SlideShare une entreprise Scribd logo
1  sur  28
Télécharger pour lire hors ligne
Paul Huck, SVP & CFO
2007 Citi Basic Materials Symposium
New York City
December 5, 2007
Forward-Looking Statements
    NOTE: This presentation contains “forward-looking statements” within the safe harbor provisions of the
    Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on
    management’s reasonable expectations and assumptions as of the date of this presentation regarding
    important risk factors. Actual performance and financial results may differ materially from projections and
    estimates expressed in the forward-looking statements because of many factors, including, without limitation,
    overall economic and business conditions different than those currently anticipated; future financial and
    operating performance of major customers and industries served by Air Products; the impact of competitive
    products and pricing; interruption in ordinary sources of supply of raw materials; the ability to recover
    unanticipated increased energy and raw material costs from customers; costs and outcomes of litigation or
    regulatory activities; consequences of acts of war or terrorism impacting the United States’ and other markets;
    the effects of a pandemic or epidemic or a natural disaster; charges related to portfolio management and cost
    reduction actions; the success of implementing cost reduction programs and achieving anticipated acquisition
    synergies; the timing, impact and other uncertainties of future acquisitions or divestitures or unanticipated
    contract terminations; significant fluctuations in interest rates and foreign currencies from that currently
    anticipated; the impact of new or changed tax and other legislation and regulations in jurisdictions in which Air
    Products and its affiliates operate; the impact of new or changed financial accounting standards; and the
    timing and rate at which tax credits can be utilized. The company disclaims any obligation or undertaking to
    disseminate any updates or revisions to any forward-looking statements contained in this presentation to
    reflect any change in the company’s assumptions, beliefs or expectations or any change in events, conditions
    or circumstances upon which any such forward-looking statements are based.
2
Air Products
    At a glance
     $10B in sales FY’07
     Diverse markets and geographies
     Positioned for continued long-term value creation

                                          FY07 Geographic Sales
          FY07 Segment Sales
                                                       ROW (2%)
                        Tonnage
                                             Asia
       Merchant          Gases
                                            (17%)
        Gases            (26%)
        (32%)
                                                                   United
                                                                   States
                            Equipment &                            (44%)
                              Energy
    Healthcare                  (6%)
      (6%)                                Europe
                                           (32%)
                      Electronics &
          Chemicals
                      Performance
            (10%)
             (9%)                                   Canada/Latin
                        Materials                   America (5%)
                          (21%)
                          (22%)
3
Value Proposition
    Profitable Growth
     Stability
      – Long term contracts
      – Consistent and predictable
        cash flows
      – Strong balance sheet
     Earnings growth
      – New projects
      – Margin improvement
      – Productivity
     Improving returns
      – Good progress
      – Continued opportunity
4
Supply Modes
    Durable Business Models


      10, 15 and 20-year contracts
     Take-or-pay minimum volumes
    Contractual energy pass-through                       Equipment &
           Formula escalation                             Services 19%
                                      Onsite/Pipeline
                                           34%

           3-5 year contracts                            Package Gases &
                                        Liquid/Bulk
           Regional business                            Specialty Materials
                                           21%
     Cost pass-through/surcharges                              26%




         % of consolidated revenues
5
         (excludes Chemicals segment)
A Healthy Report Card
    Four consecutive years
                                                                                       FY07
                                                     FY04             FY05     FY06
                                                                       $7.7            $10.0
                                                        $6.9                    $8.8
    Sales ($B)………………
    EPS* ($/share)…….......                                                    $3.49
                                                      $2.52                            $4.37
                                                                     $2.92
    ORONA* (%) …………..                                   9.4% 10.0%                     12.5%
                                                                               11.4%
    ROCE* (%)……………..                                    9.9% 10.5%                     12.7%
                                                                               11.6%
    SG&A / Sales (%)*……                                                        12.3%
                                                      14.3% 13.6%                      11.8%


                                                         “A” rating
    Balance sheet………….
                                                        Dividend increase &
    Shareholder value…….
                                                        share repurchase
6
     * Comparisons are non-GAAP. See appendix slide for GAAP reconciliation.
Equity Affiliate Income >$100M
    FY07 Revenues 100% basis ~$1.6B



               Italy

               $470M


                                              India
    Mexico
                                               $85M
                                                      Thailand
    $515M

                                                        $80M

                               South Africa
                       $130M
7
Merchant Gases
    Drive a Local Business on a Global Chassis
     $3.2 billion in FY’07 sales
     Liquid/Bulk, cylinder and small onsite
     gases to diverse industrial markets
     Global business model
      – Marketing                                Local
                                                Business
      – Application development
                                                        Regional
      – Supply chain                   Global         Roles/Global
                                   Differentiators
                                                      Collaboration
     Local execution
      – Logistics
      – Sales and pricing                        Margin
                                              Improvement
      – Customer service                        & Growth
     Future opportunities
      – Improve margins
      – Eastern Europe & Asia growth
8
Merchant Gases
     Strong Growth & Performance
    $MM                                                    $MM
                                                                  Operating Income & Margin
                          Sales                           700                                   20.0%
      3500
                                          12% CAGR
                                                          600
      3000
                                                                                                18.0%
                                                          500
      2500
                                                                                                16.0%
                                                          400
      2000
                                                          300
      1500                                                                                      14.0%
                                                          200
      1000
                                                                                                12.0%
                                                          100
          500
                                                           0                                    10.0%
           0
                                                                 2004    2005    2006    2007
                 2004    2005     2006      2007




                                                      •
                Revenue by region ($, FY07)
                                                           Continue delivering double-digit
    Europe LB
                                                           growth
                                                            - Explosive growth in Asia
                                          Europe PG
    North America
                                                            - Expanding in Eastern/Central
                                                              Europe
                                               Asia
                                                            - New offerings success
     Equipment                           ROW

                                                      •    Achieve 20% operating margins
9
Tonnage Gases
     Market Leader in Refinery Hydrogen
                                     H2 Plant Operating Years
       Global #1 HyCO Position
                Onstream 2007



                                          APD . . .
               APD                      Widening Gap
           (1940MMscfd)


                            Comp Z
       Comp X


                  Comp Y
                                                  2000             2005
                                     1995
                                        APD   Comp. X    Comp. Y   Others



         4,600 Million SCFD

10
Tonnage Gases
      High Growth Segment
     $MM                                                        $MM
                                                                       Operating Income & Margin
                                 Sales                         450                                   20.0%
       3000
                                                  18% CAGR     400
       2500                                                                                          18.0%
                                                               350
                                                               300
       2000
                                                                                                     16.0%
                                                               250
       1500
                                                               200
                                                                                                     14.0%
                                                               150
       1000
                                                               100                                   12.0%
           500
                                                               50
                                                                                                     10.0%
                                                                0
            0
                                                                      2004    2005    2006    2007
                    2004        2005     2006       2007



                                                              • Significant profit growth and
                           Investment by Region
                                                                improvement in returns on capital
           North America
                                                                while bringing on new investments
                                                              • Significant large plant bidding
                                                                opportunities (both H2 & O2)
                                                                continue
                                                Europe &
                                                Middle East


                                                              • Anticipate continued 10%-15% H2
                 Asia


                                                                growth
11
Strong Hydrogen Pipeline Positions
                                                                                                                                                                Sarnia
                                                                                                                                                                Canada                                               40


        Baton Rouge                                                                                                                                                                                         40
                                                                                                                              Edmonton,                                  Suncor
                                                     Louisiana




                                                                                                   IL
                                                                                                 RA
                                                                                                                                Canada
             Plaquemine




                                                                                               CN
                                                                                                                                                                                                         Air Products
                                                                                                                                                                                                         Canada
                                                                                                                                                                                40
                   Geismar                                                                                                                                           Shell
                                                                                                                                                                     Refinery
                  Geismar
                                                                           16
                                                                           16
                                     10
                                                       Lake                                                                                                   ST.
                                                                                                                                                 16
   Cosmar                                                                                                                                        16
                                                   Pontchartrain                                                                                              CLAIR
                                                                                                                                                              RIVER
                                                                                                                 Petro-Canada
        Convent
                                                                                Imperial Oil
                                                                  Nola
                                                  New Orleans
                                   Taft                                                                            Sherwood                                                              Corunna
                                                                                                                   Park          21
                                                                                                                                 21
                                                                                           14
                                                                                           14                                                     630
                                                                                                                                                  630
                                                             Chalmette
                                                                                                                                                                                                      Rotterdam
                                                                                                            14
                                                                                                            14



                                                                                                                                      Europoort

                                                                                                                                                                                            Pernis
                         Dominguez
                                                         Southern
    SF Bay               Channel
   Refineries                             91

                                                         California
 405                                                                                                                                                                                                 Zwijndrecht
                                                                                                                                                                                Botlek
                                                                                                                                                                                                            Tarragona
190th
                                                                                                                                                                                                             Refinery
 St.
                                                   710

                                                                                                                                                                                                       To Moerdijk
                                                 Carson H2
                                                                   Long
                       110
            VAN NESS                                               Beach                                                                              Lake Charles
              AVE.                                                 Arpt.                                                      Beaumont
                           BP
Sepulveda
                                                                                     Texas
  Blvd                   Carson
                                                                                                                 Mont Belvieu
                                                                     405
                                                                                                                                            69
                                                                                                                                                                                         APD HyCO facilities
                                                                                                                                      10
                                               Shell                        City of Houston          Battleground
                     Conoco Phillips                                                                                                   73
                                               Wilmington
                                                                                                                                                                                         H2 pipeline
                        Carson
        1                                                                                                                                         Port Arthur
                                                                                                                       10

                                                                                                                                                                                         CO pipeline
                              Anaheim          Valero                                                            Baytown 2
                               Street                                               610
                                               Wilmington
                                                                                                                                                                                         Syngas pipeline
   Conoco Phillips
     Wilmington                                Wilmington H2                                   225
                        110
                                                                                                     45
                                                                                                                       LaPorte
                                                                            Pasadena Bayport
                                                                                          Clear Lake
                                                                                                          Texas City



12
Tonnage Gases
     Leading the Way on Gasification
      A leading O2 supplier to
      gasification facilities
      Designed, built, own, and
      operate units for syngas, H2
      and CO for pipeline
      systems:
                                        O2 for Gasification/ ATR Customers
      – NG-based POX units
                                                         (TPD)
      – Syngas cleanup/separation    25,000
        facilities from POX unit
                                     20,000
      Recent wins:
                                     15,000
      – Eastman Gasifier in Texas    10,000
      – Wison II in China             5,000
      – BP Clean Power in                0
        California                            APD   Comp X   Comp Y   Comp Z


13
Hydrogen from Eastman Gasifier
     Project vs. “Off-Gas” Facilities
      Typical “Off-Gas” Facility
                                       Ethylene, etc
       Raw          Chemical
     Materials                                               Hydrogen
                      plant            H2 purification
                                                         ~ 85% - 95% O/S


                                     Eastman facility
       APD O2
                           Spare
                                                          Hydrogen to
                           #3
     Pet Coke                                             Air Products
                                                           >99% O/S
                     #2

                                                            Methanol
                Gasifier
                                   Syngas
                  #1                                        Ammonia

14
Equipment and Energy
     Positioned for continued growth
      $.6 billion in FY’07 sales
      Broad customer base
       – Oil & gas, utilities, chemicals and
         metals
      Products
       – LNG heat exchangers, large air
         separation units, hydrocarbon
         separators, helium containers,
         hydrogen fueling systems…
      Strategy
       – Leverage existing relationships
       – Develop energy projects
       – Leverage engineering technology
         and products to grow gases
         businesses
15
LNG Heat Exchangers
     Market Leadership
                                           US Natural Gas Gap
      APD world leader in LNG
      equipment technology                 Consumption
      Sustainable competitive                               25%
      advantage with AP-X®                   Net Imports




                                   BCFD
      technology                          15%
                                                   Production
      US import terminals
       – 6 constructed; 7 bcfd
                                          US NG Imports 2006 & 2020
       – 22 approved; 37 bcfd
       – 27 proposed; 25 bcfd
      Anticipate 2-3 LNG orders
                                   BCFD
      per year over next 5 years

                                                           2020
                                            2006
16
Electronics & Performance Materials:
     A natural extension of what Air Products
     does best
       $2.1B segment underpinned
       by technology, innovation
       Franchise positions / global
       leadership
       Strategic positions with
       leading customers
       Operationally excellent global
       supply chain
       Leading edge applied
       technology, new products

17
Electronics & Performance Materials
      Strong Performance
     $MM                                                   $MM
                                                                   Operating Income & Margin
                           Sales                          250                                     15.0%
       2500
                                          10% CAGR
                                                          200                                     12.0%
       2000

                                                          150                                     9.0%
       1500

                                                          100                                     6.0%
       1000

                                                          50                                      3.0%
           500

                                                           0                                      0.0%
            0
                                                                  2004    2005    2006    2007E
                  2004    2005     2006     2007E




                                                           • Excellent profit and return
                 Revenue by region ($, FY07F)
                                                                 improvement driven largely by
                                           Asia
                                                                 Electronics turn around
                                          (40%)

                                                           • Continue delivering double-digit
      North America
          (40%)
                                                                 growth
                                          Latin America
                                                           • Achieve 15% operating margins
                                               (2%)
                 Europe
                  (18%)



18
Fiscal Year 2007:
     Fourth Year of Double-Digit Growth
     Continuing Operations *
                                                                   Growth vs. PY
                                                                   $∆      %∆
                                         FY06           FY07
     ($Millions)

     Sales                              $8,753 $10,038 $1,285              15%
     Operating Income                      1,128         1,390      262    23%
     Net Income                             792            976      184    23%
     EPS ($/share)                         3.49           4.37     0.88    25%
     ORONA (%)                             11.4% 12.5%                    110bp

         $567 million in shares repurchased
         Additional $1B authorization announced
         Continued to improve the portfolio
19     * Comparison is non-GAAP, see appendix for reconciliation
Margin Improvement Focus
                                         17%
                 14%




                                        2010
                 2007
       300 basis point operating margin improvement from …


                            Cost
          Plant                                Improved
                          reduction
       efficiency                                mix
                             200bp
         50bp                                    50bp


20
2008 and Beyond
     Sustainable Double-Digit Growth
     at Superior Returns
        Targeting EPS growth between 10-15%
          11 large ($25MM+) projects on stream in ‘08
          New geographies
          New applications/products/markets
        Cost reduction/productivity
        ROCE well above our cost of capital +3-5%


       More Focused, Less Cyclical,
       Higher Growth, Higher Returns
21
Thank you




     tell me more
     www.airproducts.com
22
Appendix:
     Non-GAAP Reconciliation




23
Appendix:
     FY2008 Guidance

                                                   Full Year                 %
                                              FY07      FY08 Guidance      Change
      ($/share)


      Diluted EPS - Continuing Operations

      GAAP                                       $4.67       $4.80-$5.00   3%-7%

      Adjustments (1)                           ($0.30)

      Non GAAP                                   $4.37       $4.80-$5.00   10%-14%



      (1) See previous appendix for listing of adjustments




24
Appendix:
     FY2007 – Q4 vs. Q3

                                                                                                                                     Fav / (Unfav)
                                                     FY2007 Q4                                FY2007 Q3                            FY2007 - Q4 vs Q3

                                        Operating    Income from       EPS        Operating   Income from       EPS        Operating   Income from       EPS
                                         Income        Cont. Ops     Cont. Ops     Income       Cont. Ops     Cont. Ops     Income       Cont. Ops     Cont. Ops

     GAAP Measure                          $389.1         $301.7         $1.35       $363.9        $284.5         $1.28           7%            6%           5%
     Gain on contract termination          ($36.8)         ($23.6)      ($0.11)
     Supp. pension plan charge              $10.3            $6.4        $0.03
     Global cost reduction plan             $13.7            $8.8        $0.04
     Donation/sale of cost investment       ($5.0)         ($19.8)      ($0.09)
     Tax adjustments                                       ($11.3)      ($0.05)
     Tax audit resolution                                                                           ($27.5)      ($0.12)

     Non GAAP Measure                      $371.3         $262.2         $1.17       $363.9        $257.0         $1.16           2%            2%           1%




25
Appendix:
     ORONA Non-GAAP Reconciliation
     $ Millions
     Quarter Ended                                                Dec-04     Mar-05     Jun-05     Sep 05     Dec-05     Mar-06     Jun-06     Sep-06     Dec-06     Mar-07     Jun-07     Sep-07


     Operating Income
       Op. Inc. Reported                                          235.9      238.8      256.8      259.3      253.2      280.3      290.8      231.3      331.2      323.5      363.9      389.1
       Proforma Option Expense                                    (11.0)     (10.9)     (11.1)     (14.9)       -          -          -          -          -          -          -          -
        Op. Inc. Reported with Option Exp all periods             224.9      227.9      245.7      244.4      253.2      280.3      290.8      231.3      331.2      323.5      363.9      389.1
       Disclosed Items:
        Global Cost Reduction Plan                                   -          -          -          -          -          -          -        72.1         -          -          -         13.7
        Pension Settlement charge                                                                                                                                                            10.3
        Gain on contract termination                                 -          -          -          -          -          -          -          -          -          -          -        (36.8)
        Donation/sale of cost investment                             -          -          -          -          -          -          -          -          -          -          -         (5.0)

     Op Inc incl Option Expense, ex items                         224.9      227.9      245.7      244.4      253.2      280.3      290.8      303.4      331.2      323.5      363.9      371.3

     Assets
     Total Assets                                               10,653.4   10,707.3   10,309.8   10,408.8   10,624.9   11,032.5   11,290.8   11,180.7   11,500.0   11,878.0   12,568.8   12,668.9
     Less Investment in Equity Affiliate                          672.1      672.8      661.3      663.7      679.4      718.2      736.4      728.3      765.6      796.2      817.9      855.4
     Less Current Assets Disc Ops                                 141.8      142.9      137.4      136.8      134.6      136.1      116.8       32.2        31.5       30.0      28.5       28.5
     Less Non-Current Assets Disc Ops                             208.9      205.9      204.6      194.1      189.3      185.8      182.6       56.6        54.4       54.3      55.5       39.8
     Net Assets from Cont Ops                                    9,630.6    9,685.7    9,306.5    9,414.2    9,621.6    9,992.4   10,255.0   10,363.6   10,648.5   10,997.5   11,666.9   11,745.2

     ORONA with Option Expense in all periods - reported
     4 Qtr Trailing Op Income                                                                                  971.2    1,023.6    1,068.7    1,055.6    1,133.6    1,176.8    1,249.9    1,407.7
     5 Qtr Avg Net Assets from Cont Ops                                                                      9,531.7    9,604.1    9,717.9    9,929.4   10,176.2   10,451.4   10,786.3   11,084.3

     ORONA with Option Expense in all periods - reported                                                      10.2%      10.7%      11.0%      10.6%      11.1%      11.3%      11.6%      12.7%
     ORONA for the Quarter (Op inc x 4 / 2 pt avg net assets)                                                  10.6%      11.4%      11.5%       9.0%      12.6%      12.0%      12.8%      13.3%

     ORONA with Option Expense in all periods - ex items
     4 Qtr Trailing Op Income                                                                                 971.2     1,023.6    1,068.7    1,127.7    1,205.7    1,248.9    1,322.0    1,389.9
     5 Qtr Avg Net Assets from Cont Ops                                                                      9,531.7    9,604.1    9,717.9    9,929.4   10,176.2   10,451.4   10,786.3   11,084.3
     ORONA w/ Option Exp all periods - ex items                                                               10.2%      10.7%      11.0%      11.4%      11.8%      11.9%      12.3%      12.5%
     ORONA for the Quarter (Op inc x 4 / 2 pt avg net assets)                                                  10.6%      11.4%      11.5%      11.8%      12.6%      12.0%      12.8%      12.7%




26
Appendix:
     ROCE Non-GAAP Reconciliation
     $ Millions
     Quarter Ended                                       Dec-04        Mar-05        Jun-05     Sep 05     Dec-05    Mar-06    Jun-06    Sep-06    Dec-06    Mar-07    Jun-07    Sep-07
     Numerator
       Operating Income Reported                          235.9         238.8         256.8      259.3      253.2     280.3     290.8     231.3     331.2     323.5     363.9     389.1
       Proforma Option Expense                             (11.0)        (10.9)        (11.1)     (14.9)
       Equity Affiliate Income                              25.5          25.2          26.3       28.4      27.8      24.3      25.9      29.7      30.1      32.4      35.5      33.8
     Earnings before tax before items                     250.4         253.1         272.0      272.8      281.0     304.6     316.7     261.0     361.3     355.9     399.4     422.9


       Global Cost Reduction Plan                            0.0           0.0           0.0        0.0        0.0       0.0       0.0     72.1        0.0       0.0       0.0     13.7
       Gain on Contract Termination                          0.0           0.0           0.0        0.0        0.0       0.0       0.0       0.0       0.0       0.0       0.0     (36.8)
       Pension Settlement Charge                             0.0           0.0           0.0        0.0        0.0       0.0       0.0       0.0       0.0       0.0       0.0     10.3
       Donation/Sale of Cost Investment                      0.0           0.0           0.0        0.0        0.0       0.0       0.0       0.0       0.0       0.0       0.0      (5.0)
     Earnings before tax ex items                         250.4         253.1         272.0      272.8      281.0     304.6     316.7     333.1     361.3     355.9     399.4     405.1

     Effective tax rate before items                      29.3%         28.7%         26.1%      29.2%      27.0%     27.5%     26.7%     24.6%     26.9%     27.0%     18.0%     18.9%
     Earnings after tax before items                      177.0         180.5         201.0      193.1      205.1     220.8     232.1     196.8     264.1     259.8     327.5     343.0
     Effective tax rate ex items                          29.3%         28.7%         26.1%      29.2%      27.0%     27.5%     26.7%     27.2%     26.9%     27.0%     25.9%     26.0%
     Earnings after tax ex items                          177.0         180.5         201.0      193.1      205.1     220.8     232.1     242.5     264.1     259.8     296.0     299.8

     4 Qtr Trailing Earnings after tax (numerator) - before items                                           779.7     820.0     851.1     854.8     913.8     952.8    1,048.2   1,194.4
     4 Qtr Trailing Earnings after tax (numerator) - ex items                                               779.7     820.0     851.1     900.5     959.5     998.5    1,062.4   1,119.7

     Denominator
       Total Debt                                       2,559.0       2,505.3        2,508.7    2,493.7    2,601.9   2,796.6   2,973.3   2,849.8   3,150.2   3,313.9   3,778.9   3,677.2
       Equity                                           4,740.8       4,910.1        4,614.9    4,545.5    4,708.8   4,967.7   5,046.6   4,924.0   5,111.5   5,276.5   5,456.3   5,504.0
       Minority Interest                                  183.8         186.1          179.1      181.1      180.5     191.7     171.2     178.0     188.8     178.4     176.0     177.3
     Total Capital                                      7,483.6       7,601.5        7,302.7    7,220.3    7,491.2   7,956.0   8,191.1   7,951.8   8,450.5   8,768.8   9,411.2   9,358.5
     5 Qtr Average Capital (denominator)                                                                   7,419.9   7,514.3   7,632.3   7,762.1   8,008.1   8,263.6   8,554.7   8,788.2
     ROCE before items                                                                                      10.5%     10.9%     11.2%     11.0%     11.4%     11.5%     12.3%     13.6%
     ROCE before items for the Quarter (earnings after tax x 4 / 2 pt avg capital)                           11.2%     11.4%     11.5%      9.8%     12.9%     12.1%     14.4%     14.6%
     ROCE ex items                                                                                          10.5%     10.9%     11.2%     11.6%     12.0%     12.1%     12.4%     12.7%
     ROCE ex items for the Quarter (earnings after tax x 4 / 2 pt avg capital)                               11.2%     11.4%     11.5%     12.0%     12.9%     12.1%     13.0%     12.8%




27
Appendix:
     ROCE Tax Rate Reconciliation
                                                        Q105      Q205      Q305      Q405      Q106      Q206      Q306      Q406      Q107      Q207      Q307      Q407
     Reported
     Income from Cont. Ops. Before Tax and Min. Int      233.5     234.3     257.2     261.2     254.7     279.3     287.3     222.7     322.2     318.1     355.2     380.8
     Minority Interest                                    (4.3)     (4.5)     (8.3)     (5.6)     (6.1)    (10.2)     (6.4)     (7.1)     (7.9)     (7.4)     (8.3)     (8.8)
     Income from Cont. Ops. Before Tax                   229.2     229.8     248.9     255.6     248.6     269.1     280.9     215.6     314.3     310.7     346.9     372.0
     Proforma Option Expense                             (11.0)    (10.9)    (11.1)    (14.9)      0.0       0.0       0.0       0.0       0.0       0.0       0.0       0.0
     Income from Cont. Ops. Before Tax w/ Option Exp.    218.2     218.9     237.8     240.7     248.6     269.1     280.9     215.6     314.3     310.7     346.9     372.0
     Tax Expense                                          63.9      62.8      62.0      70.2      67.0      74.0      75.1      53.0      84.7      83.8      62.4      70.3
     Tax Rate Reported                                   29.3%     28.7%     26.1%     29.2%     27.0%     27.5%     26.7%     24.6%     26.9%     27.0%     18.0%     18.9%


     ITEMS
     Operating Income
     Global Cost Reduction Plan                                                                                                 72.1                                    13.7
     Gain on Contract Termination                                                                                                                                      (36.8)
     Supp. Pension Plan Charge                                                                                                                                          10.3
     Donation/Sale of Cost Investment                                                                                                                                   (5.0)

     Tax Exp
     Tax Audit Settlement                                                                                                                                     27.5
     Global Cost Reduction Plan                                                                                                 25.3                                     4.9
     Gain on Contract Termination                                                                                                                                      (13.2)
     Supp. Pension Plan Charge                                                                                                                                           3.9
     Donation/Sale of Cost Investment                                                                                                                                   14.8
     Tax adjustments                                                                                                                                                    11.3

     Ex Items
     Income from Cont. Ops. Before Tax w/ Option Exp.    218.2     218.9     237.8     240.7     248.6     269.1     280.9     287.7     314.3     310.7     346.9     354.2
     Tax Expense                                          63.9      62.8      62.0      70.2      67.0      74.0      75.1      78.3      84.7      83.8      89.9      92.0
     Tax Rate ex Items                                   29.3%     28.7%     26.1%     29.2%     27.0%     27.5%     26.7%     27.2%     26.9%     27.0%     25.9%     26.0%




28

Contenu connexe

Tendances

metlife Investor Day 2008 International
metlife Investor Day 2008 Internationalmetlife Investor Day 2008 International
metlife Investor Day 2008 Internationalfinance5
 
Investor Presentation 2010
Investor Presentation 2010Investor Presentation 2010
Investor Presentation 2010Intact
 
Goldman Sach's Conference
Goldman Sach's ConferenceGoldman Sach's Conference
Goldman Sach's Conferencefinance10
 
Financial Analysis - PetroChina Company Limited explores, develops, and produ...
Financial Analysis - PetroChina Company Limited explores, develops, and produ...Financial Analysis - PetroChina Company Limited explores, develops, and produ...
Financial Analysis - PetroChina Company Limited explores, develops, and produ...BCV
 
Intact Investor Presentation
Intact Investor PresentationIntact Investor Presentation
Intact Investor PresentationIntact
 
IFC Investor Presentation June 2011
IFC Investor Presentation June 2011IFC Investor Presentation June 2011
IFC Investor Presentation June 2011Intact
 
air products & chemicals 2008 June3 JPMorgan
air products & chemicals 2008 June3 JPMorganair products & chemicals 2008 June3 JPMorgan
air products & chemicals 2008 June3 JPMorganfinance26
 
dover Q207_Slides
dover Q207_Slidesdover Q207_Slides
dover Q207_Slidesfinance30
 
dean foods Jack Callahan Investor Day
dean foods Jack Callahan Investor Daydean foods Jack Callahan Investor Day
dean foods Jack Callahan Investor Dayfinance23
 
1Q07 EARNINGS Slides
1Q07 EARNINGS Slides1Q07 EARNINGS Slides
1Q07 EARNINGS Slidesfinance22
 
goodrich 305FE1F0-51C7-4E92-8C4D-80EB9AD73885_Goodrich_AR_2006
goodrich 305FE1F0-51C7-4E92-8C4D-80EB9AD73885_Goodrich_AR_2006goodrich 305FE1F0-51C7-4E92-8C4D-80EB9AD73885_Goodrich_AR_2006
goodrich 305FE1F0-51C7-4E92-8C4D-80EB9AD73885_Goodrich_AR_2006finance44
 
All ru2 qfy2011-201010
All ru2 qfy2011-201010All ru2 qfy2011-201010
All ru2 qfy2011-201010Angel Broking
 
Walgreen Co.Third Quarter 2008 Earnings Conference
Walgreen Co.Third Quarter 2008 Earnings ConferenceWalgreen Co.Third Quarter 2008 Earnings Conference
Walgreen Co.Third Quarter 2008 Earnings Conferencefinance4
 

Tendances (18)

csx Q3_2006
csx  Q3_2006csx  Q3_2006
csx Q3_2006
 
metlife Investor Day 2008 International
metlife Investor Day 2008 Internationalmetlife Investor Day 2008 International
metlife Investor Day 2008 International
 
Investor Presentation 2010
Investor Presentation 2010Investor Presentation 2010
Investor Presentation 2010
 
Goldman Sach's Conference
Goldman Sach's ConferenceGoldman Sach's Conference
Goldman Sach's Conference
 
Financial Analysis - PetroChina Company Limited explores, develops, and produ...
Financial Analysis - PetroChina Company Limited explores, develops, and produ...Financial Analysis - PetroChina Company Limited explores, develops, and produ...
Financial Analysis - PetroChina Company Limited explores, develops, and produ...
 
2006 Results
2006 Results2006 Results
2006 Results
 
Intact Investor Presentation
Intact Investor PresentationIntact Investor Presentation
Intact Investor Presentation
 
Marico
Marico Marico
Marico
 
IFC Investor Presentation June 2011
IFC Investor Presentation June 2011IFC Investor Presentation June 2011
IFC Investor Presentation June 2011
 
air products & chemicals 2008 June3 JPMorgan
air products & chemicals 2008 June3 JPMorganair products & chemicals 2008 June3 JPMorgan
air products & chemicals 2008 June3 JPMorgan
 
dover Q207_Slides
dover Q207_Slidesdover Q207_Slides
dover Q207_Slides
 
dean foods Jack Callahan Investor Day
dean foods Jack Callahan Investor Daydean foods Jack Callahan Investor Day
dean foods Jack Callahan Investor Day
 
1Q07 EARNINGS Slides
1Q07 EARNINGS Slides1Q07 EARNINGS Slides
1Q07 EARNINGS Slides
 
Cabo Corporate Presentation
Cabo Corporate PresentationCabo Corporate Presentation
Cabo Corporate Presentation
 
IBM Business Perspective
IBM Business PerspectiveIBM Business Perspective
IBM Business Perspective
 
goodrich 305FE1F0-51C7-4E92-8C4D-80EB9AD73885_Goodrich_AR_2006
goodrich 305FE1F0-51C7-4E92-8C4D-80EB9AD73885_Goodrich_AR_2006goodrich 305FE1F0-51C7-4E92-8C4D-80EB9AD73885_Goodrich_AR_2006
goodrich 305FE1F0-51C7-4E92-8C4D-80EB9AD73885_Goodrich_AR_2006
 
All ru2 qfy2011-201010
All ru2 qfy2011-201010All ru2 qfy2011-201010
All ru2 qfy2011-201010
 
Walgreen Co.Third Quarter 2008 Earnings Conference
Walgreen Co.Third Quarter 2008 Earnings ConferenceWalgreen Co.Third Quarter 2008 Earnings Conference
Walgreen Co.Third Quarter 2008 Earnings Conference
 

En vedette

Generating traffic on the mobile channel in developing market
Generating traffic on the mobile channel in developing marketGenerating traffic on the mobile channel in developing market
Generating traffic on the mobile channel in developing marketMahesh Amarasiri
 
Socio-economic Impact of Remittance on Households: A Study on Khulna, Bangladesh
Socio-economic Impact of Remittance on Households: A Study on Khulna, BangladeshSocio-economic Impact of Remittance on Households: A Study on Khulna, Bangladesh
Socio-economic Impact of Remittance on Households: A Study on Khulna, Bangladeshiosrjce
 
Osiris Infotech Profile
Osiris Infotech Profile Osiris Infotech Profile
Osiris Infotech Profile Jugal Garg
 
Utilizing Remittance As A Source Of Micro Financing
Utilizing Remittance As A Source Of Micro FinancingUtilizing Remittance As A Source Of Micro Financing
Utilizing Remittance As A Source Of Micro Financingjamemkt
 
Janata Bank Inland Remittance
Janata Bank Inland Remittance Janata Bank Inland Remittance
Janata Bank Inland Remittance Toufikul Islam
 
Seminar Invitation final Verson
Seminar Invitation final VersonSeminar Invitation final Verson
Seminar Invitation final VersonNazmoul Hasan
 
Malaysia Conference on Investment, Remittance and Financial Branding of Bangl...
Malaysia Conference on Investment, Remittance and Financial Branding of Bangl...Malaysia Conference on Investment, Remittance and Financial Branding of Bangl...
Malaysia Conference on Investment, Remittance and Financial Branding of Bangl...Md. Ashraful Alam
 
Mobile banking-system-in-bangladesh-a-closer-study
Mobile banking-system-in-bangladesh-a-closer-studyMobile banking-system-in-bangladesh-a-closer-study
Mobile banking-system-in-bangladesh-a-closer-studyFaglul Karim Raihan
 
Mcommerce opportunity in bangladesh (mobile banking, next big thing)
Mcommerce opportunity in bangladesh (mobile banking, next big thing)Mcommerce opportunity in bangladesh (mobile banking, next big thing)
Mcommerce opportunity in bangladesh (mobile banking, next big thing)Mir Faisal
 
Presentation on remittance trend of ibbl
Presentation on remittance trend of ibblPresentation on remittance trend of ibbl
Presentation on remittance trend of ibblSakiba Ahsan
 
Dhl Bangladesh Remittance Procedure
Dhl Bangladesh Remittance ProcedureDhl Bangladesh Remittance Procedure
Dhl Bangladesh Remittance ProcedureZahidul Alam
 
Fema - Quick Guide For NRIs [Compatibility Mode]
Fema - Quick Guide For NRIs [Compatibility Mode]Fema - Quick Guide For NRIs [Compatibility Mode]
Fema - Quick Guide For NRIs [Compatibility Mode]Vinit Deo
 
Fdi in bd (Foreign direct investment in Bangladesh)
Fdi in bd (Foreign direct investment in Bangladesh)Fdi in bd (Foreign direct investment in Bangladesh)
Fdi in bd (Foreign direct investment in Bangladesh)Konok Mondal
 

En vedette (15)

Generating traffic on the mobile channel in developing market
Generating traffic on the mobile channel in developing marketGenerating traffic on the mobile channel in developing market
Generating traffic on the mobile channel in developing market
 
1. remittance markets
1. remittance markets1. remittance markets
1. remittance markets
 
MBA Full Report
MBA Full ReportMBA Full Report
MBA Full Report
 
Socio-economic Impact of Remittance on Households: A Study on Khulna, Bangladesh
Socio-economic Impact of Remittance on Households: A Study on Khulna, BangladeshSocio-economic Impact of Remittance on Households: A Study on Khulna, Bangladesh
Socio-economic Impact of Remittance on Households: A Study on Khulna, Bangladesh
 
Osiris Infotech Profile
Osiris Infotech Profile Osiris Infotech Profile
Osiris Infotech Profile
 
Utilizing Remittance As A Source Of Micro Financing
Utilizing Remittance As A Source Of Micro FinancingUtilizing Remittance As A Source Of Micro Financing
Utilizing Remittance As A Source Of Micro Financing
 
Janata Bank Inland Remittance
Janata Bank Inland Remittance Janata Bank Inland Remittance
Janata Bank Inland Remittance
 
Seminar Invitation final Verson
Seminar Invitation final VersonSeminar Invitation final Verson
Seminar Invitation final Verson
 
Malaysia Conference on Investment, Remittance and Financial Branding of Bangl...
Malaysia Conference on Investment, Remittance and Financial Branding of Bangl...Malaysia Conference on Investment, Remittance and Financial Branding of Bangl...
Malaysia Conference on Investment, Remittance and Financial Branding of Bangl...
 
Mobile banking-system-in-bangladesh-a-closer-study
Mobile banking-system-in-bangladesh-a-closer-studyMobile banking-system-in-bangladesh-a-closer-study
Mobile banking-system-in-bangladesh-a-closer-study
 
Mcommerce opportunity in bangladesh (mobile banking, next big thing)
Mcommerce opportunity in bangladesh (mobile banking, next big thing)Mcommerce opportunity in bangladesh (mobile banking, next big thing)
Mcommerce opportunity in bangladesh (mobile banking, next big thing)
 
Presentation on remittance trend of ibbl
Presentation on remittance trend of ibblPresentation on remittance trend of ibbl
Presentation on remittance trend of ibbl
 
Dhl Bangladesh Remittance Procedure
Dhl Bangladesh Remittance ProcedureDhl Bangladesh Remittance Procedure
Dhl Bangladesh Remittance Procedure
 
Fema - Quick Guide For NRIs [Compatibility Mode]
Fema - Quick Guide For NRIs [Compatibility Mode]Fema - Quick Guide For NRIs [Compatibility Mode]
Fema - Quick Guide For NRIs [Compatibility Mode]
 
Fdi in bd (Foreign direct investment in Bangladesh)
Fdi in bd (Foreign direct investment in Bangladesh)Fdi in bd (Foreign direct investment in Bangladesh)
Fdi in bd (Foreign direct investment in Bangladesh)
 

Similaire à air products & chemicals 5 December 2007 Citi Basic Materials

air products & chemicals 7 May 2008 Bankof America BASics
air products & chemicals 7 May 2008 Bankof America BASicsair products & chemicals 7 May 2008 Bankof America BASics
air products & chemicals 7 May 2008 Bankof America BASicsfinance26
 
air products & chemicals 16 May 2007 Goldman Sachs
air products & chemicals 16 May 2007 Goldman Sachsair products & chemicals 16 May 2007 Goldman Sachs
air products & chemicals 16 May 2007 Goldman Sachsfinance26
 
air products & chemicals 2007 March29 Lehman Prague
air products & chemicals 2007 March29 Lehman Pragueair products & chemicals 2007 March29 Lehman Prague
air products & chemicals 2007 March29 Lehman Praguefinance26
 
air products & chemicals LehmanBrothersIndustrialSelectConference_08Feb2007
air products & chemicals LehmanBrothersIndustrialSelectConference_08Feb2007air products & chemicals LehmanBrothersIndustrialSelectConference_08Feb2007
air products & chemicals LehmanBrothersIndustrialSelectConference_08Feb2007finance26
 
2008_2_Dec_Citi
2008_2_Dec_Citi2008_2_Dec_Citi
2008_2_Dec_Citifinance26
 
meadwestvaco 4Q07_Earnings_Slides
 meadwestvaco 4Q07_Earnings_Slides meadwestvaco 4Q07_Earnings_Slides
meadwestvaco 4Q07_Earnings_Slidesfinance33
 
air products & chemicals 2008 May 21 Goldman Sachs
air products & chemicals 2008 May 21 Goldman Sachsair products & chemicals 2008 May 21 Goldman Sachs
air products & chemicals 2008 May 21 Goldman Sachsfinance26
 
csx Citigroup11.06.07
csx  Citigroup11.06.07csx  Citigroup11.06.07
csx Citigroup11.06.07finance27
 
csx Citigroup11.06.07
csx  Citigroup11.06.07csx  Citigroup11.06.07
csx Citigroup11.06.07finance27
 
Cummins_I Q3 Pres
Cummins_I Q3 PresCummins_I Q3 Pres
Cummins_I Q3 Presfinance21
 
Patrick D. Campbell, Senior Vice President and CFO
 	Patrick D. Campbell, Senior Vice President and CFO 	Patrick D. Campbell, Senior Vice President and CFO
Patrick D. Campbell, Senior Vice President and CFOfinance10
 
CSChemicalConference_2006_Handout
CSChemicalConference_2006_HandoutCSChemicalConference_2006_Handout
CSChemicalConference_2006_Handoutfinance45
 
Lehman Brothers 2007 Industrial Select Conference
	Lehman Brothers 2007 Industrial Select Conference	Lehman Brothers 2007 Industrial Select Conference
Lehman Brothers 2007 Industrial Select Conferencefinance10
 
sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29finance43
 
sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29finance43
 
emerson electricl Q2 2008 Earnings Presentation
emerson electricl 	Q2 2008 Earnings Presentationemerson electricl 	Q2 2008 Earnings Presentation
emerson electricl Q2 2008 Earnings Presentationfinance12
 
metlife Investor Day 2008 Overview
metlife 	Investor Day 2008 Overviewmetlife 	Investor Day 2008 Overview
metlife Investor Day 2008 Overviewfinance5
 

Similaire à air products & chemicals 5 December 2007 Citi Basic Materials (20)

air products & chemicals 7 May 2008 Bankof America BASics
air products & chemicals 7 May 2008 Bankof America BASicsair products & chemicals 7 May 2008 Bankof America BASics
air products & chemicals 7 May 2008 Bankof America BASics
 
air products & chemicals 16 May 2007 Goldman Sachs
air products & chemicals 16 May 2007 Goldman Sachsair products & chemicals 16 May 2007 Goldman Sachs
air products & chemicals 16 May 2007 Goldman Sachs
 
air products & chemicals 2007 March29 Lehman Prague
air products & chemicals 2007 March29 Lehman Pragueair products & chemicals 2007 March29 Lehman Prague
air products & chemicals 2007 March29 Lehman Prague
 
air products & chemicals LehmanBrothersIndustrialSelectConference_08Feb2007
air products & chemicals LehmanBrothersIndustrialSelectConference_08Feb2007air products & chemicals LehmanBrothersIndustrialSelectConference_08Feb2007
air products & chemicals LehmanBrothersIndustrialSelectConference_08Feb2007
 
2008_2_Dec_Citi
2008_2_Dec_Citi2008_2_Dec_Citi
2008_2_Dec_Citi
 
meadwestvaco 4Q07_Earnings_Slides
 meadwestvaco 4Q07_Earnings_Slides meadwestvaco 4Q07_Earnings_Slides
meadwestvaco 4Q07_Earnings_Slides
 
air products & chemicals 2008 May 21 Goldman Sachs
air products & chemicals 2008 May 21 Goldman Sachsair products & chemicals 2008 May 21 Goldman Sachs
air products & chemicals 2008 May 21 Goldman Sachs
 
csx Citigroup11.06.07
csx  Citigroup11.06.07csx  Citigroup11.06.07
csx Citigroup11.06.07
 
csx Citigroup11.06.07
csx  Citigroup11.06.07csx  Citigroup11.06.07
csx Citigroup11.06.07
 
Cummins_I Q3 Pres
Cummins_I Q3 PresCummins_I Q3 Pres
Cummins_I Q3 Pres
 
CMIQ3Pres
CMIQ3PresCMIQ3Pres
CMIQ3Pres
 
Patrick D. Campbell, Senior Vice President and CFO
 	Patrick D. Campbell, Senior Vice President and CFO 	Patrick D. Campbell, Senior Vice President and CFO
Patrick D. Campbell, Senior Vice President and CFO
 
CSChemicalConference_2006_Handout
CSChemicalConference_2006_HandoutCSChemicalConference_2006_Handout
CSChemicalConference_2006_Handout
 
Lehman Brothers 2007 Industrial Select Conference
	Lehman Brothers 2007 Industrial Select Conference	Lehman Brothers 2007 Industrial Select Conference
Lehman Brothers 2007 Industrial Select Conference
 
csx Q3_2005
csx  Q3_2005csx  Q3_2005
csx Q3_2005
 
csx Q3_2005
csx  Q3_2005csx  Q3_2005
csx Q3_2005
 
sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29
 
sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29sonic automotive SAHPressReleaseQ208July29
sonic automotive SAHPressReleaseQ208July29
 
emerson electricl Q2 2008 Earnings Presentation
emerson electricl 	Q2 2008 Earnings Presentationemerson electricl 	Q2 2008 Earnings Presentation
emerson electricl Q2 2008 Earnings Presentation
 
metlife Investor Day 2008 Overview
metlife 	Investor Day 2008 Overviewmetlife 	Investor Day 2008 Overview
metlife Investor Day 2008 Overview
 

Plus de finance26

xcel energy merrill_09/16//03
xcel energy  merrill_09/16//03xcel energy  merrill_09/16//03
xcel energy merrill_09/16//03finance26
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03finance26
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03finance26
 

Plus de finance26 (20)

xcel energy merrill_09/16//03
xcel energy  merrill_09/16//03xcel energy  merrill_09/16//03
xcel energy merrill_09/16//03
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03
 
xcel energy merrill_09/16/03
xcel energy  merrill_09/16/03xcel energy  merrill_09/16/03
xcel energy merrill_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xcel energy BofA_09/16/03
xcel energy  BofA_09/16/03xcel energy  BofA_09/16/03
xcel energy BofA_09/16/03
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_102303b
xel_102303bxel_102303b
xel_102303b
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_111403
xel_111403xel_111403
xel_111403
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_021104
xel_021104xel_021104
xel_021104
 
xel_072804
xel_072804xel_072804
xel_072804
 
xel_090804
xel_090804xel_090804
xel_090804
 
xel_092404
xel_092404xel_092404
xel_092404
 
xel_092404
xel_092404xel_092404
xel_092404
 
xel_092404
xel_092404xel_092404
xel_092404
 

Dernier

(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办fqiuho152
 
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...Amil baba
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Precize Formely Leadoff
 
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...Amil baba
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managmentfactical
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfshaunmashale756
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...AES International
 
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfStock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfMichael Silva
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Devarsh Vakil
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfHenry Tapper
 
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一S SDS
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)ECTIJ
 
Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Sonam Pathan
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)twfkn8xj
 
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACTGOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACTharshitverma1762
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...Amil baba
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Sonam Pathan
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证rjrjkk
 

Dernier (20)

(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
 
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
NO1 Certified Amil Baba In Lahore Kala Jadu In Lahore Best Amil In Lahore Ami...
 
Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.Overview of Inkel Unlisted Shares Price.
Overview of Inkel Unlisted Shares Price.
 
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
NO1 WorldWide Love marriage specialist baba ji Amil Baba Kala ilam powerful v...
 
SBP-Market-Operations and market managment
SBP-Market-Operations and market managmentSBP-Market-Operations and market managment
SBP-Market-Operations and market managment
 
government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdf
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...
 
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfStock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdf
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
 
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
(办理学位证)加拿大萨省大学毕业证成绩单原版一比一
 
Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024
 
Q1 2024 Newsletter | Financial Synergies Wealth Advisors
Q1 2024 Newsletter | Financial Synergies Wealth AdvisorsQ1 2024 Newsletter | Financial Synergies Wealth Advisors
Q1 2024 Newsletter | Financial Synergies Wealth Advisors
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
 
Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713Call Girls Near Me WhatsApp:+91-9833363713
Call Girls Near Me WhatsApp:+91-9833363713
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)
 
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACTGOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
GOODSANDSERVICETAX IN INDIAN ECONOMY IMPACT
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
 

air products & chemicals 5 December 2007 Citi Basic Materials

  • 1. Paul Huck, SVP & CFO 2007 Citi Basic Materials Symposium New York City December 5, 2007
  • 2. Forward-Looking Statements NOTE: This presentation contains “forward-looking statements” within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management’s reasonable expectations and assumptions as of the date of this presentation regarding important risk factors. Actual performance and financial results may differ materially from projections and estimates expressed in the forward-looking statements because of many factors, including, without limitation, overall economic and business conditions different than those currently anticipated; future financial and operating performance of major customers and industries served by Air Products; the impact of competitive products and pricing; interruption in ordinary sources of supply of raw materials; the ability to recover unanticipated increased energy and raw material costs from customers; costs and outcomes of litigation or regulatory activities; consequences of acts of war or terrorism impacting the United States’ and other markets; the effects of a pandemic or epidemic or a natural disaster; charges related to portfolio management and cost reduction actions; the success of implementing cost reduction programs and achieving anticipated acquisition synergies; the timing, impact and other uncertainties of future acquisitions or divestitures or unanticipated contract terminations; significant fluctuations in interest rates and foreign currencies from that currently anticipated; the impact of new or changed tax and other legislation and regulations in jurisdictions in which Air Products and its affiliates operate; the impact of new or changed financial accounting standards; and the timing and rate at which tax credits can be utilized. The company disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained in this presentation to reflect any change in the company’s assumptions, beliefs or expectations or any change in events, conditions or circumstances upon which any such forward-looking statements are based. 2
  • 3. Air Products At a glance $10B in sales FY’07 Diverse markets and geographies Positioned for continued long-term value creation FY07 Geographic Sales FY07 Segment Sales ROW (2%) Tonnage Asia Merchant Gases (17%) Gases (26%) (32%) United States Equipment & (44%) Energy Healthcare (6%) (6%) Europe (32%) Electronics & Chemicals Performance (10%) (9%) Canada/Latin Materials America (5%) (21%) (22%) 3
  • 4. Value Proposition Profitable Growth Stability – Long term contracts – Consistent and predictable cash flows – Strong balance sheet Earnings growth – New projects – Margin improvement – Productivity Improving returns – Good progress – Continued opportunity 4
  • 5. Supply Modes Durable Business Models 10, 15 and 20-year contracts Take-or-pay minimum volumes Contractual energy pass-through Equipment & Formula escalation Services 19% Onsite/Pipeline 34% 3-5 year contracts Package Gases & Liquid/Bulk Regional business Specialty Materials 21% Cost pass-through/surcharges 26% % of consolidated revenues 5 (excludes Chemicals segment)
  • 6. A Healthy Report Card Four consecutive years FY07 FY04 FY05 FY06 $7.7 $10.0 $6.9 $8.8 Sales ($B)……………… EPS* ($/share)……....... $3.49 $2.52 $4.37 $2.92 ORONA* (%) ………….. 9.4% 10.0% 12.5% 11.4% ROCE* (%)…………….. 9.9% 10.5% 12.7% 11.6% SG&A / Sales (%)*…… 12.3% 14.3% 13.6% 11.8% “A” rating Balance sheet…………. Dividend increase & Shareholder value……. share repurchase 6 * Comparisons are non-GAAP. See appendix slide for GAAP reconciliation.
  • 7. Equity Affiliate Income >$100M FY07 Revenues 100% basis ~$1.6B Italy $470M India Mexico $85M Thailand $515M $80M South Africa $130M 7
  • 8. Merchant Gases Drive a Local Business on a Global Chassis $3.2 billion in FY’07 sales Liquid/Bulk, cylinder and small onsite gases to diverse industrial markets Global business model – Marketing Local Business – Application development Regional – Supply chain Global Roles/Global Differentiators Collaboration Local execution – Logistics – Sales and pricing Margin Improvement – Customer service & Growth Future opportunities – Improve margins – Eastern Europe & Asia growth 8
  • 9. Merchant Gases Strong Growth & Performance $MM $MM Operating Income & Margin Sales 700 20.0% 3500 12% CAGR 600 3000 18.0% 500 2500 16.0% 400 2000 300 1500 14.0% 200 1000 12.0% 100 500 0 10.0% 0 2004 2005 2006 2007 2004 2005 2006 2007 • Revenue by region ($, FY07) Continue delivering double-digit Europe LB growth - Explosive growth in Asia Europe PG North America - Expanding in Eastern/Central Europe Asia - New offerings success Equipment ROW • Achieve 20% operating margins 9
  • 10. Tonnage Gases Market Leader in Refinery Hydrogen H2 Plant Operating Years Global #1 HyCO Position Onstream 2007 APD . . . APD Widening Gap (1940MMscfd) Comp Z Comp X Comp Y 2000 2005 1995 APD Comp. X Comp. Y Others 4,600 Million SCFD 10
  • 11. Tonnage Gases High Growth Segment $MM $MM Operating Income & Margin Sales 450 20.0% 3000 18% CAGR 400 2500 18.0% 350 300 2000 16.0% 250 1500 200 14.0% 150 1000 100 12.0% 500 50 10.0% 0 0 2004 2005 2006 2007 2004 2005 2006 2007 • Significant profit growth and Investment by Region improvement in returns on capital North America while bringing on new investments • Significant large plant bidding opportunities (both H2 & O2) continue Europe & Middle East • Anticipate continued 10%-15% H2 Asia growth 11
  • 12. Strong Hydrogen Pipeline Positions Sarnia Canada 40 Baton Rouge 40 Edmonton, Suncor Louisiana IL RA Canada Plaquemine CN Air Products Canada 40 Geismar Shell Refinery Geismar 16 16 10 Lake ST. 16 Cosmar 16 Pontchartrain CLAIR RIVER Petro-Canada Convent Imperial Oil Nola New Orleans Taft Sherwood Corunna Park 21 21 14 14 630 630 Chalmette Rotterdam 14 14 Europoort Pernis Dominguez Southern SF Bay Channel Refineries 91 California 405 Zwijndrecht Botlek Tarragona 190th Refinery St. 710 To Moerdijk Carson H2 Long 110 VAN NESS Beach Lake Charles AVE. Arpt. Beaumont BP Sepulveda Texas Blvd Carson Mont Belvieu 405 69 APD HyCO facilities 10 Shell City of Houston Battleground Conoco Phillips 73 Wilmington H2 pipeline Carson 1 Port Arthur 10 CO pipeline Anaheim Valero Baytown 2 Street 610 Wilmington Syngas pipeline Conoco Phillips Wilmington Wilmington H2 225 110 45 LaPorte Pasadena Bayport Clear Lake Texas City 12
  • 13. Tonnage Gases Leading the Way on Gasification A leading O2 supplier to gasification facilities Designed, built, own, and operate units for syngas, H2 and CO for pipeline systems: O2 for Gasification/ ATR Customers – NG-based POX units (TPD) – Syngas cleanup/separation 25,000 facilities from POX unit 20,000 Recent wins: 15,000 – Eastman Gasifier in Texas 10,000 – Wison II in China 5,000 – BP Clean Power in 0 California APD Comp X Comp Y Comp Z 13
  • 14. Hydrogen from Eastman Gasifier Project vs. “Off-Gas” Facilities Typical “Off-Gas” Facility Ethylene, etc Raw Chemical Materials Hydrogen plant H2 purification ~ 85% - 95% O/S Eastman facility APD O2 Spare Hydrogen to #3 Pet Coke Air Products >99% O/S #2 Methanol Gasifier Syngas #1 Ammonia 14
  • 15. Equipment and Energy Positioned for continued growth $.6 billion in FY’07 sales Broad customer base – Oil & gas, utilities, chemicals and metals Products – LNG heat exchangers, large air separation units, hydrocarbon separators, helium containers, hydrogen fueling systems… Strategy – Leverage existing relationships – Develop energy projects – Leverage engineering technology and products to grow gases businesses 15
  • 16. LNG Heat Exchangers Market Leadership US Natural Gas Gap APD world leader in LNG equipment technology Consumption Sustainable competitive 25% advantage with AP-X® Net Imports BCFD technology 15% Production US import terminals – 6 constructed; 7 bcfd US NG Imports 2006 & 2020 – 22 approved; 37 bcfd – 27 proposed; 25 bcfd Anticipate 2-3 LNG orders BCFD per year over next 5 years 2020 2006 16
  • 17. Electronics & Performance Materials: A natural extension of what Air Products does best $2.1B segment underpinned by technology, innovation Franchise positions / global leadership Strategic positions with leading customers Operationally excellent global supply chain Leading edge applied technology, new products 17
  • 18. Electronics & Performance Materials Strong Performance $MM $MM Operating Income & Margin Sales 250 15.0% 2500 10% CAGR 200 12.0% 2000 150 9.0% 1500 100 6.0% 1000 50 3.0% 500 0 0.0% 0 2004 2005 2006 2007E 2004 2005 2006 2007E • Excellent profit and return Revenue by region ($, FY07F) improvement driven largely by Asia Electronics turn around (40%) • Continue delivering double-digit North America (40%) growth Latin America • Achieve 15% operating margins (2%) Europe (18%) 18
  • 19. Fiscal Year 2007: Fourth Year of Double-Digit Growth Continuing Operations * Growth vs. PY $∆ %∆ FY06 FY07 ($Millions) Sales $8,753 $10,038 $1,285 15% Operating Income 1,128 1,390 262 23% Net Income 792 976 184 23% EPS ($/share) 3.49 4.37 0.88 25% ORONA (%) 11.4% 12.5% 110bp $567 million in shares repurchased Additional $1B authorization announced Continued to improve the portfolio 19 * Comparison is non-GAAP, see appendix for reconciliation
  • 20. Margin Improvement Focus 17% 14% 2010 2007 300 basis point operating margin improvement from … Cost Plant Improved reduction efficiency mix 200bp 50bp 50bp 20
  • 21. 2008 and Beyond Sustainable Double-Digit Growth at Superior Returns Targeting EPS growth between 10-15% 11 large ($25MM+) projects on stream in ‘08 New geographies New applications/products/markets Cost reduction/productivity ROCE well above our cost of capital +3-5% More Focused, Less Cyclical, Higher Growth, Higher Returns 21
  • 22. Thank you tell me more www.airproducts.com 22
  • 23. Appendix: Non-GAAP Reconciliation 23
  • 24. Appendix: FY2008 Guidance Full Year % FY07 FY08 Guidance Change ($/share) Diluted EPS - Continuing Operations GAAP $4.67 $4.80-$5.00 3%-7% Adjustments (1) ($0.30) Non GAAP $4.37 $4.80-$5.00 10%-14% (1) See previous appendix for listing of adjustments 24
  • 25. Appendix: FY2007 – Q4 vs. Q3 Fav / (Unfav) FY2007 Q4 FY2007 Q3 FY2007 - Q4 vs Q3 Operating Income from EPS Operating Income from EPS Operating Income from EPS Income Cont. Ops Cont. Ops Income Cont. Ops Cont. Ops Income Cont. Ops Cont. Ops GAAP Measure $389.1 $301.7 $1.35 $363.9 $284.5 $1.28 7% 6% 5% Gain on contract termination ($36.8) ($23.6) ($0.11) Supp. pension plan charge $10.3 $6.4 $0.03 Global cost reduction plan $13.7 $8.8 $0.04 Donation/sale of cost investment ($5.0) ($19.8) ($0.09) Tax adjustments ($11.3) ($0.05) Tax audit resolution ($27.5) ($0.12) Non GAAP Measure $371.3 $262.2 $1.17 $363.9 $257.0 $1.16 2% 2% 1% 25
  • 26. Appendix: ORONA Non-GAAP Reconciliation $ Millions Quarter Ended Dec-04 Mar-05 Jun-05 Sep 05 Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Operating Income Op. Inc. Reported 235.9 238.8 256.8 259.3 253.2 280.3 290.8 231.3 331.2 323.5 363.9 389.1 Proforma Option Expense (11.0) (10.9) (11.1) (14.9) - - - - - - - - Op. Inc. Reported with Option Exp all periods 224.9 227.9 245.7 244.4 253.2 280.3 290.8 231.3 331.2 323.5 363.9 389.1 Disclosed Items: Global Cost Reduction Plan - - - - - - - 72.1 - - - 13.7 Pension Settlement charge 10.3 Gain on contract termination - - - - - - - - - - - (36.8) Donation/sale of cost investment - - - - - - - - - - - (5.0) Op Inc incl Option Expense, ex items 224.9 227.9 245.7 244.4 253.2 280.3 290.8 303.4 331.2 323.5 363.9 371.3 Assets Total Assets 10,653.4 10,707.3 10,309.8 10,408.8 10,624.9 11,032.5 11,290.8 11,180.7 11,500.0 11,878.0 12,568.8 12,668.9 Less Investment in Equity Affiliate 672.1 672.8 661.3 663.7 679.4 718.2 736.4 728.3 765.6 796.2 817.9 855.4 Less Current Assets Disc Ops 141.8 142.9 137.4 136.8 134.6 136.1 116.8 32.2 31.5 30.0 28.5 28.5 Less Non-Current Assets Disc Ops 208.9 205.9 204.6 194.1 189.3 185.8 182.6 56.6 54.4 54.3 55.5 39.8 Net Assets from Cont Ops 9,630.6 9,685.7 9,306.5 9,414.2 9,621.6 9,992.4 10,255.0 10,363.6 10,648.5 10,997.5 11,666.9 11,745.2 ORONA with Option Expense in all periods - reported 4 Qtr Trailing Op Income 971.2 1,023.6 1,068.7 1,055.6 1,133.6 1,176.8 1,249.9 1,407.7 5 Qtr Avg Net Assets from Cont Ops 9,531.7 9,604.1 9,717.9 9,929.4 10,176.2 10,451.4 10,786.3 11,084.3 ORONA with Option Expense in all periods - reported 10.2% 10.7% 11.0% 10.6% 11.1% 11.3% 11.6% 12.7% ORONA for the Quarter (Op inc x 4 / 2 pt avg net assets) 10.6% 11.4% 11.5% 9.0% 12.6% 12.0% 12.8% 13.3% ORONA with Option Expense in all periods - ex items 4 Qtr Trailing Op Income 971.2 1,023.6 1,068.7 1,127.7 1,205.7 1,248.9 1,322.0 1,389.9 5 Qtr Avg Net Assets from Cont Ops 9,531.7 9,604.1 9,717.9 9,929.4 10,176.2 10,451.4 10,786.3 11,084.3 ORONA w/ Option Exp all periods - ex items 10.2% 10.7% 11.0% 11.4% 11.8% 11.9% 12.3% 12.5% ORONA for the Quarter (Op inc x 4 / 2 pt avg net assets) 10.6% 11.4% 11.5% 11.8% 12.6% 12.0% 12.8% 12.7% 26
  • 27. Appendix: ROCE Non-GAAP Reconciliation $ Millions Quarter Ended Dec-04 Mar-05 Jun-05 Sep 05 Dec-05 Mar-06 Jun-06 Sep-06 Dec-06 Mar-07 Jun-07 Sep-07 Numerator Operating Income Reported 235.9 238.8 256.8 259.3 253.2 280.3 290.8 231.3 331.2 323.5 363.9 389.1 Proforma Option Expense (11.0) (10.9) (11.1) (14.9) Equity Affiliate Income 25.5 25.2 26.3 28.4 27.8 24.3 25.9 29.7 30.1 32.4 35.5 33.8 Earnings before tax before items 250.4 253.1 272.0 272.8 281.0 304.6 316.7 261.0 361.3 355.9 399.4 422.9 Global Cost Reduction Plan 0.0 0.0 0.0 0.0 0.0 0.0 0.0 72.1 0.0 0.0 0.0 13.7 Gain on Contract Termination 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (36.8) Pension Settlement Charge 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.3 Donation/Sale of Cost Investment 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (5.0) Earnings before tax ex items 250.4 253.1 272.0 272.8 281.0 304.6 316.7 333.1 361.3 355.9 399.4 405.1 Effective tax rate before items 29.3% 28.7% 26.1% 29.2% 27.0% 27.5% 26.7% 24.6% 26.9% 27.0% 18.0% 18.9% Earnings after tax before items 177.0 180.5 201.0 193.1 205.1 220.8 232.1 196.8 264.1 259.8 327.5 343.0 Effective tax rate ex items 29.3% 28.7% 26.1% 29.2% 27.0% 27.5% 26.7% 27.2% 26.9% 27.0% 25.9% 26.0% Earnings after tax ex items 177.0 180.5 201.0 193.1 205.1 220.8 232.1 242.5 264.1 259.8 296.0 299.8 4 Qtr Trailing Earnings after tax (numerator) - before items 779.7 820.0 851.1 854.8 913.8 952.8 1,048.2 1,194.4 4 Qtr Trailing Earnings after tax (numerator) - ex items 779.7 820.0 851.1 900.5 959.5 998.5 1,062.4 1,119.7 Denominator Total Debt 2,559.0 2,505.3 2,508.7 2,493.7 2,601.9 2,796.6 2,973.3 2,849.8 3,150.2 3,313.9 3,778.9 3,677.2 Equity 4,740.8 4,910.1 4,614.9 4,545.5 4,708.8 4,967.7 5,046.6 4,924.0 5,111.5 5,276.5 5,456.3 5,504.0 Minority Interest 183.8 186.1 179.1 181.1 180.5 191.7 171.2 178.0 188.8 178.4 176.0 177.3 Total Capital 7,483.6 7,601.5 7,302.7 7,220.3 7,491.2 7,956.0 8,191.1 7,951.8 8,450.5 8,768.8 9,411.2 9,358.5 5 Qtr Average Capital (denominator) 7,419.9 7,514.3 7,632.3 7,762.1 8,008.1 8,263.6 8,554.7 8,788.2 ROCE before items 10.5% 10.9% 11.2% 11.0% 11.4% 11.5% 12.3% 13.6% ROCE before items for the Quarter (earnings after tax x 4 / 2 pt avg capital) 11.2% 11.4% 11.5% 9.8% 12.9% 12.1% 14.4% 14.6% ROCE ex items 10.5% 10.9% 11.2% 11.6% 12.0% 12.1% 12.4% 12.7% ROCE ex items for the Quarter (earnings after tax x 4 / 2 pt avg capital) 11.2% 11.4% 11.5% 12.0% 12.9% 12.1% 13.0% 12.8% 27
  • 28. Appendix: ROCE Tax Rate Reconciliation Q105 Q205 Q305 Q405 Q106 Q206 Q306 Q406 Q107 Q207 Q307 Q407 Reported Income from Cont. Ops. Before Tax and Min. Int 233.5 234.3 257.2 261.2 254.7 279.3 287.3 222.7 322.2 318.1 355.2 380.8 Minority Interest (4.3) (4.5) (8.3) (5.6) (6.1) (10.2) (6.4) (7.1) (7.9) (7.4) (8.3) (8.8) Income from Cont. Ops. Before Tax 229.2 229.8 248.9 255.6 248.6 269.1 280.9 215.6 314.3 310.7 346.9 372.0 Proforma Option Expense (11.0) (10.9) (11.1) (14.9) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 Income from Cont. Ops. Before Tax w/ Option Exp. 218.2 218.9 237.8 240.7 248.6 269.1 280.9 215.6 314.3 310.7 346.9 372.0 Tax Expense 63.9 62.8 62.0 70.2 67.0 74.0 75.1 53.0 84.7 83.8 62.4 70.3 Tax Rate Reported 29.3% 28.7% 26.1% 29.2% 27.0% 27.5% 26.7% 24.6% 26.9% 27.0% 18.0% 18.9% ITEMS Operating Income Global Cost Reduction Plan 72.1 13.7 Gain on Contract Termination (36.8) Supp. Pension Plan Charge 10.3 Donation/Sale of Cost Investment (5.0) Tax Exp Tax Audit Settlement 27.5 Global Cost Reduction Plan 25.3 4.9 Gain on Contract Termination (13.2) Supp. Pension Plan Charge 3.9 Donation/Sale of Cost Investment 14.8 Tax adjustments 11.3 Ex Items Income from Cont. Ops. Before Tax w/ Option Exp. 218.2 218.9 237.8 240.7 248.6 269.1 280.9 287.7 314.3 310.7 346.9 354.2 Tax Expense 63.9 62.8 62.0 70.2 67.0 74.0 75.1 78.3 84.7 83.8 89.9 92.0 Tax Rate ex Items 29.3% 28.7% 26.1% 29.2% 27.0% 27.5% 26.7% 27.2% 26.9% 27.0% 25.9% 26.0% 28