SlideShare a Scribd company logo
1 of 25
Download to read offline
SEMINIS
ACQUISITION
INVESTOR CONFERENCE CALL




Jan. 24, 2005


                           1
Forward-Looking Statements




Certain statements contained in this presentation, such as statements concerning the company's anticipated
financial results, current and future product performance, regulatory approvals, currency impact, business and
financial plans and other non-historical facts are quot;forward-looking statements.quot; These statements are based on
current expectations and currently available information. However, since these statements are based on factors that
involve risks and uncertainties, the company’s actual performance and results may differ materially from those
described or implied by such forward-looking statements. Factors that could cause or contribute to such
differences include, among others: the company's exposure to various contingencies, including those related to
Solutia Inc., litigation, intellectual property, regulatory compliance (including seed quality), environmental
contamination and antitrust; successful completion and operation of recent and proposed acquisitions;
fluctuations in exchange rates and other developments related to foreign currencies and economies; increased
generic and branded competition for the company's Roundup herbicide; the accuracy of the company’s estimates
and projections, for example, those with respect to product returns and grower use of our products and related
distribution inventory levels; the effect of weather conditions and commodity markets on the agriculture business;
the success of the company’s research and development activities and the speed with which regulatory
authorizations and product launches may be achieved; domestic and foreign social, legal and political
developments, especially those relating to agricultural products developed through biotechnology; the company’s
ability to successfully market new and existing products in new and existing domestic and international markets;
the company’s ability to obtain payment for the products that it sells; the company's ability to achieve and maintain
protection for its intellectual property; the effects of the company's accounting policies and changes in generally
accepted accounting principles; the company's ability to fund its short-term financing needs; and other risks and
factors detailed in the company's filings with the U.S. Securities and Exchange Commission. Undue reliance should
not be placed on these forward-looking statements, which are current only as of the date of this release. The
company disclaims any current intention or obligation to revise or update any forward-looking statements or any of
the factors that may affect actual results, whether as a result of new information, future events or otherwise.

                                                                                                                        2
Non-GAAP Financial Information




This presentation uses the non-GAAP financial measures of “free cash flow,” ongoing earnings per share (EPS),
and Return on Capital (ROC). We define free cash flow as the total of cash flows from operating activities and cash
flows from investing activities. A non-GAAP EPS financial measure, which we refer to as EPS on an ongoing basis,
may exclude the impact of restructuring charges, charges associated with the settlement of litigation, gains and
losses on the sale of assets, and certain other items. The specific items that are excluded from, and result in, our
non-GAAP EPS financial measure are clearly identified as such in this presentation. ROC means net income
exclusive of after-tax interest expenses, divided by the average of the beginning year and ending year net capital
employed, as defined in the reconciliation at the end of this presentation. The presentation of free cash flow,
ongoing EPS and ROC is intended to supplement investors’ understanding of our operating performance. These
non-GAAP financial measures may not be comparable to similar measures used by other companies. Furthermore,
these non-GAAP financial measures are not intended to replace net income (loss), cash flows, financial position, or
comprehensive income (loss), as determined in accordance with accounting principles generally accepted in the
United States. The non-GAAP financial measures used in this presentation are reconciled to the most directly
comparable financial measures calculated and presented in accordance with GAAP, which can be found at the end
of this presentation.


Fiscal Year
In this presentation, unless otherwise specified:
References to years, or to fiscal years, 2001 through 2006 are on a fiscal year basis and refer to the 12-month period
ending August 31.




                                                                                                                         3
Seminis Acquisition Completes Monsanto’s
Transformation as a Leader in Seeds and Traits




  Definitive agreement to acquire Seminis
   Leading global vegetable and fruit seed company

  Acquisition price of $1.4 billion
   Plus performance-based payment of up to $125 million payable by
   end of FY 2007
   Financed with cash and some incremental debt

  Expected to be accretive earnings and free cash flow in FY 2006

  Transaction expected to close in FY 2005 Q3, pending regulatory
    approvals


                                                                     4
Value Shift from Crop Chemicals to Seeds and
Traits Already Under Way


        GLOBAL AGRICULTURAL INDUSTRY REVENUE

                   1996                                               2003                      2008F
                                                                                             $9.1 BILLION
                $7.6 BILLION                                      $8.4 BILLION

                          $0.1
                                                                    $1.3
                                                                                              $2.7
                                                                                                         $2.6
              $3.0              $4.5
                                                                $3.5             $3.6

                                                                                                  $3.8



                              CROP CHEMICALS                             GERMPLASM      BIOTECH TRAITS



Sources: U.S. 1996-2003 Doane Agrotrak & Seed Studies; 2008 Monsanto estimates
Calendar years

                                                                                                                5
Vegetable Seed Is Next Logical Strategic Move – High Value,
High Growth Segment in Agriculture

              KEY TRENDS

                                                                                GLOBAL VEGETABLE CONSUMPTION
VEGETABLE AND FRUIT…
                                                                                                 1600
… Consumption grew at a 4.2% CAGR
                                                                                                 1400
 from 1980 to 20011




                                                                             TOTAL METRIC TONS
                                                                                                 1200




                                                                                (IN MILLIONS)
                                                                                                 1000
… Production grew 3.3 times the rate
                                                                                                  800
 of global population expansion from
 1990 to 20002                                                                                    600
                                                                                                  400
… Harvested acres increased 3.2%                                                                  200
 annually from 1990 to 2000,                                                                        0
 compared with 0.3% for overall                                                                         1998        2002   2006     2010
 agricultural harvested acres3                                                                             ASIA            NORTH AMERICA
                                                                                                           EUROPE          REST OF WORLD
… Seed revenue projected to grow at
 4% CAGR globally from 2000                                                   Source: Datamonitor
                                                                              Calendar years
 through 20064
Sources: 1Seminis estimate 2004 10K; 2United Nations Food and Agriculture Organization; 3Ibid.; 4Seminis estimate

                                                                                                                                           6
MARKET LEADERSHIP

Seminis Provides Ready-Made, Leading Position in
Untapped Seed Segment for Monsanto


PROJECTED VEGETABLE SEED INDUSTRY GROWTH                                                       SEMINIS 2004 SALES BY
                                                                                               MARKET POSITION

                                 2900
GLOBAL SEED SALES ($ MILLIONS)




                                                                 R
                                                             CAG
                                                      4%
                                 2700

                                 2500

                                 2300

                                 2100
                                                                                                             MORE THAN 65%
                                 1900                                                                        OF REVENUE
                                                                                                             DERIVED FROM
                                                                                                             PRODUCTS WITH
                                 1700
                                                                                                             #1 MARKET
                                                                                             MORE THAN 20%
                                                                                                             POSITION
                                                                                             OF REVENUE
                                 1500
                                                                                             DERIVED FROM
                                        2000   2001   2002     2003   2004   2005F   2006F   PRODUCTS WITH
                                                                                             #2 MARKET
 Source: Seminis estimates
                                                                                             POSITION
 Calendar years

                                                                                                                             7
MARKET LEADERSHIP

             Seminis and Monsanto Hold Leading
             Seed Market Positions


                                                                                        2003 CORN & SOYBEAN SEED &
                                                                                        TRAIT SALES
      2003 VEGETABLE SEED SALES
                                                                                                                                       CORN
             500
                                                                                                                                       SOYBEANS
                                                                                                  1800
             400
                                                                                                  1500
$ MILLIONS




                                                                                                  1200
             300




                                                                                     $ MILLIONS
                                                                                                   900
             200
                                                                                                   600
             100
                                                                                                   300

               0                                                                                      0




                                                                                                                                               S
                                                                        O
                                                      II




                                                                                                                                                                 ER
                                                TA
                   IS




                                                               ZA




                                                                                                                                                        TA
                                      IN




                                                                                 N




                                                                                                          TO
                            TA




                                                                                                                                          IN
                                                                                                                              TA




                                                                                                                                               W
                                                                    EJ




                                                                                                                      R
                                                      K




                                                                             N
               IN




                                     A




                                                                                                                                       A
                                                                                                                   EE




                                                                                                                                                             AY
                                                     TA
                                            A




                                                                                                                                               K
                                                           N




                                                                                                                                                       N
                                                                                                          N
                        EN




                                                                                                                            EN
                                                                             A
                                                                    B
                                  R




                                                                                                                                       R
                                            K




                                                           U
               M




                                                                                                                                                       A
                                                                                                      SA
                                                                            ZW




                                                                                                                   N
                                  G




                                                                                                                                      G




                                                                                                                                                             B
                                           SA




                                                           N




                                                                                                                                                   DV
             SE



                        G




                                                                                                                          G
                                                                                                                  O
                                 A




                                                                                                                                   A
                                                                                                   N
                        N




                                                                                                                          N
                                                                                                               PI
                             M




                                                                                                                                   M
                                                                         K




                                                                                                                                                   A
                                                                                                   O
                   SY




                                                                                                                       SY
                             LI




                                                                        IJ




                                                                                                                                 LI
                                                                                                              T/
                                                                                                  M
                                                                        R




                                                                                                              N
                                                                                                          PO
                                                                                                          U
                                                                                                       D



                                                                                     Sources: Phillips McDougall; Monsanto estimates
                                                                                     Calendar year for all companies but Monsanto
 Source: Seminis estimates
                                                                                     Advanta now part of Syngenta
 Calendar year




                                                                                                                                                                      8
MARKET LEADERSHIP

        Combined Companies Raise the Bar for Leadership in
        Global Seeds


              2003 SEED AND TRAIT REVENUE
              $3,000



              $2,500


              $2,000
 $ MILLIONS




              $1,500


              $1,000



               $500


                  $0
                       MONSANTO MONSANTO  LIMAGRAIN   SEMINIS      BAYER      SAKATA
                       PRO FORMA
                              DUPONT SYNGENTA     KWS        TAKII       DELTA &     DOW
                                                                       PINE LAND
Sources: Phillips McDougall, Monsanto reports
Calendar year for all companies but Monsanto
Syngenta pro forma for acquisition of Advanta and Golden Harvest (Sources: Phillips McDougall and news releases)
                                                                                                                   9
MARKET LEADERSHIP

Monsanto Becomes the Leader in Fastest Growing
Ag Market Segments


  2003 GLOBAL MARKET SHARE IN MAJOR AGRICULTURAL SEGMENTS
                  100
  TOTAL MARKET SHARE




                       80
       (PERCENT)




                       60


                       40


                       20


                        0
                                                                                                          VEGETABLE
                                                                    CORN
                            INSECTICIDES   HERBICIDES                                                                     TRAITS
                                                                                      SOYBEAN
                                                                                                            SEEDS
                                                                    SEED                SEED

                                                         MAJOR MARKET SEGMENTS

                               MONSANTO                         FIRST LEADING COMPETITOR                         SECOND LEADING COMPETITOR
 Source: Insecticides, Herbicides: Phillips McDougall for calendar year 2003
 Source: Corn, Soybeans: Monsanto estimates for fiscal year 2004; includes Monsanto branded and licensed share
 Source: Vegetables: Pro forma for acquisition of Seminis

                                                                                                                                             10
MARKET LEADERSHIP

Together, Monsanto and Seminis Are New Standard
for Leadership in Large- and Small- Acre Crops

                                                                                              SEED & TRAIT
                                                                                GLOBAL SEED
                                                             GLOBAL SEED                         GROSS
                                                                                  MARKET
                                                            MARKET SHARE                      PROFIT AS %
                                                                                  POSITION
                                                                                                OF SALES
                  CORN1, 2
  LARGE-




                                                                          41%        1            57%
   ACRE




                  SOYBEANS1, 2                                            25%        1            63%

                  VEGETABLES3                                                                     64%
                    Beans                                                 31%        1
     SMALL-ACRE




                    Cucumber                                              38%        1
                    Hot Pepper                                            34%        1

                    Sweet Pepper                                          29%        1

                    Tomato                                                23%        1
                    Onions                                                25%        2
 1 Monsanto branded and licensed market share
 2 Source: Monsanto reports and estimates for Monsanto fiscal year 2004
 3 Source: Seminis reports and estimates for Seminis fiscal year 2004


                                                                                                             11
FINANCIAL GROWTH

Geographic Presence Further Diversifies with
Addition of Seminis
    GLOBAL SALES BY WORLD AREA

                                                                               MONSANTO
                SEMINIS1                                   MONSANTO2           PRO FORMA3


                                                              9%                 10%
                                                             ASIA                ASIA
                                                                     20%                    20%
             23%             15%                            PACIFIC LATIN       PACIFIC    LATIN
             ASIA           LATIN
                                                                   AMERICA                AMERICA
            PACIFIC        AMERICA

                                                                       14%
                                                                                               16%
                                                                     EUROPE/
                                                                                             EUROPE-
            24%                                              57%
                                38%                                              54%
                                                                      AFRICA
                                                                                              AFRICA
           NORTH                                            NORTH
                              EUROPE/                                           NORTH
          AMERICA                                          AMERICA
                               AFRICA                                          AMERICA




1 Source: Seminis reports for Seminis fiscal year 2004
2 Source: Monsanto reports for Monsanto fiscal year 2004
3 Source: Pro forma for acquisition of Seminis



                                                                                                       12
TECHNOLOGY INNOVATION



Technological Capabilities Are Complementary;
Monsanto’s Research Now Leveraged More Broadly


                                                          Mapping of plant genes to understand their structure and role in
                                             GENOMICS
                                                          plant functions
                        SMALL-ACRE CROPS




                                           CONVENTIONAL   Cross-pollination of plants with desirable qualities to develop
                                               BREEDING   improved plants in successive generations
     LARGE-ACRE CROPS




                                                          Use of DNA markers for genes with physical measurement of
                                            MOLECULAR     traits to manage plant breeding programs. Significantly
                                             BREEDING
                                                          accelerates the efficiency of bringing new varieties to market.


                                                 CROP     Application of advanced analytical methods and technologies to
                                             ANALYTICS    identify composition of food and feed traits.




                                                          Application of scientific knowledge to transfer beneficial genetic
                                                          traits to enhance plants’ growth or to provide nutritional or other
                                      BIOTECHNOLOGY
                                                          benefits to farmers, food and feed processors, or consumers.
                                                                                                                                13
TECHNOLOGY INNOVATION

 Diversity of Corn Seed Breeding Is Driving Market Share
 Growth; Poised to Expand                   U.S.
                                                     KEY MARKET ACRES                                        BRAZIL ARGENTINA
                                                                               BRAND LICENSED       ASI


                   Corn
                                                                                          80M                 30M        6M
                                                     AVAILABLE MARKET
  CONTRIBUTING
                   Breeding
    PLATFORMS
                                                                                14%       33%       2%        35%      49%
                                                     PERCENT PENETRATED


                               6-to-8 year process undertaken to accelerate breeding:
   GENOMICS
                                    Late 1990s: Acquired 36 major corn breeding programs
                                    (12 countries X average of 3 companies per country)
CONVENTIONAL
    BREEDING
                                    Early 2000s: Crossed genetic lines across acquired companies
  MOLECULAR
   BREEDING                         Today: Launching new hybrids from
                                    inter-company crosses
      CROP
  ANALYTICS




     WHAT IS IT?

     THE MOST
    ADVANCED
   GERMPLASM
  CREATES THE
 BEST-YIELDING
    NEW CORN
                   DISCOVERY
  HYBRIDS FOR                     PHASE I                                   PHASE III
                                                        PHASE II                                PHASE IV        LAUNCH
      FARMERS                     Proof of Concept                          Adv. Development
                                                        Early Development                       Pre-Launch

                                                                                                                              14
TECHNOLOGY INNOVATION

 Seminis Has Largest, Most Diverse Germplasm Pool in
 Vegetable Industry                      LATIN EUROPE-                                                            ASIA
                                         KEY MARKET POSITION           NAFTA      AMERICA           AFRICA       PACIFIC

                   Vegetable                                              1              1                1       1
                                         MARKET POSITION
  CONTRIBUTING
                   Breeding
    PLATFORMS



                          Germplasm investment is nearly double that of closest competitor
   GENOMICS
                               75% of R&D devoted to breeding
CONVENTIONAL
                               Vegetable seed germplasm is proprietary, scarce and expensive
    BREEDING

                               Breeding strongly linked to market opportunities and refined for
  MOLECULAR
   BREEDING                    specific markets
                               Focus on quality, taste, disease control and health benefits
       CROP
   ANALYTICS


                                KEY BRANDS

     WHAT IS IT?

  LARGEST AND
 MOST DIVERSE
   GERMPLASM
RESOURCE WITH
    1.5 MILLION
BREEDING LINES
                   DISCOVERY   PHASE I                                PHASE III
                                                  PHASE II                                   PHASE IV         LAUNCH
                               Proof of Concept                       Adv. Development
                                                  Early Development                          Pre-Launch

                                                                                                                           15
TECHNOLOGY INNOVATION

Seed Breeding Research Continually Refreshes
Portfolio in Both Large and Small Acre Crops


                                                                    MONSANTO FRESHNESS INDEX:
     SEMINIS FRESHNESS INDEX:
                                                                    PERCENT OF CORN HYBRIDS WITHIN
     PERCENT OF SALES FROM NEW
                                                                    PRODUCT MIX IN 3-YEAR PERIOD2
     BREEDING PRODUCTS1

                                                                    90%
     25%

     20%
                                                                    60%
     15%

     10%
                                                                    30%

      5%

                                                                    0%
      0%
                                                                          2002   2003   2004   2005F
                 2002             2003            2004      2005F


 1   Source: Seminis estimates for Seminis fiscal years
 2   Source: Monsanto estimates for Monsanto fiscal years

                                                                                                       16
FINANCIAL GROWTH

Seminis Brings Historically High-Margin Businesses
to Monsanto

              SEMINIS KEY FINANCIAL DATA




                                                             2002                                 2003                         2004

                NET SALES                                  $453M                                $477M                          $526M

            GROSS PROFIT                                      62%                                  62%                         64%
              AS % OF
               SALES1




 Source: Seminis reports for Seminis fiscal years
 1Source: Seminis gross profit in 2004 excludes effect of one-time adjustment for removal of inventory step-up premium costs




                                                                                                                                       17
FINANCIAL GROWTH

Gross Profit Growth Accelerates with Addition of Seminis to
Monsanto Businesses

               GROSS PROFIT
                                                                                          MONSANTO PRO FORMA1
                                  MONSANTO

                                        4% CAGR                                                    7% CAGR

               $3,500                                                            $3,500

               $3,000                                                            $3,000
  $ MILLIONS




               $2,500                                                            $2,500




                                                                    $ MILLIONS
               $2,000                                                            $2,000

               $1,500                                                            $1,500

               $1,000                                                            $1,000

                $500                                                              $500

                  $0                                                                $0
                              2004             2005F    2006F                               2004       2005F    2006F



                                     SEEDS AND TRAITS           ALL OTHER                   ROUNDUP AND OTHER
                                                                                            GLYPHOSATE-BASED
                                                                                            HERBICIDES
    1   Pro forma for acquisition of Seminis


                                                                                                                        18
FINANCIAL GROWTH

R&D, SG&A as a Percent of Sales in Range with
Monsanto’s Prior Goals


                                                           MONSANTO PRO FORMA1:
    MONSANTO PRO FORMA1:
                                                           R&D AS PERCENT OF SALES
    SG&A AS PERCENT OF SALES


     30
                                                            12
     25

                                                             9
     20

     15
                                                             6
     10

                                                             3
       5

       0
                                                             0
                   2004                    2005F   2006F
                                                                  2004     2005F     2006F




1   Pro forma for acquisition of Seminis

                                                                                             19
FINANCIAL GROWTH

Guidance for Ongoing EPS Reflects Addition of
Seminis Earnings

     EPS ON AN ONGOING BASIS


           $2.50

           $2.25

           $2.00

           $1.75

           $1.50

           $1.25

           $1.00
                         2004A            2005F           2006F

                                                   PRO FORMA FOR
              BASE MONSANTO      UPSIDE MONSANTO
                                                   ACQUISITION OF SEMINIS
              GUIDANCE           GUIDANCE




                                                                            20
FINANCIAL GROWTH

 Acquisition Also Contributes to Free Cash
 Generation Near-Term


FREE CASH FLOW
                                                           Current $500M
                                                           Share Repurchase
                         GUIDANCE PRE-
                                                           Program Will
                         ACQUISITION
$950
                                                           Continue;
                                                           Scheduled
$700
                                                           Completion In July
$450                                                       2006
                                                           Dividends Will
$200
                                                           Continue To Be
                                                           Considered To
 -$50                                     2006F
                          2005F
        2004
                                                           Return Additional
-$300                                                      Value To
                                                           Shareowners
                                           GUIDANCE
-$550                                      POST-
                                           ACQUISITION
-$800
                    PRO FORMA FOR ACQUISITION OF SEMINIS




                                                                                21
FINANCIAL GROWTH

Return on Capital Targets in Line with Previously
Stated Goals
RETURN ON CAPITAL TARGETS


            12

            10

            8
  PERCENT




            6

            4

            2

            0
                     2003        2004        2005F      2006F

                   BASE TARGET          UPSIDE TARGET



                                                                22
Seminis Acquisition Leverages Market and Research
Leadership to Generate Greater Near- and Long-Term Growth

     SUMMARY

     Market Leadership
       Ready made, global reach into high-value segments
       of agriculture

     Technological Innovation
        Leading, high-margin business with common
        technologies and opportunities to share breeding
        know-how

     Financial Growth
        Creates new growth proactively
        Builds on current commitments
                                                            23
Reconciliation of Non-GAAP Financial Measures



        Reconciliation of Free Cash Flow
                                                              Fiscal Year 2006 Fiscal Year 2005 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
$ Millions
                                                                                                                                                  Aug. 31, 2001
                                                                                                                                  Aug. 31, 2002
                                                                   Target           Target        Aug. 31, 2004   Aug. 31, 2003

                                                                                                                                                    $740
                                                                                                                                    $855
Net Cash Provided (Required) by Operations                         $975           $1,050             $1,261           $1,128

Net Cash Provided (Required) by Investing Activities                                                                                                $(665)
                                                                                                                      $(482)       $(274)
                                                                  $(300)          $(1,800)           $(262)

                                                                                                                                                     $75
                                                                                                                                    $581
     Free Cash Flow                                                $675           $(750)              $999            $646

                                                                                                                                                    $123
                                                                                                                                   $(711)
Net Cash Provided (Required) by Financing Activities               N/A              N/A              $(243)           $(502)

                                                                                                                                                    $198
                                                                                                                                   $(130)
Net Increase (Decrease) in Cash and Cash Equivalents               N/A              N/A              $756             $144




        Reconciliation of Non-GAAP EPS
   $ per share                                                 12 Months Ended    12 Months Ended 12 Months Ended
                                                                 Aug. 31, 2004      Aug. 31, 2005   Aug. 31, 2006
   Net Income (Loss)                                                 $0.99           $0.86-$1.06   $2.04 - $2.22

                                                                                                              --
                                                                     $0.36                   --
        Restructuring Charges -- Net
        2004 Discontinued Operations and Related                     $0.02                   --               --
        Restructurings-- Net
        Goodwill Impairment Charge for Global Wheat                  $0.24                   --               --
        Business
                                                                      --                                      --
        Estimated Purchase Accounting Adjustments                                   $0.65 -- $0.70
                                                                                           -
                                                                                                              --
        Tax Benefit on Loss from Sale of European Wheat and           --               $(0.39)
        Barley Business
                                                                      --                                      --
                                                                                          $0.68
       Solutia-Related Charge

   Net Income (Loss) from Ongoing Business                           $1.61          $1.85 - $2.00     $2.04 - $2.22


                                                                                                                                                                  24
Reconciliation of Non-GAAP Financial Measures

    Reconciliation of Return on Capital
                                                                                  12 Months     12 Months
$ Millions
                                                                                    Ended         Ended
                     Total Monsanto Company and Subsidiaries:
                                                                                 Aug. 31, 2004 Aug. 31, 2003
               Operating Profit After-tax (excluding certain items)                 $ 475               $ 417
               Average Capital                                                       6,191               6,846
               Return on Capital                                                       7.7%                  6.1%

               Operating Profit After-tax (excluding certain items):
               Net Income                                                             $ 267              $    68
               Adjustments for certain items, after-tax:
                  Restructuring Charges – Net                                              98                 26
                  Discontinued Operations and Related Restructuring                         4                 15
                  Adjustment of Goodwill                                                   64                 —
                  Cumulative Effect of a Change in Accounting Principle                    —                  12
                  PCB Litigation Settlement Expense – Net                                  —                 252
               Interest Expense -- Net                                                     67                 69
                                                           (1)
               Tax on Interest Expense -- Net (at 38% tax rate)                           (25)               (25)
               Operating Profit After-tax (excluding certain items)                   $ 475              $ 417



                                                                       As of Aug. 31,
                                                           2004              2003                2002
               Average Capital:
                                                             $1,508             $1,527              $1,919
               Short-Term and Long-Term Debt
                                                              5,258              5,156               5,258
               Shareowners’ Equity
                                                             (1,037)              (281)              (137)
               Cash and Cash Equivalents
                                                                                                     125
                                                                125                125
               Cash for Operations
               Total Capital                                  5,854              6,527               7,165
               Prior Period Capital                           6,527              7,165
               Average Capital                               $6,191             $6,846

   (1) Represents estimated combined federal and state statutory tax rates for the United States.
                                                                                                                    25

More Related Content

What's hot

Confronting the Food Price Challenge
Confronting the Food Price ChallengeConfronting the Food Price Challenge
Confronting the Food Price ChallengeJoachim von Braun
 
Brazilian sugarcane mills for foreign investors
Brazilian sugarcane mills for foreign investorsBrazilian sugarcane mills for foreign investors
Brazilian sugarcane mills for foreign investorsRicardo Pinto
 
Distillers Grains Displacement Ratios for Corn Ethanol Life Cycle Analysis – ...
Distillers Grains Displacement Ratios for Corn Ethanol Life Cycle Analysis – ...Distillers Grains Displacement Ratios for Corn Ethanol Life Cycle Analysis – ...
Distillers Grains Displacement Ratios for Corn Ethanol Life Cycle Analysis – ...arorasal
 
Global Agriculture Industry
Global Agriculture IndustryGlobal Agriculture Industry
Global Agriculture IndustryReportLinker.com
 
Gol Sg May2010
Gol Sg May2010Gol Sg May2010
Gol Sg May2010Golinvest
 
monsanto 09-20-06
monsanto 09-20-06monsanto 09-20-06
monsanto 09-20-06finance28
 
Trends and driving forces in livestock production and trade in Sub Saharan Af...
Trends and driving forces in livestock production and trade in Sub Saharan Af...Trends and driving forces in livestock production and trade in Sub Saharan Af...
Trends and driving forces in livestock production and trade in Sub Saharan Af...ILRI
 
20 lilyan fulginiti
20   lilyan fulginiti20   lilyan fulginiti
20 lilyan fulginitijillbrown14
 
Fresh Berries Move Into New Markets
Fresh Berries Move Into New MarketsFresh Berries Move Into New Markets
Fresh Berries Move Into New MarketsJoe Barsi
 
Overcoming the World Food and Agriculture Crisis through Policy Change and Sc...
Overcoming the World Food and Agriculture Crisis through Policy Change and Sc...Overcoming the World Food and Agriculture Crisis through Policy Change and Sc...
Overcoming the World Food and Agriculture Crisis through Policy Change and Sc...Joachim von Braun
 
monsanto 02-21-06
monsanto 02-21-06monsanto 02-21-06
monsanto 02-21-06finance28
 
Hungry for Change - Wayne Jones
Hungry for Change - Wayne JonesHungry for Change - Wayne Jones
Hungry for Change - Wayne Jonescropprotection
 
monsanto _hugh_grant_presentation
monsanto _hugh_grant_presentationmonsanto _hugh_grant_presentation
monsanto _hugh_grant_presentationfinance28
 
HSBC - The Future is Farming
HSBC - The Future is FarmingHSBC - The Future is Farming
HSBC - The Future is FarmingVeripath Partners
 
Merrill Lynch Agrochemicals Conference
	 Merrill Lynch Agrochemicals Conference	 Merrill Lynch Agrochemicals Conference
Merrill Lynch Agrochemicals Conferencefinance5
 

What's hot (20)

Proexport
ProexportProexport
Proexport
 
Confronting the Food Price Challenge
Confronting the Food Price ChallengeConfronting the Food Price Challenge
Confronting the Food Price Challenge
 
Food Prices and Food Security: Overview of Existing Data and Policy Tools and...
Food Prices and Food Security: Overview of Existing Data and Policy Tools and...Food Prices and Food Security: Overview of Existing Data and Policy Tools and...
Food Prices and Food Security: Overview of Existing Data and Policy Tools and...
 
Brazilian sugarcane mills for foreign investors
Brazilian sugarcane mills for foreign investorsBrazilian sugarcane mills for foreign investors
Brazilian sugarcane mills for foreign investors
 
EU agricultural trade policy and agricultural trade with developing countries
EU agricultural trade policy and agricultural trade with developing countriesEU agricultural trade policy and agricultural trade with developing countries
EU agricultural trade policy and agricultural trade with developing countries
 
Distillers Grains Displacement Ratios for Corn Ethanol Life Cycle Analysis – ...
Distillers Grains Displacement Ratios for Corn Ethanol Life Cycle Analysis – ...Distillers Grains Displacement Ratios for Corn Ethanol Life Cycle Analysis – ...
Distillers Grains Displacement Ratios for Corn Ethanol Life Cycle Analysis – ...
 
Global Agriculture Industry
Global Agriculture IndustryGlobal Agriculture Industry
Global Agriculture Industry
 
Gol Sg May2010
Gol Sg May2010Gol Sg May2010
Gol Sg May2010
 
monsanto 09-20-06
monsanto 09-20-06monsanto 09-20-06
monsanto 09-20-06
 
Trends and driving forces in livestock production and trade in Sub Saharan Af...
Trends and driving forces in livestock production and trade in Sub Saharan Af...Trends and driving forces in livestock production and trade in Sub Saharan Af...
Trends and driving forces in livestock production and trade in Sub Saharan Af...
 
20 lilyan fulginiti
20   lilyan fulginiti20   lilyan fulginiti
20 lilyan fulginiti
 
Fresh Berries Move Into New Markets
Fresh Berries Move Into New MarketsFresh Berries Move Into New Markets
Fresh Berries Move Into New Markets
 
Overcoming the World Food and Agriculture Crisis through Policy Change and Sc...
Overcoming the World Food and Agriculture Crisis through Policy Change and Sc...Overcoming the World Food and Agriculture Crisis through Policy Change and Sc...
Overcoming the World Food and Agriculture Crisis through Policy Change and Sc...
 
Access to Venture Capital fund for small enterprises
Access to Venture Capital fund  for small enterprisesAccess to Venture Capital fund  for small enterprises
Access to Venture Capital fund for small enterprises
 
monsanto 02-21-06
monsanto 02-21-06monsanto 02-21-06
monsanto 02-21-06
 
Pavel Vavra
Pavel VavraPavel Vavra
Pavel Vavra
 
Hungry for Change - Wayne Jones
Hungry for Change - Wayne JonesHungry for Change - Wayne Jones
Hungry for Change - Wayne Jones
 
monsanto _hugh_grant_presentation
monsanto _hugh_grant_presentationmonsanto _hugh_grant_presentation
monsanto _hugh_grant_presentation
 
HSBC - The Future is Farming
HSBC - The Future is FarmingHSBC - The Future is Farming
HSBC - The Future is Farming
 
Merrill Lynch Agrochemicals Conference
	 Merrill Lynch Agrochemicals Conference	 Merrill Lynch Agrochemicals Conference
Merrill Lynch Agrochemicals Conference
 

Similar to monsanto 01-24-05_low

monsanto 04-11-05
monsanto 04-11-05monsanto 04-11-05
monsanto 04-11-05finance28
 
.monsanto 10-11-06
.monsanto 10-11-06.monsanto 10-11-06
.monsanto 10-11-06finance28
 
Monsanto Q12009 Financial Results
Monsanto Q12009 Financial ResultsMonsanto Q12009 Financial Results
Monsanto Q12009 Financial Resultsearningsreport
 
monsanto 05-30-07
monsanto 05-30-07monsanto 05-30-07
monsanto 05-30-07finance28
 
monsanto 09-21-05
monsanto 09-21-05monsanto 09-21-05
monsanto 09-21-05finance28
 
monsanto 05-31-06
monsanto 05-31-06monsanto 05-31-06
monsanto 05-31-06finance28
 
monsanto 11-10-05e
monsanto 11-10-05emonsanto 11-10-05e
monsanto 11-10-05efinance28
 
Mercer Capital's Value Focus: Agribusiness | Q2 2015 | Segment: Crops and Cro...
Mercer Capital's Value Focus: Agribusiness | Q2 2015 | Segment: Crops and Cro...Mercer Capital's Value Focus: Agribusiness | Q2 2015 | Segment: Crops and Cro...
Mercer Capital's Value Focus: Agribusiness | Q2 2015 | Segment: Crops and Cro...Mercer Capital
 
monsanto 05-08-07
monsanto 05-08-07monsanto 05-08-07
monsanto 05-08-07finance28
 
monsanto 02-20-07
monsanto 02-20-07monsanto 02-20-07
monsanto 02-20-07finance28
 
monsanto 02-17-05
monsanto 02-17-05monsanto 02-17-05
monsanto 02-17-05finance28
 
monsanto 12-07-05
monsanto 12-07-05monsanto 12-07-05
monsanto 12-07-05finance28
 
monsanto 01_16_09
monsanto 01_16_09monsanto 01_16_09
monsanto 01_16_09finance28
 
smithfield food 2004 AR
smithfield food  2004 ARsmithfield food  2004 AR
smithfield food 2004 ARfinance23
 
monsanto 01_08_09
monsanto 01_08_09monsanto 01_08_09
monsanto 01_08_09finance28
 
monsanto 01_08_09
monsanto 01_08_09monsanto 01_08_09
monsanto 01_08_09finance28
 
monsanto 01_08_09
monsanto 01_08_09monsanto 01_08_09
monsanto 01_08_09finance28
 
monsanto 02-13-07
monsanto 02-13-07monsanto 02-13-07
monsanto 02-13-07finance28
 
monsanto 01_07_09
monsanto 01_07_09monsanto 01_07_09
monsanto 01_07_09finance28
 
.monsanto 01_07_09
.monsanto 01_07_09.monsanto 01_07_09
.monsanto 01_07_09finance28
 

Similar to monsanto 01-24-05_low (20)

monsanto 04-11-05
monsanto 04-11-05monsanto 04-11-05
monsanto 04-11-05
 
.monsanto 10-11-06
.monsanto 10-11-06.monsanto 10-11-06
.monsanto 10-11-06
 
Monsanto Q12009 Financial Results
Monsanto Q12009 Financial ResultsMonsanto Q12009 Financial Results
Monsanto Q12009 Financial Results
 
monsanto 05-30-07
monsanto 05-30-07monsanto 05-30-07
monsanto 05-30-07
 
monsanto 09-21-05
monsanto 09-21-05monsanto 09-21-05
monsanto 09-21-05
 
monsanto 05-31-06
monsanto 05-31-06monsanto 05-31-06
monsanto 05-31-06
 
monsanto 11-10-05e
monsanto 11-10-05emonsanto 11-10-05e
monsanto 11-10-05e
 
Mercer Capital's Value Focus: Agribusiness | Q2 2015 | Segment: Crops and Cro...
Mercer Capital's Value Focus: Agribusiness | Q2 2015 | Segment: Crops and Cro...Mercer Capital's Value Focus: Agribusiness | Q2 2015 | Segment: Crops and Cro...
Mercer Capital's Value Focus: Agribusiness | Q2 2015 | Segment: Crops and Cro...
 
monsanto 05-08-07
monsanto 05-08-07monsanto 05-08-07
monsanto 05-08-07
 
monsanto 02-20-07
monsanto 02-20-07monsanto 02-20-07
monsanto 02-20-07
 
monsanto 02-17-05
monsanto 02-17-05monsanto 02-17-05
monsanto 02-17-05
 
monsanto 12-07-05
monsanto 12-07-05monsanto 12-07-05
monsanto 12-07-05
 
monsanto 01_16_09
monsanto 01_16_09monsanto 01_16_09
monsanto 01_16_09
 
smithfield food 2004 AR
smithfield food  2004 ARsmithfield food  2004 AR
smithfield food 2004 AR
 
monsanto 01_08_09
monsanto 01_08_09monsanto 01_08_09
monsanto 01_08_09
 
monsanto 01_08_09
monsanto 01_08_09monsanto 01_08_09
monsanto 01_08_09
 
monsanto 01_08_09
monsanto 01_08_09monsanto 01_08_09
monsanto 01_08_09
 
monsanto 02-13-07
monsanto 02-13-07monsanto 02-13-07
monsanto 02-13-07
 
monsanto 01_07_09
monsanto 01_07_09monsanto 01_07_09
monsanto 01_07_09
 
.monsanto 01_07_09
.monsanto 01_07_09.monsanto 01_07_09
.monsanto 01_07_09
 

More from finance28

virgin media.FINAL_Q4_06_Presentation_VMED
virgin media.FINAL_Q4_06_Presentation_VMEDvirgin media.FINAL_Q4_06_Presentation_VMED
virgin media.FINAL_Q4_06_Presentation_VMEDfinance28
 
virgin media.FINAL_Q4_06_Presentation_VMED
virgin media.FINAL_Q4_06_Presentation_VMEDvirgin media.FINAL_Q4_06_Presentation_VMED
virgin media.FINAL_Q4_06_Presentation_VMEDfinance28
 
virgin media.Q1_07_Analyst_presentation_FINAL
virgin media.Q1_07_Analyst_presentation_FINALvirgin media.Q1_07_Analyst_presentation_FINAL
virgin media.Q1_07_Analyst_presentation_FINALfinance28
 
virgin media.Q1_07_Analyst_presentation_FINAL
virgin media.Q1_07_Analyst_presentation_FINALvirgin media.Q1_07_Analyst_presentation_FINAL
virgin media.Q1_07_Analyst_presentation_FINALfinance28
 
virgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentationvirgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentationfinance28
 
virgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentationvirgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentationfinance28
 
virgin media.Q3_07_AnalystPresentation
virgin media.Q3_07_AnalystPresentationvirgin media.Q3_07_AnalystPresentation
virgin media.Q3_07_AnalystPresentationfinance28
 
virgin media.Q3_07_AnalystPresentation
virgin media.Q3_07_AnalystPresentationvirgin media.Q3_07_AnalystPresentation
virgin media.Q3_07_AnalystPresentationfinance28
 
virgin media.UBS_vmed_December07_FINAL
virgin media.UBS_vmed_December07_FINALvirgin media.UBS_vmed_December07_FINAL
virgin media.UBS_vmed_December07_FINALfinance28
 
virgin media.UBS_vmed_December07_FINAL
virgin media.UBS_vmed_December07_FINALvirgin media.UBS_vmed_December07_FINAL
virgin media.UBS_vmed_December07_FINALfinance28
 
virgin media._Q12008_presentation
virgin media._Q12008_presentationvirgin media._Q12008_presentation
virgin media._Q12008_presentationfinance28
 
virgin media.VMED_Q12008_presentation
virgin media.VMED_Q12008_presentationvirgin media.VMED_Q12008_presentation
virgin media.VMED_Q12008_presentationfinance28
 
virgin media.FINAL_Q208_Presentation
virgin media.FINAL_Q208_Presentationvirgin media.FINAL_Q208_Presentation
virgin media.FINAL_Q208_Presentationfinance28
 
virgin media.FINAL_Q208_Presentation
virgin media.FINAL_Q208_Presentationvirgin media.FINAL_Q208_Presentation
virgin media.FINAL_Q208_Presentationfinance28
 
virgin media.Q3_08_Presentation
virgin media.Q3_08_Presentationvirgin media.Q3_08_Presentation
virgin media.Q3_08_Presentationfinance28
 
virgin media.Q3_08_Presentation
virgin media.Q3_08_Presentationvirgin media.Q3_08_Presentation
virgin media.Q3_08_Presentationfinance28
 
virgin media.Analyst_day_november112008
virgin media.Analyst_day_november112008virgin media.Analyst_day_november112008
virgin media.Analyst_day_november112008finance28
 
virgin media.Analyst_day_november112008
virgin media.Analyst_day_november112008virgin media.Analyst_day_november112008
virgin media.Analyst_day_november112008finance28
 
virgin media.london_nov132008
virgin media.london_nov132008virgin media.london_nov132008
virgin media.london_nov132008finance28
 
virgin media.london_nov132008
virgin media.london_nov132008virgin media.london_nov132008
virgin media.london_nov132008finance28
 

More from finance28 (20)

virgin media.FINAL_Q4_06_Presentation_VMED
virgin media.FINAL_Q4_06_Presentation_VMEDvirgin media.FINAL_Q4_06_Presentation_VMED
virgin media.FINAL_Q4_06_Presentation_VMED
 
virgin media.FINAL_Q4_06_Presentation_VMED
virgin media.FINAL_Q4_06_Presentation_VMEDvirgin media.FINAL_Q4_06_Presentation_VMED
virgin media.FINAL_Q4_06_Presentation_VMED
 
virgin media.Q1_07_Analyst_presentation_FINAL
virgin media.Q1_07_Analyst_presentation_FINALvirgin media.Q1_07_Analyst_presentation_FINAL
virgin media.Q1_07_Analyst_presentation_FINAL
 
virgin media.Q1_07_Analyst_presentation_FINAL
virgin media.Q1_07_Analyst_presentation_FINALvirgin media.Q1_07_Analyst_presentation_FINAL
virgin media.Q1_07_Analyst_presentation_FINAL
 
virgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentationvirgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentation
 
virgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentationvirgin media.Q2-07_Analyst_presentation
virgin media.Q2-07_Analyst_presentation
 
virgin media.Q3_07_AnalystPresentation
virgin media.Q3_07_AnalystPresentationvirgin media.Q3_07_AnalystPresentation
virgin media.Q3_07_AnalystPresentation
 
virgin media.Q3_07_AnalystPresentation
virgin media.Q3_07_AnalystPresentationvirgin media.Q3_07_AnalystPresentation
virgin media.Q3_07_AnalystPresentation
 
virgin media.UBS_vmed_December07_FINAL
virgin media.UBS_vmed_December07_FINALvirgin media.UBS_vmed_December07_FINAL
virgin media.UBS_vmed_December07_FINAL
 
virgin media.UBS_vmed_December07_FINAL
virgin media.UBS_vmed_December07_FINALvirgin media.UBS_vmed_December07_FINAL
virgin media.UBS_vmed_December07_FINAL
 
virgin media._Q12008_presentation
virgin media._Q12008_presentationvirgin media._Q12008_presentation
virgin media._Q12008_presentation
 
virgin media.VMED_Q12008_presentation
virgin media.VMED_Q12008_presentationvirgin media.VMED_Q12008_presentation
virgin media.VMED_Q12008_presentation
 
virgin media.FINAL_Q208_Presentation
virgin media.FINAL_Q208_Presentationvirgin media.FINAL_Q208_Presentation
virgin media.FINAL_Q208_Presentation
 
virgin media.FINAL_Q208_Presentation
virgin media.FINAL_Q208_Presentationvirgin media.FINAL_Q208_Presentation
virgin media.FINAL_Q208_Presentation
 
virgin media.Q3_08_Presentation
virgin media.Q3_08_Presentationvirgin media.Q3_08_Presentation
virgin media.Q3_08_Presentation
 
virgin media.Q3_08_Presentation
virgin media.Q3_08_Presentationvirgin media.Q3_08_Presentation
virgin media.Q3_08_Presentation
 
virgin media.Analyst_day_november112008
virgin media.Analyst_day_november112008virgin media.Analyst_day_november112008
virgin media.Analyst_day_november112008
 
virgin media.Analyst_day_november112008
virgin media.Analyst_day_november112008virgin media.Analyst_day_november112008
virgin media.Analyst_day_november112008
 
virgin media.london_nov132008
virgin media.london_nov132008virgin media.london_nov132008
virgin media.london_nov132008
 
virgin media.london_nov132008
virgin media.london_nov132008virgin media.london_nov132008
virgin media.london_nov132008
 

Recently uploaded

What is sip and What are its Benefits in 2024
What is sip and What are its Benefits in 2024What is sip and What are its Benefits in 2024
What is sip and What are its Benefits in 2024prajwalgopocket
 
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Amil baba
 
Hello this ppt is about seminar final project
Hello this ppt is about seminar final projectHello this ppt is about seminar final project
Hello this ppt is about seminar final projectninnasirsi
 
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.pptAnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.pptPriyankaSharma89719
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfMichael Silva
 
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...beulahfernandes8
 
Financial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxFinancial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxsimon978302
 
Liquidity Decisions in Financial management
Liquidity Decisions in Financial managementLiquidity Decisions in Financial management
Liquidity Decisions in Financial managementshrutisingh143670
 
Introduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptxIntroduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptxDrRkurinjiMalarkurin
 
Gender and caste discrimination in india
Gender and caste discrimination in indiaGender and caste discrimination in india
Gender and caste discrimination in indiavandanasingh01072003
 
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...Amil baba
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...Amil baba
 
Banking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxBanking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxANTHONYAKINYOSOYE1
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Devarsh Vakil
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...AES International
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfHenry Tapper
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGeckoCoinGecko
 
Global Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride ConsultingGlobal Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride Consultingswastiknandyofficial
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderArianna Varetto
 
Money Forward Integrated Report “Forward Map” 2024
Money Forward Integrated Report “Forward Map” 2024Money Forward Integrated Report “Forward Map” 2024
Money Forward Integrated Report “Forward Map” 2024Money Forward
 

Recently uploaded (20)

What is sip and What are its Benefits in 2024
What is sip and What are its Benefits in 2024What is sip and What are its Benefits in 2024
What is sip and What are its Benefits in 2024
 
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
Uae-NO1 Rohani Amil In Islamabad Amil Baba in Rawalpindi Kala Jadu Amil In Ra...
 
Hello this ppt is about seminar final project
Hello this ppt is about seminar final projectHello this ppt is about seminar final project
Hello this ppt is about seminar final project
 
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.pptAnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
AnyConv.com__FSS Advance Retail & Distribution - 15.06.17.ppt
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
 
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...
Unveiling Poonawalla Fincorp’s Phenomenal Performance Under Abhay Bhutada’s L...
 
Financial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptxFinancial Preparation for Millennia.pptx
Financial Preparation for Millennia.pptx
 
Liquidity Decisions in Financial management
Liquidity Decisions in Financial managementLiquidity Decisions in Financial management
Liquidity Decisions in Financial management
 
Introduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptxIntroduction to Health Economics Dr. R. Kurinji Malar.pptx
Introduction to Health Economics Dr. R. Kurinji Malar.pptx
 
Gender and caste discrimination in india
Gender and caste discrimination in indiaGender and caste discrimination in india
Gender and caste discrimination in india
 
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
NO1 Certified Black Magic Specialist Expert In Bahawalpur, Sargodha, Sialkot,...
 
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
NO1 Certified kala jadu karne wale ka contact number kala jadu karne wale bab...
 
Banking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptxBanking: Commercial and Central Banking.pptx
Banking: Commercial and Central Banking.pptx
 
Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024Market Morning Updates for 16th April 2024
Market Morning Updates for 16th April 2024
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...
 
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdfKempen ' UK DB Endgame Paper Apr 24 final3.pdf
Kempen ' UK DB Endgame Paper Apr 24 final3.pdf
 
2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko2024 Q1 Crypto Industry Report | CoinGecko
2024 Q1 Crypto Industry Report | CoinGecko
 
Global Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride ConsultingGlobal Economic Outlook, 2024 - Scholaride Consulting
Global Economic Outlook, 2024 - Scholaride Consulting
 
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance LeaderThe Inspirational Story of Julio Herrera Velutini - Global Finance Leader
The Inspirational Story of Julio Herrera Velutini - Global Finance Leader
 
Money Forward Integrated Report “Forward Map” 2024
Money Forward Integrated Report “Forward Map” 2024Money Forward Integrated Report “Forward Map” 2024
Money Forward Integrated Report “Forward Map” 2024
 

monsanto 01-24-05_low

  • 2. Forward-Looking Statements Certain statements contained in this presentation, such as statements concerning the company's anticipated financial results, current and future product performance, regulatory approvals, currency impact, business and financial plans and other non-historical facts are quot;forward-looking statements.quot; These statements are based on current expectations and currently available information. However, since these statements are based on factors that involve risks and uncertainties, the company’s actual performance and results may differ materially from those described or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, among others: the company's exposure to various contingencies, including those related to Solutia Inc., litigation, intellectual property, regulatory compliance (including seed quality), environmental contamination and antitrust; successful completion and operation of recent and proposed acquisitions; fluctuations in exchange rates and other developments related to foreign currencies and economies; increased generic and branded competition for the company's Roundup herbicide; the accuracy of the company’s estimates and projections, for example, those with respect to product returns and grower use of our products and related distribution inventory levels; the effect of weather conditions and commodity markets on the agriculture business; the success of the company’s research and development activities and the speed with which regulatory authorizations and product launches may be achieved; domestic and foreign social, legal and political developments, especially those relating to agricultural products developed through biotechnology; the company’s ability to successfully market new and existing products in new and existing domestic and international markets; the company’s ability to obtain payment for the products that it sells; the company's ability to achieve and maintain protection for its intellectual property; the effects of the company's accounting policies and changes in generally accepted accounting principles; the company's ability to fund its short-term financing needs; and other risks and factors detailed in the company's filings with the U.S. Securities and Exchange Commission. Undue reliance should not be placed on these forward-looking statements, which are current only as of the date of this release. The company disclaims any current intention or obligation to revise or update any forward-looking statements or any of the factors that may affect actual results, whether as a result of new information, future events or otherwise. 2
  • 3. Non-GAAP Financial Information This presentation uses the non-GAAP financial measures of “free cash flow,” ongoing earnings per share (EPS), and Return on Capital (ROC). We define free cash flow as the total of cash flows from operating activities and cash flows from investing activities. A non-GAAP EPS financial measure, which we refer to as EPS on an ongoing basis, may exclude the impact of restructuring charges, charges associated with the settlement of litigation, gains and losses on the sale of assets, and certain other items. The specific items that are excluded from, and result in, our non-GAAP EPS financial measure are clearly identified as such in this presentation. ROC means net income exclusive of after-tax interest expenses, divided by the average of the beginning year and ending year net capital employed, as defined in the reconciliation at the end of this presentation. The presentation of free cash flow, ongoing EPS and ROC is intended to supplement investors’ understanding of our operating performance. These non-GAAP financial measures may not be comparable to similar measures used by other companies. Furthermore, these non-GAAP financial measures are not intended to replace net income (loss), cash flows, financial position, or comprehensive income (loss), as determined in accordance with accounting principles generally accepted in the United States. The non-GAAP financial measures used in this presentation are reconciled to the most directly comparable financial measures calculated and presented in accordance with GAAP, which can be found at the end of this presentation. Fiscal Year In this presentation, unless otherwise specified: References to years, or to fiscal years, 2001 through 2006 are on a fiscal year basis and refer to the 12-month period ending August 31. 3
  • 4. Seminis Acquisition Completes Monsanto’s Transformation as a Leader in Seeds and Traits Definitive agreement to acquire Seminis Leading global vegetable and fruit seed company Acquisition price of $1.4 billion Plus performance-based payment of up to $125 million payable by end of FY 2007 Financed with cash and some incremental debt Expected to be accretive earnings and free cash flow in FY 2006 Transaction expected to close in FY 2005 Q3, pending regulatory approvals 4
  • 5. Value Shift from Crop Chemicals to Seeds and Traits Already Under Way GLOBAL AGRICULTURAL INDUSTRY REVENUE 1996 2003 2008F $9.1 BILLION $7.6 BILLION $8.4 BILLION $0.1 $1.3 $2.7 $2.6 $3.0 $4.5 $3.5 $3.6 $3.8 CROP CHEMICALS GERMPLASM BIOTECH TRAITS Sources: U.S. 1996-2003 Doane Agrotrak & Seed Studies; 2008 Monsanto estimates Calendar years 5
  • 6. Vegetable Seed Is Next Logical Strategic Move – High Value, High Growth Segment in Agriculture KEY TRENDS GLOBAL VEGETABLE CONSUMPTION VEGETABLE AND FRUIT… 1600 … Consumption grew at a 4.2% CAGR 1400 from 1980 to 20011 TOTAL METRIC TONS 1200 (IN MILLIONS) 1000 … Production grew 3.3 times the rate 800 of global population expansion from 1990 to 20002 600 400 … Harvested acres increased 3.2% 200 annually from 1990 to 2000, 0 compared with 0.3% for overall 1998 2002 2006 2010 agricultural harvested acres3 ASIA NORTH AMERICA EUROPE REST OF WORLD … Seed revenue projected to grow at 4% CAGR globally from 2000 Source: Datamonitor Calendar years through 20064 Sources: 1Seminis estimate 2004 10K; 2United Nations Food and Agriculture Organization; 3Ibid.; 4Seminis estimate 6
  • 7. MARKET LEADERSHIP Seminis Provides Ready-Made, Leading Position in Untapped Seed Segment for Monsanto PROJECTED VEGETABLE SEED INDUSTRY GROWTH SEMINIS 2004 SALES BY MARKET POSITION 2900 GLOBAL SEED SALES ($ MILLIONS) R CAG 4% 2700 2500 2300 2100 MORE THAN 65% 1900 OF REVENUE DERIVED FROM PRODUCTS WITH 1700 #1 MARKET MORE THAN 20% POSITION OF REVENUE 1500 DERIVED FROM 2000 2001 2002 2003 2004 2005F 2006F PRODUCTS WITH #2 MARKET Source: Seminis estimates POSITION Calendar years 7
  • 8. MARKET LEADERSHIP Seminis and Monsanto Hold Leading Seed Market Positions 2003 CORN & SOYBEAN SEED & TRAIT SALES 2003 VEGETABLE SEED SALES CORN 500 SOYBEANS 1800 400 1500 $ MILLIONS 1200 300 $ MILLIONS 900 200 600 100 300 0 0 S O II ER TA IS ZA TA IN N TO TA IN TA W EJ R K N IN A A EE AY TA A K N N N EN EN A B R R K U M A SA ZW N G G B SA N DV SE G G O A A N N N PI M M K A O SY SY LI IJ LI T/ M R N PO U D Sources: Phillips McDougall; Monsanto estimates Calendar year for all companies but Monsanto Source: Seminis estimates Advanta now part of Syngenta Calendar year 8
  • 9. MARKET LEADERSHIP Combined Companies Raise the Bar for Leadership in Global Seeds 2003 SEED AND TRAIT REVENUE $3,000 $2,500 $2,000 $ MILLIONS $1,500 $1,000 $500 $0 MONSANTO MONSANTO LIMAGRAIN SEMINIS BAYER SAKATA PRO FORMA DUPONT SYNGENTA KWS TAKII DELTA & DOW PINE LAND Sources: Phillips McDougall, Monsanto reports Calendar year for all companies but Monsanto Syngenta pro forma for acquisition of Advanta and Golden Harvest (Sources: Phillips McDougall and news releases) 9
  • 10. MARKET LEADERSHIP Monsanto Becomes the Leader in Fastest Growing Ag Market Segments 2003 GLOBAL MARKET SHARE IN MAJOR AGRICULTURAL SEGMENTS 100 TOTAL MARKET SHARE 80 (PERCENT) 60 40 20 0 VEGETABLE CORN INSECTICIDES HERBICIDES TRAITS SOYBEAN SEEDS SEED SEED MAJOR MARKET SEGMENTS MONSANTO FIRST LEADING COMPETITOR SECOND LEADING COMPETITOR Source: Insecticides, Herbicides: Phillips McDougall for calendar year 2003 Source: Corn, Soybeans: Monsanto estimates for fiscal year 2004; includes Monsanto branded and licensed share Source: Vegetables: Pro forma for acquisition of Seminis 10
  • 11. MARKET LEADERSHIP Together, Monsanto and Seminis Are New Standard for Leadership in Large- and Small- Acre Crops SEED & TRAIT GLOBAL SEED GLOBAL SEED GROSS MARKET MARKET SHARE PROFIT AS % POSITION OF SALES CORN1, 2 LARGE- 41% 1 57% ACRE SOYBEANS1, 2 25% 1 63% VEGETABLES3 64% Beans 31% 1 SMALL-ACRE Cucumber 38% 1 Hot Pepper 34% 1 Sweet Pepper 29% 1 Tomato 23% 1 Onions 25% 2 1 Monsanto branded and licensed market share 2 Source: Monsanto reports and estimates for Monsanto fiscal year 2004 3 Source: Seminis reports and estimates for Seminis fiscal year 2004 11
  • 12. FINANCIAL GROWTH Geographic Presence Further Diversifies with Addition of Seminis GLOBAL SALES BY WORLD AREA MONSANTO SEMINIS1 MONSANTO2 PRO FORMA3 9% 10% ASIA ASIA 20% 20% 23% 15% PACIFIC LATIN PACIFIC LATIN ASIA LATIN AMERICA AMERICA PACIFIC AMERICA 14% 16% EUROPE/ EUROPE- 24% 57% 38% 54% AFRICA AFRICA NORTH NORTH EUROPE/ NORTH AMERICA AMERICA AFRICA AMERICA 1 Source: Seminis reports for Seminis fiscal year 2004 2 Source: Monsanto reports for Monsanto fiscal year 2004 3 Source: Pro forma for acquisition of Seminis 12
  • 13. TECHNOLOGY INNOVATION Technological Capabilities Are Complementary; Monsanto’s Research Now Leveraged More Broadly Mapping of plant genes to understand their structure and role in GENOMICS plant functions SMALL-ACRE CROPS CONVENTIONAL Cross-pollination of plants with desirable qualities to develop BREEDING improved plants in successive generations LARGE-ACRE CROPS Use of DNA markers for genes with physical measurement of MOLECULAR traits to manage plant breeding programs. Significantly BREEDING accelerates the efficiency of bringing new varieties to market. CROP Application of advanced analytical methods and technologies to ANALYTICS identify composition of food and feed traits. Application of scientific knowledge to transfer beneficial genetic traits to enhance plants’ growth or to provide nutritional or other BIOTECHNOLOGY benefits to farmers, food and feed processors, or consumers. 13
  • 14. TECHNOLOGY INNOVATION Diversity of Corn Seed Breeding Is Driving Market Share Growth; Poised to Expand U.S. KEY MARKET ACRES BRAZIL ARGENTINA BRAND LICENSED ASI Corn 80M 30M 6M AVAILABLE MARKET CONTRIBUTING Breeding PLATFORMS 14% 33% 2% 35% 49% PERCENT PENETRATED 6-to-8 year process undertaken to accelerate breeding: GENOMICS Late 1990s: Acquired 36 major corn breeding programs (12 countries X average of 3 companies per country) CONVENTIONAL BREEDING Early 2000s: Crossed genetic lines across acquired companies MOLECULAR BREEDING Today: Launching new hybrids from inter-company crosses CROP ANALYTICS WHAT IS IT? THE MOST ADVANCED GERMPLASM CREATES THE BEST-YIELDING NEW CORN DISCOVERY HYBRIDS FOR PHASE I PHASE III PHASE II PHASE IV LAUNCH FARMERS Proof of Concept Adv. Development Early Development Pre-Launch 14
  • 15. TECHNOLOGY INNOVATION Seminis Has Largest, Most Diverse Germplasm Pool in Vegetable Industry LATIN EUROPE- ASIA KEY MARKET POSITION NAFTA AMERICA AFRICA PACIFIC Vegetable 1 1 1 1 MARKET POSITION CONTRIBUTING Breeding PLATFORMS Germplasm investment is nearly double that of closest competitor GENOMICS 75% of R&D devoted to breeding CONVENTIONAL Vegetable seed germplasm is proprietary, scarce and expensive BREEDING Breeding strongly linked to market opportunities and refined for MOLECULAR BREEDING specific markets Focus on quality, taste, disease control and health benefits CROP ANALYTICS KEY BRANDS WHAT IS IT? LARGEST AND MOST DIVERSE GERMPLASM RESOURCE WITH 1.5 MILLION BREEDING LINES DISCOVERY PHASE I PHASE III PHASE II PHASE IV LAUNCH Proof of Concept Adv. Development Early Development Pre-Launch 15
  • 16. TECHNOLOGY INNOVATION Seed Breeding Research Continually Refreshes Portfolio in Both Large and Small Acre Crops MONSANTO FRESHNESS INDEX: SEMINIS FRESHNESS INDEX: PERCENT OF CORN HYBRIDS WITHIN PERCENT OF SALES FROM NEW PRODUCT MIX IN 3-YEAR PERIOD2 BREEDING PRODUCTS1 90% 25% 20% 60% 15% 10% 30% 5% 0% 0% 2002 2003 2004 2005F 2002 2003 2004 2005F 1 Source: Seminis estimates for Seminis fiscal years 2 Source: Monsanto estimates for Monsanto fiscal years 16
  • 17. FINANCIAL GROWTH Seminis Brings Historically High-Margin Businesses to Monsanto SEMINIS KEY FINANCIAL DATA 2002 2003 2004 NET SALES $453M $477M $526M GROSS PROFIT 62% 62% 64% AS % OF SALES1 Source: Seminis reports for Seminis fiscal years 1Source: Seminis gross profit in 2004 excludes effect of one-time adjustment for removal of inventory step-up premium costs 17
  • 18. FINANCIAL GROWTH Gross Profit Growth Accelerates with Addition of Seminis to Monsanto Businesses GROSS PROFIT MONSANTO PRO FORMA1 MONSANTO 4% CAGR 7% CAGR $3,500 $3,500 $3,000 $3,000 $ MILLIONS $2,500 $2,500 $ MILLIONS $2,000 $2,000 $1,500 $1,500 $1,000 $1,000 $500 $500 $0 $0 2004 2005F 2006F 2004 2005F 2006F SEEDS AND TRAITS ALL OTHER ROUNDUP AND OTHER GLYPHOSATE-BASED HERBICIDES 1 Pro forma for acquisition of Seminis 18
  • 19. FINANCIAL GROWTH R&D, SG&A as a Percent of Sales in Range with Monsanto’s Prior Goals MONSANTO PRO FORMA1: MONSANTO PRO FORMA1: R&D AS PERCENT OF SALES SG&A AS PERCENT OF SALES 30 12 25 9 20 15 6 10 3 5 0 0 2004 2005F 2006F 2004 2005F 2006F 1 Pro forma for acquisition of Seminis 19
  • 20. FINANCIAL GROWTH Guidance for Ongoing EPS Reflects Addition of Seminis Earnings EPS ON AN ONGOING BASIS $2.50 $2.25 $2.00 $1.75 $1.50 $1.25 $1.00 2004A 2005F 2006F PRO FORMA FOR BASE MONSANTO UPSIDE MONSANTO ACQUISITION OF SEMINIS GUIDANCE GUIDANCE 20
  • 21. FINANCIAL GROWTH Acquisition Also Contributes to Free Cash Generation Near-Term FREE CASH FLOW Current $500M Share Repurchase GUIDANCE PRE- Program Will ACQUISITION $950 Continue; Scheduled $700 Completion In July $450 2006 Dividends Will $200 Continue To Be Considered To -$50 2006F 2005F 2004 Return Additional -$300 Value To Shareowners GUIDANCE -$550 POST- ACQUISITION -$800 PRO FORMA FOR ACQUISITION OF SEMINIS 21
  • 22. FINANCIAL GROWTH Return on Capital Targets in Line with Previously Stated Goals RETURN ON CAPITAL TARGETS 12 10 8 PERCENT 6 4 2 0 2003 2004 2005F 2006F BASE TARGET UPSIDE TARGET 22
  • 23. Seminis Acquisition Leverages Market and Research Leadership to Generate Greater Near- and Long-Term Growth SUMMARY Market Leadership Ready made, global reach into high-value segments of agriculture Technological Innovation Leading, high-margin business with common technologies and opportunities to share breeding know-how Financial Growth Creates new growth proactively Builds on current commitments 23
  • 24. Reconciliation of Non-GAAP Financial Measures Reconciliation of Free Cash Flow Fiscal Year 2006 Fiscal Year 2005 12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended $ Millions Aug. 31, 2001 Aug. 31, 2002 Target Target Aug. 31, 2004 Aug. 31, 2003 $740 $855 Net Cash Provided (Required) by Operations $975 $1,050 $1,261 $1,128 Net Cash Provided (Required) by Investing Activities $(665) $(482) $(274) $(300) $(1,800) $(262) $75 $581 Free Cash Flow $675 $(750) $999 $646 $123 $(711) Net Cash Provided (Required) by Financing Activities N/A N/A $(243) $(502) $198 $(130) Net Increase (Decrease) in Cash and Cash Equivalents N/A N/A $756 $144 Reconciliation of Non-GAAP EPS $ per share 12 Months Ended 12 Months Ended 12 Months Ended Aug. 31, 2004 Aug. 31, 2005 Aug. 31, 2006 Net Income (Loss) $0.99 $0.86-$1.06 $2.04 - $2.22 -- $0.36 -- Restructuring Charges -- Net 2004 Discontinued Operations and Related $0.02 -- -- Restructurings-- Net Goodwill Impairment Charge for Global Wheat $0.24 -- -- Business -- -- Estimated Purchase Accounting Adjustments $0.65 -- $0.70 - -- Tax Benefit on Loss from Sale of European Wheat and -- $(0.39) Barley Business -- -- $0.68 Solutia-Related Charge Net Income (Loss) from Ongoing Business $1.61 $1.85 - $2.00 $2.04 - $2.22 24
  • 25. Reconciliation of Non-GAAP Financial Measures Reconciliation of Return on Capital 12 Months 12 Months $ Millions Ended Ended Total Monsanto Company and Subsidiaries: Aug. 31, 2004 Aug. 31, 2003 Operating Profit After-tax (excluding certain items) $ 475 $ 417 Average Capital 6,191 6,846 Return on Capital 7.7% 6.1% Operating Profit After-tax (excluding certain items): Net Income $ 267 $ 68 Adjustments for certain items, after-tax: Restructuring Charges – Net 98 26 Discontinued Operations and Related Restructuring 4 15 Adjustment of Goodwill 64 — Cumulative Effect of a Change in Accounting Principle — 12 PCB Litigation Settlement Expense – Net — 252 Interest Expense -- Net 67 69 (1) Tax on Interest Expense -- Net (at 38% tax rate) (25) (25) Operating Profit After-tax (excluding certain items) $ 475 $ 417 As of Aug. 31, 2004 2003 2002 Average Capital: $1,508 $1,527 $1,919 Short-Term and Long-Term Debt 5,258 5,156 5,258 Shareowners’ Equity (1,037) (281) (137) Cash and Cash Equivalents 125 125 125 Cash for Operations Total Capital 5,854 6,527 7,165 Prior Period Capital 6,527 7,165 Average Capital $6,191 $6,846 (1) Represents estimated combined federal and state statutory tax rates for the United States. 25