SlideShare une entreprise Scribd logo
1  sur  1
VAL U AT I O N B R E AK D O W N
of
$3mAmount Raised
Seed Round
VAL U AT I O N
$27,3m
Post-Money$23,1m $33,3m
D R I V E R S
TRACTION AND
PERFORMANCE
MARKET SIZE AND
TRENDS
INNOVATION AND
TECHNOLOGY
The Flex company supposedly
already has orders from 20,000
customers, in US alone. This
would ensure them ARR of
$4.8M. Past investors are
involved in the round, likely
indicating good performance,
together with new investors, that
likely want to join the
opportunity.
The Flex Company innovated the
market thanks to a product that
allows couples to have mess-free
sex during period. This is an
additional and important solution
compared to competitors
October 6, 2016
C O M PA N Y
VA L U AT I O N
A N A LY S I S
Credits for this infographic go to www.equidam.com
13 % stake
11% stake
9 % stake
Seed rounds usually involve from 10% to 20% of the shares.
Considered the drivers listed below, we assume The Flex Company
latest round is very close to the lower bound of 10%.
Valuation History
(assumption)
321
The Flex Company is the leader in innovation for feminine care, and the
sole maker of menstrual discs™. Menstrual discs offer 12 hours of leak-
free period protection and mess-free period sex.
Undisclosed
Seed
$120k
Seed
$1M
Seed
The menstruation and women
hygiene market is worth $15 billion
and is supposed to reach $42.7
billion by 2022. Many companies are
arising to exploit its opportunities.
Also investors start to understand its
importance.

Contenu connexe

Similaire à The Flex Company Valuation

Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docxRunning Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
wlynn1
 
International Investing ProjectThis project allows.docx
            International Investing ProjectThis project allows.docx            International Investing ProjectThis project allows.docx
International Investing ProjectThis project allows.docx
hallettfaustina
 
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docxDELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
cargillfilberto
 
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docxDELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
cuddietheresa
 
WeCanna.com ArcView Presentation
WeCanna.com ArcView PresentationWeCanna.com ArcView Presentation
WeCanna.com ArcView Presentation
David Anderson
 
Brick and Mortar Startup Schematic Report
Brick and Mortar Startup Schematic Report  Brick and Mortar Startup Schematic Report
Brick and Mortar Startup Schematic Report
Grant Hall
 
Third point-q4-2014-investor-letter-tpoi
Third point-q4-2014-investor-letter-tpoiThird point-q4-2014-investor-letter-tpoi
Third point-q4-2014-investor-letter-tpoi
Frank Ragol
 
US Venture Capital
US Venture CapitalUS Venture Capital
US Venture Capital
Columbia
 
nke valuation pdf
nke valuation pdfnke valuation pdf
nke valuation pdf
Tyler Toft
 

Similaire à The Flex Company Valuation (20)

DealMarket Digest Issue 146 - 20 June 2014
DealMarket Digest Issue 146 - 20 June 2014DealMarket Digest Issue 146 - 20 June 2014
DealMarket Digest Issue 146 - 20 June 2014
 
DealMarket Digest Issue128 - 14th February 2014
DealMarket Digest Issue128 - 14th February 2014DealMarket Digest Issue128 - 14th February 2014
DealMarket Digest Issue128 - 14th February 2014
 
State of Canadian SaaS (Mark MacLeod) Mar 2019
State of Canadian SaaS  (Mark MacLeod) Mar 2019State of Canadian SaaS  (Mark MacLeod) Mar 2019
State of Canadian SaaS (Mark MacLeod) Mar 2019
 
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docxRunning Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
Running Head FINANCIAL RESEARCH REPORT1FINANCIAL RESEARCH RE.docx
 
Seed stage 2019 final
Seed stage 2019   finalSeed stage 2019   final
Seed stage 2019 final
 
International Investing ProjectThis project allows.docx
            International Investing ProjectThis project allows.docx            International Investing ProjectThis project allows.docx
International Investing ProjectThis project allows.docx
 
Systematic Investment – A perspective
Systematic Investment – A perspectiveSystematic Investment – A perspective
Systematic Investment – A perspective
 
Fundanna, Inc Investor Pitch Mid July 2017
Fundanna, Inc Investor Pitch Mid July 2017Fundanna, Inc Investor Pitch Mid July 2017
Fundanna, Inc Investor Pitch Mid July 2017
 
Wealth Creation Study 2007-2012
Wealth Creation Study 2007-2012Wealth Creation Study 2007-2012
Wealth Creation Study 2007-2012
 
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docxDELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
 
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docxDELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
DELTA AIRLINES STOCK PERFORMANCE ANALYSIS 1DELTA AIRLINES ST.docx
 
Ken Morse Nextgen Vcs
Ken Morse Nextgen VcsKen Morse Nextgen Vcs
Ken Morse Nextgen Vcs
 
How to outbid PE rivals in auction
How to outbid PE rivals in auctionHow to outbid PE rivals in auction
How to outbid PE rivals in auction
 
WeCanna.com ArcView Presentation
WeCanna.com ArcView PresentationWeCanna.com ArcView Presentation
WeCanna.com ArcView Presentation
 
Brick and Mortar Startup Schematic Report
Brick and Mortar Startup Schematic Report  Brick and Mortar Startup Schematic Report
Brick and Mortar Startup Schematic Report
 
TradingView Presentation
TradingView PresentationTradingView Presentation
TradingView Presentation
 
Offshore company
Offshore companyOffshore company
Offshore company
 
Third point-q4-2014-investor-letter-tpoi
Third point-q4-2014-investor-letter-tpoiThird point-q4-2014-investor-letter-tpoi
Third point-q4-2014-investor-letter-tpoi
 
US Venture Capital
US Venture CapitalUS Venture Capital
US Venture Capital
 
nke valuation pdf
nke valuation pdfnke valuation pdf
nke valuation pdf
 

Plus de Equidam

Plus de Equidam (20)

How To Value a Startup - The 5 Methods
How To Value a Startup - The 5 MethodsHow To Value a Startup - The 5 Methods
How To Value a Startup - The 5 Methods
 
Startup Growth Rate
Startup Growth RateStartup Growth Rate
Startup Growth Rate
 
Startup Valuation: 5 Methods
 Startup Valuation: 5 Methods Startup Valuation: 5 Methods
Startup Valuation: 5 Methods
 
Startup valuation
Startup valuationStartup valuation
Startup valuation
 
Dilution in startup fundraising
Dilution in startup fundraisingDilution in startup fundraising
Dilution in startup fundraising
 
How Do Convertible Notes Work For Early-stage Financing
How Do Convertible Notes Work For Early-stage FinancingHow Do Convertible Notes Work For Early-stage Financing
How Do Convertible Notes Work For Early-stage Financing
 
Discount rate for the valuation of your company or startup
Discount rate for the valuation of your company or startupDiscount rate for the valuation of your company or startup
Discount rate for the valuation of your company or startup
 
Baobab Studios valuation
Baobab Studios valuationBaobab Studios valuation
Baobab Studios valuation
 
Kaggle valuation
Kaggle valuationKaggle valuation
Kaggle valuation
 
How do Convertible Notes Work?
How do Convertible Notes Work?How do Convertible Notes Work?
How do Convertible Notes Work?
 
5 Successful Startups Founded By Women
5 Successful Startups Founded By Women 5 Successful Startups Founded By Women
5 Successful Startups Founded By Women
 
How To Calculate Your IPO?
How To Calculate Your IPO?How To Calculate Your IPO?
How To Calculate Your IPO?
 
Fundraising Patterns of Saas Companies
Fundraising Patterns of Saas Companies Fundraising Patterns of Saas Companies
Fundraising Patterns of Saas Companies
 
5 Financing MIstakes
5 Financing MIstakes 5 Financing MIstakes
5 Financing MIstakes
 
Alternative Finance in Europe
Alternative Finance in Europe Alternative Finance in Europe
Alternative Finance in Europe
 
How to grow your business
How to grow your businessHow to grow your business
How to grow your business
 
How to Create a Product
How to Create a ProductHow to Create a Product
How to Create a Product
 
3 ways to value your business
3 ways to value your business3 ways to value your business
3 ways to value your business
 
Crowdfunding europe2
Crowdfunding europe2Crowdfunding europe2
Crowdfunding europe2
 
How to get investors attention
How to get investors attentionHow to get investors attention
How to get investors attention
 

Dernier

Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfEnabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Smartinfologiks
 
call Now 9811711561 Cash Payment乂 Call Girls in Dwarka
call Now 9811711561 Cash Payment乂 Call Girls in Dwarkacall Now 9811711561 Cash Payment乂 Call Girls in Dwarka
call Now 9811711561 Cash Payment乂 Call Girls in Dwarka
vikas rana
 
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
ZurliaSoop
 

Dernier (20)

Lucknow Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Lucknow Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort ServiceLucknow Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Lucknow Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
 
Karol Bagh, Delhi Call girls :8448380779 Model Escorts | 100% verified
Karol Bagh, Delhi Call girls :8448380779 Model Escorts | 100% verifiedKarol Bagh, Delhi Call girls :8448380779 Model Escorts | 100% verified
Karol Bagh, Delhi Call girls :8448380779 Model Escorts | 100% verified
 
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdfEnabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
Enabling Business Users to Interpret Data Through Self-Service Analytics (2).pdf
 
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
JAIPUR CALL GIRLS SERVICE REAL HOT SEXY 👯 CALL GIRLS IN JAIPUR BOOK YOUR DREA...
 
Dàni Velvet Personal Brand Exploration (1).pptx
Dàni Velvet Personal Brand Exploration (1).pptxDàni Velvet Personal Brand Exploration (1).pptx
Dàni Velvet Personal Brand Exploration (1).pptx
 
call Now 9811711561 Cash Payment乂 Call Girls in Dwarka
call Now 9811711561 Cash Payment乂 Call Girls in Dwarkacall Now 9811711561 Cash Payment乂 Call Girls in Dwarka
call Now 9811711561 Cash Payment乂 Call Girls in Dwarka
 
How to structure your pitch - B4i template
How to structure your pitch - B4i templateHow to structure your pitch - B4i template
How to structure your pitch - B4i template
 
Famedesired Project portfolio1 . Fullsail
Famedesired Project portfolio1 . FullsailFamedesired Project portfolio1 . Fullsail
Famedesired Project portfolio1 . Fullsail
 
Hyderabad Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Hyderabad Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort ServiceHyderabad Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Hyderabad Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
 
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
Jual Obat Aborsi Bojonegoro ( Asli No.1 ) 085657271886 Obat Penggugur Kandung...
 
Sohna Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
Sohna Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort ServiceSohna Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
Sohna Call Girls Service ☎ ️93326-06886 ❤️‍🔥 Enjoy 24/7 Escort Service
 
Dehradun Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Dehradun Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort ServiceDehradun Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Dehradun Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
 
How Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptxHow Multicultural Toys Helps in Child Development.pptx
How Multicultural Toys Helps in Child Development.pptx
 
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
Shareholders Agreement Template for Compulsorily Convertible Debt Funding- St...
 
Sector 18, Noida Call girls :8448380779 Model Escorts | 100% verified
Sector 18, Noida Call girls :8448380779 Model Escorts | 100% verifiedSector 18, Noida Call girls :8448380779 Model Escorts | 100% verified
Sector 18, Noida Call girls :8448380779 Model Escorts | 100% verified
 
Sangareddy Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Sangareddy Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort ServiceSangareddy Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Sangareddy Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
 
Bangalore Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Bangalore Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort ServiceBangalore Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Bangalore Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
 
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.inEV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
EV Electric Vehicle Startup Pitch Deck- StartupSprouts.in
 
Dive into Angel Investing s 2024 0502.pptx
Dive into Angel Investing s 2024 0502.pptxDive into Angel Investing s 2024 0502.pptx
Dive into Angel Investing s 2024 0502.pptx
 
Tirupati Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Tirupati Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort ServiceTirupati Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
Tirupati Call Girls Service ☎ ️82500–77686 ☎️ Enjoy 24/7 Escort Service
 

The Flex Company Valuation

  • 1. VAL U AT I O N B R E AK D O W N of $3mAmount Raised Seed Round VAL U AT I O N $27,3m Post-Money$23,1m $33,3m D R I V E R S TRACTION AND PERFORMANCE MARKET SIZE AND TRENDS INNOVATION AND TECHNOLOGY The Flex company supposedly already has orders from 20,000 customers, in US alone. This would ensure them ARR of $4.8M. Past investors are involved in the round, likely indicating good performance, together with new investors, that likely want to join the opportunity. The Flex Company innovated the market thanks to a product that allows couples to have mess-free sex during period. This is an additional and important solution compared to competitors October 6, 2016 C O M PA N Y VA L U AT I O N A N A LY S I S Credits for this infographic go to www.equidam.com 13 % stake 11% stake 9 % stake Seed rounds usually involve from 10% to 20% of the shares. Considered the drivers listed below, we assume The Flex Company latest round is very close to the lower bound of 10%. Valuation History (assumption) 321 The Flex Company is the leader in innovation for feminine care, and the sole maker of menstrual discs™. Menstrual discs offer 12 hours of leak- free period protection and mess-free period sex. Undisclosed Seed $120k Seed $1M Seed The menstruation and women hygiene market is worth $15 billion and is supposed to reach $42.7 billion by 2022. Many companies are arising to exploit its opportunities. Also investors start to understand its importance.

Notes de l'éditeur

  1. Equdiam - What are we about