SlideShare une entreprise Scribd logo
1  sur  21
Télécharger pour lire hors ligne
SOFTWARE & SERVICES                                                                                                       24 FEBRUARY 2009
                                                                                                       DAVID SHORE, CFA, MBA 416.860.6784
WEB 2.O WEEKLY                                                                                                    david.shore@researchcapital.com
                                                                                                             Arun Thomas (Associate) 416.860.7666

 DEAL SIZES INCREASE
 T WIT T E R R ET AI N S T O P S PO T F O R R AI SI N G M ON E Y IN T H E L A ST T H R E E M ONT H S
 The largest W eb 2.0 financing of the last three months remains the $35 million raised by Twitter (Figure 2). Overall,
 there have been 20 financings announced in February, totalling $160 million, or $8 million on average. The average
 value for February is above the $6.8 million average for January, with four financings over $15 million in February
 (Twitter, Synthasite, Tremor Media and Offerpal Media) vs. no deals over $15 million in January.




                                                               Financing - Last Three Months

              40.0


              35.0


              30.0


              25.0
     (US$m)




                                                                                                                                       Feb-09
              20.0
                                                                                                                                       Jan-09
                                                                                                                                       Dec-08
              15.0


              10.0


              5.0


              0.0
                                                   DECA
                                                   IMVU




                                                   Mixpo
                                                  JibJab




                                                     Geni




                                                   Tvinci
                                              ChakPak
                                                   Oodle




                                                Tagged




                                                Hubdub
                                                 GoFish




                                                  Nurien

                                                   Taptu
                                                   Tvtrip




                                                 Jackbe




                                                     Ego
                                                   Xobni

                                                     Fliqz




                                                   Gbox




                                                   Meez
                                             RatePoint
                                                   Yodle
                                                 AdMob




                                              FooMojo




                                                  Playdo

                                             FetchDog




                                                 Snooth
                                                  Scribd




                                                  DotBlu
                                                       blr




                                                Filtrbox




                                             Clickpass
                                          Overlay.TV




                                               Outright
                                              Outbrain




                                          CoveritLive

                                              Identi.ca
                                               Blue Kai
                                                VirtuOz




                                                fav.or.it
                                              OneSpot
                                       Tremor Media




                                              Kewego




                                          Snapmylife
                                                 Twitter




                                          TextDigger
                                            NetShelter




                                          SundaySky




                                            Motionbox




                                              AboutUs




                                          StockTwits
                                           Synthasite




                                       Social Median




                                         SocialMedia
                                             Superfish




                                     7 Billion People
                                         NewsGator




                                          InsideView




                                      Cake Financial
                                         Sportsblogs




                                             histleBox
                                              Tripwolf




                                         Angie's List
                                     Offerpal Media




                                 Go Internet Media




                                    One True Media

                                  Play Hard Sports




                               Pulse Entertainment
                                 Virtual Fairground
                                                  Tum
                               Aster Data Systems




                         E-Global Sports Network
                     Emergent Game Technologies




                                                   m
                                          W




  This report has been created b y Anal ysts that are emplo yed b y Research Capital Corporation, a Canadian Investment Dealer.
                                   For further disclosures, please see last page of this report.
                                                                   www.researchcapital.com
T o ro n t o 4 1 6 . 8 6 0 . 7 6 0 0   Montreal 514.399.1500       Vancouver 604.662.1800      Calgary 403.265.7400          Regina 306.566.7550
Page 2



THE WEB 2.0 UNIVERSE
 85 public Web 2.0 companies identified: W e have identified 85 public companies for our W eb 2.0 universe, with a
 combined market cap of $30 billion. These include a wide variety of companies, including MMOG (Massive Multi-Player
 Online Gaming) companies, social networking software companies, media sharing companies, and social lending
 companies. See below for a summary of the full universe (Figure 1). The average market cap for the group is ~$330
 million (but a median of only $28.6 million), with average trailing revenue of $134 million (median $36 million). The
 companies are also highly profitable, with an average EBITDA margin of 17.8%. On a valuation basis, the overall average
 is 3.6x trailing revenue (median 1.1x) and 8.2x trailing EBITDA (median 5.4x). Fifteen of the companies have more than
 500 employees.
 Comparable C ompany Analys is > Web 2.0
                                                                                                   T rading                       C urrent      US D Mark et   US D L T M T otal   US D L TM T otal   E B IT DA   TE V /L T M   T E V /L T M
 C ompany Na me                                   L T M as of Ti c ker              E xc hange    C urr enc y   HQ                 Pric e        C ap ($m)        R ev ($m )        E B IT DA ($m )       %       R evenue       E B ITDA      E mployees
 Acce lerize N ew Media, Inc.                      9 /30/20 08   AC LZ              OTCB B          US D        United S tates          0. 31         8. 3              3. 2             ( 4. 7)         NM          4. 0 x          -              20
 Actoz S oft C o. , Ltd.                           9 /30/20 08   A05 2790           K OS E          KR W        S outh Korea         11 ,0 50        6 5. 2            4 8. 9              8. 9        18 .3 %       0. 9 x        4.7 x            NA
 AQ Inte ractive, Inc.                            1 2/31 /2008   3838               TS E             JP Y       J a pan              31 ,8 00        1 8. 3            6 3. 7              5. 1         8. 0%          -             -              NA
 As s ociated Media Holdings Inc.                  6 /30/20 07   AS MH              OTCP K          US D        United S tates          0. 01         0. 2              0. 1             ( 2. 3)         NM         1 0. 2x          -                3
 B igs tring C orp.                                9 /30/20 08   BSGC               OTCB B          US D        United S tates          0. 01         0. 7              0. 1             ( 2. 1)         NM         2 8. 9x          -                8
 B r ight T hings plc                              9 /30/20 08   AIM: B GT          AIM             G BP        United K ingdom         0. 02         3. 3              0. 2             ( 1. 6)         NM         1 3. 4x          -                9
 B r oadW ebA s ia Inc.                            9 /30/20 08   B W BA             OTCP K          US D        United S tates          1. 01        8 5. 7             0. 0             ( 4. 6)         NM            -             -              46
 C DC C orp.                                       9 /30/20 08   C HIN. A           Na s daqG S     US D        Hong K ong              0. 79        8 5. 2          428. 1              18 .8          4. 4%        0. 3 x        7.5 x          3 ,125
 C hina G ateway C orpora tion                     9 /30/20 08   CG W Y             OTCB B          US D        United S tates          0. 00         0. 0              6. 7             ( 6. 6)      -9 8. 9%       0. 0 x          -               37
 C hines e G amer International                    9 /30/20 08   G T S M: 3083      GTS M           TW D        T a iwan             11 1. 00       271 . 8            3 7. 1            17 .5         47 .1 %       5. 9 x        12. 4x           NA
 C ornerW orld C orporation                       1 0/31 /2008   CW R L             OTCB B          US D        United S tates          0. 15         7. 0              0. 6               3. 1       506. 8 %      1 3. 8x        2.7 x            NA
 DAD A S pA                                        9 /30/20 08   C M: DA            CM              E UR        Italy                   5. 70       117 . 7          216. 0              34 .5         16 .0 %       0. 7 x        4.6 x           5 74
 DXN Holdings B hd                                1 1/30 /2008   DX N               K LS E          MY R        Ma lays ia              0. 32        2 0. 0            7 6. 0            10 .1         13 .3 %       0. 5 x        3.9 x            NA
 Digita lP os t Inter active, Inc.                 9 /30/20 08   DG LP              OTCB B          US D        United S tates          0. 01         0. 5              0. 4             ( 3. 3)         NM          3. 6 x          -               11
 Digita lT own, Inc.                              1 1/30 /2008   DG T W             OTCB B          US D        United S tates          2. 40        6 5. 2             NM               ( 2. 5)         NM            -             -                3
 Dolphin Digita l Me dia , Inc.                        NA        DP DM              OTCB B          US D        United S tates          0. 50        2 4. 2             NA                NM             NM            -             -                6
 E olith C o. Ltd.                                1 2/31 /2007   A04 1060           K OS E          KR W        S outh Korea             5 85        1 8. 3            1 6. 7            ( 0. 0)       -0 .3 %       1. 1 x          -              NA
 E xtensions, Inc.                                 9 /30/20 08   E XT I             OTCP K          US D        United S tates          0. 15        1 4. 2             NM                NM             NM            -             -                2
 F ina ncia l Me dia Group, Inc.                  1 1/30 /2008   F NG P             OTCB B          US D        United S tates          0. 03         2. 1              6. 8               1. 2        18 .3 %       0. 2 x        1.0 x             22
 F luid Mus ic C anada , Inc.                      9 /30/20 08   T S X: F MN        TS X            CAD         United S tates          0. 50        2 1. 0             4. 2             ( 8. 6)         NM          1. 9 x          -              29
 F rogs te r Inte ractive P ictures A G            6 /30/20 08   FR G               XT R A          E UR        G er many               4. 03        1 2. 1             5. 1             ( 3. 1)      -6 0. 6%       2. 3 x          -              NA
 Ga mania Digital E nterta inme nt C o. , L td.    9 /30/20 08   6180               GTS M           TW D        T a iwan              2 1. 55        9 4. 3          107. 2              18 .1         16 .9 %       0. 6 x        3.8 x            NA
 Ga meO n C o L td.                               1 2/31 /2008   3812               TS E             JP Y       J a pan              91 ,0 00        9 2. 9            7 8. 8            20 .8         26 .4 %       0. 4 x        1.6 x            NA
 GeoS entric O yj                                  9 /30/20 08   G E O 1V           HL S E          E UR        F inland                0. 04        4 5. 6             5. 2            (12 .0)          NM          7. 7 x          -              92
 Giant Interactive G roup, Inc.                    9 /30/20 08   GA                 NY S E          US D        C hina                  6. 05      1, 438. 1         245. 2             1 55. 7        63 .5 %         -             -            1 ,016
 GigaMe dia L td.                                  9 /30/20 08   G IG M             Na s daqG S     US D        T a iwan                6. 03       325 . 8          200. 5              48 .0         23 .9 %       1. 3 x        5.4 x           9 75
 GoF is h C or poration                            9 /30/20 08   G OF H             OTCB B          US D        United S tates          0. 11         3. 2              6. 3            (11 .0)          NM          2. 2 x          -              41
 Gravity C o., Ltd                                 9 /30/20 08   GRVY               Na s daqG M     US D        S outh Korea            0. 70        1 9. 5            3 2. 7              6. 3        19 .2 %         -             -             6 36
 Gree, Inc.                                        6 /30/20 08   T S E : 3 632      TS E             JP Y       J a pan               4 ,7 40      1, 116. 5           3 1. 0            11 .2         36 .0 %      3 3. 9x          -              NA
 GungHo Online E ntertainme nt, Inc.               9 /30/20 08   3765               OSE              JP Y       J a pan             112 ,4 00       135 . 7          107. 9              15 .8         14 .7 %       1. 0 x        6.9 x            NA
 HanbitS oft, Inc.                                 9 /30/20 08   A04 7080           K OS E          KR W        S outh Korea          3 ,3 70        4 9. 4            4 6. 4           (11 .9)       -2 5. 6%       0. 7 x          -              NA
 IA C /Inte rA ctiveC orp.                        1 2/31 /2008   IAC I              Na s daqG S     US D        United S tates        1 4. 92      2, 102. 2        1 , 445 . 1          64 .6          4. 5%        0. 2 x        5.4 x            NA
 IA S E ne rgy, Inc.                              1 0/31 /2008   IAS C . A          OTCB B          US D        C a na da               0. 02         1. 5              0. 0             ( 0. 9)         NM            -             -              NA
 IdeaE dge, Inc.                                  1 2/31 /2008   O T C B B: ID AE   OTCB B          US D        United S tates          0. 40        1 6. 9             0. 0             ( 4. 6)         NM            -             -              NA
 is ee media Inc.                                  9 /30/20 08   IE E               T S XV          CAD         C a na da               0. 08         3. 3              1. 1             ( 4. 4)         NM          0. 6 x          -              NA
 J umbuck E ntertainme nt P ty Ltd.                6 /30/20 08   AS X :J MB         AS X            A UD        Aus tra lia             0. 40        1 2. 8            1 0. 1              4. 7        46 .0 %       0. 8 x        1.8 x            72
 J umpT V Inc.                                     6 /30/20 08   T S X: J T V       TS X            CAD         C a na da               0. 40        3 6. 4            1 1. 5            ( 1. 8)      -1 5. 3%       3. 9 x          -              NA
 K a boos e Inc.                                   9 /30/20 08   T S X: K AB        TS X            CAD         C a na da               0. 38        4 2. 6            5 9. 4              4. 5         7. 6%        0. 8 x        11. 0x           NA
 K ings oft C o. Ltd.                              9 /30/20 08   3888               S EHK           HK D        C hina                  2. 77       383 . 5          106. 8              36 .1         33 .8 %       2. 8 x        8.2 x          1 ,660
 Lingo Media C orpora tion                         9 /30/20 08   T S XV :L M        T S XV          CAD         C a na da               0. 90         9. 3              3. 3             ( 1. 4)      -4 2. 5%       3. 1 x          -              NA
 Live World Inc.                                   9 /30/20 08   L VW D             OTCP K          US D        United S tates          0. 04         1. 2             1 1. 7            ( 1. 2)      -1 0. 1%       0. 0 x          -              73
 LookS mar t, Ltd.                                 9 /30/20 08   L OO K             Na s daqG M     US D        United S tates          1. 27        2 1. 6            6 9. 5            ( 2. 6)       -3 .7 %         -             -              93
 Magnitude Informa tion S ys tems Inc.             9 /30/20 08   MA GY              OTCB B          US D        United S tates          0. 02         7. 9              0. 1             ( 3. 2)         NM            -             -               13
 Mixi, Inc.                                       1 2/31 /2008   2121               TS E             JP Y       J a pan             368 ,0 00       594 . 8          123. 9              47 .1         38 .0 %       3. 9 x        10. 3x           NA
 Mode rn T imes Gr oup Mtg AB                     1 2/31 /2008   MT G B             OM              SE K        S weden              11 2. 00       840 . 3         1 , 499 . 2         2 39. 7        16 .0 %       0. 9 x        5.4 x            NA
 Moggle , Inc                                     1 2/31 /2008   MMO G              OTCB B          US D        United S tates          2. 00        7 2. 6             NM               ( 1. 1)         NM            -             -                3
 MOK O. mobi L imited                              6 /30/20 08   MK B               AS X            A UD        Aus tra lia             0. 04         2. 1              1. 3             ( 2. 0)         NM          0. 7 x          -              NA
 NE O W IZ G ame s C orpora tion                  1 2/31 /2007   A09 5660           K OS E          KR W        S outh Korea         33 ,7 50       217 . 0          120. 6              32 .4         26 .9 %       1. 7 x        6.4 x            NA
 NetDra gon WebS oft, Inc.                         9 /30/20 08   777                S EHK           HK D        C hina                  2. 80       190 . 9            9 5. 3            46 .3         48 .6 %       0. 1 x        0.3 x          1 ,482
 Netea s e. com Inc.                               9 /30/20 08   NT E S             Na s daqG S     US D        C hina                1 8. 63      2, 292. 5         422. 7             2 74. 4        64 .9 %         -             -            2 ,413
 NeXplore C or por ation                           9 /30/20 07   NX P C             OTCP K          US D        United S tates          0. 50        2 7. 9             NM               ( 4. 9)         NM            -             -              19
 Ngi G roup Inc.                                  1 2/31 /2008   2497               TS E             JP Y       J a pan              17 ,1 80        2 2. 4          103. 8              32 .0         30 .8 %         -             -              NA
 Northgate T e chnologies L imited                1 2/31 /2008   5900 57            BSE              INR        India                 3 8. 45        2 7. 0          135. 5              23 .8         17 .6 %       0. 2 x        1.1 x           2 86
 Open T ext C orp.                                1 2/31 /2008   OTE X              Na s daqG S     US D        C a na da             3 1. 94      1, 657. 7         769. 3             1 95. 0        25 .3 %       2. 3 x        9.2 x          3 ,400
 Openwa ve S ys tems Inc.                         1 2/31 /2008   OPW V              Na s daqG S     US D        United S tates          0. 82        6 8. 3          199. 6             (10 .2)        -5 .1 %         -             -             6 27
 P erfect W orld C o., Ltd.                        9 /30/20 08   PWRD               Na s daqG S     US D        C hina                1 2. 20       696 . 0          186. 9              99 .9         53 .5 %         -             -            1 ,401
 P hotoC hannel Ne tworks Inc.                     9 /30/20 08   T S XV :P N        T S XV          CAD         C a na da               1. 96        5 2. 5            1 3. 6            ( 2. 4)      -1 7. 7%       3. 8 x          -              NA
 Quepas a C orp.                                   9 /30/20 08   QPS A              Na s daqC M     US D        United S tates          1. 40        1 7. 7             0. 1            (11 .8)          NM            -             -               63
 OAO R B C Informa tion S ys tems                 1 2/31 /2007   RB CI              RTS             US D        R us s ia               0. 30        4 1. 6          131. 7              17 .2         13 .1 %       0. 0 x        0.1 x            NA
 S handa Intera ctive E nte rtainment L td.        9 /30/20 08   S NDA              Na s daqG S     US D        C hina                3 1. 98      2, 218. 9         478. 0             2 28. 3        47 .8 %         -             -            2 ,564
 S hutterfly, Inc.                                1 2/31 /2008   S F LY             Na s daqG S     US D        United S tates          7. 48       188 . 0          213. 5              29 .8         13 .9 %       0. 5 x        3.4 x            NA
 S K C ommunications C o. , Ltd.                  1 2/31 /2007   A06 6270           K OS E          KR W        S outh Korea          6 ,7 30       185 . 1          138. 7              13 .1          9. 4%        1. 3 x        14. 2x           NA
 S NA P Inter active, Inc.                         9 /30/20 08   S T VI             OTCB B          US D        United S tates          1. 00        1 0. 7             2. 3               0. 2        10 .1 %       4. 2 x        41. 2x             5
 S NM G lobal Holdings                             9 /30/20 08   S NMN              OTCP K          US D        United S tates          0. 00         0. 0              2. 0             ( 0. 7)      -3 4. 8%       1. 1 x          -               33
 S ocial Me dia V enures , Inc.                   1 2/31 /2008   S MVI              OTCP K          US D        United S tates          1. 25         0. 0              0. 1             ( 0. 1)      -6 0. 5%       0. 1 x          -              NA
 S park Networks , Inc.                            9 /30/20 08   L OV               AME X           US D        United S tates          2. 50        5 3. 6            6 0. 1            11 .7         19 .5 %       0. 8 x        4.2 x           1 76
 S pectrumDNA, Inc.                                9 /30/20 08   S PX A             OTCB B          US D        United S tates          0. 10         4. 9              0. 1             ( 2. 7)         NM            -             -                7
 T encent Holdings Ltd.                            9 /30/20 08   700                S EHK           HK D        C hina                4 6. 65     10 ,8 14.3         903. 8             4 47. 8        49 .5 %      1 2. 9x        26. 1x         6 ,039
 T he P ar ent C ompany                             8/2/2 008    K IDS . Q          OTCP K          US D        United S tates          0. 02         0. 6           112. 0             (13 .5)       -1 2. 0%       0. 2 x          -             3 47
 T he 9 Limited                                    9 /30/20 08   NC T Y             Na s daqG S     US D        C hina                1 3. 22       365 . 0          252. 5              95 .1         37 .7 %         -             -            1 ,361
 T he S tre et.com, Inc.                          1 2/31 /2008   TS CM              Na s daqG M     US D        United S tates          2. 23        6 7. 7            7 1. 9              7. 7        10 .8 %         -             -              NA
 T ree . C om, Inc.                               1 2/31 /2008   TR E E             Na s daqG M     US D        United S tates          3. 98        3 7. 3          228. 6             (27 .0)       -1 1. 8%       0. 2 x          -              NA
 Unis e rve C ommunications C or p.               1 1/30 /2008   T S XV :U S S      T S XV          CAD         C a na da               0. 05         1. 0             2 3. 9              0. 1         0. 4%        0. 1 x        31. 3x           NA
 Unite d Online Inc.                              1 2/31 /2008   UNT D              Na s daqG S     US D        United S tates          4. 76       390 . 8          669. 4             1 53. 9        23 .0 %       1. 0 x        4.5 x            NA
 UOMO Media, Inc                                  1 0/31 /2008   UO MO              OTCB B          US D        C a na da               0. 08         6. 8              0. 5             ( 0. 4)      -9 1. 6%      1 5. 1x          -              NA
 VO IS , Inc.                                      9 /30/20 08   V OIS              OTCB B          US D        United S tates          0. 75         5. 4              0. 0             ( 4. 0)         NM            -             -                4
 W ebz en Inc.                                    1 2/31 /2008   W ZE N             Na s daqG M     US D        S outh Korea            1. 13        1 3. 4            1 9. 1            ( 1. 9)      -1 0. 1%         -             -             3 30
 W izz a rd S oftwa re C orporation                9 /30/20 08   W ZE               AME X           US D        United S tates          0. 65        2 9. 3             6. 2             ( 6. 5)         NM          4. 7 x          -             1 10
 W ooz yF ly, Inc.                                 9 /30/20 08   W ZY F             OTCB B          US D        United S tates          0. 15         2. 6              0. 0              NM             NM            -             -               14
 W orlds .com Inc.                                 9 /30/20 08   W DDD              OTCB B          US D        United S tates          0. 18         9. 4              0. 1              NM             NM            -             -                1
 W ynds torm C orporation                              NA        W YN D             OTCB B          US D        United S tates          0. 12         2. 2              NA                NM             NM            -             -              NA
 XING A G                                          9 /30/20 08   O 1B C             XT R A          E UR        G er many             3 1. 00       205 . 5            3 9. 9            15 .5         38 .8 %       3. 8 x        9.8 x           1 61
 Y edangO nline C orp.                            1 2/31 /2007   A05 2770           K OS E          KR W        S outh Korea          6 ,6 30        6 9. 4            4 5. 9            10 .3         22 .4 %       1. 5 x        6.7 x            NA
 Y nk K or ea Inc.                                1 2/31 /2007   A02 3770           K OS E          KR W        S outh Korea          4 ,1 00         6. 7             1 3. 0            ( 1. 0)       -7 .6 %       0. 5 x          -              NA
 ZipL ocal Inc.                                    9 /30/20 08   T S XV :ZIP        T S XV          CAD         C a na da               0. 01         0. 3              2. 8             ( 3. 8)         NM          0. 3 x          -              NA
 High                                                                                                                                             10 ,8 14.3        1 ,4 99 .2          44 7. 8       506. 8 %      3 3. 9x        41. 2x         6, 039
 Low                                                                                                                                                 0. 0               0. 0            -2 7. 0       -9 8. 9%       0. 0 x        0.1 x             1
 Average                                                                                                                                           333.1             133.9              29.0           17.8%         3.6x          8.2x            626
 Median                                                                                                                                             2 8. 6             36.3              0 .1          15 .3 %       1. 0 x        5.4 x            92


Figure 1. Web 2.0 Universe Summary
Source. Capital IQ
(U S$m )




                                                                               0.0
                                                                                     5.0
                                                                                           10.0
                                                                                                  15.0
                                                                                                                      20.0
                                                                                                                                 25.0
                                                                                                                                        30.0
                                                                                                                                               35.0
                                                                                                                                                      40.0
                                                                     T w itter
                                                                     G oF is h
                                                               Sy nthas ite




Source. Company reports
                                                            Tremor M edia
                                                          O fferpal M edia
                                                                       Yodle
                                          Em ergent G am e T ec hnologies
                                                                     AdM ob
                                                                  O utbrain




Figure 2. Financings, Last Three Months
                                                    As ter D ata Sy s tems
                                                                    VirtuO z
                                                                N etShelter
                                                                  Blue Kai
                                                                        IM VU
                                                              N ew s G ator
                                                       G o Internet M edia
                                                                 R atePoint
                                                                       D EC A
                                                                      N urien
                                                                  F ooM ojo
                                                                       T aptu
                                                                       T v trip
                                                         O ne True M edia
                                                                      Sc ribd
                                                              Sunday Sk y
                                                        Play H ard Sports
                                                           Soc ial M edian
                                                                                                                                                                                             additional details, see Figure 30 (at end of note).




                                                                      J ibJ ab
                                                                                                                                                                                             C A P I T A L M A R K E T S A C T I V I T Y (M & A A N D F I N A N C I N G )




                                                                       Xobni
                                                              Ins ideView
                                                                  Kew ego
                                                                         F liqz
                                                                M otionbox
                                                              Soc ialM edia
                                                                       O odle
                                                                 Superfis h
                                                               Snapm y life
                                                             Sports blogs
                                                                     J ac k be
                                                                         G eni
                                                                    T agged
                                                                  C hak Pak
                                                                  AboutU s
                                                                       G box
                                                                                                                                                             Financing - Last Three Months




                                                                     T um blr
                                                               Tex tD igger
                                                                     Play do
                                                                  O neSpot
                                                      Virtual F airground
                                                                 Fetc hD og
                                                                       M ix po
                                                              O v erlay .T V
                                               E-G lobal Sports N etw ork
                                                          7 Billion People
                                                                       m Ego
                                                                  T ripw olf
                                                              Whis tleBox
                                                                      D otBlu
                                                                   O utright
                                                                       T v inc i
                                                                     Filtrbox
                                                           C ak e F inanc ial
                                                                    H ubdub
                                                                     Snooth
                                                              Angie's Lis t
                                                              C ov eritLiv e
                                                              Stoc k T w its
                                                                    fav .or.it
                                                                  Identi.c a
                                                                 C lic k pas s
                                                    Puls e Entertainm ent
                                                                       M eez
                                                                                                             Jan-09
                                                                                                                        Feb-09


                                                                                                    Dec-08
                                                                                                                                                                                                                                                                                                                          Page 3




                                                                                                                                                                                             average. The average value for February is above the $6.8 million average for January, with four financings over $15
                                                                                                                                                                                             Twitter (Figure 2). Overall, there have been 20 financings announced in February, totalling $160 million, or $8 million on
                                                                                                                                                                                             Twitter raises $35 million: The largest W eb 2.0 financing of the last three months remains the $35 million raised by


                                                                                                                                                                                             million in February (Twitter, Synthasite, Tremor Media and Offerpal Media) vs. no deals over $15 million in January. For
Page 4


 Four video companies raise $25.9 million (total): Activity in February has been busiest among video companies (Figure
 3), with Tremor Media, WhistleBox, Tvinci, and Mixpo raising a total of $25.9 million There have also been four financings
 of aggregation companies - Outbrain, Oodle, OneSpot and fav.or.it - raising a total of $22.5 million.


                                                                      Financing by Sector - February 2009

             40.0



             35.0



             30.0



             25.0
    (US$m)




             20.0

                    35.0

             15.0
                                 25.9
                                                 22.5
             10.0                                              20.0

                                                                        15.0
                                                                                         12.5
              5.0                                                                                 9.0
                                                                                                           5.3               4.3      4.0             3.0         2.0                  1.4
              0.0




                                                                                                                                                                                       Comment/Reputation
                                                                                         Gaming
                                                               Wiki




                                                                                                  Travel
                    Microblog




                                                                                                                                                                  Financial Services
                                                                                                                             Search
                                                                         Virtual Goods




                                                                                                           Social Networks
                                  Video




                                                 Aggregation




                                                                                                                                      Virtual World




                                                                                                                                                      Analytics



                     1            4                4            1          1              1        1          2               1         1              1             1                    1



Figure 3. Financings, by Sector, February 2009
Source. Company reports



 Average round size increases slightly: On a trailing 12-month basis, total financing dollars inched up as of February
 2009, with average round sizes increasing slightly as well (Figure 4).
Page 5



                                                                                                           LTM Financing

             4,000.0                                                                                                                                                                                                           20.0



                                                                                                                                                                                                                               18.0
             3,500.0


                                                                                                                                                                                                                               16.0

             3,000.0

                                                                                                                                                                                                                               14.0


             2,500.0
                                                                                                                                                                                                                               12.0
    (US$m)




                                                                                                                                                                                                                                      (US$m)
             2,000.0                                                                                                                                                                                                           10.0



                                                                                                                                                                                                                               8.0
             1,500.0


                                                                                                                                                                                                                               6.0

             1,000.0

                                                                                                                                                                                                                               4.0


              500.0
                                                                                                                                                                                                                               2.0



                 0.0                                                                                                                                                                                                           0.0
                                                                    May-06




                                                                                                                          May-07




                                                                                                                                                                                  May-08
                                         Nov-05




                                                           Mar-06




                                                                                               Nov-06




                                                                                                                 Mar-07




                                                                                                                                                       Nov-07




                                                                                                                                                                         Mar-08




                                                                                                                                                                                                             Nov-08
                       Jul-05


                                Sep-05




                                                  Jan-06




                                                                             Jul-06


                                                                                      Sep-06




                                                                                                        Jan-07




                                                                                                                                     Jul-07


                                                                                                                                              Sep-07




                                                                                                                                                                Jan-08




                                                                                                                                                                                           Jul-08


                                                                                                                                                                                                    Sep-08




                                                                                                                                                                                                                      Jan-09
                                                                                                                 Total             Average


Figure 4. Financings, Last 12 Months
Source. Company reports

 Cumulative total nears $5.6 billion: Overall, on a cumulative basis, W eb 2.0 financings have totalled nearly $5.6 billion,
 with the majority of the financing coming in late 2007 and the first three quarters of 2008 (Figure 5).Financing for the first
 quarter of 2009 has now passed that raised in the fourth quarter of 2008 – reversing the downtrend since the second
 quarter last year.
Page 6



                                                                                    Web 2.0 Financing (cumulative)


               1,400.0                                                                                                                                                                             6,000.0
                                                                                                                                                         1,313.3


               1,200.0
                                                                                                                                                                                                   5,000.0


               1,000.0                                                                                                                   944.7
                                                                                                                                                                                                   4,000.0


                800.0
                                                                                                                                                 712.7
      (US$m)




                                                                                                                                                                                                             (US$m)
                                                                                                                                                                                                   3,000.0

                600.0
                                                                                                                                                                   524.9

                                                                                                                                                                                                   2,000.0
                                                                                                                                                                                 370.9
                400.0                                                                                                                                                       338.5
                                                                                                                                    313.8

                                                                                                                                                                                                   1,000.0
                200.0                                                                                                 145.7151.5
                                                                                                         135.6
                                                                                                                                101.6
                                             87.2                                                                82.8
                                                                          57.8 77.4
                                                      37.5 33.5 18.2 41.9
                         35.5 38.8 20.1
                   0.0                                                                                                                                                                             0.0
                         Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1
                         2003             2004                            2005                             2006                   2007                         2008                  2009




Figure 5. Financing, Cumulative
Source. Company reports

 U.S. remains dominant: U.S. companies continue to dominate capital market activity – with almost 73% of
 financings/M&A involving U.S. companies (based on dollars) (Figure 6). Canadian companies generated under 1% of
 capital market activity based on dollar volume (Figure 6). Based on number of transactions, the U.S. leads with 73.5% of
 deals, while Canada is third in number of financings at 5.1% (Figure 7).

                                                                                                                                            Financing/M&A by Country - LTM (#)
                                   Financing/M&A by Country - LTM ($)
                                                                                                                                                                          Canada
                                                                                                                                                   UK
                                                                   UK                                                                                                       5.1% Israel
                                                                                                                                                  5.1%
                                                                  12.9%
                                                                                                                                                                                 4.0%
                                                                                                                                                                                          France
                                                                                                                                                                                           2.8%
                                                                            China
                                                                            7.9%



                                                                                                                                                                                                   ROW
                                                                                     Russia
                                                                                      1.7%                                                                                                         9.5%
                                                                                                Israel
                                                                                                1.0%

                                                                                              Canada
                                                                                               0.7%

                                                                                                France
                                                                                                 0.7%



                                                                                                  ROW
                                                                                                  2.3%




                                                                                                                                          USA
                                   USA
                                                                                                                                         73.5%
                                  72.8%
Page 7


Figures 6 & 7. Financing/M&A, by Country (LTM, $, #)
Source. Company reports

 Larger volume of early-stage funding (by count): Almost half of financings in the last 12 months are for early-stage
 companies (Angel/Seed or Series A) (Figure 8). Series B rounds are 28.5% of the total, with later-stage (Series D, E and
 PIPE) deals accounting for just 7.0%.


                                                                   Financing by Type - LTM




                                                        Series B                             Series C
                                                         28.5%                                14.0%




                                                                                                             Series D
                                                                                                              4.3%




                                                                                                               Angel/Seed
                                                                                                                 10.2%




                                                                                                        Debt financing
                                                                                                            2.6%
                                             Series A
                                                                                                   PIPE
                                              38.3%
                                                                                                   2.1%




Figure 8. Financing, by Type (LTM, #)
Source. Company reports

 Equity financings smaller over last twelve months: In the last 12 months, the average size of Series A, B, C and D
 rounds have all been lower than the overall average (Figure 9). Note though that Angel/Seed rounds have been larger.
Page 8



                                                                Average financing round size

             45.0

                                    41.9


             40.0
                                           38.1


                                                                                                                               34.9
             35.0



                                                                                                                 29.3
             30.0




             25.0                                                                                                       23.8
    (US$m)




             20.0
                                                                                                          18.4



             15.0
                                                                                                12.0
                                                                                         11.4                                         11.3 11.3

             10.0                                   8.8
                                                                             7.5
                                                          6.8
                                                                       5.8
              5.0     3.5
                            2.6


              0.0
                    Angel/Seed     Debt financing    PIPE              Series A           Series B        Series C      Series D      Series E

                                                                     LTM Average Size   Overall Average


Figure 9. Average Size per Round
Source. Company reports


C A P I T A L M A R K E T S A C T I V I T Y (P R I C E P E R F O R M A N C E )
 Price Performance: Our W eb 2.0 index (market-cap weighted) has closely tracked the performance of the NASDAQ
 composite index, although it has outperformed the index from mid 2008 until recently (Figure 10).
Page 9




                                                                                                                     Web 2.0 Index Price Performance
    140



    120



    100



      80



      60



      40



      20



        0
            2/25/2008

                        3/10/2008

                                    3/24/2008

                                                4/7/2008

                                                           4/21/2008

                                                                       5/5/2008

                                                                                  5/19/2008

                                                                                              6/2/2008

                                                                                                         6/16/2008

                                                                                                                      6/30/2008

                                                                                                                                  7/14/2008

                                                                                                                                              7/28/2008

                                                                                                                                                          8/11/2008

                                                                                                                                                                      8/25/2008

                                                                                                                                                                                   9/8/2008

                                                                                                                                                                                              9/22/2008

                                                                                                                                                                                                          10/6/2008

                                                                                                                                                                                                                      10/20/2008

                                                                                                                                                                                                                                   11/3/2008

                                                                                                                                                                                                                                               11/17/2008

                                                                                                                                                                                                                                                            12/1/2008

                                                                                                                                                                                                                                                                        12/15/2008

                                                                                                                                                                                                                                                                                     12/29/2008

                                                                                                                                                                                                                                                                                                  1/12/2009

                                                                                                                                                                                                                                                                                                              1/26/2009

                                                                                                                                                                                                                                                                                                                          2/9/2009

                                                                                                                                                                                                                                                                                                                                       2/23/2009
                                                                                                NASDAQ COMP                                                                       Web 2.0 (Market Cap Weighted)


Figure 10. Web 2.0 Price Performance
Source. Capital IQ

 DigitalTown continues to lead; Webzen falls: DigitalTown Inc. (DGTW -OTCBB) again had the best performance in the
 group (for stocks with prices greater than $1) (Figure 11), increasing 20.0% on the week. W ebzen Inc. (W ZEN-NasdaqGM)
 fell the most, -24.8%.
Page 10



                                                                                      1 Week P rice P erformance
                              DigitalTow n, Inc.                                                                                                                            20.0%
         G ungHo Online Entertainment, Inc.                                                                                                                   11.5%
               PhotoChannel Netw orks Inc.                                                                                                                  10.7%
      S handa Intera ctive Entertainment Ltd.                                                                                                    4.7%
                                        X ING A G                                                                                               4.2%
                                 Tree.Com, Inc.                                                                                          1.8%
               NEOWIZ G ames Corporation                                                                                             0.3%
                                     Moggle, Inc                                                                                     0.0%
                                  Eolith Co. Ltd.                                                                          -0.8%
                         IA C/InterA ctiveCorp.                                                                            -0.9%
                        S park Netw orks , Inc.                                                                         -2.0%
                                Quepas a Corp.                                                                          -2.1%
                           A Q Interactive, Inc.                                                                      -2.6%
                Chines e G amer International                                                                         -2.6%
                G iant Interactive Group, Inc.                                                                        -2.7%
                             Neteas e.com Inc.                                                                       -3.2%
                        Tencent Holdings Ltd.                                                                       -3.4%
                              K ings oft Co. Ltd.                                                                -4.5%
                    NetDragon WebS oft, Inc.                                                                   -5.1%
           Frogs ter Interactive Pictures A G                                                              -6.7%
                               LookS mart, Ltd.                                                          -7.3%
     G amania Digital Entertainment Co., Ltd.                                                          -7.9%
                             United Online Inc.                                                       -8.3%
                                    The9 Limited                                                    -8.8%
                                     DA DA S pA                                                     -8.9%
                          Y edangOnline Corp.                                                      -9.2%
                              Open Tex t Corp.                                                 -10.2%
                                        Mix i, Inc.                                          -10.9%
                                 Y nk K orea Inc.                                          -11.4%
                                       G ree, Inc.                                         -11.6%
                                 S hutterfly , Inc.                                       -11.9%
                          A ctoz S oft Co., Ltd.                                       -13.0%
                           TheS treet.com, Inc.                                     -14.2%
                      Perfect World Co., Ltd.                                      -14.7%
               Modern Times Group Mtg A B                                         -15.2%
                                HanbitS oft, Inc.                            -17.0%
               S K Communications Co., Ltd.                                 -17.2%
                                 GigaMedia Ltd.                          -18.3%
                              G ameOn Co Ltd.                        -20.2%
                                    Webz en Inc.         -24.8%
                                                -30.0%      -25.0%        -20.0%       -15.0%       -10.0%         -5.0%           0.0%     5.0%        10.0%    15.0%   20.0%      25.0%




Figure 11. 1-Week Price Performance
Source. Capital IQ
Page 11



INDUSTRY NEWS (PARTNERSHIPS, FINANCIAL RESULTS, NEW PRODUCTS)
 K ey Developments
 Company                                        Headline                                                       Notes
                                                O pe nwave S ys te ms A nno unces A bout O penwa ve            O pen wave S ys tems Inc. anno unc ed Openwave(R ) E ma il Mx 8. 0 . O pen wa ve E mail Mx is an extens ible ,
 O penwave S ys te ms Inc .
                                                E mail Mx 8. 0                                                 c arrier-s ca le ema il s olution that wa s ra nk ed the mark et leader and top playe r in R adicati's ann ual 200 8
 (Nas da qGS : O PW V )
                                                                                                               Me ss aging P latforms for Hos ted E mail P roviders Mark et Q ua drant. T he late st ve rs ion, E mail M x 8 .0, now
                                                                                                               s upports mo bile e ma il us in g th e IM AP IDL E standa rd, and high capac ity mailboxes . T he I MAP ID LE feature
                                                                                                               en ables s ervice providers to offer mobile email directly to th eir s ubscribers with any compatible ha nds et,
                                                                                                               an d high ca pac ity mailboxe s offe r n early limitle ss s to rage to han dle the in crea sing amount of ric h c onte nt.
                                                                                                               O pen wave E mail Mx 8.0 addres s es the s ervic e provider's requirement to offer high ca pacity mailboxe s as
                                                                                                               well as network -bas ed mobile email th at e liminates the re quire me nt for us ers to download a ha nds et clie nt.
                                                                                                               O pen wave E mail Mx 8.0 sc ales to s uppo rt any nu mber of s ubsc ribers with fas t, re liable performa nce. T he
                                                                                                               dis tribu ted, multi-threaded a rc hitec tu re allows inde pendent sc alin g of all c ompo nents to fit a n operator's
                                                                                                               s pec ific gro wth patterns , while reducing the ope ra tor's T C O .



                                                T e ls tra S elects O penwa ve's Openwave I ntegra Nex t O pen wave S ys tems Inc. has an noun ce d th at T els tra ha s se lecte d O pen wave Integra, nex t ge neration
 O penwave S ys te ms Inc .
                                                G en S e rvice Man agemen t S olu tio n                  mobile in ternet se rv ice ma nage me nt s olution des igned to provide o pen , s ec ure multimedia and multi-
 (Nas da qGS : O PW V )
                                                                                                         protoc ol se rv ic e ma nage ment s upport. O pe nwav e In tegra offe rs T els tra a ra nge of be nefits , inc lu ding the
                                                                                                         ability to rapidly s cale to me et c ha nging c us to me r needs, as well a s su pport new pro toc ols, co nten t types
                                                                                                         an d applications . O pe nwav e In tegra provide s T e ls tra a n evolutiona ry roadmap with innovative s ervic es and
                                                                                                         be nefits inc luding: C o st efficient evolutiona ry roadma p from W A P gate way to n ext-ge neration data
                                                                                                         arc hitec ture, ena bling T els tra to lev erage its inv es tme nt in O pe nwav e's M obile Acc es s Ga teway fo r W AP
                                                                                                         s upport R apid deploy me nt of ne w s ervice s and ability to c os t efficiently add c apa city an d ne w co re prox ies
                                                                                                         fo r new traffic , including o pen internet ac ce ss a nd R T S P s uppo rt C ommo n s ervic es framework for a ll
                                                                                                         protoc ols -W A P , HT T P , R T S P etc. with en hanc ed ope ra tio ns , adminis tration and monitorin g (O AM )
                                                                                                         c apa bilitie s a cros s all traffic s and se rvic es that enables e as e of prov is ioning, mainte nance, billin g, an alytic s
                                                                                                         an d operations . I ntegra als o gives o perato rs th e ability to ex pand the c apabilities o f the ir ex is ting mo bile gate

                                                G eo S e ntric O yj A nno unc es the La unc h o f G y P S ii   G eoS en tric O yj's G yP S ii bus ines s unit a nnounced the lau nc h of the Gy P S ii OpenE xpe rienc e AP I, the
 G eoS entric Oyj (HL S E : G E O 1V)
                                                O pe nex perie nc e A pi                                       premier all-in clus iv e pla tform for incorporating loca tio n-bas ed so cial netwo rk ing func tiona lity into embe dded
                                                                                                               mobile c lients a nd a pplic ations . T he c ompan y will be de mon stra ting s elec t s ervic es of OE x on the s oo n to
                                                                                                               be rele as ed G y P S ii n ative applic ation s uppo rt for the iP h one. G yP S ii will be in H a ll 7 B 59 at M obile W orld
                                                                                                               C on gres s, B arce lon a. O E x s upports a wh ole new us er experie nc e on mo bile devic es , a s se en o n the
                                                                                                               iP h one a nd o ther n ew us er e xperience bas ed mobile platforms . O E x allows G yP S ii partn ers to e nhan ce
                                                                                                               th eir o wn produ cts and se rv ice s with the rich loc ation-s pec ific fe atures , co nten t and commu nity o f the
                                                                                                               G yP S ii mobile so cial ne twork. In us ing the AP I, partne rs c an le verage G y P S ii's vas t interna tio nal
                                                                                                               infras truc ture a nd imme dia tely o ffer n ew s ervices to their cu stomer bas e.


                                                G eo S e ntric O yj's T W I G B us ines s Unit L aunche s      G eoS en tric O yj's T W IG bus ine ss unit, an nounce d th e launch of its ne xt generation , G P S /G S M personal
 G eoS entric Oyj (HL S E : G E O 1V)
                                                T W I G P rote ctor                                            protec tio n de vice --T he T W IG P ro tec tor. C re ated to protec t lon e work ers, the vu lne ra ble and tho se nee din g
                                                                                                               ac ces s to eme rgenc y ca re , th e T W IG P rotecto r is s hock an d water re sis tant, ligh t an d ex tremely e as y to
                                                                                                               us e. In a ddition it c an co mmun ic ate with all TW IG (T M ) devices an d s upport s ys te ms us ing both S M S a nd
                                                                                                               G P R S M obile P hone T ele ma tics P ro toc ol. W hen o perated in c onjunc tion with the T W IG W ebF inder, th e
                                                                                                               T W IG P rotec to r provide s a fully inte grated, mobile co mmun ications a nd pro tec tio n s olution, that can be
                                                                                                               us ed any where in the world.

                                                L G E lectronic s I nc. an d G eoS en tric O yj A nno unc es  L G E lectro nics In c. and G eoS entric O yj ann ounc ed a partners hip to embed G yP S ii's loc ation -e nabled
 G eoS entric Oyj (HL S E : G E O 1V); L G
                                                P artne rs hip to E mbed G y P S ii's Lo ca tio n-E n abled   mobile digital lifes ty le applica tio n on a ran ge of new mo bile devices . Un der the terms of the deal, LG
 E lec troni c s Inc . (K O S E : A0665 70)
                                                M obile Digita l L ife style A pplic ation on a R ange o f    E le ctron ic s mobile cu stomers will h ave ac ces s to G y P S ii's broa d range of lo ca tio n-aware fu nc tio ns and
                                                Ne w Mobile De vice s                                         mobile lifes ty le s ervices in cluding us er gen erated c onte nt s haring, frien d finding and so cial ne tworking
                                                                                                              application, as well a s the ability to view it all o n a ma p within a s ingle, e as y to n avigate us er inte rfac e. T he
                                                                                                              s ervice will be prov ide d in pa rtn ersh ip with Intrins yc, L G 's nav igation so lution prov ide r. W ithin the
                                                                                                              pa rtners hip agree men t, L G E lectronic s and Gy P S ii will s hare adv ertis ing a nd s po ns orsh ip re ve nues
                                                                                                              ge nerate d by us ers of G yP S ii on the n ew L G devices . T he range will firs t launch ac ro ss the W indows
                                                                                                              Mo bile o perating sy s tem, c los ely fo llowed by An droid and ja va -e nabled devices .
                                                B eta wave C orpo ra tio n A nnou nc es A d-S upported        B etawa ve C orporation (Go F is h C o rporation) an nounce d th e premie re of B etawav e T V , an ad-s upported
 G oF is h C orporation (O T C B B : G OF H )
                                                V ideo P latfo rm                                             v ide o platform. B e tawav e T V ha s lau nc hed on s ev eral publis hers with in the B e tawav e portfolio , an d will
                                                                                                              als o be available to s elect pa rtners not in the B e tawav e publis he r n etwork . T he produ ct fea tures advertis er-
                                                                                                              s afe , family -friendly progra mmin g includin g quality animation, youth-orie nted news , a ction s ports , mov ie
                                                                                                              an d v ide o ga me in forma tio n, s pe cial ev ents, ce le brity interv iews , fas hion, and health and beau ty se gments .
                                                                                                              B etawa ve T V o ffers marke ters a s c alable video a dve rtis in g an d dis tribu tio n s olution a nd e nables th em to
                                                                                                              ex tend the ir relations hip beyo nd dis play me dia and immersiv e integra tio ns . T he unive rs al play er is
                                                                                                              c us tomized for ea c h publis her's look an d fee l a nd is inc orporated in to the n aviga tio n of eac h s ite e ns uring a
                                                                                                              high lev el of co ns umer ado ption. S pons orship opportunitie s in clude the ability to feature mes sa ges be fore
                                                                                                              an d after profe ss iona lly pro duc ed video programming, as well as throu gh o verlay s at appropriate points in
                                                P hotoC ha nnel Networks I nc . A nnounc es the               P hotoC han nel N etwo rk s In c. ann ounced the la unc h o f its new P NI Open A c ce ss P rojec t. T he P N I O pen
 P hotoC ha nne l Network s Inc .
                                                L aunc h of th e P NI O pe n A cce ss P roje ct               A cces s P roje ct has been created for non -P NI c ustome rs to be able to tak e adv anta ge o f an d utiliz e the
 (T S X V: P N)
                                                                                                              po wer of the P NI P latfo rm's 'R o uting Tier' that cu rren tly de livers millions o f ima ges an d orde rs from P NI
                                                                                                              ho sted we bs ite s to its c us tomer's s tores and production fa cilities . T he P N I O pen Acc es s P rojec t will be
                                                                                                              ins trume ntal in prov idin g an output so lution for th e billions of digital image s cu rrently s tored on the we b or in
                                                                                                              de sk top s oftwa re produ cts whic h cu rren tly ha ve no direc t pro fes s ion al printing option . T he P N I O pen
                                                                                                              A cces s P roje ct also in clude s an o ption for la rger entities to sh are rev enue with P N I. T h is s y mbiotic
                                                                                                              relations hip will be a k ey driv er fo r thos e organiza tions tha t would like to work direc tly with P N I to provide
                                                A lfa B ank F ile s S uit A gains t O A O R B C Informa tio n A lfa B ank ha s filed a s uit again st O AO R B C In formation S ys te ms dema nding the repaymen t of a $ 41. 7 81
 O AO R B C Informa ti on S ys tems
                                                S y ste ms for $41 . 8 M illion D ebt                         million debt, plus th e interes t wo rth $2 5, 06 9. T he ban k se ek s the re co very of a de bt wh ich formed as a
 (R T S : R B C I)
                                                                                                              c ons equenc e of the partie s' fix ed-te rm de als with se curities and foreign cu rren cy, ' unde r a n agre ement
                                                                                                              s igned on M arch 24, 200 8. T he Moscow A rbitration C o urt ha s re gis te re d a s uit, filed by the R oy al B a nk of
                                                                                                              S co tla nd a gains t A O R B C Information S ys tems , O O O R B C -C enter a nd ZA O R B C -TV protes ting th eir
                                                                                                              faerfect Whon or a cL td. reported sa les he sults is esthe n ted month s 5 . 17 millio n. mber 200 8. F or the period,
                                                                                                              P ilure to orld C o. redit agre ement. T res uit fo r tima in e at R UB ende d S epte
                                                P erfect W orld C o. L td. R epo rts Ov ers eas S ales
 P erfec t W orld C o., L td.
                                                R e su lts for the Nine Mo nths E nded S eptember         th e c ompany 's ov ers eas s ales revenue s amounted to US D 19 million, s welling mo re tha n two times fro m
 (Nas da qGS : PW R D)
                                                2 008                                                     U S D 6 millio n in th e s ame period ended S eptember 200 7. T he growth was attributed to the compan y's
                                                B oomJ Inc. R epo rts R eve nue R es ults for th e M onth de votion to. techno logy res ea rc h and devthe mon th o f J anu ary 2 009. T he co mpa ny re ported $2. 3 million in
                                                                                                          B oomJ Inc reported re ven ue res ults fo r elopment.
 B oomJ Inc (O T C B B : B O MJ )
                                                o f J anuary 2 009; P rov ides E arnin gs G uidance for   rev enue s for th e month of J a nuary and $1. 07 million for th e month of Dec ember. T h e c ompan y a nnou nc ed
                                                the M onth of F e bruary 2009                             th at it is on tra ck for c ontinue d s trong growth in the mon th o f F ebru ary.


Figure 12. Key Developments
Source. Capital IQ
Page 12



VALUATION
 MMOG companies lead market cap charts: Seven companies in our W eb 2.0 universe top US$1 billion in market
 capitalization (Figure 13). Sixty-three of the 85 (down from 64 last week) companies have market caps under US$100
 million, with 27 (vs. 27 last week) under $10 million. Online gaming companies dominate the top of the list with four of the
 top seven by market cap.

                                                                                           Market C ap (US D m)
                        Tencent Holdings L td.
                              Netea s e.com Inc.                                                                                          2292.5
    S handa Interac tiv e Entertainment L td.                                                                                           2218.9
                                                                                                                                     2102.2
                          IA C/InterA ctiveCorp.
                               Open Tex t Corp.                                                                     1657.7
                G iant Intera ctive G roup, Inc.                                                               1438.1
                                          G ree, Inc.                                               1116.5
              Modern Times G roup Mtg A B                                                  840.3
                      Perf ect World Co., L td.                                        696.0
                                            Mix i, Inc.                              594.8
                              United Online Inc.                             390.8
                                                                             383.5
                               K ings oft Co. L td.
                                      The9 Limited                          365.0
                                  G igaMedia L td.                        325.8
               Chines e G a mer International                           271.8
               NEOWIZ G a mes Corporation                              217.0
                                           XING A G                   205.5
                    NetDragon WebS oft, Inc.                         190.9
                                  S hutterf ly , Inc.                188.0
              S K Communica tions Co., L td.                         185. 1
        G ungHo Online Entertainment, Inc.                         135.7
                                        DA DA S pA                 117.7
   G a mania Digital Enterta inment Co., L td.                    94. 3
                               G ameOn Co L td.                   92. 9
                           B roadWebA s ia Inc.                  85.7
                                         CDC Corp.               85.2
                                        Moggle, Inc              72.6
                          Y eda ngOnline Corp.                  69.4
                    Openw av e S y s tems Inc.                  68.3
                           TheS treet.com, Inc.                 67.7
                               DigitalTow n, Inc.               65.2
                           A ctoz S of t Co., L td.             65.2
                         S pa rk Netw orks , Inc.               53.6
               PhotoCha nnel Netw orks Inc.                     52.5
                                                                49.4
                                 HanbitS oft, Inc.
                                 G eoS entric Oy j              45.6
                                     K aboos e Inc.            42. 6
           OA O R B C Information S y s tems                   41. 6
                                  Tree.Com, Inc.               37. 3
                                      J umpTV Inc.             36.4
           Wiz z ard S oftw are Corporation                    29.3
                        NeXplore Corporation                   27.9
           Northgate Tec hnologies Limited                     27.0
                    Dolphin Digital Media , Inc.               24.2
                                   Ngi G roup Inc.            22.4
                                 LookS ma rt, L td.           21.6
                     Fluid Mus ic Ca nada , Inc.              21.0
                             DXN Holdings B hd                20.0
                                 G ravity Co., Ltd            19.5
                            A Q Interactive, Inc.             18.3
                                     Eolith Co. L td.         18.3
                                 Quepas a Corp.               17.7
                                    Idea Edge, Inc.           16.9
                                 Ex tens ions , Inc.          14.2
                                      Webz en Inc.            13.4
           J umbuck Entertainment Pty L td.                   12.8
          Frogs ter Interactive Pic tures A G                 12.1
                                                              10.7
                        S NA P Interactive, Inc.
                                Worlds .com Inc.              9.4
                     Lingo Media Corporation                  9.3
                A cceleriz e New Media , Inc.                 8.3
       Magnitude Inf ormation S y s tems Inc.                 7.9
                    CornerWorld Corporation                   7.0
                              UOMO Media , Inc                6.8
                                  Y nk K orea Inc.            6.7
                                                              5.4
                                          V OIS , Inc.
                            S pec trumDNA , Inc.              4.9
                               B right Things plc             3.3
                                   is eemedia Inc.            3.3
                           G oFis h Corporation               3.2
                                  Wooz y Fly , Inc.           2.6
                     Wy nds torm Corporation                  2.2
                 Financial Media G roup, Inc.                 2.1
                            MOK O.mobi Limited                2.1
                                IA S Energy , Inc.            1.5
                                   LiveWorld Inc.             1.2
          Unis erve Communica tions Corp.                     1.0
                                  B igs tring Corp.           0.7
                         The Parent Compa ny                  0.6
                  DigitalPos t Interactive, Inc.              0.5
                                      Z ipLoc al Inc.         0.3
           A s s ociated Media Holdings Inc.                  0.2
                China G a tew ay Corporation                  0.0
                 S ocial Media V enures , Inc.                0.0
                         S NM Global Holdings                 0.0
                                                          0                 500             1,000            1,500           2,000          2,500   3,000   3,500   4,000




Figure 13. Market Cap Ranking
Source. Capital IQ

 TEV/Revenue (LTM) averages 3.6x: The overall average TEV/Revenue (LTM) multiple for our group is 3.6x – down from
 4.4x last week (Figure 14). However, this is skewed by Gree (3633-TSE) at 33.9x and Bigstring (BSGC-OTCBB) at 28.9x.
 The median is only 1.1x. Note that we exclude multiples greater than 50x. Thirty-four of the companies have multiples
 under 1.5x.
09 02 24 Web 2.0 Weekly
09 02 24 Web 2.0 Weekly
09 02 24 Web 2.0 Weekly
09 02 24 Web 2.0 Weekly
09 02 24 Web 2.0 Weekly
09 02 24 Web 2.0 Weekly
09 02 24 Web 2.0 Weekly
09 02 24 Web 2.0 Weekly
09 02 24 Web 2.0 Weekly

Contenu connexe

Plus de David Shore

10 07-08 web 2.0 weekly
10 07-08 web 2.0 weekly10 07-08 web 2.0 weekly
10 07-08 web 2.0 weeklyDavid Shore
 
10 06-29 web 2.0 weekly
10 06-29 web 2.0 weekly10 06-29 web 2.0 weekly
10 06-29 web 2.0 weeklyDavid Shore
 
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"David Shore
 
10 06-08 web 2.0 weekly
10 06-08 web 2.0 weekly10 06-08 web 2.0 weekly
10 06-08 web 2.0 weeklyDavid Shore
 
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...David Shore
 
10 05-18 web 2.0 weekly
10 05-18 web 2.0 weekly10 05-18 web 2.0 weekly
10 05-18 web 2.0 weeklyDavid Shore
 
Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010David Shore
 
Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010David Shore
 
10 04-27 web 2.0 weekly
10 04-27 web 2.0 weekly10 04-27 web 2.0 weekly
10 04-27 web 2.0 weeklyDavid Shore
 
Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010David Shore
 
10 01 05 Web 2.0 Weekly Special Edition
10 01 05 Web 2.0 Weekly   Special Edition10 01 05 Web 2.0 Weekly   Special Edition
10 01 05 Web 2.0 Weekly Special EditionDavid Shore
 
09 12 08 Web 2.0 Weekly
09 12 08 Web 2.0 Weekly09 12 08 Web 2.0 Weekly
09 12 08 Web 2.0 WeeklyDavid Shore
 
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 WeeklyDavid Shore
 
09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 Weekly09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 WeeklyDavid Shore
 
09 11 03 Web 2.0 Weekly
09 11 03 Web 2.0 Weekly09 11 03 Web 2.0 Weekly
09 11 03 Web 2.0 WeeklyDavid Shore
 
09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 Weekly09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 WeeklyDavid Shore
 
09 10 27 Web 2.0 Weekly
09 10 27 Web 2.0 Weekly09 10 27 Web 2.0 Weekly
09 10 27 Web 2.0 WeeklyDavid Shore
 
09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 Weekly09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 WeeklyDavid Shore
 
09 08 25 Web 2.0 Weekly
09 08 25 Web 2.0 Weekly09 08 25 Web 2.0 Weekly
09 08 25 Web 2.0 WeeklyDavid Shore
 
09 08 11 Web 2.0 Weekly
09 08 11 Web 2.0 Weekly09 08 11 Web 2.0 Weekly
09 08 11 Web 2.0 WeeklyDavid Shore
 

Plus de David Shore (20)

10 07-08 web 2.0 weekly
10 07-08 web 2.0 weekly10 07-08 web 2.0 weekly
10 07-08 web 2.0 weekly
 
10 06-29 web 2.0 weekly
10 06-29 web 2.0 weekly10 06-29 web 2.0 weekly
10 06-29 web 2.0 weekly
 
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"
Web 2.0 Weekly - June 22, 2010: "AOL Sells Bebo for Massive Loss"
 
10 06-08 web 2.0 weekly
10 06-08 web 2.0 weekly10 06-08 web 2.0 weekly
10 06-08 web 2.0 weekly
 
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
Web 2.0 Weekly - May 26, 2010: "Market Declines Impact Web 2.0 Universe Valua...
 
10 05-18 web 2.0 weekly
10 05-18 web 2.0 weekly10 05-18 web 2.0 weekly
10 05-18 web 2.0 weekly
 
Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010Web 2.0 Weekly - May 11, 2010
Web 2.0 Weekly - May 11, 2010
 
Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010Web 2.0 Weekly - May 4, 2010
Web 2.0 Weekly - May 4, 2010
 
10 04-27 web 2.0 weekly
10 04-27 web 2.0 weekly10 04-27 web 2.0 weekly
10 04-27 web 2.0 weekly
 
Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010Web 2.0 Weekly - Apr. 20, 2010
Web 2.0 Weekly - Apr. 20, 2010
 
10 01 05 Web 2.0 Weekly Special Edition
10 01 05 Web 2.0 Weekly   Special Edition10 01 05 Web 2.0 Weekly   Special Edition
10 01 05 Web 2.0 Weekly Special Edition
 
09 12 08 Web 2.0 Weekly
09 12 08 Web 2.0 Weekly09 12 08 Web 2.0 Weekly
09 12 08 Web 2.0 Weekly
 
09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly09 11 24 Web 2.0 Weekly
09 11 24 Web 2.0 Weekly
 
09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 Weekly09 11 17 Web 2.0 Weekly
09 11 17 Web 2.0 Weekly
 
09 11 03 Web 2.0 Weekly
09 11 03 Web 2.0 Weekly09 11 03 Web 2.0 Weekly
09 11 03 Web 2.0 Weekly
 
09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 Weekly09 11 10 Web 2.0 Weekly
09 11 10 Web 2.0 Weekly
 
09 10 27 Web 2.0 Weekly
09 10 27 Web 2.0 Weekly09 10 27 Web 2.0 Weekly
09 10 27 Web 2.0 Weekly
 
09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 Weekly09 09 22 Web 2.0 Weekly
09 09 22 Web 2.0 Weekly
 
09 08 25 Web 2.0 Weekly
09 08 25 Web 2.0 Weekly09 08 25 Web 2.0 Weekly
09 08 25 Web 2.0 Weekly
 
09 08 11 Web 2.0 Weekly
09 08 11 Web 2.0 Weekly09 08 11 Web 2.0 Weekly
09 08 11 Web 2.0 Weekly
 

Dernier

SQL Database Design For Developers at php[tek] 2024
SQL Database Design For Developers at php[tek] 2024SQL Database Design For Developers at php[tek] 2024
SQL Database Design For Developers at php[tek] 2024Scott Keck-Warren
 
WhatsApp 9892124323 ✓Call Girls In Kalyan ( Mumbai ) secure service
WhatsApp 9892124323 ✓Call Girls In Kalyan ( Mumbai ) secure serviceWhatsApp 9892124323 ✓Call Girls In Kalyan ( Mumbai ) secure service
WhatsApp 9892124323 ✓Call Girls In Kalyan ( Mumbai ) secure servicePooja Nehwal
 
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdfThe Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdfEnterprise Knowledge
 
The 7 Things I Know About Cyber Security After 25 Years | April 2024
The 7 Things I Know About Cyber Security After 25 Years | April 2024The 7 Things I Know About Cyber Security After 25 Years | April 2024
The 7 Things I Know About Cyber Security After 25 Years | April 2024Rafal Los
 
CNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of ServiceCNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of Servicegiselly40
 
GenCyber Cyber Security Day Presentation
GenCyber Cyber Security Day PresentationGenCyber Cyber Security Day Presentation
GenCyber Cyber Security Day PresentationMichael W. Hawkins
 
[2024]Digital Global Overview Report 2024 Meltwater.pdf
[2024]Digital Global Overview Report 2024 Meltwater.pdf[2024]Digital Global Overview Report 2024 Meltwater.pdf
[2024]Digital Global Overview Report 2024 Meltwater.pdfhans926745
 
Understanding the Laravel MVC Architecture
Understanding the Laravel MVC ArchitectureUnderstanding the Laravel MVC Architecture
Understanding the Laravel MVC ArchitecturePixlogix Infotech
 
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024BookNet Canada
 
Injustice - Developers Among Us (SciFiDevCon 2024)
Injustice - Developers Among Us (SciFiDevCon 2024)Injustice - Developers Among Us (SciFiDevCon 2024)
Injustice - Developers Among Us (SciFiDevCon 2024)Allon Mureinik
 
IAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI SolutionsIAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI SolutionsEnterprise Knowledge
 
Data Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonData Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonAnna Loughnan Colquhoun
 
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...Miguel Araújo
 
08448380779 Call Girls In Greater Kailash - I Women Seeking Men
08448380779 Call Girls In Greater Kailash - I Women Seeking Men08448380779 Call Girls In Greater Kailash - I Women Seeking Men
08448380779 Call Girls In Greater Kailash - I Women Seeking MenDelhi Call girls
 
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...Drew Madelung
 
Scaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organizationScaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organizationRadu Cotescu
 
08448380779 Call Girls In Civil Lines Women Seeking Men
08448380779 Call Girls In Civil Lines Women Seeking Men08448380779 Call Girls In Civil Lines Women Seeking Men
08448380779 Call Girls In Civil Lines Women Seeking MenDelhi Call girls
 
Automating Business Process via MuleSoft Composer | Bangalore MuleSoft Meetup...
Automating Business Process via MuleSoft Composer | Bangalore MuleSoft Meetup...Automating Business Process via MuleSoft Composer | Bangalore MuleSoft Meetup...
Automating Business Process via MuleSoft Composer | Bangalore MuleSoft Meetup...shyamraj55
 
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024BookNet Canada
 
My Hashitalk Indonesia April 2024 Presentation
My Hashitalk Indonesia April 2024 PresentationMy Hashitalk Indonesia April 2024 Presentation
My Hashitalk Indonesia April 2024 PresentationRidwan Fadjar
 

Dernier (20)

SQL Database Design For Developers at php[tek] 2024
SQL Database Design For Developers at php[tek] 2024SQL Database Design For Developers at php[tek] 2024
SQL Database Design For Developers at php[tek] 2024
 
WhatsApp 9892124323 ✓Call Girls In Kalyan ( Mumbai ) secure service
WhatsApp 9892124323 ✓Call Girls In Kalyan ( Mumbai ) secure serviceWhatsApp 9892124323 ✓Call Girls In Kalyan ( Mumbai ) secure service
WhatsApp 9892124323 ✓Call Girls In Kalyan ( Mumbai ) secure service
 
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdfThe Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
The Role of Taxonomy and Ontology in Semantic Layers - Heather Hedden.pdf
 
The 7 Things I Know About Cyber Security After 25 Years | April 2024
The 7 Things I Know About Cyber Security After 25 Years | April 2024The 7 Things I Know About Cyber Security After 25 Years | April 2024
The 7 Things I Know About Cyber Security After 25 Years | April 2024
 
CNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of ServiceCNv6 Instructor Chapter 6 Quality of Service
CNv6 Instructor Chapter 6 Quality of Service
 
GenCyber Cyber Security Day Presentation
GenCyber Cyber Security Day PresentationGenCyber Cyber Security Day Presentation
GenCyber Cyber Security Day Presentation
 
[2024]Digital Global Overview Report 2024 Meltwater.pdf
[2024]Digital Global Overview Report 2024 Meltwater.pdf[2024]Digital Global Overview Report 2024 Meltwater.pdf
[2024]Digital Global Overview Report 2024 Meltwater.pdf
 
Understanding the Laravel MVC Architecture
Understanding the Laravel MVC ArchitectureUnderstanding the Laravel MVC Architecture
Understanding the Laravel MVC Architecture
 
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
Transcript: #StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
 
Injustice - Developers Among Us (SciFiDevCon 2024)
Injustice - Developers Among Us (SciFiDevCon 2024)Injustice - Developers Among Us (SciFiDevCon 2024)
Injustice - Developers Among Us (SciFiDevCon 2024)
 
IAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI SolutionsIAC 2024 - IA Fast Track to Search Focused AI Solutions
IAC 2024 - IA Fast Track to Search Focused AI Solutions
 
Data Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt RobisonData Cloud, More than a CDP by Matt Robison
Data Cloud, More than a CDP by Matt Robison
 
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
Mastering MySQL Database Architecture: Deep Dive into MySQL Shell and MySQL R...
 
08448380779 Call Girls In Greater Kailash - I Women Seeking Men
08448380779 Call Girls In Greater Kailash - I Women Seeking Men08448380779 Call Girls In Greater Kailash - I Women Seeking Men
08448380779 Call Girls In Greater Kailash - I Women Seeking Men
 
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
Strategies for Unlocking Knowledge Management in Microsoft 365 in the Copilot...
 
Scaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organizationScaling API-first – The story of a global engineering organization
Scaling API-first – The story of a global engineering organization
 
08448380779 Call Girls In Civil Lines Women Seeking Men
08448380779 Call Girls In Civil Lines Women Seeking Men08448380779 Call Girls In Civil Lines Women Seeking Men
08448380779 Call Girls In Civil Lines Women Seeking Men
 
Automating Business Process via MuleSoft Composer | Bangalore MuleSoft Meetup...
Automating Business Process via MuleSoft Composer | Bangalore MuleSoft Meetup...Automating Business Process via MuleSoft Composer | Bangalore MuleSoft Meetup...
Automating Business Process via MuleSoft Composer | Bangalore MuleSoft Meetup...
 
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
#StandardsGoals for 2024: What’s new for BISAC - Tech Forum 2024
 
My Hashitalk Indonesia April 2024 Presentation
My Hashitalk Indonesia April 2024 PresentationMy Hashitalk Indonesia April 2024 Presentation
My Hashitalk Indonesia April 2024 Presentation
 

09 02 24 Web 2.0 Weekly

  • 1. SOFTWARE & SERVICES 24 FEBRUARY 2009 DAVID SHORE, CFA, MBA 416.860.6784 WEB 2.O WEEKLY david.shore@researchcapital.com Arun Thomas (Associate) 416.860.7666 DEAL SIZES INCREASE T WIT T E R R ET AI N S T O P S PO T F O R R AI SI N G M ON E Y IN T H E L A ST T H R E E M ONT H S The largest W eb 2.0 financing of the last three months remains the $35 million raised by Twitter (Figure 2). Overall, there have been 20 financings announced in February, totalling $160 million, or $8 million on average. The average value for February is above the $6.8 million average for January, with four financings over $15 million in February (Twitter, Synthasite, Tremor Media and Offerpal Media) vs. no deals over $15 million in January. Financing - Last Three Months 40.0 35.0 30.0 25.0 (US$m) Feb-09 20.0 Jan-09 Dec-08 15.0 10.0 5.0 0.0 DECA IMVU Mixpo JibJab Geni Tvinci ChakPak Oodle Tagged Hubdub GoFish Nurien Taptu Tvtrip Jackbe Ego Xobni Fliqz Gbox Meez RatePoint Yodle AdMob FooMojo Playdo FetchDog Snooth Scribd DotBlu blr Filtrbox Clickpass Overlay.TV Outright Outbrain CoveritLive Identi.ca Blue Kai VirtuOz fav.or.it OneSpot Tremor Media Kewego Snapmylife Twitter TextDigger NetShelter SundaySky Motionbox AboutUs StockTwits Synthasite Social Median SocialMedia Superfish 7 Billion People NewsGator InsideView Cake Financial Sportsblogs histleBox Tripwolf Angie's List Offerpal Media Go Internet Media One True Media Play Hard Sports Pulse Entertainment Virtual Fairground Tum Aster Data Systems E-Global Sports Network Emergent Game Technologies m W This report has been created b y Anal ysts that are emplo yed b y Research Capital Corporation, a Canadian Investment Dealer. For further disclosures, please see last page of this report. www.researchcapital.com T o ro n t o 4 1 6 . 8 6 0 . 7 6 0 0 Montreal 514.399.1500 Vancouver 604.662.1800 Calgary 403.265.7400 Regina 306.566.7550
  • 2. Page 2 THE WEB 2.0 UNIVERSE 85 public Web 2.0 companies identified: W e have identified 85 public companies for our W eb 2.0 universe, with a combined market cap of $30 billion. These include a wide variety of companies, including MMOG (Massive Multi-Player Online Gaming) companies, social networking software companies, media sharing companies, and social lending companies. See below for a summary of the full universe (Figure 1). The average market cap for the group is ~$330 million (but a median of only $28.6 million), with average trailing revenue of $134 million (median $36 million). The companies are also highly profitable, with an average EBITDA margin of 17.8%. On a valuation basis, the overall average is 3.6x trailing revenue (median 1.1x) and 8.2x trailing EBITDA (median 5.4x). Fifteen of the companies have more than 500 employees. Comparable C ompany Analys is > Web 2.0 T rading C urrent US D Mark et US D L T M T otal US D L TM T otal E B IT DA TE V /L T M T E V /L T M C ompany Na me L T M as of Ti c ker E xc hange C urr enc y HQ Pric e C ap ($m) R ev ($m ) E B IT DA ($m ) % R evenue E B ITDA E mployees Acce lerize N ew Media, Inc. 9 /30/20 08 AC LZ OTCB B US D United S tates 0. 31 8. 3 3. 2 ( 4. 7) NM 4. 0 x - 20 Actoz S oft C o. , Ltd. 9 /30/20 08 A05 2790 K OS E KR W S outh Korea 11 ,0 50 6 5. 2 4 8. 9 8. 9 18 .3 % 0. 9 x 4.7 x NA AQ Inte ractive, Inc. 1 2/31 /2008 3838 TS E JP Y J a pan 31 ,8 00 1 8. 3 6 3. 7 5. 1 8. 0% - - NA As s ociated Media Holdings Inc. 6 /30/20 07 AS MH OTCP K US D United S tates 0. 01 0. 2 0. 1 ( 2. 3) NM 1 0. 2x - 3 B igs tring C orp. 9 /30/20 08 BSGC OTCB B US D United S tates 0. 01 0. 7 0. 1 ( 2. 1) NM 2 8. 9x - 8 B r ight T hings plc 9 /30/20 08 AIM: B GT AIM G BP United K ingdom 0. 02 3. 3 0. 2 ( 1. 6) NM 1 3. 4x - 9 B r oadW ebA s ia Inc. 9 /30/20 08 B W BA OTCP K US D United S tates 1. 01 8 5. 7 0. 0 ( 4. 6) NM - - 46 C DC C orp. 9 /30/20 08 C HIN. A Na s daqG S US D Hong K ong 0. 79 8 5. 2 428. 1 18 .8 4. 4% 0. 3 x 7.5 x 3 ,125 C hina G ateway C orpora tion 9 /30/20 08 CG W Y OTCB B US D United S tates 0. 00 0. 0 6. 7 ( 6. 6) -9 8. 9% 0. 0 x - 37 C hines e G amer International 9 /30/20 08 G T S M: 3083 GTS M TW D T a iwan 11 1. 00 271 . 8 3 7. 1 17 .5 47 .1 % 5. 9 x 12. 4x NA C ornerW orld C orporation 1 0/31 /2008 CW R L OTCB B US D United S tates 0. 15 7. 0 0. 6 3. 1 506. 8 % 1 3. 8x 2.7 x NA DAD A S pA 9 /30/20 08 C M: DA CM E UR Italy 5. 70 117 . 7 216. 0 34 .5 16 .0 % 0. 7 x 4.6 x 5 74 DXN Holdings B hd 1 1/30 /2008 DX N K LS E MY R Ma lays ia 0. 32 2 0. 0 7 6. 0 10 .1 13 .3 % 0. 5 x 3.9 x NA Digita lP os t Inter active, Inc. 9 /30/20 08 DG LP OTCB B US D United S tates 0. 01 0. 5 0. 4 ( 3. 3) NM 3. 6 x - 11 Digita lT own, Inc. 1 1/30 /2008 DG T W OTCB B US D United S tates 2. 40 6 5. 2 NM ( 2. 5) NM - - 3 Dolphin Digita l Me dia , Inc. NA DP DM OTCB B US D United S tates 0. 50 2 4. 2 NA NM NM - - 6 E olith C o. Ltd. 1 2/31 /2007 A04 1060 K OS E KR W S outh Korea 5 85 1 8. 3 1 6. 7 ( 0. 0) -0 .3 % 1. 1 x - NA E xtensions, Inc. 9 /30/20 08 E XT I OTCP K US D United S tates 0. 15 1 4. 2 NM NM NM - - 2 F ina ncia l Me dia Group, Inc. 1 1/30 /2008 F NG P OTCB B US D United S tates 0. 03 2. 1 6. 8 1. 2 18 .3 % 0. 2 x 1.0 x 22 F luid Mus ic C anada , Inc. 9 /30/20 08 T S X: F MN TS X CAD United S tates 0. 50 2 1. 0 4. 2 ( 8. 6) NM 1. 9 x - 29 F rogs te r Inte ractive P ictures A G 6 /30/20 08 FR G XT R A E UR G er many 4. 03 1 2. 1 5. 1 ( 3. 1) -6 0. 6% 2. 3 x - NA Ga mania Digital E nterta inme nt C o. , L td. 9 /30/20 08 6180 GTS M TW D T a iwan 2 1. 55 9 4. 3 107. 2 18 .1 16 .9 % 0. 6 x 3.8 x NA Ga meO n C o L td. 1 2/31 /2008 3812 TS E JP Y J a pan 91 ,0 00 9 2. 9 7 8. 8 20 .8 26 .4 % 0. 4 x 1.6 x NA GeoS entric O yj 9 /30/20 08 G E O 1V HL S E E UR F inland 0. 04 4 5. 6 5. 2 (12 .0) NM 7. 7 x - 92 Giant Interactive G roup, Inc. 9 /30/20 08 GA NY S E US D C hina 6. 05 1, 438. 1 245. 2 1 55. 7 63 .5 % - - 1 ,016 GigaMe dia L td. 9 /30/20 08 G IG M Na s daqG S US D T a iwan 6. 03 325 . 8 200. 5 48 .0 23 .9 % 1. 3 x 5.4 x 9 75 GoF is h C or poration 9 /30/20 08 G OF H OTCB B US D United S tates 0. 11 3. 2 6. 3 (11 .0) NM 2. 2 x - 41 Gravity C o., Ltd 9 /30/20 08 GRVY Na s daqG M US D S outh Korea 0. 70 1 9. 5 3 2. 7 6. 3 19 .2 % - - 6 36 Gree, Inc. 6 /30/20 08 T S E : 3 632 TS E JP Y J a pan 4 ,7 40 1, 116. 5 3 1. 0 11 .2 36 .0 % 3 3. 9x - NA GungHo Online E ntertainme nt, Inc. 9 /30/20 08 3765 OSE JP Y J a pan 112 ,4 00 135 . 7 107. 9 15 .8 14 .7 % 1. 0 x 6.9 x NA HanbitS oft, Inc. 9 /30/20 08 A04 7080 K OS E KR W S outh Korea 3 ,3 70 4 9. 4 4 6. 4 (11 .9) -2 5. 6% 0. 7 x - NA IA C /Inte rA ctiveC orp. 1 2/31 /2008 IAC I Na s daqG S US D United S tates 1 4. 92 2, 102. 2 1 , 445 . 1 64 .6 4. 5% 0. 2 x 5.4 x NA IA S E ne rgy, Inc. 1 0/31 /2008 IAS C . A OTCB B US D C a na da 0. 02 1. 5 0. 0 ( 0. 9) NM - - NA IdeaE dge, Inc. 1 2/31 /2008 O T C B B: ID AE OTCB B US D United S tates 0. 40 1 6. 9 0. 0 ( 4. 6) NM - - NA is ee media Inc. 9 /30/20 08 IE E T S XV CAD C a na da 0. 08 3. 3 1. 1 ( 4. 4) NM 0. 6 x - NA J umbuck E ntertainme nt P ty Ltd. 6 /30/20 08 AS X :J MB AS X A UD Aus tra lia 0. 40 1 2. 8 1 0. 1 4. 7 46 .0 % 0. 8 x 1.8 x 72 J umpT V Inc. 6 /30/20 08 T S X: J T V TS X CAD C a na da 0. 40 3 6. 4 1 1. 5 ( 1. 8) -1 5. 3% 3. 9 x - NA K a boos e Inc. 9 /30/20 08 T S X: K AB TS X CAD C a na da 0. 38 4 2. 6 5 9. 4 4. 5 7. 6% 0. 8 x 11. 0x NA K ings oft C o. Ltd. 9 /30/20 08 3888 S EHK HK D C hina 2. 77 383 . 5 106. 8 36 .1 33 .8 % 2. 8 x 8.2 x 1 ,660 Lingo Media C orpora tion 9 /30/20 08 T S XV :L M T S XV CAD C a na da 0. 90 9. 3 3. 3 ( 1. 4) -4 2. 5% 3. 1 x - NA Live World Inc. 9 /30/20 08 L VW D OTCP K US D United S tates 0. 04 1. 2 1 1. 7 ( 1. 2) -1 0. 1% 0. 0 x - 73 LookS mar t, Ltd. 9 /30/20 08 L OO K Na s daqG M US D United S tates 1. 27 2 1. 6 6 9. 5 ( 2. 6) -3 .7 % - - 93 Magnitude Informa tion S ys tems Inc. 9 /30/20 08 MA GY OTCB B US D United S tates 0. 02 7. 9 0. 1 ( 3. 2) NM - - 13 Mixi, Inc. 1 2/31 /2008 2121 TS E JP Y J a pan 368 ,0 00 594 . 8 123. 9 47 .1 38 .0 % 3. 9 x 10. 3x NA Mode rn T imes Gr oup Mtg AB 1 2/31 /2008 MT G B OM SE K S weden 11 2. 00 840 . 3 1 , 499 . 2 2 39. 7 16 .0 % 0. 9 x 5.4 x NA Moggle , Inc 1 2/31 /2008 MMO G OTCB B US D United S tates 2. 00 7 2. 6 NM ( 1. 1) NM - - 3 MOK O. mobi L imited 6 /30/20 08 MK B AS X A UD Aus tra lia 0. 04 2. 1 1. 3 ( 2. 0) NM 0. 7 x - NA NE O W IZ G ame s C orpora tion 1 2/31 /2007 A09 5660 K OS E KR W S outh Korea 33 ,7 50 217 . 0 120. 6 32 .4 26 .9 % 1. 7 x 6.4 x NA NetDra gon WebS oft, Inc. 9 /30/20 08 777 S EHK HK D C hina 2. 80 190 . 9 9 5. 3 46 .3 48 .6 % 0. 1 x 0.3 x 1 ,482 Netea s e. com Inc. 9 /30/20 08 NT E S Na s daqG S US D C hina 1 8. 63 2, 292. 5 422. 7 2 74. 4 64 .9 % - - 2 ,413 NeXplore C or por ation 9 /30/20 07 NX P C OTCP K US D United S tates 0. 50 2 7. 9 NM ( 4. 9) NM - - 19 Ngi G roup Inc. 1 2/31 /2008 2497 TS E JP Y J a pan 17 ,1 80 2 2. 4 103. 8 32 .0 30 .8 % - - NA Northgate T e chnologies L imited 1 2/31 /2008 5900 57 BSE INR India 3 8. 45 2 7. 0 135. 5 23 .8 17 .6 % 0. 2 x 1.1 x 2 86 Open T ext C orp. 1 2/31 /2008 OTE X Na s daqG S US D C a na da 3 1. 94 1, 657. 7 769. 3 1 95. 0 25 .3 % 2. 3 x 9.2 x 3 ,400 Openwa ve S ys tems Inc. 1 2/31 /2008 OPW V Na s daqG S US D United S tates 0. 82 6 8. 3 199. 6 (10 .2) -5 .1 % - - 6 27 P erfect W orld C o., Ltd. 9 /30/20 08 PWRD Na s daqG S US D C hina 1 2. 20 696 . 0 186. 9 99 .9 53 .5 % - - 1 ,401 P hotoC hannel Ne tworks Inc. 9 /30/20 08 T S XV :P N T S XV CAD C a na da 1. 96 5 2. 5 1 3. 6 ( 2. 4) -1 7. 7% 3. 8 x - NA Quepas a C orp. 9 /30/20 08 QPS A Na s daqC M US D United S tates 1. 40 1 7. 7 0. 1 (11 .8) NM - - 63 OAO R B C Informa tion S ys tems 1 2/31 /2007 RB CI RTS US D R us s ia 0. 30 4 1. 6 131. 7 17 .2 13 .1 % 0. 0 x 0.1 x NA S handa Intera ctive E nte rtainment L td. 9 /30/20 08 S NDA Na s daqG S US D C hina 3 1. 98 2, 218. 9 478. 0 2 28. 3 47 .8 % - - 2 ,564 S hutterfly, Inc. 1 2/31 /2008 S F LY Na s daqG S US D United S tates 7. 48 188 . 0 213. 5 29 .8 13 .9 % 0. 5 x 3.4 x NA S K C ommunications C o. , Ltd. 1 2/31 /2007 A06 6270 K OS E KR W S outh Korea 6 ,7 30 185 . 1 138. 7 13 .1 9. 4% 1. 3 x 14. 2x NA S NA P Inter active, Inc. 9 /30/20 08 S T VI OTCB B US D United S tates 1. 00 1 0. 7 2. 3 0. 2 10 .1 % 4. 2 x 41. 2x 5 S NM G lobal Holdings 9 /30/20 08 S NMN OTCP K US D United S tates 0. 00 0. 0 2. 0 ( 0. 7) -3 4. 8% 1. 1 x - 33 S ocial Me dia V enures , Inc. 1 2/31 /2008 S MVI OTCP K US D United S tates 1. 25 0. 0 0. 1 ( 0. 1) -6 0. 5% 0. 1 x - NA S park Networks , Inc. 9 /30/20 08 L OV AME X US D United S tates 2. 50 5 3. 6 6 0. 1 11 .7 19 .5 % 0. 8 x 4.2 x 1 76 S pectrumDNA, Inc. 9 /30/20 08 S PX A OTCB B US D United S tates 0. 10 4. 9 0. 1 ( 2. 7) NM - - 7 T encent Holdings Ltd. 9 /30/20 08 700 S EHK HK D C hina 4 6. 65 10 ,8 14.3 903. 8 4 47. 8 49 .5 % 1 2. 9x 26. 1x 6 ,039 T he P ar ent C ompany 8/2/2 008 K IDS . Q OTCP K US D United S tates 0. 02 0. 6 112. 0 (13 .5) -1 2. 0% 0. 2 x - 3 47 T he 9 Limited 9 /30/20 08 NC T Y Na s daqG S US D C hina 1 3. 22 365 . 0 252. 5 95 .1 37 .7 % - - 1 ,361 T he S tre et.com, Inc. 1 2/31 /2008 TS CM Na s daqG M US D United S tates 2. 23 6 7. 7 7 1. 9 7. 7 10 .8 % - - NA T ree . C om, Inc. 1 2/31 /2008 TR E E Na s daqG M US D United S tates 3. 98 3 7. 3 228. 6 (27 .0) -1 1. 8% 0. 2 x - NA Unis e rve C ommunications C or p. 1 1/30 /2008 T S XV :U S S T S XV CAD C a na da 0. 05 1. 0 2 3. 9 0. 1 0. 4% 0. 1 x 31. 3x NA Unite d Online Inc. 1 2/31 /2008 UNT D Na s daqG S US D United S tates 4. 76 390 . 8 669. 4 1 53. 9 23 .0 % 1. 0 x 4.5 x NA UOMO Media, Inc 1 0/31 /2008 UO MO OTCB B US D C a na da 0. 08 6. 8 0. 5 ( 0. 4) -9 1. 6% 1 5. 1x - NA VO IS , Inc. 9 /30/20 08 V OIS OTCB B US D United S tates 0. 75 5. 4 0. 0 ( 4. 0) NM - - 4 W ebz en Inc. 1 2/31 /2008 W ZE N Na s daqG M US D S outh Korea 1. 13 1 3. 4 1 9. 1 ( 1. 9) -1 0. 1% - - 3 30 W izz a rd S oftwa re C orporation 9 /30/20 08 W ZE AME X US D United S tates 0. 65 2 9. 3 6. 2 ( 6. 5) NM 4. 7 x - 1 10 W ooz yF ly, Inc. 9 /30/20 08 W ZY F OTCB B US D United S tates 0. 15 2. 6 0. 0 NM NM - - 14 W orlds .com Inc. 9 /30/20 08 W DDD OTCB B US D United S tates 0. 18 9. 4 0. 1 NM NM - - 1 W ynds torm C orporation NA W YN D OTCB B US D United S tates 0. 12 2. 2 NA NM NM - - NA XING A G 9 /30/20 08 O 1B C XT R A E UR G er many 3 1. 00 205 . 5 3 9. 9 15 .5 38 .8 % 3. 8 x 9.8 x 1 61 Y edangO nline C orp. 1 2/31 /2007 A05 2770 K OS E KR W S outh Korea 6 ,6 30 6 9. 4 4 5. 9 10 .3 22 .4 % 1. 5 x 6.7 x NA Y nk K or ea Inc. 1 2/31 /2007 A02 3770 K OS E KR W S outh Korea 4 ,1 00 6. 7 1 3. 0 ( 1. 0) -7 .6 % 0. 5 x - NA ZipL ocal Inc. 9 /30/20 08 T S XV :ZIP T S XV CAD C a na da 0. 01 0. 3 2. 8 ( 3. 8) NM 0. 3 x - NA High 10 ,8 14.3 1 ,4 99 .2 44 7. 8 506. 8 % 3 3. 9x 41. 2x 6, 039 Low 0. 0 0. 0 -2 7. 0 -9 8. 9% 0. 0 x 0.1 x 1 Average 333.1 133.9 29.0 17.8% 3.6x 8.2x 626 Median 2 8. 6 36.3 0 .1 15 .3 % 1. 0 x 5.4 x 92 Figure 1. Web 2.0 Universe Summary Source. Capital IQ
  • 3. (U S$m ) 0.0 5.0 10.0 15.0 20.0 25.0 30.0 35.0 40.0 T w itter G oF is h Sy nthas ite Source. Company reports Tremor M edia O fferpal M edia Yodle Em ergent G am e T ec hnologies AdM ob O utbrain Figure 2. Financings, Last Three Months As ter D ata Sy s tems VirtuO z N etShelter Blue Kai IM VU N ew s G ator G o Internet M edia R atePoint D EC A N urien F ooM ojo T aptu T v trip O ne True M edia Sc ribd Sunday Sk y Play H ard Sports Soc ial M edian additional details, see Figure 30 (at end of note). J ibJ ab C A P I T A L M A R K E T S A C T I V I T Y (M & A A N D F I N A N C I N G ) Xobni Ins ideView Kew ego F liqz M otionbox Soc ialM edia O odle Superfis h Snapm y life Sports blogs J ac k be G eni T agged C hak Pak AboutU s G box Financing - Last Three Months T um blr Tex tD igger Play do O neSpot Virtual F airground Fetc hD og M ix po O v erlay .T V E-G lobal Sports N etw ork 7 Billion People m Ego T ripw olf Whis tleBox D otBlu O utright T v inc i Filtrbox C ak e F inanc ial H ubdub Snooth Angie's Lis t C ov eritLiv e Stoc k T w its fav .or.it Identi.c a C lic k pas s Puls e Entertainm ent M eez Jan-09 Feb-09 Dec-08 Page 3 average. The average value for February is above the $6.8 million average for January, with four financings over $15 Twitter (Figure 2). Overall, there have been 20 financings announced in February, totalling $160 million, or $8 million on Twitter raises $35 million: The largest W eb 2.0 financing of the last three months remains the $35 million raised by million in February (Twitter, Synthasite, Tremor Media and Offerpal Media) vs. no deals over $15 million in January. For
  • 4. Page 4 Four video companies raise $25.9 million (total): Activity in February has been busiest among video companies (Figure 3), with Tremor Media, WhistleBox, Tvinci, and Mixpo raising a total of $25.9 million There have also been four financings of aggregation companies - Outbrain, Oodle, OneSpot and fav.or.it - raising a total of $22.5 million. Financing by Sector - February 2009 40.0 35.0 30.0 25.0 (US$m) 20.0 35.0 15.0 25.9 22.5 10.0 20.0 15.0 12.5 5.0 9.0 5.3 4.3 4.0 3.0 2.0 1.4 0.0 Comment/Reputation Gaming Wiki Travel Microblog Financial Services Search Virtual Goods Social Networks Video Aggregation Virtual World Analytics 1 4 4 1 1 1 1 2 1 1 1 1 1 Figure 3. Financings, by Sector, February 2009 Source. Company reports Average round size increases slightly: On a trailing 12-month basis, total financing dollars inched up as of February 2009, with average round sizes increasing slightly as well (Figure 4).
  • 5. Page 5 LTM Financing 4,000.0 20.0 18.0 3,500.0 16.0 3,000.0 14.0 2,500.0 12.0 (US$m) (US$m) 2,000.0 10.0 8.0 1,500.0 6.0 1,000.0 4.0 500.0 2.0 0.0 0.0 May-06 May-07 May-08 Nov-05 Mar-06 Nov-06 Mar-07 Nov-07 Mar-08 Nov-08 Jul-05 Sep-05 Jan-06 Jul-06 Sep-06 Jan-07 Jul-07 Sep-07 Jan-08 Jul-08 Sep-08 Jan-09 Total Average Figure 4. Financings, Last 12 Months Source. Company reports Cumulative total nears $5.6 billion: Overall, on a cumulative basis, W eb 2.0 financings have totalled nearly $5.6 billion, with the majority of the financing coming in late 2007 and the first three quarters of 2008 (Figure 5).Financing for the first quarter of 2009 has now passed that raised in the fourth quarter of 2008 – reversing the downtrend since the second quarter last year.
  • 6. Page 6 Web 2.0 Financing (cumulative) 1,400.0 6,000.0 1,313.3 1,200.0 5,000.0 1,000.0 944.7 4,000.0 800.0 712.7 (US$m) (US$m) 3,000.0 600.0 524.9 2,000.0 370.9 400.0 338.5 313.8 1,000.0 200.0 145.7151.5 135.6 101.6 87.2 82.8 57.8 77.4 37.5 33.5 18.2 41.9 35.5 38.8 20.1 0.0 0.0 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 Qtr2 Qtr3 Qtr4 Qtr1 2003 2004 2005 2006 2007 2008 2009 Figure 5. Financing, Cumulative Source. Company reports U.S. remains dominant: U.S. companies continue to dominate capital market activity – with almost 73% of financings/M&A involving U.S. companies (based on dollars) (Figure 6). Canadian companies generated under 1% of capital market activity based on dollar volume (Figure 6). Based on number of transactions, the U.S. leads with 73.5% of deals, while Canada is third in number of financings at 5.1% (Figure 7). Financing/M&A by Country - LTM (#) Financing/M&A by Country - LTM ($) Canada UK UK 5.1% Israel 5.1% 12.9% 4.0% France 2.8% China 7.9% ROW Russia 1.7% 9.5% Israel 1.0% Canada 0.7% France 0.7% ROW 2.3% USA USA 73.5% 72.8%
  • 7. Page 7 Figures 6 & 7. Financing/M&A, by Country (LTM, $, #) Source. Company reports Larger volume of early-stage funding (by count): Almost half of financings in the last 12 months are for early-stage companies (Angel/Seed or Series A) (Figure 8). Series B rounds are 28.5% of the total, with later-stage (Series D, E and PIPE) deals accounting for just 7.0%. Financing by Type - LTM Series B Series C 28.5% 14.0% Series D 4.3% Angel/Seed 10.2% Debt financing 2.6% Series A PIPE 38.3% 2.1% Figure 8. Financing, by Type (LTM, #) Source. Company reports Equity financings smaller over last twelve months: In the last 12 months, the average size of Series A, B, C and D rounds have all been lower than the overall average (Figure 9). Note though that Angel/Seed rounds have been larger.
  • 8. Page 8 Average financing round size 45.0 41.9 40.0 38.1 34.9 35.0 29.3 30.0 25.0 23.8 (US$m) 20.0 18.4 15.0 12.0 11.4 11.3 11.3 10.0 8.8 7.5 6.8 5.8 5.0 3.5 2.6 0.0 Angel/Seed Debt financing PIPE Series A Series B Series C Series D Series E LTM Average Size Overall Average Figure 9. Average Size per Round Source. Company reports C A P I T A L M A R K E T S A C T I V I T Y (P R I C E P E R F O R M A N C E ) Price Performance: Our W eb 2.0 index (market-cap weighted) has closely tracked the performance of the NASDAQ composite index, although it has outperformed the index from mid 2008 until recently (Figure 10).
  • 9. Page 9 Web 2.0 Index Price Performance 140 120 100 80 60 40 20 0 2/25/2008 3/10/2008 3/24/2008 4/7/2008 4/21/2008 5/5/2008 5/19/2008 6/2/2008 6/16/2008 6/30/2008 7/14/2008 7/28/2008 8/11/2008 8/25/2008 9/8/2008 9/22/2008 10/6/2008 10/20/2008 11/3/2008 11/17/2008 12/1/2008 12/15/2008 12/29/2008 1/12/2009 1/26/2009 2/9/2009 2/23/2009 NASDAQ COMP Web 2.0 (Market Cap Weighted) Figure 10. Web 2.0 Price Performance Source. Capital IQ DigitalTown continues to lead; Webzen falls: DigitalTown Inc. (DGTW -OTCBB) again had the best performance in the group (for stocks with prices greater than $1) (Figure 11), increasing 20.0% on the week. W ebzen Inc. (W ZEN-NasdaqGM) fell the most, -24.8%.
  • 10. Page 10 1 Week P rice P erformance DigitalTow n, Inc. 20.0% G ungHo Online Entertainment, Inc. 11.5% PhotoChannel Netw orks Inc. 10.7% S handa Intera ctive Entertainment Ltd. 4.7% X ING A G 4.2% Tree.Com, Inc. 1.8% NEOWIZ G ames Corporation 0.3% Moggle, Inc 0.0% Eolith Co. Ltd. -0.8% IA C/InterA ctiveCorp. -0.9% S park Netw orks , Inc. -2.0% Quepas a Corp. -2.1% A Q Interactive, Inc. -2.6% Chines e G amer International -2.6% G iant Interactive Group, Inc. -2.7% Neteas e.com Inc. -3.2% Tencent Holdings Ltd. -3.4% K ings oft Co. Ltd. -4.5% NetDragon WebS oft, Inc. -5.1% Frogs ter Interactive Pictures A G -6.7% LookS mart, Ltd. -7.3% G amania Digital Entertainment Co., Ltd. -7.9% United Online Inc. -8.3% The9 Limited -8.8% DA DA S pA -8.9% Y edangOnline Corp. -9.2% Open Tex t Corp. -10.2% Mix i, Inc. -10.9% Y nk K orea Inc. -11.4% G ree, Inc. -11.6% S hutterfly , Inc. -11.9% A ctoz S oft Co., Ltd. -13.0% TheS treet.com, Inc. -14.2% Perfect World Co., Ltd. -14.7% Modern Times Group Mtg A B -15.2% HanbitS oft, Inc. -17.0% S K Communications Co., Ltd. -17.2% GigaMedia Ltd. -18.3% G ameOn Co Ltd. -20.2% Webz en Inc. -24.8% -30.0% -25.0% -20.0% -15.0% -10.0% -5.0% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% Figure 11. 1-Week Price Performance Source. Capital IQ
  • 11. Page 11 INDUSTRY NEWS (PARTNERSHIPS, FINANCIAL RESULTS, NEW PRODUCTS) K ey Developments Company Headline Notes O pe nwave S ys te ms A nno unces A bout O penwa ve O pen wave S ys tems Inc. anno unc ed Openwave(R ) E ma il Mx 8. 0 . O pen wa ve E mail Mx is an extens ible , O penwave S ys te ms Inc . E mail Mx 8. 0 c arrier-s ca le ema il s olution that wa s ra nk ed the mark et leader and top playe r in R adicati's ann ual 200 8 (Nas da qGS : O PW V ) Me ss aging P latforms for Hos ted E mail P roviders Mark et Q ua drant. T he late st ve rs ion, E mail M x 8 .0, now s upports mo bile e ma il us in g th e IM AP IDL E standa rd, and high capac ity mailboxes . T he I MAP ID LE feature en ables s ervice providers to offer mobile email directly to th eir s ubscribers with any compatible ha nds et, an d high ca pac ity mailboxe s offe r n early limitle ss s to rage to han dle the in crea sing amount of ric h c onte nt. O pen wave E mail Mx 8.0 addres s es the s ervic e provider's requirement to offer high ca pacity mailboxe s as well as network -bas ed mobile email th at e liminates the re quire me nt for us ers to download a ha nds et clie nt. O pen wave E mail Mx 8.0 sc ales to s uppo rt any nu mber of s ubsc ribers with fas t, re liable performa nce. T he dis tribu ted, multi-threaded a rc hitec tu re allows inde pendent sc alin g of all c ompo nents to fit a n operator's s pec ific gro wth patterns , while reducing the ope ra tor's T C O . T e ls tra S elects O penwa ve's Openwave I ntegra Nex t O pen wave S ys tems Inc. has an noun ce d th at T els tra ha s se lecte d O pen wave Integra, nex t ge neration O penwave S ys te ms Inc . G en S e rvice Man agemen t S olu tio n mobile in ternet se rv ice ma nage me nt s olution des igned to provide o pen , s ec ure multimedia and multi- (Nas da qGS : O PW V ) protoc ol se rv ic e ma nage ment s upport. O pe nwav e In tegra offe rs T els tra a ra nge of be nefits , inc lu ding the ability to rapidly s cale to me et c ha nging c us to me r needs, as well a s su pport new pro toc ols, co nten t types an d applications . O pe nwav e In tegra provide s T e ls tra a n evolutiona ry roadmap with innovative s ervic es and be nefits inc luding: C o st efficient evolutiona ry roadma p from W A P gate way to n ext-ge neration data arc hitec ture, ena bling T els tra to lev erage its inv es tme nt in O pe nwav e's M obile Acc es s Ga teway fo r W AP s upport R apid deploy me nt of ne w s ervice s and ability to c os t efficiently add c apa city an d ne w co re prox ies fo r new traffic , including o pen internet ac ce ss a nd R T S P s uppo rt C ommo n s ervic es framework for a ll protoc ols -W A P , HT T P , R T S P etc. with en hanc ed ope ra tio ns , adminis tration and monitorin g (O AM ) c apa bilitie s a cros s all traffic s and se rvic es that enables e as e of prov is ioning, mainte nance, billin g, an alytic s an d operations . I ntegra als o gives o perato rs th e ability to ex pand the c apabilities o f the ir ex is ting mo bile gate G eo S e ntric O yj A nno unc es the La unc h o f G y P S ii G eoS en tric O yj's G yP S ii bus ines s unit a nnounced the lau nc h of the Gy P S ii OpenE xpe rienc e AP I, the G eoS entric Oyj (HL S E : G E O 1V) O pe nex perie nc e A pi premier all-in clus iv e pla tform for incorporating loca tio n-bas ed so cial netwo rk ing func tiona lity into embe dded mobile c lients a nd a pplic ations . T he c ompan y will be de mon stra ting s elec t s ervic es of OE x on the s oo n to be rele as ed G y P S ii n ative applic ation s uppo rt for the iP h one. G yP S ii will be in H a ll 7 B 59 at M obile W orld C on gres s, B arce lon a. O E x s upports a wh ole new us er experie nc e on mo bile devic es , a s se en o n the iP h one a nd o ther n ew us er e xperience bas ed mobile platforms . O E x allows G yP S ii partn ers to e nhan ce th eir o wn produ cts and se rv ice s with the rich loc ation-s pec ific fe atures , co nten t and commu nity o f the G yP S ii mobile so cial ne twork. In us ing the AP I, partne rs c an le verage G y P S ii's vas t interna tio nal infras truc ture a nd imme dia tely o ffer n ew s ervices to their cu stomer bas e. G eo S e ntric O yj's T W I G B us ines s Unit L aunche s G eoS en tric O yj's T W IG bus ine ss unit, an nounce d th e launch of its ne xt generation , G P S /G S M personal G eoS entric Oyj (HL S E : G E O 1V) T W I G P rote ctor protec tio n de vice --T he T W IG P ro tec tor. C re ated to protec t lon e work ers, the vu lne ra ble and tho se nee din g ac ces s to eme rgenc y ca re , th e T W IG P rotecto r is s hock an d water re sis tant, ligh t an d ex tremely e as y to us e. In a ddition it c an co mmun ic ate with all TW IG (T M ) devices an d s upport s ys te ms us ing both S M S a nd G P R S M obile P hone T ele ma tics P ro toc ol. W hen o perated in c onjunc tion with the T W IG W ebF inder, th e T W IG P rotec to r provide s a fully inte grated, mobile co mmun ications a nd pro tec tio n s olution, that can be us ed any where in the world. L G E lectronic s I nc. an d G eoS en tric O yj A nno unc es L G E lectro nics In c. and G eoS entric O yj ann ounc ed a partners hip to embed G yP S ii's loc ation -e nabled G eoS entric Oyj (HL S E : G E O 1V); L G P artne rs hip to E mbed G y P S ii's Lo ca tio n-E n abled mobile digital lifes ty le applica tio n on a ran ge of new mo bile devices . Un der the terms of the deal, LG E lec troni c s Inc . (K O S E : A0665 70) M obile Digita l L ife style A pplic ation on a R ange o f E le ctron ic s mobile cu stomers will h ave ac ces s to G y P S ii's broa d range of lo ca tio n-aware fu nc tio ns and Ne w Mobile De vice s mobile lifes ty le s ervices in cluding us er gen erated c onte nt s haring, frien d finding and so cial ne tworking application, as well a s the ability to view it all o n a ma p within a s ingle, e as y to n avigate us er inte rfac e. T he s ervice will be prov ide d in pa rtn ersh ip with Intrins yc, L G 's nav igation so lution prov ide r. W ithin the pa rtners hip agree men t, L G E lectronic s and Gy P S ii will s hare adv ertis ing a nd s po ns orsh ip re ve nues ge nerate d by us ers of G yP S ii on the n ew L G devices . T he range will firs t launch ac ro ss the W indows Mo bile o perating sy s tem, c los ely fo llowed by An droid and ja va -e nabled devices . B eta wave C orpo ra tio n A nnou nc es A d-S upported B etawa ve C orporation (Go F is h C o rporation) an nounce d th e premie re of B etawav e T V , an ad-s upported G oF is h C orporation (O T C B B : G OF H ) V ideo P latfo rm v ide o platform. B e tawav e T V ha s lau nc hed on s ev eral publis hers with in the B e tawav e portfolio , an d will als o be available to s elect pa rtners not in the B e tawav e publis he r n etwork . T he produ ct fea tures advertis er- s afe , family -friendly progra mmin g includin g quality animation, youth-orie nted news , a ction s ports , mov ie an d v ide o ga me in forma tio n, s pe cial ev ents, ce le brity interv iews , fas hion, and health and beau ty se gments . B etawa ve T V o ffers marke ters a s c alable video a dve rtis in g an d dis tribu tio n s olution a nd e nables th em to ex tend the ir relations hip beyo nd dis play me dia and immersiv e integra tio ns . T he unive rs al play er is c us tomized for ea c h publis her's look an d fee l a nd is inc orporated in to the n aviga tio n of eac h s ite e ns uring a high lev el of co ns umer ado ption. S pons orship opportunitie s in clude the ability to feature mes sa ges be fore an d after profe ss iona lly pro duc ed video programming, as well as throu gh o verlay s at appropriate points in P hotoC ha nnel Networks I nc . A nnounc es the P hotoC han nel N etwo rk s In c. ann ounced the la unc h o f its new P NI Open A c ce ss P rojec t. T he P N I O pen P hotoC ha nne l Network s Inc . L aunc h of th e P NI O pe n A cce ss P roje ct A cces s P roje ct has been created for non -P NI c ustome rs to be able to tak e adv anta ge o f an d utiliz e the (T S X V: P N) po wer of the P NI P latfo rm's 'R o uting Tier' that cu rren tly de livers millions o f ima ges an d orde rs from P NI ho sted we bs ite s to its c us tomer's s tores and production fa cilities . T he P N I O pen Acc es s P rojec t will be ins trume ntal in prov idin g an output so lution for th e billions of digital image s cu rrently s tored on the we b or in de sk top s oftwa re produ cts whic h cu rren tly ha ve no direc t pro fes s ion al printing option . T he P N I O pen A cces s P roje ct also in clude s an o ption for la rger entities to sh are rev enue with P N I. T h is s y mbiotic relations hip will be a k ey driv er fo r thos e organiza tions tha t would like to work direc tly with P N I to provide A lfa B ank F ile s S uit A gains t O A O R B C Informa tio n A lfa B ank ha s filed a s uit again st O AO R B C In formation S ys te ms dema nding the repaymen t of a $ 41. 7 81 O AO R B C Informa ti on S ys tems S y ste ms for $41 . 8 M illion D ebt million debt, plus th e interes t wo rth $2 5, 06 9. T he ban k se ek s the re co very of a de bt wh ich formed as a (R T S : R B C I) c ons equenc e of the partie s' fix ed-te rm de als with se curities and foreign cu rren cy, ' unde r a n agre ement s igned on M arch 24, 200 8. T he Moscow A rbitration C o urt ha s re gis te re d a s uit, filed by the R oy al B a nk of S co tla nd a gains t A O R B C Information S ys tems , O O O R B C -C enter a nd ZA O R B C -TV protes ting th eir faerfect Whon or a cL td. reported sa les he sults is esthe n ted month s 5 . 17 millio n. mber 200 8. F or the period, P ilure to orld C o. redit agre ement. T res uit fo r tima in e at R UB ende d S epte P erfect W orld C o. L td. R epo rts Ov ers eas S ales P erfec t W orld C o., L td. R e su lts for the Nine Mo nths E nded S eptember th e c ompany 's ov ers eas s ales revenue s amounted to US D 19 million, s welling mo re tha n two times fro m (Nas da qGS : PW R D) 2 008 U S D 6 millio n in th e s ame period ended S eptember 200 7. T he growth was attributed to the compan y's B oomJ Inc. R epo rts R eve nue R es ults for th e M onth de votion to. techno logy res ea rc h and devthe mon th o f J anu ary 2 009. T he co mpa ny re ported $2. 3 million in B oomJ Inc reported re ven ue res ults fo r elopment. B oomJ Inc (O T C B B : B O MJ ) o f J anuary 2 009; P rov ides E arnin gs G uidance for rev enue s for th e month of J a nuary and $1. 07 million for th e month of Dec ember. T h e c ompan y a nnou nc ed the M onth of F e bruary 2009 th at it is on tra ck for c ontinue d s trong growth in the mon th o f F ebru ary. Figure 12. Key Developments Source. Capital IQ
  • 12. Page 12 VALUATION MMOG companies lead market cap charts: Seven companies in our W eb 2.0 universe top US$1 billion in market capitalization (Figure 13). Sixty-three of the 85 (down from 64 last week) companies have market caps under US$100 million, with 27 (vs. 27 last week) under $10 million. Online gaming companies dominate the top of the list with four of the top seven by market cap. Market C ap (US D m) Tencent Holdings L td. Netea s e.com Inc. 2292.5 S handa Interac tiv e Entertainment L td. 2218.9 2102.2 IA C/InterA ctiveCorp. Open Tex t Corp. 1657.7 G iant Intera ctive G roup, Inc. 1438.1 G ree, Inc. 1116.5 Modern Times G roup Mtg A B 840.3 Perf ect World Co., L td. 696.0 Mix i, Inc. 594.8 United Online Inc. 390.8 383.5 K ings oft Co. L td. The9 Limited 365.0 G igaMedia L td. 325.8 Chines e G a mer International 271.8 NEOWIZ G a mes Corporation 217.0 XING A G 205.5 NetDragon WebS oft, Inc. 190.9 S hutterf ly , Inc. 188.0 S K Communica tions Co., L td. 185. 1 G ungHo Online Entertainment, Inc. 135.7 DA DA S pA 117.7 G a mania Digital Enterta inment Co., L td. 94. 3 G ameOn Co L td. 92. 9 B roadWebA s ia Inc. 85.7 CDC Corp. 85.2 Moggle, Inc 72.6 Y eda ngOnline Corp. 69.4 Openw av e S y s tems Inc. 68.3 TheS treet.com, Inc. 67.7 DigitalTow n, Inc. 65.2 A ctoz S of t Co., L td. 65.2 S pa rk Netw orks , Inc. 53.6 PhotoCha nnel Netw orks Inc. 52.5 49.4 HanbitS oft, Inc. G eoS entric Oy j 45.6 K aboos e Inc. 42. 6 OA O R B C Information S y s tems 41. 6 Tree.Com, Inc. 37. 3 J umpTV Inc. 36.4 Wiz z ard S oftw are Corporation 29.3 NeXplore Corporation 27.9 Northgate Tec hnologies Limited 27.0 Dolphin Digital Media , Inc. 24.2 Ngi G roup Inc. 22.4 LookS ma rt, L td. 21.6 Fluid Mus ic Ca nada , Inc. 21.0 DXN Holdings B hd 20.0 G ravity Co., Ltd 19.5 A Q Interactive, Inc. 18.3 Eolith Co. L td. 18.3 Quepas a Corp. 17.7 Idea Edge, Inc. 16.9 Ex tens ions , Inc. 14.2 Webz en Inc. 13.4 J umbuck Entertainment Pty L td. 12.8 Frogs ter Interactive Pic tures A G 12.1 10.7 S NA P Interactive, Inc. Worlds .com Inc. 9.4 Lingo Media Corporation 9.3 A cceleriz e New Media , Inc. 8.3 Magnitude Inf ormation S y s tems Inc. 7.9 CornerWorld Corporation 7.0 UOMO Media , Inc 6.8 Y nk K orea Inc. 6.7 5.4 V OIS , Inc. S pec trumDNA , Inc. 4.9 B right Things plc 3.3 is eemedia Inc. 3.3 G oFis h Corporation 3.2 Wooz y Fly , Inc. 2.6 Wy nds torm Corporation 2.2 Financial Media G roup, Inc. 2.1 MOK O.mobi Limited 2.1 IA S Energy , Inc. 1.5 LiveWorld Inc. 1.2 Unis erve Communica tions Corp. 1.0 B igs tring Corp. 0.7 The Parent Compa ny 0.6 DigitalPos t Interactive, Inc. 0.5 Z ipLoc al Inc. 0.3 A s s ociated Media Holdings Inc. 0.2 China G a tew ay Corporation 0.0 S ocial Media V enures , Inc. 0.0 S NM Global Holdings 0.0 0 500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 Figure 13. Market Cap Ranking Source. Capital IQ TEV/Revenue (LTM) averages 3.6x: The overall average TEV/Revenue (LTM) multiple for our group is 3.6x – down from 4.4x last week (Figure 14). However, this is skewed by Gree (3633-TSE) at 33.9x and Bigstring (BSGC-OTCBB) at 28.9x. The median is only 1.1x. Note that we exclude multiples greater than 50x. Thirty-four of the companies have multiples under 1.5x.