,544.00   24           30          24                             20.916667
        KAGAWAD 3                          2,544.00   24           30          24                             20.916667
        KAGAWAD 4                          2,544.00   24           30          20          4                  20.916667
        KAGAWAD 5                          2,544.00   24           30          24                             20.916667
        KAGAWAD 6                          2,544.00   24           30          12         12                  20.916667
        KAGAWAD 7                          2,544.00   24           30          24                             20.916667
        KAGAWAD 8                          2,544.00   24           30          24                             20.916667
        BARANGAY SECRETARY                 2,544.00   12           30          12                             20.916667
        BARANGAY TREASURER                 2,544.00   12           30          12          5                  20.916667
                                                           TOTAL MONEY VALUE
STEP 3   REFER TO THE APPROPRIATE LEAVE CREDIT SCHEDULE TO GET THE VALUE IN COLUMN 6


                                                 REQUIRED NO.                         NO. OF SESSIONS
                                   MONTHLY RATE       OF      LEAVE CREDITS            ATTENDED/NO.      NO. OF    LEAVE CREDITS CONSTANT       MONEY
                POSITION
                                  OF HONORARIUM SESSIONS/MONT EQUIVALENT                 OF MONTH       ABSENCES      EARNED      FACTOR        VALUE
                                                  HS WORKED                               WORKED
                  1                       2                   3              4               5             6             7            8            9
         PUNONG BARANGAY                   3,422.00          24             30              24                          30         20.916667
         KAGAWAD 1                         2,544.00          24             30              22             2           27.5        20.916667
         KAGAWAD 2                         2,544.00          24             30              24                          30         20.916667
         KAGAWAD 3                         2,544.00          24             30              24                          30         20.916667
         KAGAWAD 4                         2,544.00          24             30              20             4            25         20.916667
         KAGAWAD 5                         2,544.00          24             30              24                          30         20.916667
         KAGAWAD 6                         2,544.00          24             30              12             12           15         20.916667
         KAGAWAD 7                         2,544.00          24             30              24                          30         20.916667
         KAGAWAD 8                         2,544.00          24             30              24                          30         20.916667
         BARANGAY SECRETARY                2,544.00          12             30              12                          30         20.916667
         BARANGAY TREASURER                2,544.00          12             30              12             5            25         20.916667
                                                                    TOTAL MONEY VALUE


         LEAVE CREDITS EARNED ON A MONTHLY BASIS (BRGY TREASURERS AND BRGY                                         LEAVE CREDIT SCHEDULE FOR THE PUNONG BARANGAY
                                     SECRETARY)                                                                                AND BARANGAY KAGAWAD
                                                                                                                   TOTAL NO. OF                TOTAL NO. OF
                                                                                                                                     LEAVE                   LEAVE
                                                        NUMBER OF                                                    REGULAR                     REGULAR
          NUMBER OF MONTHS         LEAVE CREDITS                      LEAVE CREDITS                                                 CREDITS                 CREDITS
                                                         MONTHS                                                      SESSIONS                    SESSIONS
                                                                                                                                    EARNED                  EARNED
                                                                                                                     ATTENDED                   ATTENDED
                    1                     2.50                7           17.50                                          1             1.25         13        16.25
                    2                     5.00                8           20.00                                          2             2.50         14        17.50
                    3                     7.50                9           22.50                                          3             3.75         15        18.75
                    4                    10.00               10           25.00                                          4             5.00         16        20.00
                    5                    12.50               11           27.50                                          5             6.25         17        21.25
                    6                    15.00               12           30.00                                          6             7.50         18        22.50
         * Assuming that the brgy treas/brgy sec have no absences                                                        7             8.75         19        23.75
                                                                                                                         8            10.00         20        25.00
                                                                                                                         9            11.25         21        26.25
                                                                                                                        10            12.50         22        27.50
                                                                                                                        11            13.75         23        28.75
                                                                                                                        12            15.00         24        30.00
STEP 4   FILL IN THE REQUIRED DATA IN COLUMN 9 USING THE FOLLOWING FORMULA :

         ANNUAL LEAVE BENEFIT (ALB) = LEAVE CREDITS EARNED X MONTHLY HONORARIUM
                                                                  20.916667

             (COLUMN 9 )      = COLUMN 7              X           COLUMN 2
                                                                  COLUMN 8



                                             REQUIRED NO.               NO. OF SESSIONS
                               MONTHLY RATE       OF      LEAVE CREDITS ATTENDED/NO.     NO. OF LEAVE CREDITS CONSTANT     MONEY
               POSITION
                              OF HONORARIUM SESSIONS/MONT EQUIVALENT      OF MONTH      ABSENCES   EARNED      FACTOR      VALUE
                                              HS WORKED                    WORKED
                  1                   2                3              4            5      6            7          8           9
         PUNONG BARANGAY               3,422.00       24             30           24                  30       20.916667    4,908.05
         KAGAWAD 1                     2,544.00       24             30           22      2          27.5      20.916667    3,344.70
         KAGAWAD 2                     2,544.00       24             30           24                  30       20.916667    3,648.76
         KAGAWAD 3                     2,544.00       24             30           24                  30       20.916667    3,648.76
         KAGAWAD 4                     2,544.00       24             30           20      4           25       20.916667    3,040.64
         KAGAWAD 5                     2,544.00       24             30           24                  30       20.916667    3,648.76
         KAGAWAD 6                     2,544.00       24             30           12      12          15       20.916667    1,824.38
         KAGAWAD 7                     2,544.00       24             30           24                  30       20.916667    3,648.76
         KAGAWAD 8                     2,544.00       24             30           24                  30       20.916667    3,648.76
         BARANGAY SECRETARY            2,544.00       12             30           12                  30       20.916667    3,648.76
         BARANGAY TREASURER            2,544.00       12             30           12      5           25       20.916667    3,040.64
                                                             TOTAL MONEY VALUE                                             38,051.00

Contenu connexe

Tendances

Revised Full Disclosure Policy
Revised Full Disclosure PolicyRevised Full Disclosure Policy
Revised Full Disclosure Policy
Alvin Almo
 
1. BNEO FrAMEWORK.pptx
1. BNEO FrAMEWORK.pptx1. BNEO FrAMEWORK.pptx
1. BNEO FrAMEWORK.pptx
JohnpaulOcba
 

Tendances (20)

BRGY. 6 RESOLUTION NO. 18 SERIES OF 2019 ADOPTION OF 2020 GAD PLAN
BRGY. 6 RESOLUTION NO. 18 SERIES OF 2019 ADOPTION OF 2020 GAD PLANBRGY. 6 RESOLUTION NO. 18 SERIES OF 2019 ADOPTION OF 2020 GAD PLAN
BRGY. 6 RESOLUTION NO. 18 SERIES OF 2019 ADOPTION OF 2020 GAD PLAN
 
Sectoral action plan
Sectoral action planSectoral action plan
Sectoral action plan
 
Cavinitan Barangay Assembly_March,2014 (1st Semester)
Cavinitan Barangay Assembly_March,2014 (1st Semester)Cavinitan Barangay Assembly_March,2014 (1st Semester)
Cavinitan Barangay Assembly_March,2014 (1st Semester)
 
Dilg batas kasambahay mc
Dilg batas kasambahay mcDilg batas kasambahay mc
Dilg batas kasambahay mc
 
Brgy. 6 RESOLUTION No. 10 REPAINTING OF BARANGAY HALL
Brgy. 6 RESOLUTION No. 10 REPAINTING OF BARANGAY HALLBrgy. 6 RESOLUTION No. 10 REPAINTING OF BARANGAY HALL
Brgy. 6 RESOLUTION No. 10 REPAINTING OF BARANGAY HALL
 
BRGY. 6 RESOLUTION NO. 21 Series of 2019 REHABILITATION OF STREET LIGHTS
BRGY. 6 RESOLUTION NO. 21 Series of 2019 REHABILITATION OF STREET LIGHTSBRGY. 6 RESOLUTION NO. 21 Series of 2019 REHABILITATION OF STREET LIGHTS
BRGY. 6 RESOLUTION NO. 21 Series of 2019 REHABILITATION OF STREET LIGHTS
 
BRGY. 6 RESOLUTION NO. 20 Series of 2019 PATROL VEHICLE REQUEST
BRGY. 6 RESOLUTION NO. 20 Series of 2019 PATROL VEHICLE REQUESTBRGY. 6 RESOLUTION NO. 20 Series of 2019 PATROL VEHICLE REQUEST
BRGY. 6 RESOLUTION NO. 20 Series of 2019 PATROL VEHICLE REQUEST
 
ABYIP 2021.docx
ABYIP 2021.docxABYIP 2021.docx
ABYIP 2021.docx
 
Revised Full Disclosure Policy
Revised Full Disclosure PolicyRevised Full Disclosure Policy
Revised Full Disclosure Policy
 
Solicitation Letter
Solicitation LetterSolicitation Letter
Solicitation Letter
 
BRGY. 6 RESOLUTION NO. 28 Series of 2019 VAWC
BRGY. 6 RESOLUTION NO. 28 Series of 2019 VAWCBRGY. 6 RESOLUTION NO. 28 Series of 2019 VAWC
BRGY. 6 RESOLUTION NO. 28 Series of 2019 VAWC
 
1. BNEO FrAMEWORK.pptx
1. BNEO FrAMEWORK.pptx1. BNEO FrAMEWORK.pptx
1. BNEO FrAMEWORK.pptx
 
BRGY. 6 RESOLUTION NO. 24 Series of 2019 PROTECTION OF CHILDREN PLAN
BRGY. 6 RESOLUTION NO. 24 Series of 2019 PROTECTION OF CHILDREN PLANBRGY. 6 RESOLUTION NO. 24 Series of 2019 PROTECTION OF CHILDREN PLAN
BRGY. 6 RESOLUTION NO. 24 Series of 2019 PROTECTION OF CHILDREN PLAN
 
BRGY. 6 RESOLUTION NO. 27 Series of 2019 BPOPS PLAN
BRGY. 6 RESOLUTION NO. 27 Series of 2019 BPOPS PLANBRGY. 6 RESOLUTION NO. 27 Series of 2019 BPOPS PLAN
BRGY. 6 RESOLUTION NO. 27 Series of 2019 BPOPS PLAN
 
BRGY. 6 RESOLUTION NO. 07 Series of 2019
BRGY. 6 RESOLUTION NO. 07 Series of 2019BRGY. 6 RESOLUTION NO. 07 Series of 2019
BRGY. 6 RESOLUTION NO. 07 Series of 2019
 
LEGISLATIVE DOCUMENTATION
LEGISLATIVE DOCUMENTATIONLEGISLATIVE DOCUMENTATION
LEGISLATIVE DOCUMENTATION
 
Brgy. 6 Mamburao RESOLUTION NO. 6 SERIES OF 2019
Brgy. 6 Mamburao RESOLUTION NO. 6 SERIES OF 2019Brgy. 6 Mamburao RESOLUTION NO. 6 SERIES OF 2019
Brgy. 6 Mamburao RESOLUTION NO. 6 SERIES OF 2019
 
Gad plan and budget 2019
Gad plan and budget 2019Gad plan and budget 2019
Gad plan and budget 2019
 
The Operation and Management Practices of Local Water Districts in Eastern Pa...
The Operation and Management Practices of Local Water Districts in Eastern Pa...The Operation and Management Practices of Local Water Districts in Eastern Pa...
The Operation and Management Practices of Local Water Districts in Eastern Pa...
 
Brgy. 6 KAPASYAHANG BARANGAY BILANG : 03 SERYE NG 2019
Brgy. 6 KAPASYAHANG BARANGAY BILANG : 03  SERYE NG 2019Brgy. 6 KAPASYAHANG BARANGAY BILANG : 03  SERYE NG 2019
Brgy. 6 KAPASYAHANG BARANGAY BILANG : 03 SERYE NG 2019
 

En vedette

The Barangay Disaster Risk Reduction Management Plan
The Barangay Disaster Risk Reduction Management PlanThe Barangay Disaster Risk Reduction Management Plan
The Barangay Disaster Risk Reduction Management Plan
Barangay Hall
 
Local gad planning & budgeting
Local gad planning & budgetingLocal gad planning & budgeting
Local gad planning & budgeting
Alvin Almo
 
Implementing Rules of the Local Government Code of the Philippines
Implementing Rules of the Local Government Code of the PhilippinesImplementing Rules of the Local Government Code of the Philippines
Implementing Rules of the Local Government Code of the Philippines
Harve Abella
 
Barangay participation
Barangay participationBarangay participation
Barangay participation
simplygood
 
LOCAL FISCAL ADMINISTRATION
  LOCAL FISCAL ADMINISTRATION  LOCAL FISCAL ADMINISTRATION
LOCAL FISCAL ADMINISTRATION
Edz Gapuz
 
Philippine Public Fiscal Administration by Daisy T. Besing (MPA)
Philippine Public Fiscal Administration by Daisy T. Besing (MPA)Philippine Public Fiscal Administration by Daisy T. Besing (MPA)
Philippine Public Fiscal Administration by Daisy T. Besing (MPA)
Daisy Besing
 
School activity and project proposals maryjoy nazaro
School activity and project proposals maryjoy nazaroSchool activity and project proposals maryjoy nazaro
School activity and project proposals maryjoy nazaro
Maryjoy Nazaro
 

En vedette (20)

The Barangay Disaster Risk Reduction Management Plan
The Barangay Disaster Risk Reduction Management PlanThe Barangay Disaster Risk Reduction Management Plan
The Barangay Disaster Risk Reduction Management Plan
 
Local gad planning & budgeting
Local gad planning & budgetingLocal gad planning & budgeting
Local gad planning & budgeting
 
Lgu budgeting process
Lgu budgeting processLgu budgeting process
Lgu budgeting process
 
The sangguniang barangay
The sangguniang barangayThe sangguniang barangay
The sangguniang barangay
 
BUDGET PROCESS OF THE PHILIPPINE NATIONAL GOVERNMENT
BUDGET PROCESS OF THE PHILIPPINE NATIONAL GOVERNMENTBUDGET PROCESS OF THE PHILIPPINE NATIONAL GOVERNMENT
BUDGET PROCESS OF THE PHILIPPINE NATIONAL GOVERNMENT
 
Implementing Rules of the Local Government Code of the Philippines
Implementing Rules of the Local Government Code of the PhilippinesImplementing Rules of the Local Government Code of the Philippines
Implementing Rules of the Local Government Code of the Philippines
 
Katarungang Pambarangay
Katarungang PambarangayKatarungang Pambarangay
Katarungang Pambarangay
 
Budgetary Procedures
Budgetary ProceduresBudgetary Procedures
Budgetary Procedures
 
Barangay participation
Barangay participationBarangay participation
Barangay participation
 
LOCAL FISCAL ADMINISTRATION
  LOCAL FISCAL ADMINISTRATION  LOCAL FISCAL ADMINISTRATION
LOCAL FISCAL ADMINISTRATION
 
Philippine Public Fiscal Administration by Daisy T. Besing (MPA)
Philippine Public Fiscal Administration by Daisy T. Besing (MPA)Philippine Public Fiscal Administration by Daisy T. Besing (MPA)
Philippine Public Fiscal Administration by Daisy T. Besing (MPA)
 
Gender sensitivity issues
Gender sensitivity issuesGender sensitivity issues
Gender sensitivity issues
 
Gender and Development
Gender and DevelopmentGender and Development
Gender and Development
 
Gulayaan sa Paaralan Project [GPP] - Project Proposal for FY 2014
Gulayaan sa Paaralan Project [GPP] - Project Proposal for FY 2014Gulayaan sa Paaralan Project [GPP] - Project Proposal for FY 2014
Gulayaan sa Paaralan Project [GPP] - Project Proposal for FY 2014
 
School activity and project proposals maryjoy nazaro
School activity and project proposals maryjoy nazaroSchool activity and project proposals maryjoy nazaro
School activity and project proposals maryjoy nazaro
 
Gender issues
Gender issuesGender issues
Gender issues
 
gender and development
gender and developmentgender and development
gender and development
 
Disaster Risk Reduction and Management
Disaster Risk Reduction and ManagementDisaster Risk Reduction and Management
Disaster Risk Reduction and Management
 
What Makes Great Infographics
What Makes Great InfographicsWhat Makes Great Infographics
What Makes Great Infographics
 
Masters of SlideShare
Masters of SlideShareMasters of SlideShare
Masters of SlideShare
 

Similaire à SUPPLEMENTAL INPUTS IN BUDGET PREPARATION FOR THE BARANGAY

Similaire à SUPPLEMENTAL INPUTS IN BUDGET PREPARATION FOR THE BARANGAY (15)

BBT_White_background-REF22571
BBT_White_background-REF22571BBT_White_background-REF22571
BBT_White_background-REF22571
 
csx BBT_White_background-REF22571
csx  BBT_White_background-REF22571csx  BBT_White_background-REF22571
csx BBT_White_background-REF22571
 
csx BBT_White_background-REF22571
csx  BBT_White_background-REF22571csx  BBT_White_background-REF22571
csx BBT_White_background-REF22571
 
csx BBT_White_background-REF22571
csx  BBT_White_background-REF22571csx  BBT_White_background-REF22571
csx BBT_White_background-REF22571
 
1Q07 Results
1Q07 Results1Q07 Results
1Q07 Results
 
Apimec - 2007 Results
Apimec - 2007 ResultsApimec - 2007 Results
Apimec - 2007 Results
 
2007 Results
2007 Results2007 Results
2007 Results
 
Sandspring Partners 2009 Ytd
Sandspring Partners 2009 YtdSandspring Partners 2009 Ytd
Sandspring Partners 2009 Ytd
 
goodrich 3Q07Slides
goodrich  3Q07Slidesgoodrich  3Q07Slides
goodrich 3Q07Slides
 
goodrich 3Q07Slides
goodrich  3Q07Slidesgoodrich  3Q07Slides
goodrich 3Q07Slides
 
csx Citigroup11.06.07
csx  Citigroup11.06.07csx  Citigroup11.06.07
csx Citigroup11.06.07
 
csx Citigroup11.06.07
csx  Citigroup11.06.07csx  Citigroup11.06.07
csx Citigroup11.06.07
 
2Q07 Results
2Q07 Results2Q07 Results
2Q07 Results
 
Wage change manual
Wage change manualWage change manual
Wage change manual
 
Calyon Securities US Airline Conference 2007
Calyon Securities US Airline Conference 2007Calyon Securities US Airline Conference 2007
Calyon Securities US Airline Conference 2007
 

SUPPLEMENTAL INPUTS IN BUDGET PREPARATION FOR THE BARANGAY

  • 1. SUPPLEMENTAL INPUTS IN BUDGET PREPARATION
  • 2. BASIC GUIDELINES IN BUDGET PREPARATION • The aggregate amount appropriated SHALL NOT exceed the estimates of income • All statutory and contractual obligations SHALL BE FULLY PROVIDED FOR, but appropriations for debt servicing should not exceed 20% of the regular income of the barangay.
  • 3. • Five percent (5%) of the of the estimated revenue from regular sources shall be set aside as an annual lump sum appropriations for unforeseen expenditures. • Twenty percent (20%) of its annual internal revenue allotment (IRA) shall be appropriated for development projects. The development projects should be consistent with the barangay development plan.
  • 4. • Internal Revenue Allocation (IRA) share shall be used for basic services delivery including administrative and legislative services • The total appropriations for personal services should not exceed 55% of the total income realized from regular sources during the next preceding year.
  • 5. • Free Resources maybe allocated to any of the following (for Policy Decision) : 1. High Priority Development Projects in addition to the 20% of IRA; 2. Additional MOOE for Basic Services; 3. Personnel Benefits (i.e. increase in honoraria for Barangay Officials) • 10% of the General Fund shall be allocated for the Sangguniang Kabataan (SK)
  • 6. COMPUTATION OF HONORARIUM INCREASE COMPUTATION OF HONORARIA INCREASE STEP 1. Identify the amount available for increase for the period EX. 75,000.00 FOR 1 YEAR (12 MOS) STEP 2. Make a table with the following column column 1 POSITION column 2 NO. OF PERSON column 3 PRESENT HONORARIUM RATE column 4 MAXIMUM RATE ALLOWABLE column 5 DIFFERENCE column 6 % INCREASE column 7 INCREASE/MONTH , PROPORTIONATELY AND UNIFORMLY APPLIED column 8 INCREASED RATE INCREASE/MO NO. OF PRESENT MAXIMUM RATE % INCREASED POSITION DIFFERENCE (PROPORTIONAT PERSON RATE ALLOWABLE INCREASE RATE ELY AND UNIFORMLY 1 2 3 4 5 6 7 8
  • 7. STEP 3. FILL IN THE INFORMATION REQUIRED IN COLUMN 1, COLUMN 2, COLUMN 3 COLUMN 4 & COLUMN 5 INCREASE/MO NO. OF PRESENT MAXIMUM RATE % (PROPORTIONAT INCREASED POSITION DIFFERENCE PERSON RATE ALLOWABLE INCREASE ELY AND RATE UNIFORMLY APPLIED) 1 2 3 4 5 6 7 8 PUNONG BARANGAY 1 2,592.00 19,112.00 16,520.00 SANGGUNIANG MEMBER 8 15,264.00 117,128.00 101,864.00 BARANGAY SECRETARY 1 1,908.00 14,641.00 12,733.00 BARANGAY TREASURER 1 1,908.00 14,641.00 12,733.00 TOTAL AMOUNT NEEDED 143,855.00
  • 8. STEP 4. COMPUTE FOR THE % INCREASE RATE (COLUMN 6) Divide the amount available for increase for the number of months covered to get the amount available monthly. EX. 75,000.00 = 6,250.00 12 STEP 5. DIVIDE THE AMOUNT AVAILABLE PER MONTH BY TOTAL OF COLUMN 5 TO GET THE % INCREASE (COLUMN 6) 6,250.00 = 4% 143,855.00
  • 9. STEP 6. FILL IN COLUMN 6 WITH THE RESULTING % INCREASE (i.e. 4%) INCREASE/MO (PROPORTIONAT NO. OF PRESENT MAXIMUM RATE % INCREASED POSITION DIFFERENCE ELY AND PERSON RATE ALLOWABLE INCREASE RATE UNIFORMLY APPLIED) 1 2 3 4 5 6 7 8 PUNONG BARANGAY 1 2,592.00 19,112.00 16,520.00 4% SANGGUNIANG MEMBER 8 15,264.00 117,128.00 101,864.00 4% BARANGAY SECRETARY 1 1,908.00 14,641.00 12,733.00 4% BARANGAY TREASURER 1 1,908.00 14,641.00 12,733.00 4% TOTAL AMOUNT NEEDED 143,855.00
  • 10. STEP 7. MULTIPLY COLUMN 6 WITH COLUMN 4 AND COLUMN 2 TO GET THE AMOUNT OF INCREASE PER MONTH (COLUMN 7) INCREASE/MO (PROPORTIONAT NO. OF PRESENT MAXIMUM RATE % INCREASED POSITION DIFFERENCE ELY AND PERSON RATE ALLOWABLE INCREASE RATE UNIFORMLY APPLIED) 1 2 3 4 5 6 7 8 PUNONG BARANGAY 1 2,592.00 19,112.00 16,520.00 4% 830.35 SANGGUNIANG MEMBER 8 15,264.00 117,128.00 101,864.00 4% 40,710.44 BARANGAY SECRETARY 1 1,908.00 14,641.00 12,733.00 4% 636.10 BARANGAY TREASURER 1 1,908.00 14,641.00 12,733.00 4% 636.10 TOTAL AMOUNT NEEDED 143,855.00
  • 11. STEP 8. ADD COLUMN 3 AND COLUMN 7 TO GET THE INCREASED RATE (COLUMN 8) INCREASE/MO (PROPORTIONAT INCREASED NO. OF PRESENT MAXIMUM RATE % POSITION DIFFERENCE ELY AND RATE PER PERSON RATE ALLOWABLE INCREASE UNIFORMLY MONTH APPLIED) 1 2 3 4 5 6 7 8 PUNONG BARANGAY 1 2,592.00 19,112.00 16,520.00 4% 830.35 3,422.00 SANGGUNIANG MEMBER 8 15,264.00 117,128.00 101,864.00 4% 5,088.80 20,353.00 BARANGAY SECRETARY 1 1,908.00 14,641.00 12,733.00 4% 636.10 2,544.00 BARANGAY TREASURER 1 1,908.00 14,641.00 12,733.00 4% 636.10 2,544.00 TOTAL AMOUNT NEEDED 143,855.00 POSITION MONTHLY ANNUAL PUNONG BARANGAY 3,422.00 41,064.00 SANGGUNIANG MEMBER 20,353.00 244,236.00 BARANGAY SECRETARY 2,544.00 30,528.00 BARANGAY TREASURER 2,544.00 30,528.00 TOTAL ANNUAL REQUIREMENT 346,356.00
  • 12. STEPS IN COMPUTING LEAVE CREDITS VALUE (MONETIZATION OF LEAVE CREDITS) STEP 1 MAKE A TABLE WITH THE FOLLOWING COLUMN COLUMN 1 POSITION COLUMN 2 MONTHLY RATE OF HONORARIUM COLUMN 3 REQUIRED NO. OF SESSIONS/MONTHS WORKED COLUMN 4 LEAVE CREDITS EQUIVALENT COLUMN 5 NO. OF SESSIONS ATTENDED/NO. OF MONTHS WORKED COLUMN 6 NO. OF BSENCES COLUMN 7 LEAVE CREDITS EARNED COLUMN 8 CONSTANT FACTOR COLUMN 9 MONEY VALUE REQUIRED NO. NO. OF SESSIONS MONTHLY RATE OF LEAVE CREDITS ATTENDED/NO. NO. OF LEAVE CREDITS CONSTANT MONEY POSITION OF HONORARIUM SESSIONS/MONT EQUIVALENT OF MONTH ABSENCES EARNED FACTOR VALUE HS WORKED WORKED 1 2 3 4 5 6 7 8 9
  • 13. STEP 2 FILL IN COLUMN 1 , 2,3,4,5,6 & 8 REQUIRED NO. NO. OF SESSIONS MONTHLY RATE OF LEAVE CREDITS ATTENDED/NO. NO. OF LEAVE CREDITS CONSTANT MONEY POSITION OF HONORARIUM SESSIONS/MONT EQUIVALENT OF MONTH ABSENCES EARNED FACTOR VALUE HS WORKED WORKED 1 2 3 4 5 6 7 8 9 PUNONG BARANGAY 3,422.00 24 30 24 20.916667 KAGAWAD 1 2,544.00 24 30 22 2 20.916667 KAGAWAD 2 2,544.00 24 30 24 20.916667 KAGAWAD 3 2,544.00 24 30 24 20.916667 KAGAWAD 4 2,544.00 24 30 20 4 20.916667 KAGAWAD 5 2,544.00 24 30 24 20.916667 KAGAWAD 6 2,544.00 24 30 12 12 20.916667 KAGAWAD 7 2,544.00 24 30 24 20.916667 KAGAWAD 8 2,544.00 24 30 24 20.916667 BARANGAY SECRETARY 2,544.00 12 30 12 20.916667 BARANGAY TREASURER 2,544.00 12 30 12 5 20.916667 TOTAL MONEY VALUE
  • 14. STEP 3 REFER TO THE APPROPRIATE LEAVE CREDIT SCHEDULE TO GET THE VALUE IN COLUMN 6 REQUIRED NO. NO. OF SESSIONS MONTHLY RATE OF LEAVE CREDITS ATTENDED/NO. NO. OF LEAVE CREDITS CONSTANT MONEY POSITION OF HONORARIUM SESSIONS/MONT EQUIVALENT OF MONTH ABSENCES EARNED FACTOR VALUE HS WORKED WORKED 1 2 3 4 5 6 7 8 9 PUNONG BARANGAY 3,422.00 24 30 24 30 20.916667 KAGAWAD 1 2,544.00 24 30 22 2 27.5 20.916667 KAGAWAD 2 2,544.00 24 30 24 30 20.916667 KAGAWAD 3 2,544.00 24 30 24 30 20.916667 KAGAWAD 4 2,544.00 24 30 20 4 25 20.916667 KAGAWAD 5 2,544.00 24 30 24 30 20.916667 KAGAWAD 6 2,544.00 24 30 12 12 15 20.916667 KAGAWAD 7 2,544.00 24 30 24 30 20.916667 KAGAWAD 8 2,544.00 24 30 24 30 20.916667 BARANGAY SECRETARY 2,544.00 12 30 12 30 20.916667 BARANGAY TREASURER 2,544.00 12 30 12 5 25 20.916667 TOTAL MONEY VALUE LEAVE CREDITS EARNED ON A MONTHLY BASIS (BRGY TREASURERS AND BRGY LEAVE CREDIT SCHEDULE FOR THE PUNONG BARANGAY SECRETARY) AND BARANGAY KAGAWAD TOTAL NO. OF TOTAL NO. OF LEAVE LEAVE NUMBER OF REGULAR REGULAR NUMBER OF MONTHS LEAVE CREDITS LEAVE CREDITS CREDITS CREDITS MONTHS SESSIONS SESSIONS EARNED EARNED ATTENDED ATTENDED 1 2.50 7 17.50 1 1.25 13 16.25 2 5.00 8 20.00 2 2.50 14 17.50 3 7.50 9 22.50 3 3.75 15 18.75 4 10.00 10 25.00 4 5.00 16 20.00 5 12.50 11 27.50 5 6.25 17 21.25 6 15.00 12 30.00 6 7.50 18 22.50 * Assuming that the brgy treas/brgy sec have no absences 7 8.75 19 23.75 8 10.00 20 25.00 9 11.25 21 26.25 10 12.50 22 27.50 11 13.75 23 28.75 12 15.00 24 30.00
  • 15. STEP 4 FILL IN THE REQUIRED DATA IN COLUMN 9 USING THE FOLLOWING FORMULA : ANNUAL LEAVE BENEFIT (ALB) = LEAVE CREDITS EARNED X MONTHLY HONORARIUM 20.916667 (COLUMN 9 ) = COLUMN 7 X COLUMN 2 COLUMN 8 REQUIRED NO. NO. OF SESSIONS MONTHLY RATE OF LEAVE CREDITS ATTENDED/NO. NO. OF LEAVE CREDITS CONSTANT MONEY POSITION OF HONORARIUM SESSIONS/MONT EQUIVALENT OF MONTH ABSENCES EARNED FACTOR VALUE HS WORKED WORKED 1 2 3 4 5 6 7 8 9 PUNONG BARANGAY 3,422.00 24 30 24 30 20.916667 4,908.05 KAGAWAD 1 2,544.00 24 30 22 2 27.5 20.916667 3,344.70 KAGAWAD 2 2,544.00 24 30 24 30 20.916667 3,648.76 KAGAWAD 3 2,544.00 24 30 24 30 20.916667 3,648.76 KAGAWAD 4 2,544.00 24 30 20 4 25 20.916667 3,040.64 KAGAWAD 5 2,544.00 24 30 24 30 20.916667 3,648.76 KAGAWAD 6 2,544.00 24 30 12 12 15 20.916667 1,824.38 KAGAWAD 7 2,544.00 24 30 24 30 20.916667 3,648.76 KAGAWAD 8 2,544.00 24 30 24 30 20.916667 3,648.76 BARANGAY SECRETARY 2,544.00 12 30 12 30 20.916667 3,648.76 BARANGAY TREASURER 2,544.00 12 30 12 5 25 20.916667 3,040.64 TOTAL MONEY VALUE 38,051.00