SlideShare une entreprise Scribd logo
1  sur  21
Télécharger pour lire hors ligne
Celanese 2Q 2008 Earnings
    Conference Call / Webcast
    Tuesday, July 22, 2008 10:00 a.m. ET




    Dave Weidman, Chairman and CEO
    Steven Sterin, Senior Vice President and CFO




1
Forward Looking Statements, Reconciliation and Use of Non-
    GAAP Measures to U.S. GAAP
    Forward-Looking Statements
    This presentation may contain “forward-looking statements,” which include information concerning the company’s plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing
    needs and other information that is not historical information. When used in this release, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” and variations of
    such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no
    assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-
    looking statements contained in this release. Numerous factors, many of which are beyond the company’s control, could cause actual results to differ materially from those expressed as forward-looking statements.
    Certain of these risk factors are discussed in the company’s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company
    undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or
    circumstances.

    Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP
    This presentation reflects five performance measures, operating EBITDA, affiliate EBITDA, adjusted earnings per share, net debt and adjusted free cash flow, as non-U.S. GAAP measures. The most directly
    comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA is operating profit; for affiliate EBITDA is equity in net earnings of affiliates; for
    adjusted earnings per share is earnings per common share-diluted; for net debt is total debt; and for adjusted free cash flow is cash flow from operations.

    Use of Non-U.S. GAAP Financial Information
    ►Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and
    amortization, and further adjusted for other charges and adjustments. We provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a GAAP financial measure because a
    forecast of Other Charges and Adjustments is not practical. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its planning and
    budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating profit as a
    measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not be
    comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain
    cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants.
    ►Affiliate EBITDA, a measure used by management to measure performance of its equity investments, is defined as the proportional operating profit plus the proportional depreciation and amortization of its equity
    investments. Affiliate EBITDA, including Celanese Proportional Share of affiliate information on Table 8, is not a recognized term under U.S. GAAP and is not meant to be an alternative to operating cash flow of the
    equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that
    investors should consider affiliate EBITDA when determining the equity investments’ overall value in the company.
    ►Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges
    and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We provide guidance on an adjusted earnings per share basis and are
    unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. We believe that the presentation of this non-
    U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP
    information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is not
    intended to be considered in isolation or as a substitute for U.S. GAAP financial information.
    ►The tax rate used for adjusted earnings per share is the tax rate based on our initial guidance, less changes in uncertain tax positions. We adjust this tax rate during the year only if there is a substantial change in
    our underlying operations; an updated forecast would not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate may differ significantly from the tax rate used for
    U.S. GAAP reporting in any given reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any future period.
    ►Net debt is defined as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to
    the company’s capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. This non-U.S. GAAP information is not intended to be
    considered in isolation or as a substitute for U.S. GAAP financial information
    ►Adjusted free cash flow is defined as cash flow from operations less capital expenditures, other productive asset purchases, operating cash from discontinued operations and certain other charges and adjustments.
    We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s cash flow. Our management and credit analysts use
    adjusted free cash flow to evaluate the company’s liquidity and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial
    information.

    Results Unaudited
    The results presented in this presentation, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management.
    Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year.


2
Dave Weidman
    Chairman and Chief Executive Officer




3
Celanese Corporation 2Q 2008 Highlights


                                                  2nd Qtr 2008     2nd Qtr 2007
      in millions (except EPS)

      Net Sales                                                           $1,556
                                                          $1,868

      Operating Profit                                                       $71
                                                           $207

      Adjusted EPS                                                          $0.85
                                                           $1.20

      Operating EBITDA                                                      $328
                                                           $406


      > Higher pricing on continued strong demand, increased volumes driven by Asia
        expansion and positive currency impacts drove record sales for the quarter
      > Advantaged feedstock positions helped to mitigate significantly higher raw
        material and energy costs



4
Clear Path to 2010 Growth Objectives


                    Operating EBITDA Growth Objectives

                                 Advanced Engineered Materials
                                                                            AEM: volume growth > 2X GDP
                    400
                                                                        ►
                                 Consumer and Industrial Specialties
                                                                            through further penetration
                                 Acetyl Intermediates


                                                                            CIS: Acetate continues
                                                                        ►
                                                                            execution on revitalization
    $ in millions




                                                                            strategy; Emulsions/PVOH
                    200

                                                                            revitalization commences
                                                                            AI: Nanjing acetic acid plant
                                                                        ►
                                                                            startup leads integrated complex
                     0
                          2007          2008        2009         2010




                    $350 – $400 million increased EBITDA profile plus EPS potential by 2010
5
Steven Sterin
    Senior Vice President and CFO




6
Celanese Corporation Financial Highlights

                                                       > Net sales increased 20% from prior
                                 2nd Qtr    2nd Qtr
                                                         year
                                  2008       2007
    in millions (except EPS)                               > Higher pricing on strong demand
                                                           > Growth in Asia
    Net Sales                                $1,556
                                  $1,868
                                                           > Favorable currency impacts
    Operating Profit                             $71
                                    $207               > Operating profit more than doubled
                                                         to $207 versus the prior year which
    Net Earnings                              ($117)
                                    $134                 included expenses related to a
                                                         long-term management
    Special Items
                                                         compensation program and
                                                         impacts of the Clear Lake outage
     Other Charges/Adjustments       $24       $117
                                                       > Adjusted EPS up 41% to
                                                         $1.20/share
    Adjusted EPS                               $0.85
                                    $1.20
                                                       > Diluted share basis reflects share
                                                         repurchase programs
    Effective Tax Rate               26%        28%
                                                           > 2.9 million shares repurchased for
    Diluted Share Basis             167.8      174.6         ~$126 million under current
                                                             authorization
    Operating EBITDA                           $328
                                    $406
                                                       > Operating EBITDA increased 24%
                                                         to $406
7
Advanced Engineered Materials

         in millions                   2nd Qtr 2008   2nd Qtr 2007
         Net Sales                                           $257
                                       $300 up 17%
         Operating EBITDA                                      $70
                                       $68 down 3%


    Second Quarter 2008:
    ► Net sales increase driven by volume growth (8%) and positive
      currency effects (9%)
    ► Growth in China and non-automotive applications more than offset
      impacts of challenging U.S. automotive market
    ► Higher raw material and energy costs continue to pressure margins
    ► Operating EBITDA decrease primarily due to lower earnings from
      equity affiliates



8
Consumer Specialties

          in millions                     2nd Qtr 2008   2nd Qtr 2007
          Net Sales                                              $281
                                           $292 up 4%
          Operating EBITDA                                       $104
                                           $107 up 3%


    Second Quarter 2008:
    ► Net sales increase primarily driven by improved pricing on global
      demand and favorable currency impacts
    ► Higher pricing offset by significantly higher raw material and energy
      costs
    ► Operating EBITDA improvement driven by higher dividends from
      expanded China acetate ventures




9
Industrial Specialties

         in millions                   2nd Qtr 2008   2nd Qtr 2007
         Net Sales                                            $355
                                        $386 up 9%
         Operating EBITDA                                      $34
                                         $37 up 9%


     Second Quarter 2008:
     ► Increase in net sales primarily driven by favorable pricing and foreign
       currency effects
     ► Volumes pressured by declines in certain North American and
       European markets
     ► Operating EBITDA improvement mainly due to higher sales offsetting
       raw material cost pressures




10
Acetyl Intermediates

                                       2nd Qtr 2008    2nd Qtr 2007
         in millions
         Net Sales                                             $829
                                      $1,067 up 29%
         Operating EBITDA                                      $148
                                        $227 up 53%


     Second Quarter 2008:
     ► Record sales for the quarter attributable to higher pricing on
       strong global demand, increased volumes from Nanjing and
       favorable currency impacts
     ► Volume and pricing strength more than offset high input costs
       versus the prior year which included impacts from the Clear Lake
       outage
     ► Increased dividends from Ibn Sina also contributed to improved
       Operating EBITDA


11
Affiliates Continue to Deliver Value
                  Total affiliate earnings impact improved 28% to $92 million versus prior year
     ►

                  Increased dividends from Ibn Sina methanol and MTBE cost affiliate more than offset
     ►
                  performance of AEM affiliates currently pressured by high raw material and energy costs
                  Cash from affiliates increased with higher dividends from both Ibn Sina and the China
     ►
                  ventures



                                  Income Statement                                                  Cash Flow
                  150
                                                                               150



                                                                  $ millions
     $ millions




                  100                                                                                                        103
                                                                               100
                                                           103
                                                  64
                                                                                                               64
                                      75
                   50     49                                                   50                   75
                                                                                       49                                    55
                                                  41                                                           40
                                                           27
                          23          17                                                            12
                                                                                       10
                                                                                0
                    0
                        2Q 2007    2Q 2008    YTD 2007 YTD 2008                      2Q 2007    2Q 2008     YTD 2007 YTD 2008
                           Dividends - Cost Investments                                     Dividends - Cost Investments
                           Earnings - Equity Investments                                    Dividends - Equity Investments


12
Continued Strong Cash Generation
                                                                         Adjusted Free Cash Flow
                                                                                                                                          YTD 2008                     YTD 2007
             in millions
            Net cash provided by operating activities                                                                                                                        $79
                                                                                                                                              $346
                 Adjustments to operating cash for discontinued operations                                                                                                  $101
                                                                                                                                               ($5)
             Net cash provided by operating activities from continuing operations                                                                                           $180
                                                                                                                                              $341
            Less: VAT related to Kelsterbach relocation activities                                                                                                              -
                                                                                                                                               $59
                       Capital expenditures                                                                                                                                 $116
                                                                                                                                              $136
            Add: Other charges and adjustments1                                                                                                                              $52
                                                                                                                                               $54
            Adjusted Free Cash Flow                                                                                                           $200                          $116



                   Factors contributing to strong cash generation during 2008:
                   ► Strong operating performance
                   ► Increased dividends from cost affiliates
                   ► Lower cash taxes
                   ► Growth from strategic investments in Asia


     YTD2008 adjusted free cash flow excludes all cash impacts related to the Kelsterbach relocation
13   Amounts primarily associated with certain other charges and the cash outflows for purchases of other productive assets that are classified as ‘investing activities’ for U.S. GAAP purposes.
     1
2008 Business Outlook

                       Volume growth at 2x GDP for full year – decreasing
                     ►
                       auto builds in second half of 2008
     Advanced
                     ► Continued high energy and raw material costs
     Engineered
                       expected to pressure margins
     Materials
                                                                       2008 Guidance:
                     ► Continued progress with Asia strategy
                                                                     Adjusted EPS
                       Strong underlying industry fundamentals
                     ►
     Consumer
                                                                     $3.60 to $3.85
                     ► Rising energy costs
     Specialties
                                                                   Operating EBITDA
                       High raw material costs continue
                     ►
     Industrial
                                                                 $1,355 to $1,415 million
                     ► Housing and construction softness
     Specialties

                                                                    Forecasted 2008
                       Strong underlying industry fundamentals
                     ►
                                                                   adjusted tax rate of
                     ► Acetic acid prices expected to adjust only
     Acetyl
                       modestly in second half of 2008                    26%
     Intermediates
                     ► High raw material and energy costs continue




14
Appendix




15
2Q 2008 Other Charges and Other Adjustments
     by Segment
        $ in millions                   AEM       CS       IS       AI         Other       Total
        Employee termination                  -        -        1         2        1               4
        benefits
        Plant/office closures                 -        -        -          -           -           -
        Ticona Kelsterbach relocation     3            -        -          -           -           3

           Total other charges            3            -        1         2        1               7
        Business optimization                 -        -        1          -       8               9

        Ticona Kelsterbach relocation    (2)           -        -          -           -       (2)
        Plant closures                        -        -        1         6            -           7
        Ethylene pipeline exit costs          -        -        -        (2)           -       (2)
        Other                                 -        -        -         6       (1)              5
           Total other adjustments       (2)           -        2        10        7           17
        Total other charges and           1            -        3        12        8           24
        other adjustments




16
Reg G: Reconciliation of Adjusted EPS

                   Adjusted Earnings (Loss) Per Share - Reconciliation of a Non-U.S. GAAP Measure

                                                                                                               Three Months Ended                 Six Months Ended
                                                                                                                    June 30,                          June 30,
                                                                                                                2008         2007                 2008         2007
          (in $ millions, except per share data)
          Earnings (loss) from continuing operations
                                                                                                                                          (168)                       3
            before tax and minority interests                                                                         247                            465
          Non-GAAP Adjustments:
                                                  1
            Other charges and other adjustments                                                                                           117                    135
                                                                                                                        24                            46
                                                                                                                                          256                    254
            Refinancing costs                                                                                            -                             -
          Adjusted Earnings (loss) from continuing operations
                                                                                                                                          205                     392
            before tax and minority interests                                                                         271                            511
                                                              2
          Income tax (provision) benefit on adjusted earnings                                                                             (57)                   (110)
                                                                                                                      (70)                          (133)
                                                                                                                                             -
          Minority interests                                                                                                                                        0
                                                                                                                        1                              1
          Adjusted Earnings (loss) from continuing operations                                                         202                 148        379          282
          Preferred dividends                                                                                                              (3)                     (5)
                                                                                                                       (2)                            (5)
          Adjusted net earnings (loss) available to common shareholders                                               200                 145        374          277
          Add back: Preferred dividends                                                                                                     3                       5
                                                                                                                        2                              5
          Adjusted net earnings (loss) for adjusted EPS                                                               202                 148        379          282



          Diluted shares (millions)
          Weighted average shares outstanding                                                                                         156.9                     158.1
                                                                                                                    150.9                          151.4
                                                                                                                                                                 12.0
          Assumed conversion of Preferred Shares                                                                                       12.0         12.1
                                                                                                                     12.1
                                                                                                                                                                  0.2
          Assumed conversion of Restricted Stock                                                                                        0.5          0.6
                                                                                                                      0.8
                                                                                                                                        5.2                       4.2
          Assumed conversion of stock options                                                                                                        3.4
                                                                                                                      4.1
          Total diluted shares                                                                                                        174.6                     174.5
                                                                                                                    167.8                          167.6
          Adjusted EPS                                                                                        $      1.20       $      0.85         2.26         1.62
          1
              See Table 7 for details
          2
              The adjusted tax rate for the three months ended June 30, 2008 is 26% based on the forecasted adjusted tax rate for 2008.




17
Reg G: Reconciliation of Net Debt



                         Net Debt - Reconciliation of a Non-U.S. GAAP Measure

                                                                            June 30,     December 31,
                                                                              2008           2007
           (in $ millions)
           Short-term borrowings and current
              installments of long-term debt - third party and affiliates                        272
                                                                                   252
           Long-term debt                                                                      3,284
                                                                                 3,371
           Total debt                                                            3,623         3,556
           Less: Cash and cash equivalents                                                       825
                                                                                   983
           Net Debt                                                              2,640         2,731




18
Reg G: Other Charges and Other Adjustments

                                                Reconciliation of Other Charges and Other Adjustments

         Other Charges:
                                                                                           Three Months Ended       Six Months Ended
                                                                                                June 30,                June 30,
         (in $ millions)                                                                   2008          2007       2008         2007
         Employee termination benefits                                                                         25                     25
                                                                                                 4                        11
                                                                                                                                       -
         Plant/office closures                                                                                  -          7
                                                                                                 -
                                                                                                                                      74
         Long-term compensation triggered by Exit Event                                                        74           -
                                                                                                 -
                                                                                                                                       3
         Asset impairments                                                                                      3           -
                                                                                                 -
         Ticona Kelsterbach plant relocation                                                                    3                      3
                                                                                                 3                         5
                                                                                                                -
         Other                                                                                                                         1
                                                                                                                            -
                                                                                                 -
           Total                                                                                 7            105         23         106



         Other Adjustments: 1
                                                                                           Three Months Ended       Six Months Ended                      Income
                                                                                                 June 30,               June 30,                         Statement
         (in $ millions)                                                                                                                              Classification
                                                                                           2008           2007      2008         2007
     1   Ethylene pipeline exit costs                                                                           -                     10   Other income/expense, net
                                                                                                 (2)                      (2)
     2   Business optimization                                                                                  3                      5   SG&A
                                                                                                  9                       18
     3   Foreign exchange loss related to refinancing transaction                                               9                      9   Other income/expense, net
                                                                                                  -                         -
     4   Ticona Kelsterbach plant relocation                                                                    -                      -   Cost of Sales
                                                                                                 (2)                      (4)
     6   Plant closures                                                                                         -                      -   Cost of Sales
                                                                                                  7                        7
     5   Other                                                                                                  -                      5   Various
                                                                                                  5                        4
                                                                                                17             12         23          29
           Total

                                                                                               24            117         46         135
         Total other charges and other adjustments
         1
             These items are included in net earnings but not included in other charges.




19
20
Segment Data and Reconciliation of Operating Profit (Loss) to Operating EBITDA -
 a Non-U.S. GAAP Measure

                                                                               Three Months Ended                   Six Months Ended
                                                                                     June 30,                            June 30,
(in $ millions)                                                                 2008          2007                  2008          2007
Net Sales
                                                                                     300                                 594
 Advanced Engineered Materials                                                                          257                                519
                                                                                     292                                 574
 Consumer Specialties                                                                                   281                                550
                                                                                     386                                 751
 Industrial Specialties                                                                                 355                                701
                                                                                   1,067                               2,163
 Acetyl Intermediates                                                                                   829                              1,668
                  1
 Other Activities                                                                      1                                   1
                                                                                                          -                                  1
                                                                                    (178)                               (369)
 Intersegment eliminations                                                                             (166)                              (328)
Total                                                                              1,868              1,556            3,714             3,111

Operating Profit (Loss)
                                                                                       37                                 67
 Advanced Engineered Materials                                                                           32                                    68
                                                                                       46                                 96
 Consumer Specialties                                                                                    48                                    96
                                                                                       20                                 37
 Industrial Specialties                                                                                  (1)                                   11
                                                                                      148                                325
 Acetyl Intermediates                                                                                    91                                   223
                  1
 Other Activities                                                                     (44)                               (84)
                                                                                                        (99)                                 (121)
Total                                                                                 207                71              441                  277

Equity Earnings, Cost - Dividend Income and Other Income Expense
                                                                                       11                                 20
 Advanced Engineered Materials                                                                           16                                   30
                                                                                       48                                 48
 Consumer Specialties                                                                                    35                                   35
                                                                                        -                                  -
 Industrial Specialties                                                                                   -                                    -
                                                                                       33                                 62
 Acetyl Intermediates                                                                                    18                                   23
                  1
 Other Activities                                                                       1                                  5
                                                                                                         (2)                                   2
Total                                                                                  93                67              135                  90


Other Charges and Other Adjustments 2
                                                                                        1                                   2
 Advanced Engineered Materials                                                                            5                                    5
                                                                                        -                                   1
 Consumer Specialties                                                                                     8                                    9
                                                                                        3                                   8
 Industrial Specialties                                                                                  19                                   19
                                                                                       12                                  20
 Acetyl Intermediates                                                                                    13                                   26
                  1
 Other Activities                                                                       8                                  15
                                                                                                         72                                   76
Total                                                                                  24               117                46                135

Depreciation and Amortization Expense
                                                                                       19                                 39
 Advanced Engineered Materials                                                                           17                                   34
                                                                                       13                                 27
 Consumer Specialties                                                                                    13                                   24
                                                                                       14                                 28
 Industrial Specialties                                                                                  16                                   30
                                                                                       34                                 66
 Acetyl Intermediates                                                                                    26                                   50
                  1
 Other Activities                                                                                         1                                    3
                                                                                                                           5
                                                                                        2
Total                                                                                  82                73              165                 141
                                                                                                                                                     Reg G: Reconciliation of Operating EBITDA




Operating EBITDA
                                                                                       68                                128
 Advanced Engineered Materials                                                                           70                                  137
                                                                                      107                                172
 Consumer Specialties                                                                                   104                                  164
                                                                                       37                                 73
 Industrial Specialties                                                                                  34                                   60
                                                                                      227                                473
 Acetyl Intermediates                                                                                   148                                  322
                  1
 Other Activities                                                                     (33)                               (59)
                                                                                                        (28)                                 (40)
Total                                                                                 406               328              787                 643
1
     Other Activities primarily includes corporate selling, general and administrative expenses and the results from captive insurance companies.
2
     Excludes adjustments to minority interest, net interest, taxes, depreciation, amortization and discontinued operations (See Table 7).
Reg G: Equity Affiliate Preliminary Results and
           Celanese Proportional Share - Unaudited
                                                                                                                                                                                                              4
                                                                                                                           Equity Affiliate Preliminary Results - Celanese Proportional Share - Unaudited
         Equity Affiliate Preliminary Results - Total - Unaudited
                                                                                                                                                                               Three Months Ended                   Six Months Ended
                                                       Three Months Ended             Six Months Ended
                                                                                                                           (in $ millions)                                          June 30,                            June 30,
         (in $ millions)                                    June 30,                        June 30,                                                                         2008               2007              2008            2007
                                                     2008              2007         2008               2007                Net Sales
         Net Sales                                                                                                            Ticona Affiliates                                                         145                              287
                                                                                                                                                                                    167                                  330
            Ticona Affiliates1                                                                                                Infraserv                                                                 133                              253
                                                                              312                               619                                                                 158                                  334
                                                            364                              719
                                                                                                                              Total
            Infraserv2                                                                                                                                                              325                 278              664             540
                                                                              411                               753
                                                            592                            1,140
            Total                                           956               723          1,859              1,372        Operating Profit
                                                                                                                              Ticona Affiliates                                                         24                               45
                                                                                                                                                                                     19                                  34
         Operating Profit                                                                                                     Infraserv                                                                  9                               14
                                                                                                                                                                                      8                                  14
            Ticona Affiliates                                                 49                                93
                                                             41                              74                               Total                                                  27                 33               48              59
            Infraserv                                                         25                                42
                                                             29                              48
                                                                                                                           Depreciation and Amortization
            Total                                            70               74            122                135            Ticona Affiliates                                                          6                               12
                                                                                                                                                                                      7                                  17
                                                                                                                              Infraserv                                                                   7                              14
                                                                                                                                                                                      8                                  17
         Depreciation and Amortization
                                                                                                                              Total                                                  15                  13              34              26
            Ticona Affiliates                                                 13                                27
                                                             16                              38
                                                                                                                                              3
                                                                                                                           Affiliate EBITDA
            Infraserv                                                         21                                40
                                                             29                              56
                                                                                                                              Ticona Affiliates                                                         30                               57
                                                                                                                                                                                     26                                  51
            Total                                            45               34             94                 67
                                                                                                                              Infraserv                                                                 16                               27
                                                                                                                                                                                     16                                  31
                                                                                                                              Total
         Affiliate EBITDA3                                                                                                                                                           42                 46               82              84

            Ticona Affiliates                                                  62                              120
                                                             57                             112                            Equity in net earnings of affiliates (as reported on the Income Statement)
                                                                                                                              Ticona Affiliates                                                         15                               29
            Infraserv                                                          46                               82                                                                   10                                  19
                                                             58                             104
                                                                                                                              Infraserv                                                                  8                               12
                                                                                                                                                                                      7                                   8
            Total                                           115               108           216                202
                                                                                                                              Total                                                  17                 23               27              41
         Net Income                                                                                                                                                                                 5
                                                                                                                           Affiliate EBITDA in excess of Equity in net earnings of affiliates
            Ticona Affiliates                                                 30                                60
                                                             22                              41
                                                                                                                              Ticona Affiliates                                                         15                               28
                                                                                                                                                                                     16                                  32
            Infraserv                                                         27                                40
                                                             27                              65
                                                                                                                              Infraserv                                                                   8                              15
                                                                                                                                                                                      9                                  23
            Total                                            49               57            106                100
                                                                                                                              Total                                                  25                  23              55              43
         Net Debt                                                                                                          Net Debt
            Ticona Affiliates                                                 164                              164            Ticona Affiliates                                                         75                               75
                                                            179                             179                                                                                      83                                   83
                                                                                                                              Infraserv                                                                 17                               17
            Infraserv                                                          47                               47                                                                   87                                   87
                                                            356                             356
                                                                                                                              Total                                                 170                 92               170             92
            Total                                           535               211           535                211
     1
       Ticona Affiliates includes PolyPlastics (45% ownership), Korean Engineering Plastics (50%) and Fortron Industries(50%)
     2
       Infraserv includes Infraserv Entities valued as equity investments (Infraserv Höchst Group - 31% ownership, Infraserv Gendorf - 39% and Infraserv Knapsack 27%)
     3
       Affiliate EBITDA is the sum of Operating Profit and Depreciation and Amortization, a non-U.S. GAAP measure
     4
       Calculated as the product of figures from the above table times Celanese ownership percentage
21   5
       Product of Celanese proportion of Affiliate EBITDA less Equity in net earnings of affiliates; not included in Celanese operating EBITDA

Contenu connexe

Tendances

celanese q2_2007_earnings_pres
celanese q2_2007_earnings_prescelanese q2_2007_earnings_pres
celanese q2_2007_earnings_presfinance44
 
celanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationcelanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationfinance44
 
Inv pres q4 2011 final
Inv pres q4 2011 finalInv pres q4 2011 final
Inv pres q4 2011 finalCNOServices
 
celanese q2_2006_presentation
celanese q2_2006_presentationcelanese q2_2006_presentation
celanese q2_2006_presentationfinance44
 
AES 2Q 08 Review
AES 2Q 08 ReviewAES 2Q 08 Review
AES 2Q 08 Reviewfinance19
 
First Quarter 2012 Investor Presentation
First Quarter 2012 Investor PresentationFirst Quarter 2012 Investor Presentation
First Quarter 2012 Investor PresentationCNOServices
 
air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsfinance26
 
Ge Q4 2008 Financial Results
Ge Q4 2008 Financial ResultsGe Q4 2008 Financial Results
Ge Q4 2008 Financial Resultsearningsreport
 
celanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationcelanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationfinance44
 
cardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentationcardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentationfinance2
 
3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Finalmasoniteinvestors
 
cardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentationcardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentationfinance2
 

Tendances (14)

celanese q2_2007_earnings_pres
celanese q2_2007_earnings_prescelanese q2_2007_earnings_pres
celanese q2_2007_earnings_pres
 
celanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentationcelanese 2008_december_roadshow_presentation
celanese 2008_december_roadshow_presentation
 
Inv pres q4 2011 final
Inv pres q4 2011 finalInv pres q4 2011 final
Inv pres q4 2011 final
 
celanese q2_2006_presentation
celanese q2_2006_presentationcelanese q2_2006_presentation
celanese q2_2006_presentation
 
AES 2Q 08 Review
AES 2Q 08 ReviewAES 2Q 08 Review
AES 2Q 08 Review
 
First Quarter 2012 Investor Presentation
First Quarter 2012 Investor PresentationFirst Quarter 2012 Investor Presentation
First Quarter 2012 Investor Presentation
 
air products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earningsair products & chemicals fy 08 q2 earnings
air products & chemicals fy 08 q2 earnings
 
Ge Q4 2008 Financial Results
Ge Q4 2008 Financial ResultsGe Q4 2008 Financial Results
Ge Q4 2008 Financial Results
 
celanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentationcelanese investor_day_2006_complete_presentation
celanese investor_day_2006_complete_presentation
 
The Principal Financial Group 101
The Principal Financial Group 101The Principal Financial Group 101
The Principal Financial Group 101
 
cardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentationcardinal health Q1 2007 Earnings Presentation
cardinal health Q1 2007 Earnings Presentation
 
3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final3 Q15 Earnings Presentation Final
3 Q15 Earnings Presentation Final
 
Q1 2009 Earning Report of Time Warner Inc.
Q1 2009 Earning Report of Time Warner Inc.Q1 2009 Earning Report of Time Warner Inc.
Q1 2009 Earning Report of Time Warner Inc.
 
cardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentationcardinal health Q3 2007 Earnings Presentation
cardinal health Q3 2007 Earnings Presentation
 

En vedette

celanese 2008_september_roadshow_presentation
celanese 2008_september_roadshow_presentationcelanese 2008_september_roadshow_presentation
celanese 2008_september_roadshow_presentationfinance44
 
oshkosh Q306_Presentation
oshkosh   Q306_Presentationoshkosh   Q306_Presentation
oshkosh Q306_Presentationfinance44
 
oshkosh Q106_Presentation
oshkosh   Q106_Presentationoshkosh   Q106_Presentation
oshkosh Q106_Presentationfinance44
 
oshkosh Q206_Earnings_Presentation
oshkosh   Q206_Earnings_Presentationoshkosh   Q206_Earnings_Presentation
oshkosh Q206_Earnings_Presentationfinance44
 

En vedette (7)

2011 05 Ms
2011 05 Ms2011 05 Ms
2011 05 Ms
 
celanese 2008_september_roadshow_presentation
celanese 2008_september_roadshow_presentationcelanese 2008_september_roadshow_presentation
celanese 2008_september_roadshow_presentation
 
Oshkosh
OshkoshOshkosh
Oshkosh
 
OSK_101606
OSK_101606OSK_101606
OSK_101606
 
oshkosh Q306_Presentation
oshkosh   Q306_Presentationoshkosh   Q306_Presentation
oshkosh Q306_Presentation
 
oshkosh Q106_Presentation
oshkosh   Q106_Presentationoshkosh   Q106_Presentation
oshkosh Q106_Presentation
 
oshkosh Q206_Earnings_Presentation
oshkosh   Q206_Earnings_Presentationoshkosh   Q206_Earnings_Presentation
oshkosh Q206_Earnings_Presentation
 

Similaire à q2_2008_presentation

celanese q1_2008_presentation
celanese q1_2008_presentationcelanese q1_2008_presentation
celanese q1_2008_presentationfinance44
 
celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2finance44
 
celanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationcelanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationfinance44
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentationfinance44
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentationfinance44
 
celanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalcelanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalfinance44
 
Shareholder meeting april2017_vf
Shareholder meeting april2017_vfShareholder meeting april2017_vf
Shareholder meeting april2017_vftribuneIR
 
2017 q2 investor relations slides
2017 q2 investor relations slides2017 q2 investor relations slides
2017 q2 investor relations slidesanixterir
 
Q2 2018 investor presentation slides
Q2 2018 investor presentation slidesQ2 2018 investor presentation slides
Q2 2018 investor presentation slidesanixterir
 
celanese 2007_investor_day_-_complete
celanese 2007_investor_day_-_completecelanese 2007_investor_day_-_complete
celanese 2007_investor_day_-_completefinance44
 
August 2017 investor presentation V2
August 2017 investor presentation V2August 2017 investor presentation V2
August 2017 investor presentation V2anixterir
 
August 2017 investor presentation final
August 2017 investor presentation finalAugust 2017 investor presentation final
August 2017 investor presentation finalanixterir
 
August 2017 investor presentation lm
August 2017 investor presentation   lmAugust 2017 investor presentation   lm
August 2017 investor presentation lmanixterir
 
Anixter Q1 2017 Earnings Presentation
Anixter Q1 2017 Earnings PresentationAnixter Q1 2017 Earnings Presentation
Anixter Q1 2017 Earnings Presentationanixterir
 
November 2017 investor presentation
November 2017 investor presentationNovember 2017 investor presentation
November 2017 investor presentationanixterir
 
celanese 2008_may_roadshow_presentation_final
celanese 2008_may_roadshow_presentation_finalcelanese 2008_may_roadshow_presentation_final
celanese 2008_may_roadshow_presentation_finalfinance44
 
2018.march investor presentation
2018.march investor presentation2018.march investor presentation
2018.march investor presentationanixterir
 
Anixter monthly presentation.may and june 2018
Anixter monthly presentation.may and june 2018Anixter monthly presentation.may and june 2018
Anixter monthly presentation.may and june 2018anixterir
 
celanese q4_2005_ir_slides
celanese q4_2005_ir_slidescelanese q4_2005_ir_slides
celanese q4_2005_ir_slidesfinance44
 

Similaire à q2_2008_presentation (20)

celanese q1_2008_presentation
celanese q1_2008_presentationcelanese q1_2008_presentation
celanese q1_2008_presentation
 
celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2celanese q3_earnings_slides_final-2
celanese q3_earnings_slides_final-2
 
celanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentationcelanese q4_2008_earnings_presentation
celanese q4_2008_earnings_presentation
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentation
 
celanese q4_2007_presentation
celanese q4_2007_presentationcelanese q4_2007_presentation
celanese q4_2007_presentation
 
celanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_finalcelanese 1q06_earnings_slides_-_final
celanese 1q06_earnings_slides_-_final
 
Shareholder meeting april2017_vf
Shareholder meeting april2017_vfShareholder meeting april2017_vf
Shareholder meeting april2017_vf
 
2017 q2 investor relations slides
2017 q2 investor relations slides2017 q2 investor relations slides
2017 q2 investor relations slides
 
Q2 2018 investor presentation slides
Q2 2018 investor presentation slidesQ2 2018 investor presentation slides
Q2 2018 investor presentation slides
 
celanese 2007_investor_day_-_complete
celanese 2007_investor_day_-_completecelanese 2007_investor_day_-_complete
celanese 2007_investor_day_-_complete
 
August 2017 investor presentation V2
August 2017 investor presentation V2August 2017 investor presentation V2
August 2017 investor presentation V2
 
August 2017 investor presentation final
August 2017 investor presentation finalAugust 2017 investor presentation final
August 2017 investor presentation final
 
August 2017 investor presentation lm
August 2017 investor presentation   lmAugust 2017 investor presentation   lm
August 2017 investor presentation lm
 
Anixter Q1 2017 Earnings Presentation
Anixter Q1 2017 Earnings PresentationAnixter Q1 2017 Earnings Presentation
Anixter Q1 2017 Earnings Presentation
 
November 2017 investor presentation
November 2017 investor presentationNovember 2017 investor presentation
November 2017 investor presentation
 
celanese 2008_may_roadshow_presentation_final
celanese 2008_may_roadshow_presentation_finalcelanese 2008_may_roadshow_presentation_final
celanese 2008_may_roadshow_presentation_final
 
17 Q2 Earnings Deck
17 Q2 Earnings Deck17 Q2 Earnings Deck
17 Q2 Earnings Deck
 
2018.march investor presentation
2018.march investor presentation2018.march investor presentation
2018.march investor presentation
 
Anixter monthly presentation.may and june 2018
Anixter monthly presentation.may and june 2018Anixter monthly presentation.may and june 2018
Anixter monthly presentation.may and june 2018
 
celanese q4_2005_ir_slides
celanese q4_2005_ir_slidescelanese q4_2005_ir_slides
celanese q4_2005_ir_slides
 

Plus de finance44

oshkosh Q107_Slides
oshkosh   Q107_Slidesoshkosh   Q107_Slides
oshkosh Q107_Slidesfinance44
 
oshkosh Q207_Slides
oshkosh   Q207_Slidesoshkosh   Q207_Slides
oshkosh Q207_Slidesfinance44
 
oshkosh Q32007slides
oshkosh   Q32007slidesoshkosh   Q32007slides
oshkosh Q32007slidesfinance44
 
oshkosh Q407_Earnings
oshkosh   Q407_Earningsoshkosh   Q407_Earnings
oshkosh Q407_Earningsfinance44
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slidesfinance44
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slidesfinance44
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slidesfinance44
 
OSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_SlidesOSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_Slidesfinance44
 
oshkosh Goldman_110508
oshkosh   Goldman_110508oshkosh   Goldman_110508
oshkosh Goldman_110508finance44
 
oshkosh Baird_111208
oshkosh   Baird_111208oshkosh   Baird_111208
oshkosh Baird_111208finance44
 
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509finance44
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slidesfinance44
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slidesfinance44
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slidesfinance44
 
oshkosh OSK_Q4_2008_Earnings_Release_Slides
oshkosh   OSK_Q4_2008_Earnings_Release_Slidesoshkosh   OSK_Q4_2008_Earnings_Release_Slides
oshkosh OSK_Q4_2008_Earnings_Release_Slidesfinance44
 
goodrich AllMasterBW
goodrich  AllMasterBWgoodrich  AllMasterBW
goodrich AllMasterBWfinance44
 
goodrich AllMasterBW
goodrich  AllMasterBWgoodrich  AllMasterBW
goodrich AllMasterBWfinance44
 
goodrich MasterJefferiesConfFinal
goodrich  MasterJefferiesConfFinalgoodrich  MasterJefferiesConfFinal
goodrich MasterJefferiesConfFinalfinance44
 
goodrich MasterJefferiesConfFinal
goodrich  MasterJefferiesConfFinalgoodrich  MasterJefferiesConfFinal
goodrich MasterJefferiesConfFinalfinance44
 
goodrich Q403ReleaseFinal
goodrich  Q403ReleaseFinalgoodrich  Q403ReleaseFinal
goodrich Q403ReleaseFinalfinance44
 

Plus de finance44 (20)

oshkosh Q107_Slides
oshkosh   Q107_Slidesoshkosh   Q107_Slides
oshkosh Q107_Slides
 
oshkosh Q207_Slides
oshkosh   Q207_Slidesoshkosh   Q207_Slides
oshkosh Q207_Slides
 
oshkosh Q32007slides
oshkosh   Q32007slidesoshkosh   Q32007slides
oshkosh Q32007slides
 
oshkosh Q407_Earnings
oshkosh   Q407_Earningsoshkosh   Q407_Earnings
oshkosh Q407_Earnings
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slides
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slides
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slides
 
OSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_SlidesOSK_Q4_2008_Earnings_Release_Slides
OSK_Q4_2008_Earnings_Release_Slides
 
oshkosh Goldman_110508
oshkosh   Goldman_110508oshkosh   Goldman_110508
oshkosh Goldman_110508
 
oshkosh Baird_111208
oshkosh   Baird_111208oshkosh   Baird_111208
oshkosh Baird_111208
 
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509oshkosh   B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
oshkosh B9FAB733-F810-4AE7-A95B-4388C6B08318_Cowen_020509
 
oshkosh Q108_earnings_slides
oshkosh   Q108_earnings_slidesoshkosh   Q108_earnings_slides
oshkosh Q108_earnings_slides
 
oshkosh Q208_Slides
oshkosh   Q208_Slidesoshkosh   Q208_Slides
oshkosh Q208_Slides
 
oshkosh Q308_Slides
oshkosh   Q308_Slidesoshkosh   Q308_Slides
oshkosh Q308_Slides
 
oshkosh OSK_Q4_2008_Earnings_Release_Slides
oshkosh   OSK_Q4_2008_Earnings_Release_Slidesoshkosh   OSK_Q4_2008_Earnings_Release_Slides
oshkosh OSK_Q4_2008_Earnings_Release_Slides
 
goodrich AllMasterBW
goodrich  AllMasterBWgoodrich  AllMasterBW
goodrich AllMasterBW
 
goodrich AllMasterBW
goodrich  AllMasterBWgoodrich  AllMasterBW
goodrich AllMasterBW
 
goodrich MasterJefferiesConfFinal
goodrich  MasterJefferiesConfFinalgoodrich  MasterJefferiesConfFinal
goodrich MasterJefferiesConfFinal
 
goodrich MasterJefferiesConfFinal
goodrich  MasterJefferiesConfFinalgoodrich  MasterJefferiesConfFinal
goodrich MasterJefferiesConfFinal
 
goodrich Q403ReleaseFinal
goodrich  Q403ReleaseFinalgoodrich  Q403ReleaseFinal
goodrich Q403ReleaseFinal
 

Dernier

Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...dipikadinghjn ( Why You Choose Us? ) Escorts
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Call Girls in Nagpur High Profile
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfGale Pooley
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfGale Pooley
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfGale Pooley
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfGale Pooley
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfGale Pooley
 
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...dipikadinghjn ( Why You Choose Us? ) Escorts
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure servicePooja Nehwal
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Call Girls in Nagpur High Profile
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...dipikadinghjn ( Why You Choose Us? ) Escorts
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfMichael Silva
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfSaviRakhecha1
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdfAdnet Communications
 

Dernier (20)

Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
VIP Independent Call Girls in Bandra West 🌹 9920725232 ( Call Me ) Mumbai Esc...
 
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
05_Annelore Lenoir_Docbyte_MeetupDora&Cybersecurity.pptx
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
 
The Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdfThe Economic History of the U.S. Lecture 19.pdf
The Economic History of the U.S. Lecture 19.pdf
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
The Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdfThe Economic History of the U.S. Lecture 20.pdf
The Economic History of the U.S. Lecture 20.pdf
 
The Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdfThe Economic History of the U.S. Lecture 21.pdf
The Economic History of the U.S. Lecture 21.pdf
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
The Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdfThe Economic History of the U.S. Lecture 25.pdf
The Economic History of the U.S. Lecture 25.pdf
 
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
VIP Call Girl in Mumbai 💧 9920725232 ( Call Me ) Get A New Crush Everyday Wit...
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
Indore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdfIndore Real Estate Market Trends Report.pdf
Indore Real Estate Market Trends Report.pdf
 
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
From Luxury Escort Service Kamathipura : 9352852248 Make on-demand Arrangemen...
 
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
Call Girls in New Ashok Nagar, (delhi) call me [9953056974] escort service 24X7
 
20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf20240429 Calibre April 2024 Investor Presentation.pdf
20240429 Calibre April 2024 Investor Presentation.pdf
 

q2_2008_presentation

  • 1. Celanese 2Q 2008 Earnings Conference Call / Webcast Tuesday, July 22, 2008 10:00 a.m. ET Dave Weidman, Chairman and CEO Steven Sterin, Senior Vice President and CFO 1
  • 2. Forward Looking Statements, Reconciliation and Use of Non- GAAP Measures to U.S. GAAP Forward-Looking Statements This presentation may contain “forward-looking statements,” which include information concerning the company’s plans, objectives, goals, strategies, future revenues or performance, capital expenditures, financing needs and other information that is not historical information. When used in this release, the words “outlook,” “forecast,” “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon current expectations and beliefs and various assumptions. There can be no assurance that the company will realize these expectations or that these beliefs will prove correct. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward- looking statements contained in this release. Numerous factors, many of which are beyond the company’s control, could cause actual results to differ materially from those expressed as forward-looking statements. Certain of these risk factors are discussed in the company’s filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it is made, and the company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. Reconciliation of Non-U.S. GAAP Measures to U.S. GAAP This presentation reflects five performance measures, operating EBITDA, affiliate EBITDA, adjusted earnings per share, net debt and adjusted free cash flow, as non-U.S. GAAP measures. The most directly comparable financial measure presented in accordance with U.S. GAAP in our consolidated financial statements for operating EBITDA is operating profit; for affiliate EBITDA is equity in net earnings of affiliates; for adjusted earnings per share is earnings per common share-diluted; for net debt is total debt; and for adjusted free cash flow is cash flow from operations. Use of Non-U.S. GAAP Financial Information ►Operating EBITDA, a measure used by management to measure performance, is defined as operating profit from continuing operations, plus equity in net earnings from affiliates, other income and depreciation and amortization, and further adjusted for other charges and adjustments. We provide guidance on operating EBITDA and are unable to reconcile forecasted operating EBITDA to a GAAP financial measure because a forecast of Other Charges and Adjustments is not practical. Our management believes operating EBITDA is useful to investors because it is one of the primary measures our management uses for its planning and budgeting processes and to monitor and evaluate financial and operating results. Operating EBITDA is not a recognized term under U.S. GAAP and does not purport to be an alternative to operating profit as a measure of operating performance or to cash flows from operating activities as a measure of liquidity. Because not all companies use identical calculations, this presentation of operating EBITDA may not be comparable to other similarly titled measures of other companies. Additionally, operating EBITDA is not intended to be a measure of free cash flow for management’s discretionary use, as it does not consider certain cash requirements such as interest payments, tax payments and debt service requirements nor does it represent the amount used in our debt covenants. ►Affiliate EBITDA, a measure used by management to measure performance of its equity investments, is defined as the proportional operating profit plus the proportional depreciation and amortization of its equity investments. Affiliate EBITDA, including Celanese Proportional Share of affiliate information on Table 8, is not a recognized term under U.S. GAAP and is not meant to be an alternative to operating cash flow of the equity investments. The company has determined that it does not have sufficient ownership for operating control of these investments to consider their results on a consolidated basis. The company believes that investors should consider affiliate EBITDA when determining the equity investments’ overall value in the company. ►Adjusted earnings per share is a measure used by management to measure performance. It is defined as net earnings (loss) available to common shareholders plus preferred dividends, adjusted for other charges and adjustments, and divided by the number of basic common shares, diluted preferred shares, and options valued using the treasury method. We provide guidance on an adjusted earnings per share basis and are unable to reconcile forecasted adjusted earnings per share to a GAAP financial measure without unreasonable effort because a forecast of Other Items is not practical. We believe that the presentation of this non- U.S. GAAP measure provides useful information to management and investors regarding various financial and business trends relating to our financial condition and results of operations, and that when U.S. GAAP information is viewed in conjunction with non-U.S. GAAP information, investors are provided with a more meaningful understanding of our ongoing operating performance. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. ►The tax rate used for adjusted earnings per share is the tax rate based on our initial guidance, less changes in uncertain tax positions. We adjust this tax rate during the year only if there is a substantial change in our underlying operations; an updated forecast would not necessarily result in a change to our tax rate used for adjusted earnings per share. The adjusted tax rate may differ significantly from the tax rate used for U.S. GAAP reporting in any given reporting period. It is not practical to reconcile our prospective adjusted tax rate to the actual U.S. GAAP tax rate in any future period. ►Net debt is defined as total debt less cash and cash equivalents. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s capital structure. Our management and credit analysts use net debt to evaluate the company's capital structure and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information ►Adjusted free cash flow is defined as cash flow from operations less capital expenditures, other productive asset purchases, operating cash from discontinued operations and certain other charges and adjustments. We believe that the presentation of this non-U.S. GAAP measure provides useful information to management and investors regarding changes to the company’s cash flow. Our management and credit analysts use adjusted free cash flow to evaluate the company’s liquidity and assess credit quality. This non-U.S. GAAP information is not intended to be considered in isolation or as a substitute for U.S. GAAP financial information. Results Unaudited The results presented in this presentation, together with the adjustments made to present the results on a comparable basis, have not been audited and are based on internal financial data furnished to management. Quarterly results should not be taken as an indication of the results of operations to be reported for any subsequent period or for the full fiscal year. 2
  • 3. Dave Weidman Chairman and Chief Executive Officer 3
  • 4. Celanese Corporation 2Q 2008 Highlights 2nd Qtr 2008 2nd Qtr 2007 in millions (except EPS) Net Sales $1,556 $1,868 Operating Profit $71 $207 Adjusted EPS $0.85 $1.20 Operating EBITDA $328 $406 > Higher pricing on continued strong demand, increased volumes driven by Asia expansion and positive currency impacts drove record sales for the quarter > Advantaged feedstock positions helped to mitigate significantly higher raw material and energy costs 4
  • 5. Clear Path to 2010 Growth Objectives Operating EBITDA Growth Objectives Advanced Engineered Materials AEM: volume growth > 2X GDP 400 ► Consumer and Industrial Specialties through further penetration Acetyl Intermediates CIS: Acetate continues ► execution on revitalization $ in millions strategy; Emulsions/PVOH 200 revitalization commences AI: Nanjing acetic acid plant ► startup leads integrated complex 0 2007 2008 2009 2010 $350 – $400 million increased EBITDA profile plus EPS potential by 2010 5
  • 6. Steven Sterin Senior Vice President and CFO 6
  • 7. Celanese Corporation Financial Highlights > Net sales increased 20% from prior 2nd Qtr 2nd Qtr year 2008 2007 in millions (except EPS) > Higher pricing on strong demand > Growth in Asia Net Sales $1,556 $1,868 > Favorable currency impacts Operating Profit $71 $207 > Operating profit more than doubled to $207 versus the prior year which Net Earnings ($117) $134 included expenses related to a long-term management Special Items compensation program and impacts of the Clear Lake outage Other Charges/Adjustments $24 $117 > Adjusted EPS up 41% to $1.20/share Adjusted EPS $0.85 $1.20 > Diluted share basis reflects share repurchase programs Effective Tax Rate 26% 28% > 2.9 million shares repurchased for Diluted Share Basis 167.8 174.6 ~$126 million under current authorization Operating EBITDA $328 $406 > Operating EBITDA increased 24% to $406 7
  • 8. Advanced Engineered Materials in millions 2nd Qtr 2008 2nd Qtr 2007 Net Sales $257 $300 up 17% Operating EBITDA $70 $68 down 3% Second Quarter 2008: ► Net sales increase driven by volume growth (8%) and positive currency effects (9%) ► Growth in China and non-automotive applications more than offset impacts of challenging U.S. automotive market ► Higher raw material and energy costs continue to pressure margins ► Operating EBITDA decrease primarily due to lower earnings from equity affiliates 8
  • 9. Consumer Specialties in millions 2nd Qtr 2008 2nd Qtr 2007 Net Sales $281 $292 up 4% Operating EBITDA $104 $107 up 3% Second Quarter 2008: ► Net sales increase primarily driven by improved pricing on global demand and favorable currency impacts ► Higher pricing offset by significantly higher raw material and energy costs ► Operating EBITDA improvement driven by higher dividends from expanded China acetate ventures 9
  • 10. Industrial Specialties in millions 2nd Qtr 2008 2nd Qtr 2007 Net Sales $355 $386 up 9% Operating EBITDA $34 $37 up 9% Second Quarter 2008: ► Increase in net sales primarily driven by favorable pricing and foreign currency effects ► Volumes pressured by declines in certain North American and European markets ► Operating EBITDA improvement mainly due to higher sales offsetting raw material cost pressures 10
  • 11. Acetyl Intermediates 2nd Qtr 2008 2nd Qtr 2007 in millions Net Sales $829 $1,067 up 29% Operating EBITDA $148 $227 up 53% Second Quarter 2008: ► Record sales for the quarter attributable to higher pricing on strong global demand, increased volumes from Nanjing and favorable currency impacts ► Volume and pricing strength more than offset high input costs versus the prior year which included impacts from the Clear Lake outage ► Increased dividends from Ibn Sina also contributed to improved Operating EBITDA 11
  • 12. Affiliates Continue to Deliver Value Total affiliate earnings impact improved 28% to $92 million versus prior year ► Increased dividends from Ibn Sina methanol and MTBE cost affiliate more than offset ► performance of AEM affiliates currently pressured by high raw material and energy costs Cash from affiliates increased with higher dividends from both Ibn Sina and the China ► ventures Income Statement Cash Flow 150 150 $ millions $ millions 100 103 100 103 64 64 75 50 49 50 75 49 55 41 40 27 23 17 12 10 0 0 2Q 2007 2Q 2008 YTD 2007 YTD 2008 2Q 2007 2Q 2008 YTD 2007 YTD 2008 Dividends - Cost Investments Dividends - Cost Investments Earnings - Equity Investments Dividends - Equity Investments 12
  • 13. Continued Strong Cash Generation Adjusted Free Cash Flow YTD 2008 YTD 2007 in millions Net cash provided by operating activities $79 $346 Adjustments to operating cash for discontinued operations $101 ($5) Net cash provided by operating activities from continuing operations $180 $341 Less: VAT related to Kelsterbach relocation activities - $59 Capital expenditures $116 $136 Add: Other charges and adjustments1 $52 $54 Adjusted Free Cash Flow $200 $116 Factors contributing to strong cash generation during 2008: ► Strong operating performance ► Increased dividends from cost affiliates ► Lower cash taxes ► Growth from strategic investments in Asia YTD2008 adjusted free cash flow excludes all cash impacts related to the Kelsterbach relocation 13 Amounts primarily associated with certain other charges and the cash outflows for purchases of other productive assets that are classified as ‘investing activities’ for U.S. GAAP purposes. 1
  • 14. 2008 Business Outlook Volume growth at 2x GDP for full year – decreasing ► auto builds in second half of 2008 Advanced ► Continued high energy and raw material costs Engineered expected to pressure margins Materials 2008 Guidance: ► Continued progress with Asia strategy Adjusted EPS Strong underlying industry fundamentals ► Consumer $3.60 to $3.85 ► Rising energy costs Specialties Operating EBITDA High raw material costs continue ► Industrial $1,355 to $1,415 million ► Housing and construction softness Specialties Forecasted 2008 Strong underlying industry fundamentals ► adjusted tax rate of ► Acetic acid prices expected to adjust only Acetyl modestly in second half of 2008 26% Intermediates ► High raw material and energy costs continue 14
  • 16. 2Q 2008 Other Charges and Other Adjustments by Segment $ in millions AEM CS IS AI Other Total Employee termination - - 1 2 1 4 benefits Plant/office closures - - - - - - Ticona Kelsterbach relocation 3 - - - - 3 Total other charges 3 - 1 2 1 7 Business optimization - - 1 - 8 9 Ticona Kelsterbach relocation (2) - - - - (2) Plant closures - - 1 6 - 7 Ethylene pipeline exit costs - - - (2) - (2) Other - - - 6 (1) 5 Total other adjustments (2) - 2 10 7 17 Total other charges and 1 - 3 12 8 24 other adjustments 16
  • 17. Reg G: Reconciliation of Adjusted EPS Adjusted Earnings (Loss) Per Share - Reconciliation of a Non-U.S. GAAP Measure Three Months Ended Six Months Ended June 30, June 30, 2008 2007 2008 2007 (in $ millions, except per share data) Earnings (loss) from continuing operations (168) 3 before tax and minority interests 247 465 Non-GAAP Adjustments: 1 Other charges and other adjustments 117 135 24 46 256 254 Refinancing costs - - Adjusted Earnings (loss) from continuing operations 205 392 before tax and minority interests 271 511 2 Income tax (provision) benefit on adjusted earnings (57) (110) (70) (133) - Minority interests 0 1 1 Adjusted Earnings (loss) from continuing operations 202 148 379 282 Preferred dividends (3) (5) (2) (5) Adjusted net earnings (loss) available to common shareholders 200 145 374 277 Add back: Preferred dividends 3 5 2 5 Adjusted net earnings (loss) for adjusted EPS 202 148 379 282 Diluted shares (millions) Weighted average shares outstanding 156.9 158.1 150.9 151.4 12.0 Assumed conversion of Preferred Shares 12.0 12.1 12.1 0.2 Assumed conversion of Restricted Stock 0.5 0.6 0.8 5.2 4.2 Assumed conversion of stock options 3.4 4.1 Total diluted shares 174.6 174.5 167.8 167.6 Adjusted EPS $ 1.20 $ 0.85 2.26 1.62 1 See Table 7 for details 2 The adjusted tax rate for the three months ended June 30, 2008 is 26% based on the forecasted adjusted tax rate for 2008. 17
  • 18. Reg G: Reconciliation of Net Debt Net Debt - Reconciliation of a Non-U.S. GAAP Measure June 30, December 31, 2008 2007 (in $ millions) Short-term borrowings and current installments of long-term debt - third party and affiliates 272 252 Long-term debt 3,284 3,371 Total debt 3,623 3,556 Less: Cash and cash equivalents 825 983 Net Debt 2,640 2,731 18
  • 19. Reg G: Other Charges and Other Adjustments Reconciliation of Other Charges and Other Adjustments Other Charges: Three Months Ended Six Months Ended June 30, June 30, (in $ millions) 2008 2007 2008 2007 Employee termination benefits 25 25 4 11 - Plant/office closures - 7 - 74 Long-term compensation triggered by Exit Event 74 - - 3 Asset impairments 3 - - Ticona Kelsterbach plant relocation 3 3 3 5 - Other 1 - - Total 7 105 23 106 Other Adjustments: 1 Three Months Ended Six Months Ended Income June 30, June 30, Statement (in $ millions) Classification 2008 2007 2008 2007 1 Ethylene pipeline exit costs - 10 Other income/expense, net (2) (2) 2 Business optimization 3 5 SG&A 9 18 3 Foreign exchange loss related to refinancing transaction 9 9 Other income/expense, net - - 4 Ticona Kelsterbach plant relocation - - Cost of Sales (2) (4) 6 Plant closures - - Cost of Sales 7 7 5 Other - 5 Various 5 4 17 12 23 29 Total 24 117 46 135 Total other charges and other adjustments 1 These items are included in net earnings but not included in other charges. 19
  • 20. 20 Segment Data and Reconciliation of Operating Profit (Loss) to Operating EBITDA - a Non-U.S. GAAP Measure Three Months Ended Six Months Ended June 30, June 30, (in $ millions) 2008 2007 2008 2007 Net Sales 300 594 Advanced Engineered Materials 257 519 292 574 Consumer Specialties 281 550 386 751 Industrial Specialties 355 701 1,067 2,163 Acetyl Intermediates 829 1,668 1 Other Activities 1 1 - 1 (178) (369) Intersegment eliminations (166) (328) Total 1,868 1,556 3,714 3,111 Operating Profit (Loss) 37 67 Advanced Engineered Materials 32 68 46 96 Consumer Specialties 48 96 20 37 Industrial Specialties (1) 11 148 325 Acetyl Intermediates 91 223 1 Other Activities (44) (84) (99) (121) Total 207 71 441 277 Equity Earnings, Cost - Dividend Income and Other Income Expense 11 20 Advanced Engineered Materials 16 30 48 48 Consumer Specialties 35 35 - - Industrial Specialties - - 33 62 Acetyl Intermediates 18 23 1 Other Activities 1 5 (2) 2 Total 93 67 135 90 Other Charges and Other Adjustments 2 1 2 Advanced Engineered Materials 5 5 - 1 Consumer Specialties 8 9 3 8 Industrial Specialties 19 19 12 20 Acetyl Intermediates 13 26 1 Other Activities 8 15 72 76 Total 24 117 46 135 Depreciation and Amortization Expense 19 39 Advanced Engineered Materials 17 34 13 27 Consumer Specialties 13 24 14 28 Industrial Specialties 16 30 34 66 Acetyl Intermediates 26 50 1 Other Activities 1 3 5 2 Total 82 73 165 141 Reg G: Reconciliation of Operating EBITDA Operating EBITDA 68 128 Advanced Engineered Materials 70 137 107 172 Consumer Specialties 104 164 37 73 Industrial Specialties 34 60 227 473 Acetyl Intermediates 148 322 1 Other Activities (33) (59) (28) (40) Total 406 328 787 643 1 Other Activities primarily includes corporate selling, general and administrative expenses and the results from captive insurance companies. 2 Excludes adjustments to minority interest, net interest, taxes, depreciation, amortization and discontinued operations (See Table 7).
  • 21. Reg G: Equity Affiliate Preliminary Results and Celanese Proportional Share - Unaudited 4 Equity Affiliate Preliminary Results - Celanese Proportional Share - Unaudited Equity Affiliate Preliminary Results - Total - Unaudited Three Months Ended Six Months Ended Three Months Ended Six Months Ended (in $ millions) June 30, June 30, (in $ millions) June 30, June 30, 2008 2007 2008 2007 2008 2007 2008 2007 Net Sales Net Sales Ticona Affiliates 145 287 167 330 Ticona Affiliates1 Infraserv 133 253 312 619 158 334 364 719 Total Infraserv2 325 278 664 540 411 753 592 1,140 Total 956 723 1,859 1,372 Operating Profit Ticona Affiliates 24 45 19 34 Operating Profit Infraserv 9 14 8 14 Ticona Affiliates 49 93 41 74 Total 27 33 48 59 Infraserv 25 42 29 48 Depreciation and Amortization Total 70 74 122 135 Ticona Affiliates 6 12 7 17 Infraserv 7 14 8 17 Depreciation and Amortization Total 15 13 34 26 Ticona Affiliates 13 27 16 38 3 Affiliate EBITDA Infraserv 21 40 29 56 Ticona Affiliates 30 57 26 51 Total 45 34 94 67 Infraserv 16 27 16 31 Total Affiliate EBITDA3 42 46 82 84 Ticona Affiliates 62 120 57 112 Equity in net earnings of affiliates (as reported on the Income Statement) Ticona Affiliates 15 29 Infraserv 46 82 10 19 58 104 Infraserv 8 12 7 8 Total 115 108 216 202 Total 17 23 27 41 Net Income 5 Affiliate EBITDA in excess of Equity in net earnings of affiliates Ticona Affiliates 30 60 22 41 Ticona Affiliates 15 28 16 32 Infraserv 27 40 27 65 Infraserv 8 15 9 23 Total 49 57 106 100 Total 25 23 55 43 Net Debt Net Debt Ticona Affiliates 164 164 Ticona Affiliates 75 75 179 179 83 83 Infraserv 17 17 Infraserv 47 47 87 87 356 356 Total 170 92 170 92 Total 535 211 535 211 1 Ticona Affiliates includes PolyPlastics (45% ownership), Korean Engineering Plastics (50%) and Fortron Industries(50%) 2 Infraserv includes Infraserv Entities valued as equity investments (Infraserv Höchst Group - 31% ownership, Infraserv Gendorf - 39% and Infraserv Knapsack 27%) 3 Affiliate EBITDA is the sum of Operating Profit and Depreciation and Amortization, a non-U.S. GAAP measure 4 Calculated as the product of figures from the above table times Celanese ownership percentage 21 5 Product of Celanese proportion of Affiliate EBITDA less Equity in net earnings of affiliates; not included in Celanese operating EBITDA