1. Tabela de Produtos em ordem crescente de Coeficiente Pedido Ideal
Coeficiente Cód. Descrição CC Valor Qtd. Total (R$) CC
Unitário
1 374.90 262 Pomesteen Power 0.096 35.99 2 71.98 0.192
2 380.00 68 Fields of Greens 0.051 19.38 3 58.14 0.153
3 380.16 27 Forever Bee Propolis 0.128 48.66 2 97.32 0.256
4 380.36 74 Forever Kids 0.055 20.92 3 62.76 0.165
5 382.25 65 Garlic Thyme 0.080 30.58 2 61.16 0.160
6 382.73 28 Forever Bright Toothgel 0.033 12.63 7 88.41 0.231
7 383.40 15 Aloe Vera Gel 0.094 36.04 3 108.12 0.282
8 383.40 34 Aloe Berry Nectar 0.094 36.04 2 72.08 0.188
9 384.14 39 Artic-Sea Super Omega 3 0.128 49.17 2 98.34 0.256
10 384.67 199 Aloe Sunscreen 0.060 23.08 2 46.16 0.120
11 385.54 77 Bits 'n Peaches 0.101 38.94 Total 764.47 2.003
12 386.77 196 Forever Freedom 0.133 51.44
13 386.81 19 Forever Baunilha 0.113 43.71
14 386.81 21 Forever Chocolate 0.113 43.71
15 386.92 48 Absorvent C 0.065 25.15
16 393.48 185 Forever Alluring Eyes 0.089 35.02
17 394.10 187 Forever Alpha-E Factor 0.117 46.11
18 400.22 206 Forever Calcium 0.089 35.62
19 402.14 67 Aloe Deodorant 0.028 11.26
20 402.62 36 Royal Jelly 0.130 52.34
21 404.43 208 25th Edition Fragrance for Women 0.185 74.82
22 404.43 209 25th Edition Fragrance for Men 0.185 74.82
23 410.00 22 Aloe Lips 0.016 6.56
24 415.13 66 Aloe Pro-Set 0.039 16.19
25 416.67 26 Forever Bee Pollen 0.063 26.25
26 416.67 38 Aloe Liquid Soap 0.063 26.25
27 416.67 42 Rehydrating Toner 0.063 26.25
28 416.67 43 Exfoliating Toner 0.063 26.25
29 417.50 40 Aloe First 0.080 33.40
30 417.50 45 Facial Mask Power 0.080 33.40
31 417.50 51 Aloe Propolis Creme 0.080 33.40
32 417.50 207 Forever Bee Honey 500g 0.080 33.40
33 418.42 52 Aloe Activator 0.057 23.85
34 418.42 59 Aloe Cond. Rinse 0.057 23.85
35 418.42 61 Aloe Vera Gelly 0.057 23.85
36 418.42 62 Aloe Lotion 0.057 23.85
37 418.42 63 Aloe Moist. Lotion 0.057 23.85
38 418.42 64 Heat Lotion 0.057 23.85
39 418.42 70 Gentleman's Pride 0.057 23.85
40 418.42 194 Forever Aloe Styling Gel 0.057 23.85
41 419.46 14 Aloe Bath Gelée 0.074 31.04
42 420.22 195 Aloe Sunless Tanning 0.089 37.40
43 420.82 44 Firming Foundation Lotion 0.085 35.77
44 421.18 46 Recovering Night Creme 0.119 50.12
45 421.25 57 Aloe Body Cond. Creme 0.136 57.29
46 421.36 69 R3 Factor 0.125 52.67
47 421.90 41 Aloe Fleur de Jouvence 0.379 159.90
48 421.94 55 Aloe Body Toning Kit 0.345 145.57
49 422.46 58 Aloe-Jojoba Shampoo 0.065 27.46
50 422.46 60 Aloe Scrub 0.065 27.46
51 422.48 56 Aloe Body Toner 0.113 47.74
52 437.38 205 Forever Aloe MSM Gel 0.084 36.74
53 467.11 234 Forever Marine Mask 0.090 42.04

2. PRODUTOS
ATACADO
Cód. PRODUTOS c/c Qtd. Total c/c Preço Preço
Unit. TOTAL
14 Aloe Bath Gelée 0.074 0.000 31.04 0.00
15 Aloe Vera Gel 0.094 0.000 36.04 0.00
19 Forever Baunilha 0.113 0.000 43.71 0.00
21 Forever Chocolate 0.113 0.000 43.71 0.00
22 Aloe Lips 0.016 0.000 6.56 0.00
26 Forever Bee Pollen 0.063 0.000 26.24 0.00
27 Forever Bee Propolis 0.128 0.000 48.66 0.00
28 Forever Bright Toothgel 0.033 0.000 12.63 0.00
34 Aloe Berry Nectar 0.094 0.000 36.04 0.00
36 Royal Jelly 0.130 0.000 52.34 0.00
38 Aloe Liquid Soape 0.063 0.000 26.25 0.00
39 Artic-Sea Super Omega3 0.128 0.000 49.17 0.00
40 Aloe First 0.080 0.000 33.40 0.00
41 Aloe Fleur de Jouvence 0.379 0.000 159.90 0.00
42 Rehydrating toner 0.063 0.000 26.25 0.00
43 Esfoliante Cleanser 0.063 0.000 26.25 0.00
44 Firming Foundation Lotion 0.085 0.000 35.77 0.00
45 Facial Mask Powder 0.080 0.000 33.40 0.00
46 Recovering Night Creme 0.119 0.000 50.12 0.00
48 Absorbent C 0.065 0.000 25.15 0.00
51 Aloe Propolis Creme 0.080 0.000 33.40 0.00
52 Aloe Activador 0.057 0.000 23.85 0.00
55 Aloe Body Toning Kit 0.345 0.000 145.57 0.00
56 Aloe Body Toner 0.113 0.000 47.74 0.00
57 Aloe Body Cond. Creme 0.136 0.000 57.29 0.00
58 Aloe Jojoba Shampoo 0.065 0.000 27.46 0.00
59 Aloe Cond. Rinse 0.057 0.000 23.85 0.00
60 Aloe Scrub 0.065 0.000 27.46 0.00
61 Aloe Vera Gelly 0.057 0.000 23.85 0.00
62 Aloe Lotion 0.057 0.000 23.85 0.00
63 Aloe Moist. Lotion 0.057 0.000 23.85 0.00
64 Heat Lotion 0.057 0.000 23.85 0.00
65 Garlic Thyme 0.080 0.000 30.58 0.00
66 Aloe Pro-Set 0.039 0.000 16.19 0.00
67 Aloe Deodorant 0.028 0.000 11.26 0.00
68 Fields Of Greens 0.051 0.000 19.38 0.00
69 R3 Factor 0.125 0.000 52.67 0.00
70 Gentleman's Pride 0.057 0.000 23.85 0.00
74 Forever Kids 0.055 0.000 20.92 0.00
77 Bits'n Peaches 0.094 0.000 36.04 0.00
185 Forever Alluring Eyes 0.089 0.000 35.02 0.00
187 Forever Alpha-E Factor 0.117 0.000 46.11 0.00
194 Aloe Styling Gel 0.057 0.000 23.85 0.00
195 Aloe Suniess Tannig 0.089 0.000 37.40 0.00
196 Forever Freedom 0.133 0.000 51.44 0.00
199 Aloe Sunscreen 0.060 0.000 23.08 0.00
205 Forever Aloe MSM Gel 0.084 0.000 36.74 0.00
206 Forever Calciun 0.089 0.000 35.62 0.00

3. 207 Forever Bee Honey 500g 0.080 0.000 33.40 0.00
208 25th Edition Fragance Women 0.185 0.000 74.82 0.00
209 25th Edition Fragance For Men 0.185 0.000 74.82 0.00
234 Forever Marine Mask 0.090 0.000 42.04 0.00
262 Pomesteen Power 0.096 0.000 35.99 0.00
284 Avocado Face & Body Soap 0.027 0.000 11.92 0.00
0.000 0.00
0.000 0.00
0.000 0.00
0.000 0.00
0.000 0.00
0.000 0.00
0.000 0.00
TOTAL ATACADO 0.00
TOTAL VAREJO 0.00
T O T A L c/c 0.000
TOTAL GANHO 0.00

4. VAREJO
Preço Preço
Unit. TOTAL
41.47 0.00
49.26 0.00
59.75 0.00
59.75 0.00
8.76 0.00
35.07 0.00
66.70 0.00
17.27 0.00
49.26 0.00
70.77 0.00
35.07 0.00
67.21 0.00
44.62 0.00
213.62 0.00
35.07 0.00
35.07 0.00
47.81 0.00
44.62 0.00
66.95 0.00
34.36 0.00
44.62 0.00
31.86 0.00
194.48 0.00
63.78 0.00
76.54 0.00
36.67 0.00
31.86 0.00
36.67 0.00
31.86 0.00
31.86 0.00
31.86 0.00
31.86 0.00
41.80 0.00
21.63 0.00
15.05 0.00
26.58 0.00
70.36 0.00
31.86 0.00
28.69 0.00
49.26 0.00
47.59 0.00
62.63 0.00
31.86 0.00
49.96 0.00
70.31 0.00
31.06 0.00
48.62 0.00
48.16 0.00

5. 44.62 0.00
99.66 0.00
99.66 0.00
54.71 0.00
49.59 0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

6. SONYA COLOR COLLECTION
c/c Cód. Descrição Qtd. Cód. Descrição Qtd.
ESTOJOS
0.47 100 Shimmers 104 Dusty Rose
101 Autumn Hues 105 Plum Berry
102 Night on Town 106 Summer's Kiss
103 Barely Pink
BASES
0.12 107 Porcelain 114 Mocha
108 Soft Ivory 115 Raisin
109 Rose Beige 116 Chocolate
110 Sunset Beige 182 Natural Beige
111 Fawn 183 Vanilla Bisque
112 Butter 184 Concealer Wheel
113 Golden Sun
BATONS
0.07 117 Sheer Peach Fuzz 124 Dusty Rose
118 Coffee Cream 125 Brandy Ice
119 Barely Pink 126 Wine Barry
120 Sheer Bliss 127 Hologram
121 Sheer Choc. Kisses 128 Solid Gold
122 Almond 129 Deepest Love Red
123 Pink Champagne 130 Porche Red
SOMBRAS
0.06 131 Phantom 144 Wildberry
132 French Vanilla 145 Sterling
133 Ginger 146 Rosey
134 Mimk 147 Purple Rain
135 Linen 148 Crystal Waters
136 blue Bayou 149 Moonight
137 Barely There 150 Pot of Gold
138 Cool Breeze 151 Glacier Ice
139 Maple Syrup 152 Hologram
140 Fudge Brownie 153 Sunfire
141 Cactus Green 154 Whipped Cream
142 Satin 155 Charcoal
143 Birch
BLUSHES
0.08 156 Nature 162 Berry Rose
157 Sienna 163 Mauve
158 Bashful 164 Wildberry
159 Rosewood 165 Sunset
160 Flare 166 Brick
161 Rose Petal
PÓS FACIAIS COMPACTOS
0.08 167 Light 169 Deep
168 Medium
MASCARA
0.07 170 Black 172 Brown Fix Clear
171 Black/Brown
LÁPIS OLHO/BOCA
0.05 173 Mahogany 178 Berry Rose
174 Midnight Black 179 Mauve
175 Cocoa 180 Wildberry
176 Bumished Brown 181 Sunset

7. 0.05
177 Mystique 186 Aloe Eye Make up Remover
LIP GLOSS
0.05 190 Crystal Clear 192 Sunglow
191 Vanilla Pearl 193 BerryMouve

8. TOTAL SUB TOTAL
ATACADO TOTAL VAREJO
R$ 196,99 x ( 0 ) = 0.00
0
c/c = 0.000
R$ 49,15 x ( 0 ) = 0.00
0
c/c = 0.000
R$ 27,48 x ( 0 ) = 0.00
0
c/c = 0.000
R$ 23,54 x ( 0 ) = 0.00
0
c/c = 0.000
R$ 31,42 x ( 0 ) = 0.00
0
c/c = 0.000
ACTOS
R$ 31,42 x ( 0 ) = 0.00 0
c/c = 0.000
R$ 27,48 x ( 0 ) = 0.00 0
c/c = 0.000
CA
R$ 19,21 x ( 0 ) = 0.00
0

9. R$ 18,00 x ( 0 ) = 0.00 c/c = 0.000 0
R$ 19,21 x ( 0 ) = 0.00 0
c/c = 0.000
0.00 0.000 0
0.00

10. Folheteria
Cód. Descrição Qtd. Valor Sub-Total
FORMULÁRIOS e TABELAS (K)
1K kit Adesão (contrato,pedido) R$ 3.00 R$ -
2K Tabelas de Folheteria R$ 0.15 R$ -
3K Pedido de Sonya Color Avulso do Brasil R$ 0.15 R$ -
4K Sacolas Plásticas personalizadas - 1 dezena R$ 4.00 R$ -
5K Pedido de Produtos Avulso do Brasil R$ 0.15 R$ -
6K Contrato Internacional (3 vias) R$ 1.00 R$ -
R$ -
R$ -
GRÁFICA (F)
2F Politíca FLP R$ 1.50 R$ -
3F Folder de Produtos R$ 0.60 R$ -
6F Kit academia ( Revista & Vídeo) R$ 15.00 R$ -
9F Plano de Marketing ( Bônus de Liderança ) R$ 1.00 R$ -
11F Boletim Informativo Grátis
17F Catálogo Sonya Color Collection R$ 1.30 R$ -
27F Flipehard Completo R$ 25.00 R$ -
28F Lâminas Flipehard R$ 8.00 R$ -
32F Catálogo de Marketing R$ 4.00 R$ -
R$ -
R$ -
FITAS DE VÍDEO (V)
4V Academia R$ 8.00 R$ -
R$ -
R$ -
DVD
1D 7 em 1 R$ 6.00 R$ -
R$ -
R$ -
XEROX PRODUTOS (P)
1P Aloe Heart Lotion R$ 0.15 R$ -
4P R3 Factor R$ 0.15 R$ -
7P Fields Of Greens R$ 0.15 R$ -
8P Aloe Própolis Creme R$ 0.15 R$ -
9P Aloe Fleur de Jouvence R$ 0.15 R$ -
14P Forever Aloe Pro-Set R$ 0.15 R$ -
15P Forever Styling Gel R$ 0.15 R$ -
16P Sonya Aloe lip Gloss R$ 0.15 R$ -
17P Forever Kids R$ 0.15 R$ -
18P Forever Aloe Sunscreen R$ 0.15 R$ -
19P Alluring Eyes R$ 0.15 R$ -
20P Aloe Eye Make Up remover R$ 0.15 R$ -
21P Forever Lite R$ 0.15 R$ -
22P Forever Alpha - E Factor R$ 0.15 R$ -
R$ -
XEROX INFORMAÇÕES SUPLEMENTARES (i)
20i Sonya Color Collection R$ 0.15 R$ -
R$ -

11. XEROX MARKETING (M)
1M História da Forever Living R$ 0.15 R$ -
2M Como Conseguir um novo Distribuidor R$ 0.15 R$ -
3M 10 Razões: rede é melhor que Franchise R$ 0.15 R$ -
4M Contas Bancárias FLP R$ 0.15 R$ -
5M A vantagen Forever R$ 0.15 R$ -
6M Margem de lucro na compra e venda R$ 0.15 R$ -
7M Códigos dos Produtos e Pontuações R$ 0.15 R$ -
9M Importância da Liderança R$ 0.15 R$ -
10M Formulário de Devolução de Produtos Grátis
11M Tabela de Preço Varejo Brasil R$ 0.15 R$ -
12M Tabela de Preço Atacado Brasil R$ 0.15 R$ -
R$ -
R$ -
R$ -
R$ -
TOTAL: R$ -