SlideShare une entreprise Scribd logo
1  sur  21
Télécharger pour lire hors ligne
SOFTWARE & SERVICES                                                                                                                                                                              24 NOVEMBER 2009
                                                                                                                                                                        DAVID SHORE, CFA, MBA 416.860.6784
WEB 2.O WEEKLY                                                                                                                                                                    david.shore@researchcapital.com
                                                                                                                                                                Damian Wojcichowsky, CFA (Associate), 416.860.7652

 LAUNCHED COVERAGE OF POYNT DEVELOPER, MULTIPLIED MEDIA
 GR O WT H I S T H E P O YNT
  Initiated coverage with a BUY recommendation: W e initiated coverage of Multiplied Media Corporation on
  November 19, 2009 with a BUY recommendation and $0.40 FTM (forward 12 months) target price. For our detailed
  analysis of Multiplied Media, please refer to our full length report titled, Growth is the Poynt.
  With exponential user grow th, MMC has reached a revenue inflection point: The Poynt user base has grown at a
  compound monthly rate of 50% since launch, with average monthly user additions at 144,000 since launch on
  BlackBerry App W orld in April 2009. W e expect Q4/F09 to represent a revenue inflection point with 100% sequential
  growth to $200,000, and 1,135% year-over-year revenue growth in F2010 to $5.2 million.
  User-base monetization should result in EBITDA positive status in 2H/10: As the rapidly-growing Poynt user
  base is monetized via query fees, transaction fees, and the sale of on-screen advertising space, we expect MMC’s
  EBITDA margin to climb above zero in the second half of F2010. W e believe that the company should approach
  steady-state EBITDA margin of 40%-60% after its revenue base surpasses the key $100 million plateau.
  Catalysts abound: Near-term growth catalysts include expansion to new platforms (launch on the Apple platform in
  December 2009/January 2010), functionality (addition of new functions, such as local weather and gasoline station
  search/pricing), and geographies (continued ramp-up in Germany and the UK). Over the next 24 months, we expect a
  further boost from a potential Google Android launch, addition of the UnoMobi business, launch of on-screen
  advertising within Poynt, and additional European expansion.
  UnoMobi – additional revenue streams and IP protection: Although the acquisition of UnoMobi’s email-to-SMS
  business adds an attractive revenue stream, the key rationale for the acquisition is the securing of UnoMobi’s U.S.
  patents which govern the provision of advertising to GPS-based mobile devices.
  Valuation: MMC currently trades at EV/R and EV/EBITDA multiples of 1.2 times and 2.0 times our FTM+2 estimates
  (ending June 2012), respectively. Our target price of $0.40 is based on our discounted cash-flow analysis and
  implies 3.8 times and 6.3 times our FTM+2 revenue and EBITDA estimates of $25.4 million and $5.3 million,
  respectively.

                                 3,000                                               Poynt Monthly User Base
                                                                                    November 2008 - April 2010E
                                                  LTM compound monthly growth = 50%
                                 2,500

                                                                                              Estimated iPhone/iPod Touch
                                                                                                      launch date
      Unique Users (thousands)




                                 2,000                      BlackBerry
                                                           Development
                                                            Challenge
                                                           Grand Prize
                                 1,500                                                                                                                                           European
                                                                                                            Poynt launches in UK                                                 expansion



                                 1,000

                                                               Poynt
                                                            available on
                                  500                       BlackBerry
                                                             App World
                                                                                                                               Poynt launches in Germany


                                   -
                                         Oct-08




                                                          Dec-08




                                                                           Feb-09




                                                                                     Apr-09




                                                                                               Jun-09




                                                                                                                      Aug-09




                                                                                                                                          Oct-09




                                                                                                                                                       Dec-09




                                                                                                                                                                        Feb-10




                                                                                                                                                                                         Apr-10




  This report has been created b y Anal ysts that are emplo yed b y Research Capital Corporation, a Canadian Investment Dealer.
                                   For further disclosures, please see last page of this report.
                                                                                                        w w w . r e s e a rc h c a p i t a l . c o m
T o ro n t o 4 1 6 . 8 6 0 . 7 6 0 0                               Montreal 514.399.1500                Vancouver 604.662.1800                                  Calgary 403.265.7400               Regina 306.566.7550
Page 2



THE WEB 2.0 UNIVERSE
 Eighty-nine public Web 2.0 companies: Our W eb 2.0 universe contains 89 companies, with a combined market cap of
 approximately $71 billion (Figure 1). The median market cap for the group is $40 million, with average trailing revenue of
 $166 million (median $52 million). The companies are also generally profitable with a median EBITDA margin of 12.1%.
 On a valuation basis, the overall average is 5.0x trailing revenue (median 1.5x) and 11.7x trailing EBITDA (median 7.8x).
 Twenty of the companies have more than 500 employees.
C omparable C ompany Analys is > Web 2.0
                                                                                           Trading                   C urrent      US D Market   US D L TM Total   US D L TM Total   E B ITDA   TE V/L TM   TE V/L TM
C ompany Name                                  L TM as of Ticker            E xc hange    C urrency HQ                P rice        C ap ($m)       R ev ($m)       E B ITDA ($m)        %      R evenue     E B ITDA   E mployees
Accelerize New Media , Inc.                    9/30/2009    AC LZ           OT C B B        US D   United S ta tes         0. 55       15. 8            4. 1             (1.5)        -36. 5%      5. 0x         -           11
Actoz S oft C o. , Ltd.                        6/30/2009    A052790         K OS E          KR W   S outh K orea         16,700       121. 3          108.7              25. 9         23. 8%      0. 8x      3. 4x         NA
AQ Interactive, Inc.                           9/30/2009    3838            TS E            JPY    J a pan               40,000        24. 3           74. 0              3.8           5.1%       0. 0x      0. 4x         NA
As s ociated Media Holdings Inc.               6/30/2007    AS MH           OT C P K        US D   United S ta tes         0. 76       32. 9            0. 1             (2.3)           NM          -           -            3
B igs tring C orp.                             6/30/2009    BS GC           OT C B B        US D   United S ta tes         0. 03        2.0             0. 1             (1.5)           NM       48.4x          -            4
B eta wave C orporation                        6/30/2009    B W AV          OT C B B        US D   United S ta tes         0. 03        0.9             9. 4            (12. 6)          NM          -           -           51
B eyond C ommerce, Inc.                        6/30/2009    B Y OC          OT C B B        US D   United S ta tes         0. 05        3.0            11. 7            (12. 8)          NM        0. 8x         -          101
B right T hings plc                            3/31/2009    AIM: B G T      AIM             GBP    United K ingdom         0. 01        5.1             0. 0             (2.7)           NM          -           -          NA
B roa dW ebAs ia Inc.                          9/30/2008    BWBA            OT C P K        US D   United S ta tes         0. 09        7.6             0. 0             (4.6)           NM          -           -           46
C DC C orp.                                    6/30/2009    C HIN. A        Na s daqG S     US D   Hong K ong              2. 56      271. 3          361.6              25. 1          6.9%       0. 7x      10. 6x       2, 227
C hangyou. com L imited                        9/30/2009    C Y OU          Na s daqG S     US D   C hina                 33. 98     1,868. 9         255.3             157.4          61. 7%      6. 1x      9. 9x         628
C hina G a teway C orporation                  9/30/2008    CGWY            OT C P K        US D   United S ta tes         0. 00        0.0             6. 7             (6.6)        -98. 9%      0. 0x         -           37
C hines e G amer Interna tiona l               9/30/2009    G T S M: 3083   GTS M           TWD    T aiwa n                 457      1,185. 2          68. 3             39. 6         58. 0%     16.2x       27. 9x        NA
C LIC K E R Inc.                               5/31/2009    C LK Z          OT C B B        US D   United S ta tes         0. 01        0.4             2. 5             (1.2)        -45. 8%      0. 2x         -           22
C ornerW orld C orpora tion                    7/31/2009    CWR L           OT C B B        US D   United S ta tes         0. 04        3.8             6. 8              NM             NM        2. 1x         -           16
C yberplex Inc.                                9/30/2009    T S X :C X      TS X            C AD   C anada                     1       76. 7          105.6              11. 7         11. 1%      0. 5x      4. 9x         NA
DADA S pA                                      6/30/2009    C M: DA         CM              E UR   Italy                   6. 85      162. 5          241.9              31. 8         13. 1%      0. 9x      6. 7x         NA
DXN Holdings B hd                              8/31/2009    DX N            K LS E          MY R   Ma la ys ia             0. 62       40. 1           77. 3            (84. 0)          NM        0. 7x         -          NA
Dibz International, Inc.                           NA       DIB Z           OT C P K        US D   United S ta tes         0. 00        0.0             NA                NM             NM          -           -          NA
DigitalP os t Interactive, Inc.                6/30/2009    DG LP           OT C B B        US D   United S ta tes         0. 05        4.4             1. 0             (1.4)           NM        6. 4x         -            7
DigitalT own, Inc.                             8/31/2009    DG T W          OT C B B        US D   United S ta tes         1. 40       38. 3            0. 0             (1.8)           NM          -           -            3
Dolphin Digital Media , Inc.                   6/30/2009    DP DM           OT C B B        US D   United S ta tes         0. 30       16. 1            0. 6             (3.4)           NM       29.3x          -          NA
E olith C o. Ltd.                              12/31/2008   A041060         K OS E          KR W   S outh K orea            575        34. 9           15. 4             (3.6)        -23. 6%      2. 4x         -          NA
E xtens ions , Inc.                            6/30/2009    E XT I          OT C P K        US D   United S ta tes         0. 30       13. 3            NM                NM             NM          -           -            2
F luid Mus ic C a nada , Inc.                  6/30/2009    T S X :F MN     TS X            C AD   United S ta tes         1. 95       94. 1            5. 3             (5.1)        -95. 2%     16.9x          -          NA
F rogs ter Interactive P ictures AG            6/30/2009    FRG             XT R A          E UR   G ermany               16. 57       62. 2            9. 6             (4.5)        -47. 0%      6. 3x         -          NA
G ama nia Digita l E ntertainment C o., Ltd.   9/30/2009    6180            GTS M           TWD    T aiwa n               46. 50      217. 8          151.2              24. 9         16. 5%      1. 3x      7. 8x         NA
G ameOn C o Ltd.                               9/30/2009    3812            TS E            JPY    J a pan               65,100        70. 4           79. 3             18. 6         23. 5%        -           -          NA
G eoS entric O yj                              6/30/2009    G E O 1V        HL S E          E UR   F inland                0. 04       52. 6            5. 4            (17. 4)          NM        9. 7x         -          115
G iant Interactive G roup, Inc.                6/30/2009    GA              NY S E          US D   C hina                      7     1,551. 1         198.5             124.1          62. 5%        -           -         1, 570
G iga Media Ltd.                               3/31/2009    G IG M          Na s daqG S     US D   T aiwa n                4. 05      220. 8          183.6               NM             NM        0. 8x         -          751
G ravity C o., Ltd                             9/30/2009    GR VY           Na s daqG M     US D   S outh K orea           1. 44       40. 0           49. 9             17. 7         35. 4%        -           -          469
G ree, Inc.                                    9/30/2009    T S E : 3632    TS E            JPY    J a pan                4,360      2,182. 9         210.3             122.2          58. 1%      9. 9x      17. 0x        NA
G ungHo O nline E ntertainment, Inc.           6/30/2009    3765            OS E            JPY    J a pan              157,500       201. 8          119.5              26. 6         22. 2%      1. 4x      6. 3x         NA
HanbitS oft, Inc.                              6/30/2009    A047080         K OS E          KR W   S outh K orea          3,510        64. 4           60. 7              1.4           2.3%       0. 8x      36. 0x        NA
IAC /InterActiveC orp.                         9/30/2009    IAC I           Na s daqG S     US D   United S ta tes        19. 97     2,635. 4        1, 359. 6           82. 4          6.1%       0. 7x      12. 0x       3, 200
IAS E nergy, Inc.                              4/30/2009    IAS A. E        OT C B B        US D   C anada                 0. 11        7.8             0. 0             (0.6)           NM          -           -          NA
is eemedia Inc.                                6/30/2009    IE E            T S XV          C AD   C anada                 0. 20        9.7             1. 7             (4.5)           NM        5. 5x         -          NA
J umbuck E nterta inment Limited               6/30/2009    AS X :J MB      AS X            AUD    Aus tralia              0. 34       14. 2           16. 7              7.2          42. 8%      0. 5x      1. 1x          79
K AB Dis tribution Inc.                        6/30/2009    T S X :K AB     TS X            C AD   C anada                     0        0.6            67. 9              4.0           5.8%         -           -          NA
K ings oft C o. Ltd.                           6/30/2009    3888            S E HK          HK D   C hina                      7     1,001. 5         139.1              61. 4         44. 2%      7. 1x      16. 1x       2, 463
Lingo Media C orporation                       6/30/2009    T S X V :LM     T S XV          C AD   C anada                 0. 99       11. 3            1. 2             (1.9)           NM        8. 7x         -          NA
LiveW orld Inc.                                9/30/2009    LVW D           OT C P K        US D   United S ta tes         0. 03        1.0            10. 4              0.4           4.1%         -           -          NA
LookS mart, Ltd.                               9/30/2009    L OO K          Na s daqG M     US D   United S ta tes         1. 13       19. 4           54. 0             (4.5)         -8.4%         -           -           90
Magnitude Information S ys tems Inc.           6/30/2009    MAG Y           OT C B B        US D   United S ta tes         0. 02       10. 6            0. 1             (2.5)           NM          -           -           14
Mixi, Inc.                                     9/30/2009    2121            TS E            JPY    J a pan            699000. 00     1,204. 6         139.6              46. 1         33. 0%      7. 7x      23. 2x        NA
Modern T imes G roup Mtg AB                    9/30/2009    MT G B          OM              SEK    S weden               327. 50     3,099. 3        2, 002. 6          282.9          14. 1%      1. 8x      12. 9x       2, 969
MO K O .mobi Limited                           6/30/2009    MK B            AS X            AUD    Aus tralia              0. 13       11. 5            0. 7             (2.4)           NM       15.3x          -          NA
Myriad G roup AG                               6/30/2009    MY R N          SWX             C HF   S witzerland            4. 83      207. 1           63. 0              3.4           5.4%       3. 2x         -          405
NE O W IZ G ames C orpora tion                 12/31/2008   A095660         K OS E          KR W   S outh K orea       41350. 00      730. 5          207.3              55. 7         26. 8%      3. 5x      12. 9x        NA
NetDragon W ebS oft, Inc.                      6/30/2009    777             S E HK          HK D   C hina                      5      338. 3           89. 3             25. 7         28. 7%      2. 1x      7. 5x        3, 109
Neteas e. com Inc.                             9/30/2009    NT E S          Na s daqG S     US D   C hina                 37. 85     4,898. 8         482.9             291.8          60. 4%        -           -         3, 109
NeuLion Incorporated                           9/30/2009    T S X :NLN      TS X            C AD   C anada                 0. 84       89. 9           24. 9            (16. 1)       -64. 5%      3. 2x         -          237
NeXplore C orporation                          6/30/2009    NX P C          OT C P K        US D   United S ta tes             1       41. 3            1. 7            (13. 3)          NM       26.6x          -          NA
Ngi G roup Inc.                                6/30/2009    2497            TS E            JPY    J a pan             24480. 00       33. 9           93. 0              6.9           7.4%         -           -          NA
Northgate T echnologies L imited               9/30/2009    590057          BSE              INR   India                  27. 05       19. 7           46. 4            (49. 8)          NM        0. 4x         -          NA
O pen T ext C orp.                             9/30/2009    OT E X          Na s daqG S     US D   C anada                36. 68     2,068. 1         814.5             211.1          25. 9%      2. 6x      10. 1x       3, 900
O penwave S ys tems Inc.                       9/30/2009    OP W V          Na s daqG S     US D   United S ta tes         2. 50      208. 8          190.5               6.2           3.3%       0. 5x      16. 7x        590
P erfect W orld C o. , Ltd.                    9/30/2009    PWRD            Na s daqG S     US D   C hina                 43. 67     2,172. 9         286.1             157.4          55. 0%      0. 5x      0. 9x        2, 096
P NI Digital Media Inc.                        6/30/2009    T S X V :P N    T S XV          C AD   C anada                 1. 70       53. 5           21. 0              2.3          11. 0%      2. 5x      22. 3x        NA
Q uepa s a C orp.                              9/30/2009    QP S A          OT C B B        US D   United S ta tes             1       15. 8            0. 2             (9.8)           NM          -           -           74
O AO R B C Information S ys tems               12/31/2007   R BCI           R TS            US D   R us s ia               1. 60      222. 0          157.4              20. 6         13. 1%      0. 0x      0. 4x         NA
S handa Interactive E nterta inment Ltd.       6/30/2009    S NDA           Na s daqG S     US D   C hina                 49. 42     3,323. 7         629.0             296.7          47. 2%        -           -         3, 124
S hutterfly, Inc.                              9/30/2009    S FLY           Na s daqG S     US D   United S ta tes        14. 87      381. 8          223.1              27. 0         12. 1%      1. 2x      10. 0x        514
S K C ommunications C o., Ltd.                 12/31/2008   A066270         K OS E          KR W   S outh K orea        8000. 00      280. 7          192.7              12. 5          6.5%       1. 5x      22. 4x        NA
S NAP Interactive, Inc.                        6/30/2009    S TVI           OT C B B        US D   United S ta tes             0        2.2             3. 5              0.9          27. 0%      0. 2x      0. 6x          11
S NM G loba l Holdings                         9/30/2008    S NMN           OT C P K        US D   United S ta tes         0. 00        0.0             2. 0             (0.7)        -34. 8%      1. 1x         -           33
S ocial Media V entures Inc.                   12/31/2008   S MV I          OT C P K        US D   United S ta tes             0        0.0             0. 1             (0.1)        -60. 6%      4. 5x         -          NA
S ocialwis e, Inc.                             6/30/2009    S C LW          OT C B B        US D   United S ta tes         0. 41       19. 2            0. 0             (5.6)           NM          -           -          NA
S ohu. com Inc.                                9/30/2009    S O HU          Na s daqG S     US D   C hina                 53. 86     2,071. 3         501.0             218.4          43. 6%      3. 1x      7. 0x        3, 197
S park Networks , Inc.                         9/30/2009    L OV            AME X           US D   United S ta tes             2       51. 2           47. 5             10. 0         21. 0%      1. 0x      4. 7x         183
S pectrumDNA, Inc.                             6/30/2009    S P XA          OT C B B        US D   United S ta tes             0        6.8             0. 1             (2.5)           NM          -           -            7
T encent Holdings Ltd.                         9/30/2009    700             S E HK          HK D   C hina                   148      34, 711.8       1, 588. 4          811.3          51. 1%     24.0x       46. 9x       6, 194
T he P arent C ompany                           8/2/2008    K IDS . Q       OT C P K        US D   United S ta tes         0. 01        0.2           112.0             (13. 5)       -12. 0%      0. 2x         -          347
T he9 Limited                                  12/31/2008   NC T Y          Na s daqG S     US D   C hina                  7. 55      189. 4          250.6              85. 5         34. 1%        -           -         1, 626
T heS treet. com, Inc.                         3/31/2009    TS CM           Na s daqG M     US D   United S ta tes         2. 37       72. 5           67. 0              1.9           2.9%       0. 1x      4. 1x         310
T ree.C om, Inc.                               9/30/2009    TR E E          Na s daqG M     US D   United S ta tes         7. 01       76. 4          217.1               9.7           4.5%       0. 2x      5. 2x         700
Unis erve C ommunica tions C orp.              8/31/2009    T S X V :US S   T S XV          C AD   C anada                 0. 05        1.1            16. 1              0.1           0.9%       0. 4x      38. 7x        NA
United O nline Inc.                            9/30/2009    UNT D           Na s daqG S     US D   United S ta tes         7. 09      599. 7          996.8             212.9          21. 4%      0. 9x      4. 0x        1, 469
UOMO Media, Inc                                7/31/2009    UO MO           OT C B B        US D   C anada                     0        5.7             0. 8             (0.4)        -54. 2%      7. 8x         -          NA
V alueC lick Inc.                              9/30/2009    V C LK          Na s daqG S     US D   United S ta tes            10      871. 2          545.7             130.8          24. 0%      1. 3x      5. 4x        1, 189
V OIS , Inc.                                   6/30/2009    V O IS          OT C B B        US D   United S ta tes             0        9.9             0. 0             (1.0)           NM          -           -            4
W ebzen Inc.                                   6/30/2009    W ZE N          Na s daqG M     US D   S outh K orea           2. 84       33. 7           23. 2              2.3           9.9%         -           -          328
W izzard S oftwa re C orporation               6/30/2009    W ZE            AME X           US D   United S ta tes         0. 46       24. 6            5. 3             (4.5)        -84. 9%      4. 8x         -          110
W orlds . com Inc.                             6/30/2009    W DDD           OT C B B        US D   United S ta tes         0. 10        5.4             0. 1             (0.7)           NM          -           -            1
W ynds torm C orpora tion                          NA       W Y ND          OT C P K        US D   United S ta tes         0. 10        1.8             NA                NM             NM          -           -          NA
XING AG                                        9/30/2009    O 1B C          XT R A          E UR   G ermany               32. 55      251. 3           62. 5             16. 9         27. 0%      3. 1x      11. 6x        174
Y D O nline C orp.                             12/31/2007   A052770         K OS E          KR W   S outh K orea        6150. 00       77. 3           57. 4             12. 4         21. 6%      1. 5x      7. 0x         NA
Y nk K orea Inc.                               12/31/2008   A023770         K OS E          KR W   S outh K orea        4035. 00       18. 0           11. 9              1.3          10. 5%      -           -            NA
High                                                                                                                                 34, 711.8       2,002. 6           811. 3         62. 5%     48.4x       46. 9x       6, 194
Low                                                                                                                                     0.0             0. 0            -84.0         -98. 9%      -           -              1
Average                                                                                                                               796.6           165.7             41.0           8.0%       5.0x        11.7x         940
Median                                                                                                                                 40. 1           51.9              2. 1          12. 1%      1. 5x       7. 8x        237



Figure 1. Web 2.0 Universe Summary
Source. Capital IQ
Page 3



C A P I T A L M A R K E T S A C T I V I T Y (M & A A N D F I N A N C I N G )
November – making some big deals: Total transaction value in the W eb 2.0 universe for November is $201.9 million.
November has shown improvement with the number of financings up to 17 averaging $11.9 million each (vs. an average of
$9.4 million over 14 deals as of last week). In comparison, total capital raised in October was $171.3 million, averaging
$6.3 million (27 deals); September was $232.8 million, averaging $9.0 million (26 deals); and August was $221.6 million,
averaging $7.6 million (29 deals).



                                                             Financing Activity Last Twelve Months

             400.0                                                                                                                                     16.0

                                                                                       14.6


             350.0                                                                                                                                     14.0



                                                                                                                                               11.9
             300.0                                                                                                                                     12.0
                      11.1



             250.0                                                                                                                                     10.0
                                                                                                                             9.0
    (US$m)




                                                                                                                                                              (US$m)
             200.0                                                                                                  7.6                                8.0
                                                     7.1
                                    6.7                       6.6
                                            6.5                                                                                       6.3
                                                                       6.2
             150.0                                                                                         5.6                                         6.0
                                                                                                   4.9


             100.0                                                                                                                                     4.0




              50.0                                                                                                                                     2.0




               0.0                                                                                                                                     0.0
                     Nov-08      Dec-08    Jan-09   Feb-09   Mar-09   Apr-09      May-09         Jun-09   Jul-09   Aug-09   Sep-09   Oct-09   Nov-09

   *May-09 includes $200m FB investment                                        Total          Average



Figure 2. Financings, Last Twelve Months
Source. Company reports
Page 4


Deal round-up for November: The large deal highlights for the month include:

         •       Playfish – the UK-based social gaming company – was acquired by Electronic Arts in a deal potentially valued up
                 to $400 million.

         •       RockYou – widget maker – raised $50 million in a Series D financing.

         •       Playdom – social network-based games developer– raised $43 million in its first venture financing.

         •       Sezmi – maker of set top box tech – raised $25 million in a third round of VC funding.

         •       Phoenix New Media – the subsidiary of Phoenix Television, a popular Chinese news portal and media site – raised
                 $25 million from Intel Capital and Bertelsmann Asia Investment Fund.

         •       Motley Fool – the financial information site – raised $25 million in an unattributed financing.

         •       Millennial Media – a mobile media network – raised $16 million in Series C funds.

         •       Qunar.com – a Beijing-based travel price aggregation site – received $15 million in funding.

         •       Zynga – developer of popular Facebook game, Farmville, among others – raised $15 million in its third financing.

All other deals in the month were in the amount of $10 million or less. For additional details on financings, see Figures 23
and 24 (at end of note).



                                                       Financing & M/A Summary - Last Three Months

             200.0


             180.0


             160.0


             140.0


             120.0

                                                                                                                        Nov-09
    (US$m)




             100.0                                                                                                      Oct-09
                                                                                                                        Sep-09

              80.0


              60.0


              40.0


              20.0


               0.0
                           Phoenix New Media
                                   DailyMotion




                                          InXpo


                                       NextBio
                                   Motley Fool
                                            Yext



                              Millennial Media



                                Jive Software
                                        Mzinga




                                        Box.net

                                Reality Mobile
                                      HiveLive




                                            Fwix
                                         Skype
                                      PlayFish
                                            Mint
                                         Twitter
                                        Playfire



                                    NowPublic


                               Ecast Network

                                 Livebookings
                                         Zynga
                                         Dopplr

                                      Evernote
                                        Ooyala


                                        Jobvite


                                         wooga

                                         Aviary


                                     Eventbrite

                                     AppNexus
                                        Booyah
                                          YuMe




                     Alliance Health Networks


                                      Mocapay
                                        Vantrix
                                      Fizzback
                                    MashLogic
                                      Overtone
                                     Greystripe


                                 Tiny Pictures

                                     DataSync
                                    DailyBooth

                                      Linkedex


                                        Fluther

                                      Scoopler


                                        OnLive
                                  SocialMedia
                                      RockYou




                                  Ensequence
                                  Engine Yard
                                         Sezmi




                                      HubSpot




                                          Spigit


                                    ScanScout

                                     CubeTree




                                         Vuclip


                                     Placecast


                                         Altruik
                                        Vdopia
                                      NeoEdge
                                   Scout Labs

                                       Unisfair
                                 Conduit Labs
                                           ViVu
                                 Credit Karma



                                         Blekko
                                      Godengo

                                        Loomia
                                   FourSquare
                                       EduFire
                                       Onehub


                                    Hot Potato
                                    Technorati




                                     StatusNet
                                        IngBoo
                                       Chango
                                        Adfonic

                                           Listia
                                  Aurora Feint
                                         VEVO
                              PopCap Games




                                   Qunar.com




                                    FeedRoom


                                   Riot Games




                                     Alice.com




                                     Sometrics
                                   Amie Street




                                  Prosper.com




                            TransGaming Inc.
                                        Imeem




                                  Watercooler




                                Gamelab.com




Figure 3. Capital Market Activity, Last Three Months
Source. Company reports
Page 5


 Social Networks the most active sector: Social Networks experienced the most financing activity among our W eb 2.0
 sector categories in the past three months by number of transactions (nine). Advertising continues to be among the
 highest activity sectors in the past quarter (eight deals). Gaming and Collaboration-related companies have been hot
 recently, garnering the third highest number of deals (seven each). (Figure 4). The $2.0 billion acquisition of Skype skews
 the dollars transacted to the SMS/Voice segment, while the $400 million acquisition of Playfish brings the Virtual W orlds
 segment to the second highest total. Finally, the $170 million acquisition of Mint brings the Vertical Communities segment
 into third place.

                                                                                                                          Capital Market Activity by Sector - Last Three Months

             200.0


             180.0


             160.0


             140.0


             120.0
    (US$m)




             100.0


              80.0


              60.0


              40.0


              20.0

                     2,025.0 417.1                 178.3         102.0     100.9        93.3    57.0    51.4                 50.0      49.9          45.5            37.5             30.0      25.6          18.6        17.2          16.2        15.0     13.0     10.0        9.9               7.0     6.4          4.0                  3.6             2.2
               0.0




                                                                                                                                                                                                                                                                                  Social Commerce
                                                   Communities

                                                                  Gaming




                                                                                                                                                                                                                                                                      Documents
                                                                                                                                                                                                                                                    Travel
                                                                            Microblog




                                                                                                Media




                                                                                                                                                     Collaboration




                                                                                                                                                                                                                           Enterprise




                                                                                                                                                                                                                                                             Mobile




                                                                                                                                                                                                                                                                                                                                                              Publishing
                                                                                                                                                                                                                                                                                                    Music




                                                                                                                                                                                                                                                                                                                         Financial Services
                                                                                                                              Widget
                       SMS/Voice




                                                                                                                                                                     Infrastructure


                                                                                                                                                                                      Search




                                                                                                                                                                                                              Mobile Ad




                                                                                                                                                                                                                                                                                                            Classified
                                                                                                        Social Networks
                                   Virtual World




                                                                                        Video




                                                                                                                                       Advertising




                                                                                                                                                                                               Crowdsourced




                                                                                                                                                                                                                                                                                                                                              Aggregation
                                                                                                                                                                                                                                        Analytics
                                                     Vertical




                                                                                                                                                                                                  Content




  # companies
                        1            4                 2           7         2           6       3         9                   1         8             7               3               4           2           3             2           5           1        4        1             2               2       2              3                   2              1



Figure 4. Capital Market Activity, by Sector, Last Three Months
Source. Company reports
Page 6



C A P I T A L M A R K E T S A C T I V I T Y (P R I C E P E R F O R M A N C E )
 Web 2.0 index continues to outpace NASDAQ recovery: Our W eb 2.0 index (market-cap weighted) essentially mirrored
 the performance of the NASDAQ composite index from mid-2008 until Q1/09. Since then, the index has diverged in a much
 stronger recovery relative to the NASDAQ index (Figure 5).


                                                                                                                       Web 2.0 Index Price Performance
     300




     250




     200




     150




     100




      50




        0
            11/24/2008

                         12/8/2008

                                     12/22/2008

                                                  1/5/2009

                                                             1/19/2009

                                                                         2/2/2009

                                                                                    2/16/2009

                                                                                                3/2/2009

                                                                                                           3/16/2009

                                                                                                                        3/30/2009

                                                                                                                                    4/13/2009

                                                                                                                                                4/27/2009

                                                                                                                                                            5/11/2009

                                                                                                                                                                        5/25/2009

                                                                                                                                                                                    6/8/2009

                                                                                                                                                                                                 6/22/2009

                                                                                                                                                                                                             7/6/2009

                                                                                                                                                                                                                        7/20/2009

                                                                                                                                                                                                                                    8/3/2009

                                                                                                                                                                                                                                               8/17/2009

                                                                                                                                                                                                                                                           8/31/2009

                                                                                                                                                                                                                                                                       9/14/2009

                                                                                                                                                                                                                                                                                   9/28/2009

                                                                                                                                                                                                                                                                                               10/12/2009

                                                                                                                                                                                                                                                                                                            10/26/2009

                                                                                                                                                                                                                                                                                                                         11/9/2009

                                                                                                                                                                                                                                                                                                                                       11/23/2009
                                                                                      Index: Web 2.0 (Market Cap)                                                                              ^COMP - Share Pricing


Figure 5. Web 2.0 Price Performance
Source. Capital IQ
Page 7


 Market pull-back continues: Twelve companies in our universe had positive stock price performances over the past week
 (for stocks with prices greater than $1) (Figure 6), while 30 companies showed negative 1-week returns.



                                                                   1 Week P rice P erformance
              S K Communica tions Co., Ltd.                                                                                                           9.7%
                   Fluid Mus ic Canada, Inc.                                                                                                  8.3%
                             My riad G roup A G                                                                                 3.2%
                                    The9 Limited                                                                         1.9%
                                HanbitS oft, Inc.                                                                        1.9%
                          A ctoz S oft Co., Ltd.                                                                       1.5%
                               L ookS ma rt, Ltd.                                                                   0.9%
                                   Eolith Co. Ltd.                                                                  0.9%
                                       CDC Corp.                                                                    0.8%
     S handa Interactive Entertainment Ltd.                                                                        0.6%
                   Openw ave S y s tems Inc.                                                                      0.4%
                         IA C/InterA ctiveCorp.                                                                  0.2%
    G amania Digital Entertainment Co., Ltd.                                                                    0.0%
                       Tencent Holdings Ltd.                                                        -0.1%
               Chines e G amer International                                                        -0.1%
                                         X ING A G                                                -0.5%
              NEOWIZ G ames Corporation                                                           -0.5%
                                 V alueClick Inc.                                             -1.3%
                               G ravity Co., Ltd                                             -1.4%
                     Changy ou.com Limited                                                  -1.5%
                   NetDragon WebS oft, Inc.                                                -1.8%
              Modern Times G roup Mtg A B                                               -2.2%
               G iant Interactive G roup, Inc.                                          -2.3%
                          PNI Digital Media Inc.                                        -2.3%
                              K ings oft Co. Ltd.                                   -3.1%
                                     DA DA S pA                                    -3.4%
                     Perf ect World Co., Ltd.                                    -3.7%
                                 Tree.Com, Inc.                                -4.0%
                                    Webz en Inc.                               -4.1%
                              Open Tex t Corp.                                 -4.1%
                        S park Netw orks , Inc.                               -4.2%
                           TheS treet.c om, Inc.                             -4.4%
                                Quepas a Corp.                              -4.6%
                                  S ohu.com Inc.                        -5.4%
                                 S hutterf ly , Inc.                   -5.6%
                               Y D Online Corp.                        -5.7%
                                 Cy berplex Inc.                      -5.9%
                                 G igaMedia Ltd.                 -7.1%
           Northgate Technologies Limited                       -7.2%
                                 Y nk K orea Inc.            -7.9%
          Frogs ter Interactive Pictures A G               -8.2%
                             Neteas e.com Inc.          -8.8%
                             United Online Inc.-13.7%
                                             -0.15      -0.1                   -0.05                        0                          0.05          0.1        0.15


Figure 6. 1-Week Price Performance
Source. Capital IQ
Page 8



P U B L I C C O M P A N Y I N D U S T R Y N E W S (P A R T N E R S H I P S , F I N A N C I A L R E S U L T S , N E W P R O D U C T S )

K ey Developments
C ompany                                     Headline                                              Notes
E xtens ions , Inc . (OTC P K : E XTI)       E xtens ions , Inc. a nnounced dela yed 10-Q          O n 11/16/2009, E xtens ions , Inc. a nnounced tha t they will be unable to file their next 10-Q by the deadline required by the
                                             filing                                                S EC.
is eemedia Inc . (TS XV: IE E )              is eemedia Inc. a nnounced it expects to receive      is eemedia Inc. (T S XV : IE E ) announced a private pla cement of 15, 625, 000 units a t a price of C AD 0. 16 per unit for gros s
                                             C AD 2. 5 million in funding.                         proceeds of C AD 2. 5 million on November 16, 2009. E a ch unit will cons is t of one common s ha re and one-half of one
                                                                                                   common s hare purcha s e warra nt. E ach wa rrant entitles the holder to purchas e one common s ha re of the compa ny a t C AD
                                                                                                   0. 32 for a period of 24 months .

                                                                                                   Northern S ecurities Inc. a cted as a placement a gent to the tra ns action. T he agent will ha ve the option to purcha s e up to a n
                                                                                                   a dditional 3, 125, 000 units at C AD 0. 16 per unit, for a dditional gros s proceeds of up to $500, 000 prior to clos ing of the
                                                                                                   trans a ction. T he s ecurities is s ued a re s ubject to a hold period of four months . T he tra ns action is expected to clos e by
                                                                                                   December 11, 2009. Northern S ecurities Inc. will receive a ca s h commis s ion of 8% of the gros s proceeds . In a ddition the
                                                                                                   a gent will als o receive a work fee of C AD 25, 000.

P erfec t W orld C o., L td.                 P erfect W orld C o. L td. R eports C ons olida ted   P erfect W orld C o. L td. reported cons olidated una udited ea rnings res ults for the third qua rter ended S eptember 30, 2009. F or
(Nas daqG S : P WR D)                        Unaudited E arnings R es ults for the T hird          the quarter, tota l revenues were R MB 589, 994, 239 agains t R MB 381, 802, 248 a yea r ago. O pera ting profit wa s R MB
                                             Q uarter E nded S eptember 30, 2009 ; P rovides       297, 665, 297 a ga ins t R MB 200, 004, 263 a yea r a go. P rofit before ta x was R MB 300, 066, 077 agains t R MB 207, 573, 759 a
                                             E arnings G uidance for the F ourth Q uarter of       yea r ago. Net income was R MB 289, 013, 119 a gains t R MB 198, 803, 747 a yea r ago. Net income attributable to the
                                             2009                                                  compa ny's s ha reholders was R MB 288, 321, 111 or R MB 1. 10 per bas ic a nd diluted s hare a gains t R MB 198, 803, 747 or R MB
                                                                                                   0. 67 per bas ic a nd diluted s hare a yea r ago. Net ea rnings per ADS diluted were R MB 5. 50 agains t R MB 3. 34 a year ago.
                                                                                                   Net ca s h provided by opera ting a ctivities wa s R MB 326, 332, 320 a ga ins t R MB 265, 481, 664 a yea r a go. C a pital expenditure
                                                                                                   on purcha s e of property, equipment, a nd s oftware wa s R MB 59, 754, 724 agains t R MB 62, 749, 284 a yea r a go. Non-G AAP
                                                                                                   opera ting profit wa s R MB 317, 891, 325 aga ins t R MB 213, 364, 826 a year a go. Non-G AAP net income a ttributa ble to the
                                                                                                   compa ny's s ha reholders was R MB 308, 547, 139 a gains t R MB 212, 164, 310 a yea r a go. Non-G AAP net ea rnings per ADS Diluted wa s

                                                                                                   F or the fourth qua rter of 2009, the compa ny's tota l revenues a re expected to be between R MB 578 million a nd R MB
                                                                                                   602 million, repres enting a decline of 2% to an increa s e of 2% on a s equentia l ba s is and an increa s e of 38% to 44% on
                                                                                                   a yea r-over-yea r ba s is . T his reflects the expected growth from the company's exis ting ga mes a nd the a nticipated
                                                                                                   contribution from the newly la unched F a ntas y Zhu Xian.



B etawave C orporation (OTC B B : B WAV) B etawa ve C orporation R eports C ons olida ted          B eta wa ve C orporation reported cons olidated earnings res ults for the third qua rter and nine months ended S eptember 30,
                                         E arnings R es ults for the T hird Q uarter a nd          2009. T he compa ny's tota l revenues decrea s ed to $1, 725, 499 from $2, 786, 139 for the three months of 2009. T his is
                                         Nine Months E nded S eptember 30, 2009 ;                  primarily becaus e reta il a dvertis ing, which compris ed the ma jority of the compa ny's third qua rter 2008 revenue, wa s one of
                                         P rovides R evenue G uida nce for the F ourth             the advertis ing s ectors hardes t hit by the recent economic cris is . F or the quarter, net los s wa s $4, 331, 469 or $0. 15 per ba s ic
                                         Q uarter of 2009 and F irs t Qua rter of 2010             a nd diluted s ha re a ga ins t $3, 249, 036 or $0. 13 per ba s ic a nd diluted s ha re la s t year.


S NAP Interac tive, Inc. (OTC B B : S TVI)   S NAP Intera ctive Inc. R eports E arnings         S NAP Interactive Inc. reported ea rnings res ults for the third quarter a nd nine months ended S eptember 30, 2009. F or the
                                             R es ults for the T hird Q uarter a nd Nine Months qua rter, the company reported revenue decreas ed from $871, 324 to $801, 120 for the three months ended S eptember 30,
                                             E nded S eptember 30, 2009                         2009, a decrea s e of $70, 204. T hes e revenues are prima rily genera ted from a dvertis ements a nd premium features pla ced on
                                                                                                various applica tions . Net Income decreas ed to $22, 736 from $410, 283 for the three months ended S eptember 30, 2008,
                                                                                                repres enting a decrea s e of $387, 547. T he decreas e in net income wa s prima rily due to the provis ion for income taxes which
                                                                                                were not incurred during mos t of the s ame period las t yea r due to a net opera ting los s carry-forwa rd from previous quarters ,
                                                                                                increa s ed expens es due to the hiring of additiona l s ta ff a nd the overall expa ns ion of operations , a s well as decreas ed
                                                                                                a dvertis ing payouts a nd the revenue recognition impa ct of s hift to a s ubs cription model in which revenue is recognized on a
                                                                                                deferred ba s is when s ubs criptions occur over more
                                                                                                than a s ingle month. T he decrea s e in revenue for the three months ended S eptember 30, 2009 a s compa red to the
                                                                                                s a me period in 2008 is primarily due to decrea s ed advertis ing payouts as well a s the revenue recognition impact of
                                                                                                s hift to a s ubs cription model in which revenue is recognized on a deferred ba s is when s ubs criptions occur over more
NeXplore C orporation (OTC P K : NXP C )     NeXplore C orporation Announces                    NeXplore C orporation a nnounced the a ddition of two former Micros oft executives to the company's s trategic development
                                             Ma nagement Appointments                           team a nd boa rd of a dvis ors . Ama r Nehru, former general ma nager, emerging ma rkets group for Micros oft C orporation, a nd
                                                                                                Ha ni Ima m, former genera l ma na ger, finance opera tions for Micros oft C orpora tion, will provide s tra tegic guida nce to
                                                                                                NeXplore's s enior executive team in s upport of the compa ny's a ggres s ive bus ines s and revenue growth goals . During his 12-
                                                                                                yea r tenure with Micros oft C orporation, Ama r Nehru held numerous s enior mana gement pos itions while contributing to
                                                                                                Micros oft's market expa ns ion a nd revenue growth. Mos t recently, Nehru s erved as general ma na ger, emerging markets
                                                                                                group for Micros oft C orpora tion, where he led bus ines s development a nd market s trategy for Micros oft's mobile a nd low-cos t
                                                                                                computing bus ines s es . Ha ni Imam's career with Micros oft s pans a cros s 10 yea rs and touches on virtua lly a ll a s pects of
                                                                                                corpora te financia l a nd a ccounting operations , including reporting, pla nning, forecas ting and inves ting. As general ma nager,
                                                                                                Imam led a corporate initia tive to improve worldwide fina nce proces s es , s ys tems a nd orga niza tions in the a rea s of cus tomer propos a
                                                                                                contra cts , credit, revenue a s s ura nce and collections .



Figure 7a. Key Developments
Source. Capital IQ
Page 9


K ey Developments
C ompany                                   Headline                                                Notes
W izzard S oftware C orporation            W izza rd S oftwa re C orporation R eports          W izzard S oftwa re C orpora tion reported earnings res ults for the third quarter of 2009. T he company recorded revenues of
(AME X: W ZE )                             E arnings R es ults for the T hird Q uarter of 2009 $1, 384, 218, a 10% decrea s e from revenues of $1, 533, 339 in the third quarter of 2008. T he decreas e for the third quarter of
                                                                                               2009 reflects a decrea s e in revenue in hea lthca re bus ines s s egment due to the economic reces s ion, primarily due to a
                                                                                               decreas e in s ta ffing revenues within B illings , Monta na hea lthca re s ubs idiary. T he compa ny's net los s a vailable to common
                                                                                               s ha reholders wa s $1, 508, 249, or $0. 03 per s hare, in the third quarter of 2009, vers us a net los s of $1 460, 219, or $0. 03 per
                                                                                               s ha re, in the third qua rter of 2008. Included in the net los s wa s non-cas h charges of $909, 154 for interes t expens e on the
                                                                                               dis count of notes pa ya ble a nd the re-pricing of warra nts .


E olith C o. L td. (K OS E : A041060)      E olith C o. Ltd. ha s filed a F ollow-on E quity    E olith C o. L td. has filed a F ollow-on E quity Offering in the a mount of K R W 999. 90 million.
G eoS entric Oyj (HL S E : G E O1V)        O ffering in theyj, S pecial/EK R W 999. 90 million. G eoS entric O yj, S pecial/E xtraordinary S hareholders Meeting, Nov 17, 2009, at 07: 30 G MT T ime. L ocation: Hotel K ämp,
                                           G eoS entric O amount of xtraordinary
                                           S ha reholders Meeting, Nov 17, 2009                 P ohjois es pla na di 29, 00100 Hels inki, F inland. Agenda : T o cons ider a uthorizing the B oa rd to decide upon ra is ing new
                                                                                                fina ncing through G eoS olutions Holdings N. V . T he C ompany ha s negotia ted with certa in ins titutional and qua lified inves tors
                                                                                                a bout new fina ncing a mounting up to E UR 25, 000, 000 a t maximum a nd the conditions thereof. T he purpos e of the financing
                                                                                                is to s ecure the working ca pital needs of the group a nd s upport the execution of the bus ines s pla n. T he current pla n is to
                                                                                                rais e the fina ncing in one or s evera l tranches by Ma rch 2010. T he fina ncing would be in a form of a convertible note is s ued
                                                                                                by company's 100% owned s ubs idia ry G eoS olutions Holdings N. V . T he B oa rd propos es to the E xtra ordina ry G enera l
                                                                                                Meeting tha t it will a uthorize the B oard decide upon the terms a nd condition of the financing. T he main terms of the fina ncing
                                                                                                would be as follows : T he fina ncing s hall be implemented by offering of convertible notes entitling to s ubs cription of
                                                                                                G eoS olutions Holdings N. V 's s ha res to a limited number of s elected inves tors .

Openwave S ys tems Inc.                    O penwa ve S ys tems Inc. Introduces New                O penwave S ys tems Inc. announced O penwave(R ) Integra 3. 0, a L inux-ba s ed, proactive s ervice mediation a nd policy
(Nas daqG S : OP WV)                       P roactive S ervice Mediation a nd P olicy              management s olution tha t s upports a ll of O penwave's s ervice mana gement products and affords opera tors the flexibility to
                                           Ma nagement S olution                                   s elect the deployment architecture and features tha t meet their s pecific needs , while ena bling overa ll T C O . O penwave will
                                                                                                   demons tra te Integra 3. 0, at s ta nd B 01 a t Mobile As ia C ongres s loca ted in Hong K ong, on November 18-19, 2009. Integra
                                                                                                   3. 0 is des igned to allow operators to effectively ma na ge, monitor a nd monetize mobile traffic from a n increas ingly divers e
                                                                                                   s et of devices a nd internet content all from a s ingle point of control in-network. W ith Integra 3. 0, the operator is fully capa ble
                                                                                                   of continuing to ma nage and provide s ervices for tra ffic from lega cy devices a nd networks while at the s ame time catering to
                                                                                                   the often s eparate needs of data hungry devices tha t a re emerging in the market. Integra can rapidly and ma s s ively s cale a s
                                                                                                   traffic grows and ca n deploy new mobile data s ervices a cros s converging a cces s networks and devices .


IB 3 Networks , Inc . (OTC B B : IB NW )   IB 3 Networks Inc. Announces Ma na gement               O n November 13, 2009, immediately prior to the Annua l Meeting of S tockholders of IB 3 Networks Inc. , Mr. E ric S chmidt
                                           C hanges ; to Amend B ylaws of the C ompany             indica ted tha t he would be s ubmitting his T hirty Da y letter of res ignation a s C E O and C ha irman of the B oa rd of Directors of
                                                                                                   the C ompa ny a t the conclus ion of the S tockholders meeting. Immedia tely following the Annual Meeting of the S tockholders
                                                                                                   of the company the newly elected B oa rd of Directors , cons is ting of Mr. Micha el J a cobs on a nd Mr. Arthur K apla n met a nd
                                                                                                   a ppointed Ms . C a rolyne S . J ohns on to fill a newly created va ca ncy on the B oard. T he new B oa rd then met to dis cus s Mr.
                                                                                                   S chmidt's letter of res ignation. O n November 13, 2009, Mr. Micha el J a cobs on, 47, was a ppointed as C ha irma n of the B oa rd
                                                                                                   a nd P res ident of the C ompany to s erve until the next Annual Meeting of S tockholders of the C ompa ny. F rom December,
                                                                                                   2008 and continuing, Mr. J acobs on is P res ident of NY C Ma gs Inc. and Madis on Avenuematch. com. P rior to that time, Mr.
                                                                                                   J a cobs on wa s P ublis her/E ditor of T rump Maga zine. O n November 13, 2009, Ms . C a rolyne S . J ohns on, a ge 62, wa s
                                                                                                   a ppointed a s a Director of the C ompany to fill a newly crea ted pos ition on the B oa rd to s erve until the next Annual Meeting of


B urda Digital G mbH; C inco C apital      B urda Digita l G mbH a greed to acquire 25. 1%         B urda Digita l G mbH a greed to acquire 25. 1% s take in XING AG (X T R A: O 1B C ) from C inco C apita l G mbH for €48. 3 million
G mbH; XING AG (XTR A: O1B C )             s take in XING AG (XT R A: O 1B C ) from C inco         on November 18, 2009. Under the terms , B urda Digita l will acquire 1. 3 million s hares in C inco C a pita l a t a price of €36. 5 per
                                           C a pital G mbH for €48. 3 million.                     s ha re. T he dea l is s ubject to G erma n F ederal C a rtel Office. T he dea l was approved by XING 's boa rd.
Ac er Inc. (TS E C : 2353); Advanc ed Micro P erfect W orld F orms P a rtners hips with            P erfect W orld C o. L td. a nnounced s tra tegic marketing pa rtners hips with Adva nced Micro Devices Inc. a nd Acer Inc. T he
Devices Inc . (NYS E : AMD); P erfec t      Adva nced Micro Devices Inc. a nd Acer Inc             three pa rties jointly promoted gaming la ptops .
W orld C o., L td. (Nas daqG S : P W R D)

G iant Interac tive Group, Inc.            G ia nt Interactive G roup Inc. E s ta blis hes F ive   G ia nt Interactive G roup Inc. a nnounced to forma lly s tart its reform of property rights by es ta blis hing five s ubs idia ries . T he
(NYS E : G A)                              S ubs idia ries to R eform P roperty R ights            compa ny holds 51% s ha res in each s ubs idia ry a nd the members of the projects ' core tea m hold the res t 49% . According to
                                                                                                   the company's articles of a s s ocia tion, thes e five s ubs idia ries ha ve full decis ion-ma king autonomy, including the res ea rch
                                                                                                   a nd development (R & D) of projects and domina tion of the manpower, ma teria l a nd fina ncial res ources . T he core team
                                                                                                   numbers a nd the pa rent s hare profits ga ined from ea ch project in proportion to their res pective contributions .


Figure 7b. Key Developments – continued
Source. Capital IQ
Page 10


K ey Developments
C ompany                                     Headline                                              Notes
DigitalP os t Interactive, Inc .             Digita lP os t Intera ctive Inc. R eports E arnings Digita lP os t Interactive Inc. reported earnings res ults for the third quarter a nd nine months ended S eptember 30, 2009. F or
(OTC B B : DG L P )                          R es ults for the T hird Q uarter a nd Nine Months the quarter, the compa ny's tota l revenue grew 160% to $371, 600, from $142, 700 in third-qua rter 2008. T he compa ny's cas h
                                             E nded S eptember 30, 2009                          us ed in operations improved to $75, 600 from $279, 200 in third-quarter 2008. T he decline in cas h us age is the res ult of the
                                                                                                 C ompany's revenue growth and reduced opera ting expens es . T he compa ny's net los s na rrowed to $600, 900 from net los s es
                                                                                                 of $883, 800 in third-qua rter 2008. Net los s for third-qua rter 2009 includes non-ca s h items of $171, 500 in s tock-bas ed
                                                                                                 compens ation, $155, 000 of a mortiza tion of debt dis counts , $187, 100 of beneficial convers ion lia bility a nd $42, 800 of
                                                                                                 depreciation and amortiza tion. On a s equential qua rterly bas is the decreas e of tota l revenue was $4, 800 from $376, 400 for
                                                                                                 the s econd-qua rter 2009 to $371, 600 for the third-quarter 2009. T he decrea s e wa s due to the compa ny's growth in
                                                                                                 profes s ional s ervice revenues of $11, 900 which was pa rtially offs et by a decreas e in s ubs cription revenues of $16, 700.


Open Text C orp. (Nas daqG S : OTE X)        O pen T ext Deepens Integration with S AP             O pen T ext C orp. a nnounced upgrades a cros s its s olutions portfolio in s upport of S AP (R ) applica tions . T he upgra des
                                             S olutions a cros s E C M S uite with C ontent-       increa s e cus tomer value and boos t us er productivity by enriching bus ines s proces s es through deeper integra tion with all
                                             E nriched B us ines s P roces s es                    types of content. T he integration of bus ines s proces s es with content increa s es productivity by reducing the need for us ers to
                                                                                                   s top in the middle of a trans a ction to look for documents a nd other s upporting informa tion. T his new level of integra tion
                                                                                                   ens ures that informa tion is a va ila ble when and where it is needed, helping the Open T ext E C M S uite contribute to overall
                                                                                                   bus ines s performa nce, increa s e opera tions excellence, enha nce complia nce a nd lower tota l cos t of owners hip (T C O ). Open
                                                                                                   T ext E xtended E C M delivers na tive integra tion of content into S AP bus ines s proces s es . P rocurement, a s s et ma na gement,
                                                                                                   profes s ional s ervices , quality ma na gement, pla nt ma intena nce and ma ny others proces s es tha t rely heavily on documents
                                                                                                   or s ca nned ima ges benefit s ignifica ntly from E xtended E C M. O pen T ext's E C M s olutions for us e with S AP a pplications
                                                                                                   leverage two deca des of pa rtners hip and co-development, a nd expertis e gained from delivering s olutions to more tha n 3, 000 S AP
                                                                                                   cus tomer s ites around the world. O pen T ext is a n S AP s oftwa re s olution pa rtner with multiple products tha t have
                                                                                                   a chieved S AP certified integration s ta tus . Open T ext is als o currently the only E C M vendor with a number of E C M
                                                                                                   s olutions res old by S AP .



Neteas e.c om Inc. (Nas daqG S : NTE S )     Netea s e. com Inc. R eports Unaudited                Netea s e. com Inc. reported unaudited cons olidated earnings res ults for the third qua rter ended S eptember 30, 2009. F or the
                                             C ons olida ted E a rnings R es ults for the T hird   qua rter, the company's total revenues were C NY 879. 4 million (US D 128. 8 million), compa red to C NY 872. 1 million (US D
                                             Q uarter E nded S eptember 30, 2009                   127. 8 million) a nd C NY 806. 6 million (US D 118. 2 million) for the preceding quarter a nd the third quarter of 2008,
                                                                                                   res pectively. Net profit wa s C NY 393. 8 million (US D 57. 7 million), compa red to C NY 468. 1 million (US D 68. 6 million) and
                                                                                                   C NY 313. 3 million (US D 45. 9 million) for the preceding qua rter a nd the third qua rter of 2008, res pectively. T he compa ny
                                                                                                   reported ba s ic and diluted ea rnings per American depos ita ry s hare, or ADS of US D 0. 45 and US D 0. 44, res pectively for the
                                                                                                   third qua rter of 2009. T he company reported bas ic a nd diluted ea rnings per ADS of US D 0. 53 each for the preceding
                                                                                                   qua rter, and US D 0. 36 a nd US D 0. 35, res pectively for the third qua rter of 2008. E arnings per s ha re, diluted wa s C NY 0. 12
                                                                                                   compa red to C NY 0. 10 a yea r a go. C a s h flows generated from operating a ctivities were C NY 270. 0 million (US D 39. 5
                                                                                                   million), compa red to C NY 544. 4 million (US D 79. 7 million) and C NY 495. 5 million
                                                                                                   (US D 72. 6 million) for the preceding qua rter and the third quarter of 2008, res pectively. O perating profit was C NY
                                                                                                   408, 137, 590 compa red to C NY 466, 634, 900 a yea r a go. Net income before tax wa s C NY 459, 340, 021 compa red to
                                                                                                   C NY 438, 998, 031 a yea r ago. Net income after ta x was C NY 393, 795, 365 compa red to C NY 313, 310, 365 a yea r a go.
                                                                                                   P urchas e of property, equipment and s oftwa re was C NY 91, 139, 494 compared to C NY 49, 664, 942 a yea r a go.


S NAP Interac tive, Inc. (OTC B B : S TVI)   S NAP Intera ctive Inc. Unveils Live C ha t for       S NAP Interactive Inc. a nnounced the la unch of its new G P S -bas ed chat feature on its popula r Are Y ou Interes ted? iP hone
                                             S ingles                                              mobile dating a pplication. T he cha t functiona lity enables s ingles to communica te with other s ingles through their iP hone in
                                                                                                   rea l time in their choice of chat rooms , which are broken down by a ge range a nd other ca tegories including s exua l
                                                                                                   orientation. Additionally, s ingles have the a bility to identify us ers that a re nearby a nd initia te private cha t convers ations with
                                                                                                   a s pecific us er. As a res ult of its new live chat feature, meeting s ingles jus t beca me a lot eas ier a nd more fun than it was
                                                                                                   even a few da ys a go. S ingles can us e their iP hone applica tion a nd its G P S technology to identify other s ingles that a re
                                                                                                   nea rby and proceed to initia te priva te cha ts with thos e us ers .

G ravity C o., L td (Nas daqG M: G R VY)     G ra vity C o. Ltd. R eports Unaudited                G ra vity C o. L td. reported unaudited cons olidated earnings res ults for the third qua rter and nine months ended S eptember
                                             C ons olida ted E a rnings R es ults for the T hird   30, 2009. F or the qua rter, the compa ny reported operating income of K R W 1, 209 million, income before income ta x
                                             Q uarter a nd Nine Months E nded S eptember           expens e, minority interes t and equity in los s of rela ted joint venture of K R W 1, 323 million and net income of K R W 16 million
                                             30, 2009                                              or K R W 2 per ba s ic a nd diluted s ha re on tota l net revenues of K R W 13, 798 million compa red to the operating income of
                                                                                                   K R W 241 million, income before income ta x expens e, minority interes t and equity in los s of rela ted joint venture of K R W
                                                                                                   1, 879 million and net income of K R W 869 million or K R W 125 per ba s ic and diluted s ha re on tota l net revenues of K R W
                                                                                                   12, 782 million for the s a me quarter yea r a go.

VOIS , Inc. (OTC B B : VOIS )                R obert C ohen R es igns from the B oard of           V OIS Inc. a nnounced tha t Mr. R obert C ohen, a member of the B oard of Directors of the compa ny res igned his boa rd s ea t.
                                             V O IS , Inc
NeXplore C orporation (OTC P K : NXP C )     NeXplore C orporation Announces NeXplore              NeXplore C orporation a nnounced tha t the compa ny's fla gs hip product NeXplore S ea rch (www. NeXplore. com) ha s emerged
                                             S ea rch S heds B eta , R ebra nds as NeXplore        from beta a nd is now bra nded NeXplore S ea rch 2. NeX plore S ea rch 2 is a n intera ctive a nd vis ua lly engaging W eb 2. 0
                                             S ea rch 2                                            s ea rch engine optimized for a s uperior end-us er experience, multi-media dis pla y and s ocia l s ha ring integra tion. F irs t
                                                                                                   introduced in public beta in J a nua ry 2008, NeXplore S ea rch 2 currently a vera ges more tha n 5 million unique monthly vis itors
                                                                                                   a ccording to W eb-a nalytics company C ompete. com.
G eoS entric Oyj (HL S E : G E O1V)          G eoS entric O yj to R eport Nine Months , 2009       G eoS entric O yj a nnounced tha t they will report nine months , 2009 res ults on November 23, 2009.
C DC C orp. (Nas daqG S : C HIN.A)           R es ultsorp. November 23, 2009 C ons olida ted
                                             C DC C on R eports Una udited                         C DC C orp. reported una udited cons olida ted earnings res ults for the third quarter a nd nine months ended S eptember 30,
                                             E arnings R es ults for the T hird Q uarter a nd      2009. F or the third quarter of 2009, the compa ny reported revenue of $76. 6 million a nd net income a ttributa ble to controlling
                                             Nine Months E nded S eptember 30, 2009                interes t of $5. 6 million, or $0. 05 per s ha re. T his compa res to revenue of $104. 1 million and a net los s attributable to
                                                                                                   controlling interes t of $10. 0 million, or a los s per s ha re of $0. 09 for the third qua rter of 2008. T hird qua rter operating cas h
                                                                                                   flow wa s $12. 1 million, compa red to $11. 2 million in the s econd qua rter of 2009, a nd a 52% increas e from $8. 0 million in the
                                                                                                   third qua rter of 2008. T hird qua rter adjus ted E B IT DA from continuing opera tions or a djus ted E B IT DA was $9. 0 million
                                                                                                   compa red to adjus ted E B IT DA of $13. 7 million in the third qua rter of 2008. Opera ting los s wa s $2 million a gains t opera ting
                                                                                                   income of $0. 2 million reported a yea r a go. Income before income ta xes wa s $8. 5 million a ga ins t los s before income ta xes
                                                                                                   of $4. 8 million reported a yea r a go. Income from continuing operations wa s $6. 6 million a gains t los s from continuing
                                                                                                   opera tions of $7. 1 million a yea r a go. Net ca s h provided
                                                                                                   by operating a ctivities was $12. 1 million a gains t $8 million a yea r a go. P urcha s e of property, plant & equipment wa s $2
                                                                                                   million aga ins t $1. 5 million a yea r a go.

The9 L imited (Nas daqG S : NC TY)           T he9 Limited to R eport Q 3, 2009 R es ults on       T he9 Limited announced tha t they will report Q 3, 2009 res ults a fter the market clos es on November 23, 2009.
                                             November 23, 2009
Figure 7c. Key Developments – continued
Source. Capital IQ
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly

Contenu connexe

Similaire à 09 11 24 Web 2.0 Weekly

Sofinnova Partners picks up €260m for sixth fund
Sofinnova Partners picks up €260m for sixth fundSofinnova Partners picks up €260m for sixth fund
Sofinnova Partners picks up €260m for sixth fundguest8607b25
 
Market Strategy - August 2010
Market Strategy - August 2010Market Strategy - August 2010
Market Strategy - August 2010Angel Broking
 
In mobi jakarta oct 2010
In mobi jakarta oct 2010In mobi jakarta oct 2010
In mobi jakarta oct 2010Hadi Gunawan
 
Opening Keynote: April 24
Opening Keynote: April 24Opening Keynote: April 24
Opening Keynote: April 24SugarCRM
 
V Mobile BOM Presentation
V Mobile BOM PresentationV Mobile BOM Presentation
V Mobile BOM PresentationRichard Lopez
 
[Mobidays] KM-Report FEB, 2015
[Mobidays] KM-Report FEB, 2015[Mobidays] KM-Report FEB, 2015
[Mobidays] KM-Report FEB, 2015Mobidays
 
Kombinate - We think App! (english)
Kombinate - We think App! (english)Kombinate - We think App! (english)
Kombinate - We think App! (english)Cosmopolls GmbH
 
Col Expanded EIP List 2011
Col Expanded EIP List 2011Col Expanded EIP List 2011
Col Expanded EIP List 2011Rojanne
 
Startupfest 2012 - The fastest growing tech company in Montreal – who knew?
Startupfest 2012 - The fastest growing tech company in Montreal – who knew?Startupfest 2012 - The fastest growing tech company in Montreal – who knew?
Startupfest 2012 - The fastest growing tech company in Montreal – who knew?Startupfest
 
PacWest at Latin America Unconventional Gas Conference
PacWest at Latin America Unconventional Gas ConferencePacWest at Latin America Unconventional Gas Conference
PacWest at Latin America Unconventional Gas ConferencePacWest Consulting Partners
 
PacWest Latin America Unconventional Gas Presentation, Supply Chain & Inf...
PacWest Latin America Unconventional Gas Presentation, Supply Chain & Inf...PacWest Latin America Unconventional Gas Presentation, Supply Chain & Inf...
PacWest Latin America Unconventional Gas Presentation, Supply Chain & Inf...Alexander Robart
 
C:\users\luca cioletti the past, the present and the future of mobile apps ...
C:\users\luca cioletti   the past, the present and the future of mobile apps ...C:\users\luca cioletti   the past, the present and the future of mobile apps ...
C:\users\luca cioletti the past, the present and the future of mobile apps ...Luca Cioletti
 
Luca Cioletti The Past, The Present And The Future Of Mobile Apps Ecosystem
Luca Cioletti The Past, The Present And The Future Of Mobile Apps EcosystemLuca Cioletti The Past, The Present And The Future Of Mobile Apps Ecosystem
Luca Cioletti The Past, The Present And The Future Of Mobile Apps EcosystemGian-Luca Cioletti
 
I-Byte Technology April 2021
I-Byte Technology April 2021I-Byte Technology April 2021
I-Byte Technology April 2021EGBG Services
 
eastman kodakTranscript_2009 01/29
eastman kodakTranscript_2009 01/29eastman kodakTranscript_2009 01/29
eastman kodakTranscript_2009 01/29finance24
 

Similaire à 09 11 24 Web 2.0 Weekly (20)

Sofinnova Partners picks up €260m for sixth fund
Sofinnova Partners picks up €260m for sixth fundSofinnova Partners picks up €260m for sixth fund
Sofinnova Partners picks up €260m for sixth fund
 
Market Strategy - August 2010
Market Strategy - August 2010Market Strategy - August 2010
Market Strategy - August 2010
 
AppCampus overview
AppCampus overviewAppCampus overview
AppCampus overview
 
In mobi jakarta oct 2010
In mobi jakarta oct 2010In mobi jakarta oct 2010
In mobi jakarta oct 2010
 
Opening Keynote: April 24
Opening Keynote: April 24Opening Keynote: April 24
Opening Keynote: April 24
 
V Mobile BOM Presentation
V Mobile BOM PresentationV Mobile BOM Presentation
V Mobile BOM Presentation
 
[Mobidays] KM-Report FEB, 2015
[Mobidays] KM-Report FEB, 2015[Mobidays] KM-Report FEB, 2015
[Mobidays] KM-Report FEB, 2015
 
Kombinate - We think App! (english)
Kombinate - We think App! (english)Kombinate - We think App! (english)
Kombinate - We think App! (english)
 
Col Expanded EIP List 2011
Col Expanded EIP List 2011Col Expanded EIP List 2011
Col Expanded EIP List 2011
 
Startupfest 2012 - The fastest growing tech company in Montreal – who knew?
Startupfest 2012 - The fastest growing tech company in Montreal – who knew?Startupfest 2012 - The fastest growing tech company in Montreal – who knew?
Startupfest 2012 - The fastest growing tech company in Montreal – who knew?
 
Luca cioletti the past, the present and the future of mobile apps ecosystem
Luca cioletti the past, the present and the future of mobile apps ecosystemLuca cioletti the past, the present and the future of mobile apps ecosystem
Luca cioletti the past, the present and the future of mobile apps ecosystem
 
Luca cioletti the past, the present and the future of mobile apps ecosystem
Luca cioletti the past, the present and the future of mobile apps ecosystemLuca cioletti the past, the present and the future of mobile apps ecosystem
Luca cioletti the past, the present and the future of mobile apps ecosystem
 
Boxdev lt-09082016
Boxdev lt-09082016Boxdev lt-09082016
Boxdev lt-09082016
 
Investor Presentation
Investor PresentationInvestor Presentation
Investor Presentation
 
PacWest at Latin America Unconventional Gas Conference
PacWest at Latin America Unconventional Gas ConferencePacWest at Latin America Unconventional Gas Conference
PacWest at Latin America Unconventional Gas Conference
 
PacWest Latin America Unconventional Gas Presentation, Supply Chain & Inf...
PacWest Latin America Unconventional Gas Presentation, Supply Chain & Inf...PacWest Latin America Unconventional Gas Presentation, Supply Chain & Inf...
PacWest Latin America Unconventional Gas Presentation, Supply Chain & Inf...
 
C:\users\luca cioletti the past, the present and the future of mobile apps ...
C:\users\luca cioletti   the past, the present and the future of mobile apps ...C:\users\luca cioletti   the past, the present and the future of mobile apps ...
C:\users\luca cioletti the past, the present and the future of mobile apps ...
 
Luca Cioletti The Past, The Present And The Future Of Mobile Apps Ecosystem
Luca Cioletti The Past, The Present And The Future Of Mobile Apps EcosystemLuca Cioletti The Past, The Present And The Future Of Mobile Apps Ecosystem
Luca Cioletti The Past, The Present And The Future Of Mobile Apps Ecosystem
 
I-Byte Technology April 2021
I-Byte Technology April 2021I-Byte Technology April 2021
I-Byte Technology April 2021
 
eastman kodakTranscript_2009 01/29
eastman kodakTranscript_2009 01/29eastman kodakTranscript_2009 01/29
eastman kodakTranscript_2009 01/29
 

Plus de David Shore

Web 2.0 Weekly - Aug. 10, 2010: "Consolidation by Google"
Web 2.0 Weekly -  Aug. 10, 2010: "Consolidation by Google"Web 2.0 Weekly -  Aug. 10, 2010: "Consolidation by Google"
Web 2.0 Weekly - Aug. 10, 2010: "Consolidation by Google"David Shore
 
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"David Shore
 
Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"
Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"
Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"David Shore
 
Web 2.0 Weekly - July 20, 2010: "DST Cashing Up"
Web 2.0 Weekly - July 20, 2010: "DST Cashing Up"Web 2.0 Weekly - July 20, 2010: "DST Cashing Up"
Web 2.0 Weekly - July 20, 2010: "DST Cashing Up"David Shore
 
Web 2.0 Weekly - July 13, 2010
Web 2.0 Weekly - July 13, 2010Web 2.0 Weekly - July 13, 2010
Web 2.0 Weekly - July 13, 2010David Shore
 
10 07-08 web 2.0 weekly
10 07-08 web 2.0 weekly10 07-08 web 2.0 weekly
10 07-08 web 2.0 weeklyDavid Shore
 
10 06-29 web 2.0 weekly
10 06-29 web 2.0 weekly10 06-29 web 2.0 weekly
10 06-29 web 2.0 weeklyDavid Shore
 
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"David Shore
 
10 06-08 web 2.0 weekly
10 06-08 web 2.0 weekly10 06-08 web 2.0 weekly
10 06-08 web 2.0 weeklyDavid Shore
 
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...David Shore
 
10 05-18 web 2.0 weekly
10 05-18 web 2.0 weekly10 05-18 web 2.0 weekly
10 05-18 web 2.0 weeklyDavid Shore
 
Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010David Shore
 
Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010David Shore
 
10 04-27 web 2.0 weekly
10 04-27 web 2.0 weekly10 04-27 web 2.0 weekly
10 04-27 web 2.0 weeklyDavid Shore
 
Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010David Shore
 
10 01 05 Web 2.0 Weekly Special Edition
10 01 05 Web 2.0 Weekly   Special Edition10 01 05 Web 2.0 Weekly   Special Edition
10 01 05 Web 2.0 Weekly Special EditionDavid Shore
 
09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 Weekly09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 WeeklyDavid Shore
 
09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 Weekly09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 WeeklyDavid Shore
 
09 10 27 Web 2.0 Weekly
09 10 27 Web 2.0 Weekly09 10 27 Web 2.0 Weekly
09 10 27 Web 2.0 WeeklyDavid Shore
 
09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 Weekly09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 WeeklyDavid Shore
 

Plus de David Shore (20)

Web 2.0 Weekly - Aug. 10, 2010: "Consolidation by Google"
Web 2.0 Weekly -  Aug. 10, 2010: "Consolidation by Google"Web 2.0 Weekly -  Aug. 10, 2010: "Consolidation by Google"
Web 2.0 Weekly - Aug. 10, 2010: "Consolidation by Google"
 
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
Web 2.0 Weekly - Aug. 4, 2010: "Playdom is going to Disney World"
 
Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"
Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"
Web 2.0 Weekly - July 27, 2010: "July Financings - Approaching High for 2010"
 
Web 2.0 Weekly - July 20, 2010: "DST Cashing Up"
Web 2.0 Weekly - July 20, 2010: "DST Cashing Up"Web 2.0 Weekly - July 20, 2010: "DST Cashing Up"
Web 2.0 Weekly - July 20, 2010: "DST Cashing Up"
 
Web 2.0 Weekly - July 13, 2010
Web 2.0 Weekly - July 13, 2010Web 2.0 Weekly - July 13, 2010
Web 2.0 Weekly - July 13, 2010
 
10 07-08 web 2.0 weekly
10 07-08 web 2.0 weekly10 07-08 web 2.0 weekly
10 07-08 web 2.0 weekly
 
10 06-29 web 2.0 weekly
10 06-29 web 2.0 weekly10 06-29 web 2.0 weekly
10 06-29 web 2.0 weekly
 
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"
 
10 06-08 web 2.0 weekly
10 06-08 web 2.0 weekly10 06-08 web 2.0 weekly
10 06-08 web 2.0 weekly
 
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
 
10 05-18 web 2.0 weekly
10 05-18 web 2.0 weekly10 05-18 web 2.0 weekly
10 05-18 web 2.0 weekly
 
Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010
 
Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010
 
10 04-27 web 2.0 weekly
10 04-27 web 2.0 weekly10 04-27 web 2.0 weekly
10 04-27 web 2.0 weekly
 
Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010
 
10 01 05 Web 2.0 Weekly Special Edition
10 01 05 Web 2.0 Weekly   Special Edition10 01 05 Web 2.0 Weekly   Special Edition
10 01 05 Web 2.0 Weekly Special Edition
 
09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 Weekly09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 Weekly
 
09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 Weekly09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 Weekly
 
09 10 27 Web 2.0 Weekly
09 10 27 Web 2.0 Weekly09 10 27 Web 2.0 Weekly
09 10 27 Web 2.0 Weekly
 
09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 Weekly09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 Weekly
 

Dernier

UiPath Platform: The Backend Engine Powering Your Automation - Session 1
UiPath Platform: The Backend Engine Powering Your Automation - Session 1UiPath Platform: The Backend Engine Powering Your Automation - Session 1
UiPath Platform: The Backend Engine Powering Your Automation - Session 1DianaGray10
 
Meet the new FSP 3000 M-Flex800™
Meet the new FSP 3000 M-Flex800™Meet the new FSP 3000 M-Flex800™
Meet the new FSP 3000 M-Flex800™Adtran
 
COMPUTER 10: Lesson 7 - File Storage and Online Collaboration
COMPUTER 10: Lesson 7 - File Storage and Online CollaborationCOMPUTER 10: Lesson 7 - File Storage and Online Collaboration
COMPUTER 10: Lesson 7 - File Storage and Online Collaborationbruanjhuli
 
Spring24-Release Overview - Wellingtion User Group-1.pdf
Spring24-Release Overview - Wellingtion User Group-1.pdfSpring24-Release Overview - Wellingtion User Group-1.pdf
Spring24-Release Overview - Wellingtion User Group-1.pdfAnna Loughnan Colquhoun
 
Bird eye's view on Camunda open source ecosystem
Bird eye's view on Camunda open source ecosystemBird eye's view on Camunda open source ecosystem
Bird eye's view on Camunda open source ecosystemAsko Soukka
 
Crea il tuo assistente AI con lo Stregatto (open source python framework)
Crea il tuo assistente AI con lo Stregatto (open source python framework)Crea il tuo assistente AI con lo Stregatto (open source python framework)
Crea il tuo assistente AI con lo Stregatto (open source python framework)Commit University
 
UiPath Solutions Management Preview - Northern CA Chapter - March 22.pdf
UiPath Solutions Management Preview - Northern CA Chapter - March 22.pdfUiPath Solutions Management Preview - Northern CA Chapter - March 22.pdf
UiPath Solutions Management Preview - Northern CA Chapter - March 22.pdfDianaGray10
 
UiPath Studio Web workshop series - Day 6
UiPath Studio Web workshop series - Day 6UiPath Studio Web workshop series - Day 6
UiPath Studio Web workshop series - Day 6DianaGray10
 
Cloud Revolution: Exploring the New Wave of Serverless Spatial Data
Cloud Revolution: Exploring the New Wave of Serverless Spatial DataCloud Revolution: Exploring the New Wave of Serverless Spatial Data
Cloud Revolution: Exploring the New Wave of Serverless Spatial DataSafe Software
 
Babel Compiler - Transforming JavaScript for All Browsers.pptx
Babel Compiler - Transforming JavaScript for All Browsers.pptxBabel Compiler - Transforming JavaScript for All Browsers.pptx
Babel Compiler - Transforming JavaScript for All Browsers.pptxYounusS2
 
Empowering Africa's Next Generation: The AI Leadership Blueprint
Empowering Africa's Next Generation: The AI Leadership BlueprintEmpowering Africa's Next Generation: The AI Leadership Blueprint
Empowering Africa's Next Generation: The AI Leadership BlueprintMahmoud Rabie
 
UiPath Community: AI for UiPath Automation Developers
UiPath Community: AI for UiPath Automation DevelopersUiPath Community: AI for UiPath Automation Developers
UiPath Community: AI for UiPath Automation DevelopersUiPathCommunity
 
Introduction to Quantum Computing
Introduction to Quantum ComputingIntroduction to Quantum Computing
Introduction to Quantum ComputingGDSC PJATK
 
Linked Data in Production: Moving Beyond Ontologies
Linked Data in Production: Moving Beyond OntologiesLinked Data in Production: Moving Beyond Ontologies
Linked Data in Production: Moving Beyond OntologiesDavid Newbury
 
Machine Learning Model Validation (Aijun Zhang 2024).pdf
Machine Learning Model Validation (Aijun Zhang 2024).pdfMachine Learning Model Validation (Aijun Zhang 2024).pdf
Machine Learning Model Validation (Aijun Zhang 2024).pdfAijun Zhang
 
Connector Corner: Extending LLM automation use cases with UiPath GenAI connec...
Connector Corner: Extending LLM automation use cases with UiPath GenAI connec...Connector Corner: Extending LLM automation use cases with UiPath GenAI connec...
Connector Corner: Extending LLM automation use cases with UiPath GenAI connec...DianaGray10
 
Cybersecurity Workshop #1.pptx
Cybersecurity Workshop #1.pptxCybersecurity Workshop #1.pptx
Cybersecurity Workshop #1.pptxGDSC PJATK
 
Introduction to Matsuo Laboratory (ENG).pptx
Introduction to Matsuo Laboratory (ENG).pptxIntroduction to Matsuo Laboratory (ENG).pptx
Introduction to Matsuo Laboratory (ENG).pptxMatsuo Lab
 
How to Effectively Monitor SD-WAN and SASE Environments with ThousandEyes
How to Effectively Monitor SD-WAN and SASE Environments with ThousandEyesHow to Effectively Monitor SD-WAN and SASE Environments with ThousandEyes
How to Effectively Monitor SD-WAN and SASE Environments with ThousandEyesThousandEyes
 
KubeConEU24-Monitoring Kubernetes and Cloud Spend with OpenCost
KubeConEU24-Monitoring Kubernetes and Cloud Spend with OpenCostKubeConEU24-Monitoring Kubernetes and Cloud Spend with OpenCost
KubeConEU24-Monitoring Kubernetes and Cloud Spend with OpenCostMatt Ray
 

Dernier (20)

UiPath Platform: The Backend Engine Powering Your Automation - Session 1
UiPath Platform: The Backend Engine Powering Your Automation - Session 1UiPath Platform: The Backend Engine Powering Your Automation - Session 1
UiPath Platform: The Backend Engine Powering Your Automation - Session 1
 
Meet the new FSP 3000 M-Flex800™
Meet the new FSP 3000 M-Flex800™Meet the new FSP 3000 M-Flex800™
Meet the new FSP 3000 M-Flex800™
 
COMPUTER 10: Lesson 7 - File Storage and Online Collaboration
COMPUTER 10: Lesson 7 - File Storage and Online CollaborationCOMPUTER 10: Lesson 7 - File Storage and Online Collaboration
COMPUTER 10: Lesson 7 - File Storage and Online Collaboration
 
Spring24-Release Overview - Wellingtion User Group-1.pdf
Spring24-Release Overview - Wellingtion User Group-1.pdfSpring24-Release Overview - Wellingtion User Group-1.pdf
Spring24-Release Overview - Wellingtion User Group-1.pdf
 
Bird eye's view on Camunda open source ecosystem
Bird eye's view on Camunda open source ecosystemBird eye's view on Camunda open source ecosystem
Bird eye's view on Camunda open source ecosystem
 
Crea il tuo assistente AI con lo Stregatto (open source python framework)
Crea il tuo assistente AI con lo Stregatto (open source python framework)Crea il tuo assistente AI con lo Stregatto (open source python framework)
Crea il tuo assistente AI con lo Stregatto (open source python framework)
 
UiPath Solutions Management Preview - Northern CA Chapter - March 22.pdf
UiPath Solutions Management Preview - Northern CA Chapter - March 22.pdfUiPath Solutions Management Preview - Northern CA Chapter - March 22.pdf
UiPath Solutions Management Preview - Northern CA Chapter - March 22.pdf
 
UiPath Studio Web workshop series - Day 6
UiPath Studio Web workshop series - Day 6UiPath Studio Web workshop series - Day 6
UiPath Studio Web workshop series - Day 6
 
Cloud Revolution: Exploring the New Wave of Serverless Spatial Data
Cloud Revolution: Exploring the New Wave of Serverless Spatial DataCloud Revolution: Exploring the New Wave of Serverless Spatial Data
Cloud Revolution: Exploring the New Wave of Serverless Spatial Data
 
Babel Compiler - Transforming JavaScript for All Browsers.pptx
Babel Compiler - Transforming JavaScript for All Browsers.pptxBabel Compiler - Transforming JavaScript for All Browsers.pptx
Babel Compiler - Transforming JavaScript for All Browsers.pptx
 
Empowering Africa's Next Generation: The AI Leadership Blueprint
Empowering Africa's Next Generation: The AI Leadership BlueprintEmpowering Africa's Next Generation: The AI Leadership Blueprint
Empowering Africa's Next Generation: The AI Leadership Blueprint
 
UiPath Community: AI for UiPath Automation Developers
UiPath Community: AI for UiPath Automation DevelopersUiPath Community: AI for UiPath Automation Developers
UiPath Community: AI for UiPath Automation Developers
 
Introduction to Quantum Computing
Introduction to Quantum ComputingIntroduction to Quantum Computing
Introduction to Quantum Computing
 
Linked Data in Production: Moving Beyond Ontologies
Linked Data in Production: Moving Beyond OntologiesLinked Data in Production: Moving Beyond Ontologies
Linked Data in Production: Moving Beyond Ontologies
 
Machine Learning Model Validation (Aijun Zhang 2024).pdf
Machine Learning Model Validation (Aijun Zhang 2024).pdfMachine Learning Model Validation (Aijun Zhang 2024).pdf
Machine Learning Model Validation (Aijun Zhang 2024).pdf
 
Connector Corner: Extending LLM automation use cases with UiPath GenAI connec...
Connector Corner: Extending LLM automation use cases with UiPath GenAI connec...Connector Corner: Extending LLM automation use cases with UiPath GenAI connec...
Connector Corner: Extending LLM automation use cases with UiPath GenAI connec...
 
Cybersecurity Workshop #1.pptx
Cybersecurity Workshop #1.pptxCybersecurity Workshop #1.pptx
Cybersecurity Workshop #1.pptx
 
Introduction to Matsuo Laboratory (ENG).pptx
Introduction to Matsuo Laboratory (ENG).pptxIntroduction to Matsuo Laboratory (ENG).pptx
Introduction to Matsuo Laboratory (ENG).pptx
 
How to Effectively Monitor SD-WAN and SASE Environments with ThousandEyes
How to Effectively Monitor SD-WAN and SASE Environments with ThousandEyesHow to Effectively Monitor SD-WAN and SASE Environments with ThousandEyes
How to Effectively Monitor SD-WAN and SASE Environments with ThousandEyes
 
KubeConEU24-Monitoring Kubernetes and Cloud Spend with OpenCost
KubeConEU24-Monitoring Kubernetes and Cloud Spend with OpenCostKubeConEU24-Monitoring Kubernetes and Cloud Spend with OpenCost
KubeConEU24-Monitoring Kubernetes and Cloud Spend with OpenCost
 

09 11 24 Web 2.0 Weekly

  • 1. SOFTWARE & SERVICES 24 NOVEMBER 2009 DAVID SHORE, CFA, MBA 416.860.6784 WEB 2.O WEEKLY david.shore@researchcapital.com Damian Wojcichowsky, CFA (Associate), 416.860.7652 LAUNCHED COVERAGE OF POYNT DEVELOPER, MULTIPLIED MEDIA GR O WT H I S T H E P O YNT Initiated coverage with a BUY recommendation: W e initiated coverage of Multiplied Media Corporation on November 19, 2009 with a BUY recommendation and $0.40 FTM (forward 12 months) target price. For our detailed analysis of Multiplied Media, please refer to our full length report titled, Growth is the Poynt. With exponential user grow th, MMC has reached a revenue inflection point: The Poynt user base has grown at a compound monthly rate of 50% since launch, with average monthly user additions at 144,000 since launch on BlackBerry App W orld in April 2009. W e expect Q4/F09 to represent a revenue inflection point with 100% sequential growth to $200,000, and 1,135% year-over-year revenue growth in F2010 to $5.2 million. User-base monetization should result in EBITDA positive status in 2H/10: As the rapidly-growing Poynt user base is monetized via query fees, transaction fees, and the sale of on-screen advertising space, we expect MMC’s EBITDA margin to climb above zero in the second half of F2010. W e believe that the company should approach steady-state EBITDA margin of 40%-60% after its revenue base surpasses the key $100 million plateau. Catalysts abound: Near-term growth catalysts include expansion to new platforms (launch on the Apple platform in December 2009/January 2010), functionality (addition of new functions, such as local weather and gasoline station search/pricing), and geographies (continued ramp-up in Germany and the UK). Over the next 24 months, we expect a further boost from a potential Google Android launch, addition of the UnoMobi business, launch of on-screen advertising within Poynt, and additional European expansion. UnoMobi – additional revenue streams and IP protection: Although the acquisition of UnoMobi’s email-to-SMS business adds an attractive revenue stream, the key rationale for the acquisition is the securing of UnoMobi’s U.S. patents which govern the provision of advertising to GPS-based mobile devices. Valuation: MMC currently trades at EV/R and EV/EBITDA multiples of 1.2 times and 2.0 times our FTM+2 estimates (ending June 2012), respectively. Our target price of $0.40 is based on our discounted cash-flow analysis and implies 3.8 times and 6.3 times our FTM+2 revenue and EBITDA estimates of $25.4 million and $5.3 million, respectively. 3,000 Poynt Monthly User Base November 2008 - April 2010E LTM compound monthly growth = 50% 2,500 Estimated iPhone/iPod Touch launch date Unique Users (thousands) 2,000 BlackBerry Development Challenge Grand Prize 1,500 European Poynt launches in UK expansion 1,000 Poynt available on 500 BlackBerry App World Poynt launches in Germany - Oct-08 Dec-08 Feb-09 Apr-09 Jun-09 Aug-09 Oct-09 Dec-09 Feb-10 Apr-10 This report has been created b y Anal ysts that are emplo yed b y Research Capital Corporation, a Canadian Investment Dealer. For further disclosures, please see last page of this report. w w w . r e s e a rc h c a p i t a l . c o m T o ro n t o 4 1 6 . 8 6 0 . 7 6 0 0 Montreal 514.399.1500 Vancouver 604.662.1800 Calgary 403.265.7400 Regina 306.566.7550
  • 2. Page 2 THE WEB 2.0 UNIVERSE Eighty-nine public Web 2.0 companies: Our W eb 2.0 universe contains 89 companies, with a combined market cap of approximately $71 billion (Figure 1). The median market cap for the group is $40 million, with average trailing revenue of $166 million (median $52 million). The companies are also generally profitable with a median EBITDA margin of 12.1%. On a valuation basis, the overall average is 5.0x trailing revenue (median 1.5x) and 11.7x trailing EBITDA (median 7.8x). Twenty of the companies have more than 500 employees. C omparable C ompany Analys is > Web 2.0 Trading C urrent US D Market US D L TM Total US D L TM Total E B ITDA TE V/L TM TE V/L TM C ompany Name L TM as of Ticker E xc hange C urrency HQ P rice C ap ($m) R ev ($m) E B ITDA ($m) % R evenue E B ITDA E mployees Accelerize New Media , Inc. 9/30/2009 AC LZ OT C B B US D United S ta tes 0. 55 15. 8 4. 1 (1.5) -36. 5% 5. 0x - 11 Actoz S oft C o. , Ltd. 6/30/2009 A052790 K OS E KR W S outh K orea 16,700 121. 3 108.7 25. 9 23. 8% 0. 8x 3. 4x NA AQ Interactive, Inc. 9/30/2009 3838 TS E JPY J a pan 40,000 24. 3 74. 0 3.8 5.1% 0. 0x 0. 4x NA As s ociated Media Holdings Inc. 6/30/2007 AS MH OT C P K US D United S ta tes 0. 76 32. 9 0. 1 (2.3) NM - - 3 B igs tring C orp. 6/30/2009 BS GC OT C B B US D United S ta tes 0. 03 2.0 0. 1 (1.5) NM 48.4x - 4 B eta wave C orporation 6/30/2009 B W AV OT C B B US D United S ta tes 0. 03 0.9 9. 4 (12. 6) NM - - 51 B eyond C ommerce, Inc. 6/30/2009 B Y OC OT C B B US D United S ta tes 0. 05 3.0 11. 7 (12. 8) NM 0. 8x - 101 B right T hings plc 3/31/2009 AIM: B G T AIM GBP United K ingdom 0. 01 5.1 0. 0 (2.7) NM - - NA B roa dW ebAs ia Inc. 9/30/2008 BWBA OT C P K US D United S ta tes 0. 09 7.6 0. 0 (4.6) NM - - 46 C DC C orp. 6/30/2009 C HIN. A Na s daqG S US D Hong K ong 2. 56 271. 3 361.6 25. 1 6.9% 0. 7x 10. 6x 2, 227 C hangyou. com L imited 9/30/2009 C Y OU Na s daqG S US D C hina 33. 98 1,868. 9 255.3 157.4 61. 7% 6. 1x 9. 9x 628 C hina G a teway C orporation 9/30/2008 CGWY OT C P K US D United S ta tes 0. 00 0.0 6. 7 (6.6) -98. 9% 0. 0x - 37 C hines e G amer Interna tiona l 9/30/2009 G T S M: 3083 GTS M TWD T aiwa n 457 1,185. 2 68. 3 39. 6 58. 0% 16.2x 27. 9x NA C LIC K E R Inc. 5/31/2009 C LK Z OT C B B US D United S ta tes 0. 01 0.4 2. 5 (1.2) -45. 8% 0. 2x - 22 C ornerW orld C orpora tion 7/31/2009 CWR L OT C B B US D United S ta tes 0. 04 3.8 6. 8 NM NM 2. 1x - 16 C yberplex Inc. 9/30/2009 T S X :C X TS X C AD C anada 1 76. 7 105.6 11. 7 11. 1% 0. 5x 4. 9x NA DADA S pA 6/30/2009 C M: DA CM E UR Italy 6. 85 162. 5 241.9 31. 8 13. 1% 0. 9x 6. 7x NA DXN Holdings B hd 8/31/2009 DX N K LS E MY R Ma la ys ia 0. 62 40. 1 77. 3 (84. 0) NM 0. 7x - NA Dibz International, Inc. NA DIB Z OT C P K US D United S ta tes 0. 00 0.0 NA NM NM - - NA DigitalP os t Interactive, Inc. 6/30/2009 DG LP OT C B B US D United S ta tes 0. 05 4.4 1. 0 (1.4) NM 6. 4x - 7 DigitalT own, Inc. 8/31/2009 DG T W OT C B B US D United S ta tes 1. 40 38. 3 0. 0 (1.8) NM - - 3 Dolphin Digital Media , Inc. 6/30/2009 DP DM OT C B B US D United S ta tes 0. 30 16. 1 0. 6 (3.4) NM 29.3x - NA E olith C o. Ltd. 12/31/2008 A041060 K OS E KR W S outh K orea 575 34. 9 15. 4 (3.6) -23. 6% 2. 4x - NA E xtens ions , Inc. 6/30/2009 E XT I OT C P K US D United S ta tes 0. 30 13. 3 NM NM NM - - 2 F luid Mus ic C a nada , Inc. 6/30/2009 T S X :F MN TS X C AD United S ta tes 1. 95 94. 1 5. 3 (5.1) -95. 2% 16.9x - NA F rogs ter Interactive P ictures AG 6/30/2009 FRG XT R A E UR G ermany 16. 57 62. 2 9. 6 (4.5) -47. 0% 6. 3x - NA G ama nia Digita l E ntertainment C o., Ltd. 9/30/2009 6180 GTS M TWD T aiwa n 46. 50 217. 8 151.2 24. 9 16. 5% 1. 3x 7. 8x NA G ameOn C o Ltd. 9/30/2009 3812 TS E JPY J a pan 65,100 70. 4 79. 3 18. 6 23. 5% - - NA G eoS entric O yj 6/30/2009 G E O 1V HL S E E UR F inland 0. 04 52. 6 5. 4 (17. 4) NM 9. 7x - 115 G iant Interactive G roup, Inc. 6/30/2009 GA NY S E US D C hina 7 1,551. 1 198.5 124.1 62. 5% - - 1, 570 G iga Media Ltd. 3/31/2009 G IG M Na s daqG S US D T aiwa n 4. 05 220. 8 183.6 NM NM 0. 8x - 751 G ravity C o., Ltd 9/30/2009 GR VY Na s daqG M US D S outh K orea 1. 44 40. 0 49. 9 17. 7 35. 4% - - 469 G ree, Inc. 9/30/2009 T S E : 3632 TS E JPY J a pan 4,360 2,182. 9 210.3 122.2 58. 1% 9. 9x 17. 0x NA G ungHo O nline E ntertainment, Inc. 6/30/2009 3765 OS E JPY J a pan 157,500 201. 8 119.5 26. 6 22. 2% 1. 4x 6. 3x NA HanbitS oft, Inc. 6/30/2009 A047080 K OS E KR W S outh K orea 3,510 64. 4 60. 7 1.4 2.3% 0. 8x 36. 0x NA IAC /InterActiveC orp. 9/30/2009 IAC I Na s daqG S US D United S ta tes 19. 97 2,635. 4 1, 359. 6 82. 4 6.1% 0. 7x 12. 0x 3, 200 IAS E nergy, Inc. 4/30/2009 IAS A. E OT C B B US D C anada 0. 11 7.8 0. 0 (0.6) NM - - NA is eemedia Inc. 6/30/2009 IE E T S XV C AD C anada 0. 20 9.7 1. 7 (4.5) NM 5. 5x - NA J umbuck E nterta inment Limited 6/30/2009 AS X :J MB AS X AUD Aus tralia 0. 34 14. 2 16. 7 7.2 42. 8% 0. 5x 1. 1x 79 K AB Dis tribution Inc. 6/30/2009 T S X :K AB TS X C AD C anada 0 0.6 67. 9 4.0 5.8% - - NA K ings oft C o. Ltd. 6/30/2009 3888 S E HK HK D C hina 7 1,001. 5 139.1 61. 4 44. 2% 7. 1x 16. 1x 2, 463 Lingo Media C orporation 6/30/2009 T S X V :LM T S XV C AD C anada 0. 99 11. 3 1. 2 (1.9) NM 8. 7x - NA LiveW orld Inc. 9/30/2009 LVW D OT C P K US D United S ta tes 0. 03 1.0 10. 4 0.4 4.1% - - NA LookS mart, Ltd. 9/30/2009 L OO K Na s daqG M US D United S ta tes 1. 13 19. 4 54. 0 (4.5) -8.4% - - 90 Magnitude Information S ys tems Inc. 6/30/2009 MAG Y OT C B B US D United S ta tes 0. 02 10. 6 0. 1 (2.5) NM - - 14 Mixi, Inc. 9/30/2009 2121 TS E JPY J a pan 699000. 00 1,204. 6 139.6 46. 1 33. 0% 7. 7x 23. 2x NA Modern T imes G roup Mtg AB 9/30/2009 MT G B OM SEK S weden 327. 50 3,099. 3 2, 002. 6 282.9 14. 1% 1. 8x 12. 9x 2, 969 MO K O .mobi Limited 6/30/2009 MK B AS X AUD Aus tralia 0. 13 11. 5 0. 7 (2.4) NM 15.3x - NA Myriad G roup AG 6/30/2009 MY R N SWX C HF S witzerland 4. 83 207. 1 63. 0 3.4 5.4% 3. 2x - 405 NE O W IZ G ames C orpora tion 12/31/2008 A095660 K OS E KR W S outh K orea 41350. 00 730. 5 207.3 55. 7 26. 8% 3. 5x 12. 9x NA NetDragon W ebS oft, Inc. 6/30/2009 777 S E HK HK D C hina 5 338. 3 89. 3 25. 7 28. 7% 2. 1x 7. 5x 3, 109 Neteas e. com Inc. 9/30/2009 NT E S Na s daqG S US D C hina 37. 85 4,898. 8 482.9 291.8 60. 4% - - 3, 109 NeuLion Incorporated 9/30/2009 T S X :NLN TS X C AD C anada 0. 84 89. 9 24. 9 (16. 1) -64. 5% 3. 2x - 237 NeXplore C orporation 6/30/2009 NX P C OT C P K US D United S ta tes 1 41. 3 1. 7 (13. 3) NM 26.6x - NA Ngi G roup Inc. 6/30/2009 2497 TS E JPY J a pan 24480. 00 33. 9 93. 0 6.9 7.4% - - NA Northgate T echnologies L imited 9/30/2009 590057 BSE INR India 27. 05 19. 7 46. 4 (49. 8) NM 0. 4x - NA O pen T ext C orp. 9/30/2009 OT E X Na s daqG S US D C anada 36. 68 2,068. 1 814.5 211.1 25. 9% 2. 6x 10. 1x 3, 900 O penwave S ys tems Inc. 9/30/2009 OP W V Na s daqG S US D United S ta tes 2. 50 208. 8 190.5 6.2 3.3% 0. 5x 16. 7x 590 P erfect W orld C o. , Ltd. 9/30/2009 PWRD Na s daqG S US D C hina 43. 67 2,172. 9 286.1 157.4 55. 0% 0. 5x 0. 9x 2, 096 P NI Digital Media Inc. 6/30/2009 T S X V :P N T S XV C AD C anada 1. 70 53. 5 21. 0 2.3 11. 0% 2. 5x 22. 3x NA Q uepa s a C orp. 9/30/2009 QP S A OT C B B US D United S ta tes 1 15. 8 0. 2 (9.8) NM - - 74 O AO R B C Information S ys tems 12/31/2007 R BCI R TS US D R us s ia 1. 60 222. 0 157.4 20. 6 13. 1% 0. 0x 0. 4x NA S handa Interactive E nterta inment Ltd. 6/30/2009 S NDA Na s daqG S US D C hina 49. 42 3,323. 7 629.0 296.7 47. 2% - - 3, 124 S hutterfly, Inc. 9/30/2009 S FLY Na s daqG S US D United S ta tes 14. 87 381. 8 223.1 27. 0 12. 1% 1. 2x 10. 0x 514 S K C ommunications C o., Ltd. 12/31/2008 A066270 K OS E KR W S outh K orea 8000. 00 280. 7 192.7 12. 5 6.5% 1. 5x 22. 4x NA S NAP Interactive, Inc. 6/30/2009 S TVI OT C B B US D United S ta tes 0 2.2 3. 5 0.9 27. 0% 0. 2x 0. 6x 11 S NM G loba l Holdings 9/30/2008 S NMN OT C P K US D United S ta tes 0. 00 0.0 2. 0 (0.7) -34. 8% 1. 1x - 33 S ocial Media V entures Inc. 12/31/2008 S MV I OT C P K US D United S ta tes 0 0.0 0. 1 (0.1) -60. 6% 4. 5x - NA S ocialwis e, Inc. 6/30/2009 S C LW OT C B B US D United S ta tes 0. 41 19. 2 0. 0 (5.6) NM - - NA S ohu. com Inc. 9/30/2009 S O HU Na s daqG S US D C hina 53. 86 2,071. 3 501.0 218.4 43. 6% 3. 1x 7. 0x 3, 197 S park Networks , Inc. 9/30/2009 L OV AME X US D United S ta tes 2 51. 2 47. 5 10. 0 21. 0% 1. 0x 4. 7x 183 S pectrumDNA, Inc. 6/30/2009 S P XA OT C B B US D United S ta tes 0 6.8 0. 1 (2.5) NM - - 7 T encent Holdings Ltd. 9/30/2009 700 S E HK HK D C hina 148 34, 711.8 1, 588. 4 811.3 51. 1% 24.0x 46. 9x 6, 194 T he P arent C ompany 8/2/2008 K IDS . Q OT C P K US D United S ta tes 0. 01 0.2 112.0 (13. 5) -12. 0% 0. 2x - 347 T he9 Limited 12/31/2008 NC T Y Na s daqG S US D C hina 7. 55 189. 4 250.6 85. 5 34. 1% - - 1, 626 T heS treet. com, Inc. 3/31/2009 TS CM Na s daqG M US D United S ta tes 2. 37 72. 5 67. 0 1.9 2.9% 0. 1x 4. 1x 310 T ree.C om, Inc. 9/30/2009 TR E E Na s daqG M US D United S ta tes 7. 01 76. 4 217.1 9.7 4.5% 0. 2x 5. 2x 700 Unis erve C ommunica tions C orp. 8/31/2009 T S X V :US S T S XV C AD C anada 0. 05 1.1 16. 1 0.1 0.9% 0. 4x 38. 7x NA United O nline Inc. 9/30/2009 UNT D Na s daqG S US D United S ta tes 7. 09 599. 7 996.8 212.9 21. 4% 0. 9x 4. 0x 1, 469 UOMO Media, Inc 7/31/2009 UO MO OT C B B US D C anada 0 5.7 0. 8 (0.4) -54. 2% 7. 8x - NA V alueC lick Inc. 9/30/2009 V C LK Na s daqG S US D United S ta tes 10 871. 2 545.7 130.8 24. 0% 1. 3x 5. 4x 1, 189 V OIS , Inc. 6/30/2009 V O IS OT C B B US D United S ta tes 0 9.9 0. 0 (1.0) NM - - 4 W ebzen Inc. 6/30/2009 W ZE N Na s daqG M US D S outh K orea 2. 84 33. 7 23. 2 2.3 9.9% - - 328 W izzard S oftwa re C orporation 6/30/2009 W ZE AME X US D United S ta tes 0. 46 24. 6 5. 3 (4.5) -84. 9% 4. 8x - 110 W orlds . com Inc. 6/30/2009 W DDD OT C B B US D United S ta tes 0. 10 5.4 0. 1 (0.7) NM - - 1 W ynds torm C orpora tion NA W Y ND OT C P K US D United S ta tes 0. 10 1.8 NA NM NM - - NA XING AG 9/30/2009 O 1B C XT R A E UR G ermany 32. 55 251. 3 62. 5 16. 9 27. 0% 3. 1x 11. 6x 174 Y D O nline C orp. 12/31/2007 A052770 K OS E KR W S outh K orea 6150. 00 77. 3 57. 4 12. 4 21. 6% 1. 5x 7. 0x NA Y nk K orea Inc. 12/31/2008 A023770 K OS E KR W S outh K orea 4035. 00 18. 0 11. 9 1.3 10. 5% - - NA High 34, 711.8 2,002. 6 811. 3 62. 5% 48.4x 46. 9x 6, 194 Low 0.0 0. 0 -84.0 -98. 9% - - 1 Average 796.6 165.7 41.0 8.0% 5.0x 11.7x 940 Median 40. 1 51.9 2. 1 12. 1% 1. 5x 7. 8x 237 Figure 1. Web 2.0 Universe Summary Source. Capital IQ
  • 3. Page 3 C A P I T A L M A R K E T S A C T I V I T Y (M & A A N D F I N A N C I N G ) November – making some big deals: Total transaction value in the W eb 2.0 universe for November is $201.9 million. November has shown improvement with the number of financings up to 17 averaging $11.9 million each (vs. an average of $9.4 million over 14 deals as of last week). In comparison, total capital raised in October was $171.3 million, averaging $6.3 million (27 deals); September was $232.8 million, averaging $9.0 million (26 deals); and August was $221.6 million, averaging $7.6 million (29 deals). Financing Activity Last Twelve Months 400.0 16.0 14.6 350.0 14.0 11.9 300.0 12.0 11.1 250.0 10.0 9.0 (US$m) (US$m) 200.0 7.6 8.0 7.1 6.7 6.6 6.5 6.3 6.2 150.0 5.6 6.0 4.9 100.0 4.0 50.0 2.0 0.0 0.0 Nov-08 Dec-08 Jan-09 Feb-09 Mar-09 Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09 Oct-09 Nov-09 *May-09 includes $200m FB investment Total Average Figure 2. Financings, Last Twelve Months Source. Company reports
  • 4. Page 4 Deal round-up for November: The large deal highlights for the month include: • Playfish – the UK-based social gaming company – was acquired by Electronic Arts in a deal potentially valued up to $400 million. • RockYou – widget maker – raised $50 million in a Series D financing. • Playdom – social network-based games developer– raised $43 million in its first venture financing. • Sezmi – maker of set top box tech – raised $25 million in a third round of VC funding. • Phoenix New Media – the subsidiary of Phoenix Television, a popular Chinese news portal and media site – raised $25 million from Intel Capital and Bertelsmann Asia Investment Fund. • Motley Fool – the financial information site – raised $25 million in an unattributed financing. • Millennial Media – a mobile media network – raised $16 million in Series C funds. • Qunar.com – a Beijing-based travel price aggregation site – received $15 million in funding. • Zynga – developer of popular Facebook game, Farmville, among others – raised $15 million in its third financing. All other deals in the month were in the amount of $10 million or less. For additional details on financings, see Figures 23 and 24 (at end of note). Financing & M/A Summary - Last Three Months 200.0 180.0 160.0 140.0 120.0 Nov-09 (US$m) 100.0 Oct-09 Sep-09 80.0 60.0 40.0 20.0 0.0 Phoenix New Media DailyMotion InXpo NextBio Motley Fool Yext Millennial Media Jive Software Mzinga Box.net Reality Mobile HiveLive Fwix Skype PlayFish Mint Twitter Playfire NowPublic Ecast Network Livebookings Zynga Dopplr Evernote Ooyala Jobvite wooga Aviary Eventbrite AppNexus Booyah YuMe Alliance Health Networks Mocapay Vantrix Fizzback MashLogic Overtone Greystripe Tiny Pictures DataSync DailyBooth Linkedex Fluther Scoopler OnLive SocialMedia RockYou Ensequence Engine Yard Sezmi HubSpot Spigit ScanScout CubeTree Vuclip Placecast Altruik Vdopia NeoEdge Scout Labs Unisfair Conduit Labs ViVu Credit Karma Blekko Godengo Loomia FourSquare EduFire Onehub Hot Potato Technorati StatusNet IngBoo Chango Adfonic Listia Aurora Feint VEVO PopCap Games Qunar.com FeedRoom Riot Games Alice.com Sometrics Amie Street Prosper.com TransGaming Inc. Imeem Watercooler Gamelab.com Figure 3. Capital Market Activity, Last Three Months Source. Company reports
  • 5. Page 5 Social Networks the most active sector: Social Networks experienced the most financing activity among our W eb 2.0 sector categories in the past three months by number of transactions (nine). Advertising continues to be among the highest activity sectors in the past quarter (eight deals). Gaming and Collaboration-related companies have been hot recently, garnering the third highest number of deals (seven each). (Figure 4). The $2.0 billion acquisition of Skype skews the dollars transacted to the SMS/Voice segment, while the $400 million acquisition of Playfish brings the Virtual W orlds segment to the second highest total. Finally, the $170 million acquisition of Mint brings the Vertical Communities segment into third place. Capital Market Activity by Sector - Last Three Months 200.0 180.0 160.0 140.0 120.0 (US$m) 100.0 80.0 60.0 40.0 20.0 2,025.0 417.1 178.3 102.0 100.9 93.3 57.0 51.4 50.0 49.9 45.5 37.5 30.0 25.6 18.6 17.2 16.2 15.0 13.0 10.0 9.9 7.0 6.4 4.0 3.6 2.2 0.0 Social Commerce Communities Gaming Documents Travel Microblog Media Collaboration Enterprise Mobile Publishing Music Financial Services Widget SMS/Voice Infrastructure Search Mobile Ad Classified Social Networks Virtual World Video Advertising Crowdsourced Aggregation Analytics Vertical Content # companies 1 4 2 7 2 6 3 9 1 8 7 3 4 2 3 2 5 1 4 1 2 2 2 3 2 1 Figure 4. Capital Market Activity, by Sector, Last Three Months Source. Company reports
  • 6. Page 6 C A P I T A L M A R K E T S A C T I V I T Y (P R I C E P E R F O R M A N C E ) Web 2.0 index continues to outpace NASDAQ recovery: Our W eb 2.0 index (market-cap weighted) essentially mirrored the performance of the NASDAQ composite index from mid-2008 until Q1/09. Since then, the index has diverged in a much stronger recovery relative to the NASDAQ index (Figure 5). Web 2.0 Index Price Performance 300 250 200 150 100 50 0 11/24/2008 12/8/2008 12/22/2008 1/5/2009 1/19/2009 2/2/2009 2/16/2009 3/2/2009 3/16/2009 3/30/2009 4/13/2009 4/27/2009 5/11/2009 5/25/2009 6/8/2009 6/22/2009 7/6/2009 7/20/2009 8/3/2009 8/17/2009 8/31/2009 9/14/2009 9/28/2009 10/12/2009 10/26/2009 11/9/2009 11/23/2009 Index: Web 2.0 (Market Cap) ^COMP - Share Pricing Figure 5. Web 2.0 Price Performance Source. Capital IQ
  • 7. Page 7 Market pull-back continues: Twelve companies in our universe had positive stock price performances over the past week (for stocks with prices greater than $1) (Figure 6), while 30 companies showed negative 1-week returns. 1 Week P rice P erformance S K Communica tions Co., Ltd. 9.7% Fluid Mus ic Canada, Inc. 8.3% My riad G roup A G 3.2% The9 Limited 1.9% HanbitS oft, Inc. 1.9% A ctoz S oft Co., Ltd. 1.5% L ookS ma rt, Ltd. 0.9% Eolith Co. Ltd. 0.9% CDC Corp. 0.8% S handa Interactive Entertainment Ltd. 0.6% Openw ave S y s tems Inc. 0.4% IA C/InterA ctiveCorp. 0.2% G amania Digital Entertainment Co., Ltd. 0.0% Tencent Holdings Ltd. -0.1% Chines e G amer International -0.1% X ING A G -0.5% NEOWIZ G ames Corporation -0.5% V alueClick Inc. -1.3% G ravity Co., Ltd -1.4% Changy ou.com Limited -1.5% NetDragon WebS oft, Inc. -1.8% Modern Times G roup Mtg A B -2.2% G iant Interactive G roup, Inc. -2.3% PNI Digital Media Inc. -2.3% K ings oft Co. Ltd. -3.1% DA DA S pA -3.4% Perf ect World Co., Ltd. -3.7% Tree.Com, Inc. -4.0% Webz en Inc. -4.1% Open Tex t Corp. -4.1% S park Netw orks , Inc. -4.2% TheS treet.c om, Inc. -4.4% Quepas a Corp. -4.6% S ohu.com Inc. -5.4% S hutterf ly , Inc. -5.6% Y D Online Corp. -5.7% Cy berplex Inc. -5.9% G igaMedia Ltd. -7.1% Northgate Technologies Limited -7.2% Y nk K orea Inc. -7.9% Frogs ter Interactive Pictures A G -8.2% Neteas e.com Inc. -8.8% United Online Inc.-13.7% -0.15 -0.1 -0.05 0 0.05 0.1 0.15 Figure 6. 1-Week Price Performance Source. Capital IQ
  • 8. Page 8 P U B L I C C O M P A N Y I N D U S T R Y N E W S (P A R T N E R S H I P S , F I N A N C I A L R E S U L T S , N E W P R O D U C T S ) K ey Developments C ompany Headline Notes E xtens ions , Inc . (OTC P K : E XTI) E xtens ions , Inc. a nnounced dela yed 10-Q O n 11/16/2009, E xtens ions , Inc. a nnounced tha t they will be unable to file their next 10-Q by the deadline required by the filing S EC. is eemedia Inc . (TS XV: IE E ) is eemedia Inc. a nnounced it expects to receive is eemedia Inc. (T S XV : IE E ) announced a private pla cement of 15, 625, 000 units a t a price of C AD 0. 16 per unit for gros s C AD 2. 5 million in funding. proceeds of C AD 2. 5 million on November 16, 2009. E a ch unit will cons is t of one common s ha re and one-half of one common s hare purcha s e warra nt. E ach wa rrant entitles the holder to purchas e one common s ha re of the compa ny a t C AD 0. 32 for a period of 24 months . Northern S ecurities Inc. a cted as a placement a gent to the tra ns action. T he agent will ha ve the option to purcha s e up to a n a dditional 3, 125, 000 units at C AD 0. 16 per unit, for a dditional gros s proceeds of up to $500, 000 prior to clos ing of the trans a ction. T he s ecurities is s ued a re s ubject to a hold period of four months . T he tra ns action is expected to clos e by December 11, 2009. Northern S ecurities Inc. will receive a ca s h commis s ion of 8% of the gros s proceeds . In a ddition the a gent will als o receive a work fee of C AD 25, 000. P erfec t W orld C o., L td. P erfect W orld C o. L td. R eports C ons olida ted P erfect W orld C o. L td. reported cons olidated una udited ea rnings res ults for the third qua rter ended S eptember 30, 2009. F or (Nas daqG S : P WR D) Unaudited E arnings R es ults for the T hird the quarter, tota l revenues were R MB 589, 994, 239 agains t R MB 381, 802, 248 a yea r ago. O pera ting profit wa s R MB Q uarter E nded S eptember 30, 2009 ; P rovides 297, 665, 297 a ga ins t R MB 200, 004, 263 a yea r a go. P rofit before ta x was R MB 300, 066, 077 agains t R MB 207, 573, 759 a E arnings G uidance for the F ourth Q uarter of yea r ago. Net income was R MB 289, 013, 119 a gains t R MB 198, 803, 747 a yea r ago. Net income attributable to the 2009 compa ny's s ha reholders was R MB 288, 321, 111 or R MB 1. 10 per bas ic a nd diluted s hare a gains t R MB 198, 803, 747 or R MB 0. 67 per bas ic a nd diluted s hare a yea r ago. Net ea rnings per ADS diluted were R MB 5. 50 agains t R MB 3. 34 a year ago. Net ca s h provided by opera ting a ctivities wa s R MB 326, 332, 320 a ga ins t R MB 265, 481, 664 a yea r a go. C a pital expenditure on purcha s e of property, equipment, a nd s oftware wa s R MB 59, 754, 724 agains t R MB 62, 749, 284 a yea r a go. Non-G AAP opera ting profit wa s R MB 317, 891, 325 aga ins t R MB 213, 364, 826 a year a go. Non-G AAP net income a ttributa ble to the compa ny's s ha reholders was R MB 308, 547, 139 a gains t R MB 212, 164, 310 a yea r a go. Non-G AAP net ea rnings per ADS Diluted wa s F or the fourth qua rter of 2009, the compa ny's tota l revenues a re expected to be between R MB 578 million a nd R MB 602 million, repres enting a decline of 2% to an increa s e of 2% on a s equentia l ba s is and an increa s e of 38% to 44% on a yea r-over-yea r ba s is . T his reflects the expected growth from the company's exis ting ga mes a nd the a nticipated contribution from the newly la unched F a ntas y Zhu Xian. B etawave C orporation (OTC B B : B WAV) B etawa ve C orporation R eports C ons olida ted B eta wa ve C orporation reported cons olidated earnings res ults for the third qua rter and nine months ended S eptember 30, E arnings R es ults for the T hird Q uarter a nd 2009. T he compa ny's tota l revenues decrea s ed to $1, 725, 499 from $2, 786, 139 for the three months of 2009. T his is Nine Months E nded S eptember 30, 2009 ; primarily becaus e reta il a dvertis ing, which compris ed the ma jority of the compa ny's third qua rter 2008 revenue, wa s one of P rovides R evenue G uida nce for the F ourth the advertis ing s ectors hardes t hit by the recent economic cris is . F or the quarter, net los s wa s $4, 331, 469 or $0. 15 per ba s ic Q uarter of 2009 and F irs t Qua rter of 2010 a nd diluted s ha re a ga ins t $3, 249, 036 or $0. 13 per ba s ic a nd diluted s ha re la s t year. S NAP Interac tive, Inc. (OTC B B : S TVI) S NAP Intera ctive Inc. R eports E arnings S NAP Interactive Inc. reported ea rnings res ults for the third quarter a nd nine months ended S eptember 30, 2009. F or the R es ults for the T hird Q uarter a nd Nine Months qua rter, the company reported revenue decreas ed from $871, 324 to $801, 120 for the three months ended S eptember 30, E nded S eptember 30, 2009 2009, a decrea s e of $70, 204. T hes e revenues are prima rily genera ted from a dvertis ements a nd premium features pla ced on various applica tions . Net Income decreas ed to $22, 736 from $410, 283 for the three months ended S eptember 30, 2008, repres enting a decrea s e of $387, 547. T he decreas e in net income wa s prima rily due to the provis ion for income taxes which were not incurred during mos t of the s ame period las t yea r due to a net opera ting los s carry-forwa rd from previous quarters , increa s ed expens es due to the hiring of additiona l s ta ff a nd the overall expa ns ion of operations , a s well as decreas ed a dvertis ing payouts a nd the revenue recognition impa ct of s hift to a s ubs cription model in which revenue is recognized on a deferred ba s is when s ubs criptions occur over more than a s ingle month. T he decrea s e in revenue for the three months ended S eptember 30, 2009 a s compa red to the s a me period in 2008 is primarily due to decrea s ed advertis ing payouts as well a s the revenue recognition impact of s hift to a s ubs cription model in which revenue is recognized on a deferred ba s is when s ubs criptions occur over more NeXplore C orporation (OTC P K : NXP C ) NeXplore C orporation Announces NeXplore C orporation a nnounced the a ddition of two former Micros oft executives to the company's s trategic development Ma nagement Appointments team a nd boa rd of a dvis ors . Ama r Nehru, former general ma nager, emerging ma rkets group for Micros oft C orporation, a nd Ha ni Ima m, former genera l ma na ger, finance opera tions for Micros oft C orpora tion, will provide s tra tegic guida nce to NeXplore's s enior executive team in s upport of the compa ny's a ggres s ive bus ines s and revenue growth goals . During his 12- yea r tenure with Micros oft C orporation, Ama r Nehru held numerous s enior mana gement pos itions while contributing to Micros oft's market expa ns ion a nd revenue growth. Mos t recently, Nehru s erved as general ma na ger, emerging markets group for Micros oft C orpora tion, where he led bus ines s development a nd market s trategy for Micros oft's mobile a nd low-cos t computing bus ines s es . Ha ni Imam's career with Micros oft s pans a cros s 10 yea rs and touches on virtua lly a ll a s pects of corpora te financia l a nd a ccounting operations , including reporting, pla nning, forecas ting and inves ting. As general ma nager, Imam led a corporate initia tive to improve worldwide fina nce proces s es , s ys tems a nd orga niza tions in the a rea s of cus tomer propos a contra cts , credit, revenue a s s ura nce and collections . Figure 7a. Key Developments Source. Capital IQ
  • 9. Page 9 K ey Developments C ompany Headline Notes W izzard S oftware C orporation W izza rd S oftwa re C orporation R eports W izzard S oftwa re C orpora tion reported earnings res ults for the third quarter of 2009. T he company recorded revenues of (AME X: W ZE ) E arnings R es ults for the T hird Q uarter of 2009 $1, 384, 218, a 10% decrea s e from revenues of $1, 533, 339 in the third quarter of 2008. T he decreas e for the third quarter of 2009 reflects a decrea s e in revenue in hea lthca re bus ines s s egment due to the economic reces s ion, primarily due to a decreas e in s ta ffing revenues within B illings , Monta na hea lthca re s ubs idiary. T he compa ny's net los s a vailable to common s ha reholders wa s $1, 508, 249, or $0. 03 per s hare, in the third quarter of 2009, vers us a net los s of $1 460, 219, or $0. 03 per s ha re, in the third qua rter of 2008. Included in the net los s wa s non-cas h charges of $909, 154 for interes t expens e on the dis count of notes pa ya ble a nd the re-pricing of warra nts . E olith C o. L td. (K OS E : A041060) E olith C o. Ltd. ha s filed a F ollow-on E quity E olith C o. L td. has filed a F ollow-on E quity Offering in the a mount of K R W 999. 90 million. G eoS entric Oyj (HL S E : G E O1V) O ffering in theyj, S pecial/EK R W 999. 90 million. G eoS entric O yj, S pecial/E xtraordinary S hareholders Meeting, Nov 17, 2009, at 07: 30 G MT T ime. L ocation: Hotel K ämp, G eoS entric O amount of xtraordinary S ha reholders Meeting, Nov 17, 2009 P ohjois es pla na di 29, 00100 Hels inki, F inland. Agenda : T o cons ider a uthorizing the B oa rd to decide upon ra is ing new fina ncing through G eoS olutions Holdings N. V . T he C ompany ha s negotia ted with certa in ins titutional and qua lified inves tors a bout new fina ncing a mounting up to E UR 25, 000, 000 a t maximum a nd the conditions thereof. T he purpos e of the financing is to s ecure the working ca pital needs of the group a nd s upport the execution of the bus ines s pla n. T he current pla n is to rais e the fina ncing in one or s evera l tranches by Ma rch 2010. T he fina ncing would be in a form of a convertible note is s ued by company's 100% owned s ubs idia ry G eoS olutions Holdings N. V . T he B oa rd propos es to the E xtra ordina ry G enera l Meeting tha t it will a uthorize the B oard decide upon the terms a nd condition of the financing. T he main terms of the fina ncing would be as follows : T he fina ncing s hall be implemented by offering of convertible notes entitling to s ubs cription of G eoS olutions Holdings N. V 's s ha res to a limited number of s elected inves tors . Openwave S ys tems Inc. O penwa ve S ys tems Inc. Introduces New O penwave S ys tems Inc. announced O penwave(R ) Integra 3. 0, a L inux-ba s ed, proactive s ervice mediation a nd policy (Nas daqG S : OP WV) P roactive S ervice Mediation a nd P olicy management s olution tha t s upports a ll of O penwave's s ervice mana gement products and affords opera tors the flexibility to Ma nagement S olution s elect the deployment architecture and features tha t meet their s pecific needs , while ena bling overa ll T C O . O penwave will demons tra te Integra 3. 0, at s ta nd B 01 a t Mobile As ia C ongres s loca ted in Hong K ong, on November 18-19, 2009. Integra 3. 0 is des igned to allow operators to effectively ma na ge, monitor a nd monetize mobile traffic from a n increas ingly divers e s et of devices a nd internet content all from a s ingle point of control in-network. W ith Integra 3. 0, the operator is fully capa ble of continuing to ma nage and provide s ervices for tra ffic from lega cy devices a nd networks while at the s ame time catering to the often s eparate needs of data hungry devices tha t a re emerging in the market. Integra can rapidly and ma s s ively s cale a s traffic grows and ca n deploy new mobile data s ervices a cros s converging a cces s networks and devices . IB 3 Networks , Inc . (OTC B B : IB NW ) IB 3 Networks Inc. Announces Ma na gement O n November 13, 2009, immediately prior to the Annua l Meeting of S tockholders of IB 3 Networks Inc. , Mr. E ric S chmidt C hanges ; to Amend B ylaws of the C ompany indica ted tha t he would be s ubmitting his T hirty Da y letter of res ignation a s C E O and C ha irman of the B oa rd of Directors of the C ompa ny a t the conclus ion of the S tockholders meeting. Immedia tely following the Annual Meeting of the S tockholders of the company the newly elected B oa rd of Directors , cons is ting of Mr. Micha el J a cobs on a nd Mr. Arthur K apla n met a nd a ppointed Ms . C a rolyne S . J ohns on to fill a newly created va ca ncy on the B oard. T he new B oa rd then met to dis cus s Mr. S chmidt's letter of res ignation. O n November 13, 2009, Mr. Micha el J a cobs on, 47, was a ppointed as C ha irma n of the B oa rd a nd P res ident of the C ompany to s erve until the next Annual Meeting of S tockholders of the C ompa ny. F rom December, 2008 and continuing, Mr. J acobs on is P res ident of NY C Ma gs Inc. and Madis on Avenuematch. com. P rior to that time, Mr. J a cobs on wa s P ublis her/E ditor of T rump Maga zine. O n November 13, 2009, Ms . C a rolyne S . J ohns on, a ge 62, wa s a ppointed a s a Director of the C ompany to fill a newly crea ted pos ition on the B oa rd to s erve until the next Annual Meeting of B urda Digital G mbH; C inco C apital B urda Digita l G mbH a greed to acquire 25. 1% B urda Digita l G mbH a greed to acquire 25. 1% s take in XING AG (X T R A: O 1B C ) from C inco C apita l G mbH for €48. 3 million G mbH; XING AG (XTR A: O1B C ) s take in XING AG (XT R A: O 1B C ) from C inco on November 18, 2009. Under the terms , B urda Digita l will acquire 1. 3 million s hares in C inco C a pita l a t a price of €36. 5 per C a pital G mbH for €48. 3 million. s ha re. T he dea l is s ubject to G erma n F ederal C a rtel Office. T he dea l was approved by XING 's boa rd. Ac er Inc. (TS E C : 2353); Advanc ed Micro P erfect W orld F orms P a rtners hips with P erfect W orld C o. L td. a nnounced s tra tegic marketing pa rtners hips with Adva nced Micro Devices Inc. a nd Acer Inc. T he Devices Inc . (NYS E : AMD); P erfec t Adva nced Micro Devices Inc. a nd Acer Inc three pa rties jointly promoted gaming la ptops . W orld C o., L td. (Nas daqG S : P W R D) G iant Interac tive Group, Inc. G ia nt Interactive G roup Inc. E s ta blis hes F ive G ia nt Interactive G roup Inc. a nnounced to forma lly s tart its reform of property rights by es ta blis hing five s ubs idia ries . T he (NYS E : G A) S ubs idia ries to R eform P roperty R ights compa ny holds 51% s ha res in each s ubs idia ry a nd the members of the projects ' core tea m hold the res t 49% . According to the company's articles of a s s ocia tion, thes e five s ubs idia ries ha ve full decis ion-ma king autonomy, including the res ea rch a nd development (R & D) of projects and domina tion of the manpower, ma teria l a nd fina ncial res ources . T he core team numbers a nd the pa rent s hare profits ga ined from ea ch project in proportion to their res pective contributions . Figure 7b. Key Developments – continued Source. Capital IQ
  • 10. Page 10 K ey Developments C ompany Headline Notes DigitalP os t Interactive, Inc . Digita lP os t Intera ctive Inc. R eports E arnings Digita lP os t Interactive Inc. reported earnings res ults for the third quarter a nd nine months ended S eptember 30, 2009. F or (OTC B B : DG L P ) R es ults for the T hird Q uarter a nd Nine Months the quarter, the compa ny's tota l revenue grew 160% to $371, 600, from $142, 700 in third-qua rter 2008. T he compa ny's cas h E nded S eptember 30, 2009 us ed in operations improved to $75, 600 from $279, 200 in third-quarter 2008. T he decline in cas h us age is the res ult of the C ompany's revenue growth and reduced opera ting expens es . T he compa ny's net los s na rrowed to $600, 900 from net los s es of $883, 800 in third-qua rter 2008. Net los s for third-qua rter 2009 includes non-ca s h items of $171, 500 in s tock-bas ed compens ation, $155, 000 of a mortiza tion of debt dis counts , $187, 100 of beneficial convers ion lia bility a nd $42, 800 of depreciation and amortiza tion. On a s equential qua rterly bas is the decreas e of tota l revenue was $4, 800 from $376, 400 for the s econd-qua rter 2009 to $371, 600 for the third-quarter 2009. T he decrea s e wa s due to the compa ny's growth in profes s ional s ervice revenues of $11, 900 which was pa rtially offs et by a decreas e in s ubs cription revenues of $16, 700. Open Text C orp. (Nas daqG S : OTE X) O pen T ext Deepens Integration with S AP O pen T ext C orp. a nnounced upgrades a cros s its s olutions portfolio in s upport of S AP (R ) applica tions . T he upgra des S olutions a cros s E C M S uite with C ontent- increa s e cus tomer value and boos t us er productivity by enriching bus ines s proces s es through deeper integra tion with all E nriched B us ines s P roces s es types of content. T he integration of bus ines s proces s es with content increa s es productivity by reducing the need for us ers to s top in the middle of a trans a ction to look for documents a nd other s upporting informa tion. T his new level of integra tion ens ures that informa tion is a va ila ble when and where it is needed, helping the Open T ext E C M S uite contribute to overall bus ines s performa nce, increa s e opera tions excellence, enha nce complia nce a nd lower tota l cos t of owners hip (T C O ). Open T ext E xtended E C M delivers na tive integra tion of content into S AP bus ines s proces s es . P rocurement, a s s et ma na gement, profes s ional s ervices , quality ma na gement, pla nt ma intena nce and ma ny others proces s es tha t rely heavily on documents or s ca nned ima ges benefit s ignifica ntly from E xtended E C M. O pen T ext's E C M s olutions for us e with S AP a pplications leverage two deca des of pa rtners hip and co-development, a nd expertis e gained from delivering s olutions to more tha n 3, 000 S AP cus tomer s ites around the world. O pen T ext is a n S AP s oftwa re s olution pa rtner with multiple products tha t have a chieved S AP certified integration s ta tus . Open T ext is als o currently the only E C M vendor with a number of E C M s olutions res old by S AP . Neteas e.c om Inc. (Nas daqG S : NTE S ) Netea s e. com Inc. R eports Unaudited Netea s e. com Inc. reported unaudited cons olidated earnings res ults for the third qua rter ended S eptember 30, 2009. F or the C ons olida ted E a rnings R es ults for the T hird qua rter, the company's total revenues were C NY 879. 4 million (US D 128. 8 million), compa red to C NY 872. 1 million (US D Q uarter E nded S eptember 30, 2009 127. 8 million) a nd C NY 806. 6 million (US D 118. 2 million) for the preceding quarter a nd the third quarter of 2008, res pectively. Net profit wa s C NY 393. 8 million (US D 57. 7 million), compa red to C NY 468. 1 million (US D 68. 6 million) and C NY 313. 3 million (US D 45. 9 million) for the preceding qua rter a nd the third qua rter of 2008, res pectively. T he compa ny reported ba s ic and diluted ea rnings per American depos ita ry s hare, or ADS of US D 0. 45 and US D 0. 44, res pectively for the third qua rter of 2009. T he company reported bas ic a nd diluted ea rnings per ADS of US D 0. 53 each for the preceding qua rter, and US D 0. 36 a nd US D 0. 35, res pectively for the third qua rter of 2008. E arnings per s ha re, diluted wa s C NY 0. 12 compa red to C NY 0. 10 a yea r a go. C a s h flows generated from operating a ctivities were C NY 270. 0 million (US D 39. 5 million), compa red to C NY 544. 4 million (US D 79. 7 million) and C NY 495. 5 million (US D 72. 6 million) for the preceding qua rter and the third quarter of 2008, res pectively. O perating profit was C NY 408, 137, 590 compa red to C NY 466, 634, 900 a yea r a go. Net income before tax wa s C NY 459, 340, 021 compa red to C NY 438, 998, 031 a yea r ago. Net income after ta x was C NY 393, 795, 365 compa red to C NY 313, 310, 365 a yea r a go. P urchas e of property, equipment and s oftwa re was C NY 91, 139, 494 compared to C NY 49, 664, 942 a yea r a go. S NAP Interac tive, Inc. (OTC B B : S TVI) S NAP Intera ctive Inc. Unveils Live C ha t for S NAP Interactive Inc. a nnounced the la unch of its new G P S -bas ed chat feature on its popula r Are Y ou Interes ted? iP hone S ingles mobile dating a pplication. T he cha t functiona lity enables s ingles to communica te with other s ingles through their iP hone in rea l time in their choice of chat rooms , which are broken down by a ge range a nd other ca tegories including s exua l orientation. Additionally, s ingles have the a bility to identify us ers that a re nearby a nd initia te private cha t convers ations with a s pecific us er. As a res ult of its new live chat feature, meeting s ingles jus t beca me a lot eas ier a nd more fun than it was even a few da ys a go. S ingles can us e their iP hone applica tion a nd its G P S technology to identify other s ingles that a re nea rby and proceed to initia te priva te cha ts with thos e us ers . G ravity C o., L td (Nas daqG M: G R VY) G ra vity C o. Ltd. R eports Unaudited G ra vity C o. L td. reported unaudited cons olidated earnings res ults for the third qua rter and nine months ended S eptember C ons olida ted E a rnings R es ults for the T hird 30, 2009. F or the qua rter, the compa ny reported operating income of K R W 1, 209 million, income before income ta x Q uarter a nd Nine Months E nded S eptember expens e, minority interes t and equity in los s of rela ted joint venture of K R W 1, 323 million and net income of K R W 16 million 30, 2009 or K R W 2 per ba s ic a nd diluted s ha re on tota l net revenues of K R W 13, 798 million compa red to the operating income of K R W 241 million, income before income ta x expens e, minority interes t and equity in los s of rela ted joint venture of K R W 1, 879 million and net income of K R W 869 million or K R W 125 per ba s ic and diluted s ha re on tota l net revenues of K R W 12, 782 million for the s a me quarter yea r a go. VOIS , Inc. (OTC B B : VOIS ) R obert C ohen R es igns from the B oard of V OIS Inc. a nnounced tha t Mr. R obert C ohen, a member of the B oard of Directors of the compa ny res igned his boa rd s ea t. V O IS , Inc NeXplore C orporation (OTC P K : NXP C ) NeXplore C orporation Announces NeXplore NeXplore C orporation a nnounced tha t the compa ny's fla gs hip product NeXplore S ea rch (www. NeXplore. com) ha s emerged S ea rch S heds B eta , R ebra nds as NeXplore from beta a nd is now bra nded NeXplore S ea rch 2. NeX plore S ea rch 2 is a n intera ctive a nd vis ua lly engaging W eb 2. 0 S ea rch 2 s ea rch engine optimized for a s uperior end-us er experience, multi-media dis pla y and s ocia l s ha ring integra tion. F irs t introduced in public beta in J a nua ry 2008, NeXplore S ea rch 2 currently a vera ges more tha n 5 million unique monthly vis itors a ccording to W eb-a nalytics company C ompete. com. G eoS entric Oyj (HL S E : G E O1V) G eoS entric O yj to R eport Nine Months , 2009 G eoS entric O yj a nnounced tha t they will report nine months , 2009 res ults on November 23, 2009. C DC C orp. (Nas daqG S : C HIN.A) R es ultsorp. November 23, 2009 C ons olida ted C DC C on R eports Una udited C DC C orp. reported una udited cons olida ted earnings res ults for the third quarter a nd nine months ended S eptember 30, E arnings R es ults for the T hird Q uarter a nd 2009. F or the third quarter of 2009, the compa ny reported revenue of $76. 6 million a nd net income a ttributa ble to controlling Nine Months E nded S eptember 30, 2009 interes t of $5. 6 million, or $0. 05 per s ha re. T his compa res to revenue of $104. 1 million and a net los s attributable to controlling interes t of $10. 0 million, or a los s per s ha re of $0. 09 for the third qua rter of 2008. T hird qua rter operating cas h flow wa s $12. 1 million, compa red to $11. 2 million in the s econd qua rter of 2009, a nd a 52% increas e from $8. 0 million in the third qua rter of 2008. T hird qua rter adjus ted E B IT DA from continuing opera tions or a djus ted E B IT DA was $9. 0 million compa red to adjus ted E B IT DA of $13. 7 million in the third qua rter of 2008. Opera ting los s wa s $2 million a gains t opera ting income of $0. 2 million reported a yea r a go. Income before income ta xes wa s $8. 5 million a ga ins t los s before income ta xes of $4. 8 million reported a yea r a go. Income from continuing operations wa s $6. 6 million a gains t los s from continuing opera tions of $7. 1 million a yea r a go. Net ca s h provided by operating a ctivities was $12. 1 million a gains t $8 million a yea r a go. P urcha s e of property, plant & equipment wa s $2 million aga ins t $1. 5 million a yea r a go. The9 L imited (Nas daqG S : NC TY) T he9 Limited to R eport Q 3, 2009 R es ults on T he9 Limited announced tha t they will report Q 3, 2009 res ults a fter the market clos es on November 23, 2009. November 23, 2009 Figure 7c. Key Developments – continued Source. Capital IQ