SlideShare une entreprise Scribd logo
1  sur  12
Get
Homework/Assignment
Done
Homeworkping.com
Homework Help
https://www.homeworkping.com/
Research Paper help
https://www.homeworkping.com/
Online Tutoring
https://www.homeworkping.com/
click here for freelancing tutoring sites
Polyphonic Business
Strategy
2010
Marketing Plan
Table of Contents
Table of Contents........................................................................................................................................2
Target Market..............................................................................................................................................3
The Five Major Record labels...................................................................................................................4
Size.......................................................................................................................................................4
Growth.................................................................................................................................................4
Profitability..........................................................................................................................................4
Artists......................................................................................................................................................5
Size.......................................................................................................................................................5
Growth ................................................................................................................................................5
2 | P a g e
Producers.................................................................................................................................................5
Size.......................................................................................................................................................5
Profitability .........................................................................................................................................5
Marketing Plan............................................................................................................................................6
Positioning Decision.................................................................................................................................6
Product decision......................................................................................................................................7
Pricing decision........................................................................................................................................7
Distribution decision................................................................................................................................7
Promotion................................................................................................................................................7
Future Markets........................................................................................................................................7
EXHIBITS AND TABLES..................................................................................................................................9
Polyphonic HMI is a start-up technology company with a single potentially marketable product:
Hit Song Science (HSS). HSS is an artificial intelligence tool that analyzes the mathematical
characteristics of a song and then compares it with characteristics of past music hits, thus making
it possible to determine a song’s hit potential. By late 2003, the company had been unsuccessful
in marketing the product; moreover, these past failures had now left Polyphonic HMI with a
“shoe string” budget of $150,000, with which to identify a suitable target market, develop a
marketing plan, and generate revenue relatively quickly.
Target Market
HSS technology is most applicable to songs targeted at the general mainstream music audience
market. The estimated 2500 albums marketed to this audience accounted for retail sales of
$75,000 (low) to $10.7 billion (high). Therefore, Polyphonic HMI must choose the market
segment that has the largest share of this mainstream market. Three potential target markets were
analyzed: record labels, producers and unsigned artists. Amongst these three potential target
markets, the five major record companies account for 84% of the retail sales of the global music
market, which is valued at $32 billion (“see Table A”). Analysis of the three segments based on
3 | P a g e
size, growth, profitability and ease of access, identified that Polyphonic should target the five
major record labels. Here, Polyphonic HMI had the greatest potential for market success and
penetration1
.
The Five Major Record labels
Size
Since the five companies account for 84% of sales, we estimate that they produced 84% of the
2,500 albums released to mainstream audiences each year. Therefore, this market is undeniably
the most lucrative. However, in order to deliver the right marketing message for initial sales and
product longevity, the target audience within the record label needed to be identified.
Past pitches to record label presidents have been met with resistance. These executives strongly
believe in the “mystique of music”, and may not be readily willing to adopt this technology.
However, artist-and-repertoire (A&R) executives are “young people who really like music and
who have convinced somebody that they have ‘good ears.’” The success of an A&R’s career
depends solely on the success of the artists under their care. Polyphonic HMI should target this
group of young, ambitious managers. The real value proposition for an A&R executive is that the
HSS technology can identify, with higher certainty, songs that can become hits. Moreover, they
can use this knowledge to leverage the marketing process in releasing this song before others.
Inherently, these songs will drive their album sales and contribute to their career advancement.
Growth
The A&R’s have a considerable budget of up to 15% of sales revenue. Therefore, paying a
reasonably priced upfront-fee for the HSS technology would be a very small portion of this total
budget (“see Table A”).This segment offers the best and quickest potential for Polyphonic, as
the fees will assist in breaking even in the short run. In the long run, Polyphonic should collect
royalty fees, as high as 0.5 - 1% of sales revenue, from the label companies. Breakeven analysis
shows that if a royalty model were in place, Polyphonic could cover fixed costs with, as few as,
2.5 hit albums (“see Table D & E”). Additionally, since label companies make huge investment
in promotion and production, at least $400,000 per album, it is in their best interest to identify
unsuccessful albums early in the process.
Profitability
Table 2 shows that A&R/record companies have the largest CLV.
1
“Table 1” shows a summarized market size potential.
4 | P a g e
Artists
Size
The market size of this segment is quite small. There are about 10,000 signed artists, who are
required to deliver several albums, say 3, over a period, such as 3 years i.e. one signed artist
produces one album per year on average.
The unsigned artists often send three to four hundred demo songs per week to label companies -
about 1,560 albums/year. However, due to financial burden of such artists it will not be feasible
to capture this market, as most of them would be reluctant to pay a fee or even royalty.
Growth
Signed artists are typically paid an up-front fee plus 5% - 15% of sales revenue, provided the
sales have exceeded the label company cost. In fact, the up-front fee is actually considered as a
loan. Unless the first song gets into the top 40 mainstream music singles list, with sales
exceeding the companies cost (“from case Table A”), signed artists have relatively low chances
of making money. In a minimalistic view, there is an opportunity to charge a small upfront fee,
but it would be hard to tie in a royalty fee. Thus, the growth potential for this segment is very
minimal.
Profitability
Table 2 shows CLV of signed and unsigned artists, assuming retention rate of 0.8, and discount
rate of 0.1. Both have the lowest CLV.
Producers
Size
The market size of this segment is the smallest. We will focus the analysis on the top 30
producers and the few hundred producers who have occasional hits. Outside producers are paid a
production fee, which is at least $100,000, plus 1% - 5% of the sales. Outside producers are
estimated to have produced 16% of the 2500 albums (“from case Exhibit 6”). The remainder is
by the five major record companies who typically hire in-house producers. Since part of
producers’ compensation is tied to sales, it is possible to charge outside producers a sale-based
royalty fee. Table B shows the market size based on $1,000 fixed fee and 0.1% royalty fee.
Growth
This segment does not have much growth since the market size is limited by the small shares that
outside producers have.
Profitability
Table G shows CLV of outside producer.
5 | P a g e
TABLE 1: COMPARISON OF SIZE, GROWTH, AND PROFITABLE
Artists Producers A&R/label companies
Size Small smallest largest
Growth smallest small largest
Profitability Lowest Low highest
Marketing Plan
In order to target A&R’s, HSS should position the technology as one that will provide a
competitive advantage over other executives, and in-turn increase their chances of career
longevity and advancement.
Positioning Decision
In particular, Polyphonic should target A&R’s within the five major label companies. The most
successful campaign will likely involve an elevator-pitch-like presentation that emphasizes
HSS’s technological advantage of increasing the odds of picking a hit, and thereby motivating
higher revenues and profitability for the represented artist. Additionally, Polyphonic should
include a satisfaction guarantee clause, wherein A&R’s are refunded their monies, reducing their
down-stream risks. It would not be wise for Polyphonic to offer free-trials due to the limited
advertising budget. Our positioning/advertisement is below, which emphasis the key main
aspects discussed above.
6 | P a g e
HITS are Our Business
HSS Technology: The cutting edge
advantage. Take the power to pick the
hit and beat the competition
Don ’t leave it to chance alone. Let us help you win it!
HSS could increase your odds of success Eight- Fold in just 2 hours
Satisfaction guaranteed!
Product decision
Polyphonic will run the software on an entire finished album, and use HSS score to suggest
which single has the greatest potential to become a hit.
Pricing decision
A&R executives are charged a small up-front fee in the range of $1,000 to $3,000. This fee
should be smaller compared to internet or call-out research charges, as customers are most likely
to use it as a supplement rather than a replacement of traditional research. A post-release analysis
will likely confirm the utility of HSS technology in picking hit songs. After Polyphonic
establishes the creditability and a brand identity, it should charge record label companies a
minimum royalty fee of 0.1-1% of retail sales. This will, not only, allow Polyphonic to
breakeven quickly, but also, catapult them as market leaders.
Distribution decision
Since there are only about 250 A&R executives within five major companies, Polyphonic can
use proactive selling approaches such as direct marketing. This approach will assist them with
generating much needed cash relatively quickly.
Promotion
CLV for A&R plus label companies are quite high. A satisfaction guarantee can act, in many
ways, as a free-trial. Furthermore, it offers the customer a lowered risk entry into testing the
technology.
Future Markets
The goal of polyphonic in 2003 is to generate quick revenues by targeting a specific market
segment. As the HSS brand grows, there are a numerous future growth opportunities, including
pursuing producers or unsigned artists. Eventually, the HSS score in the music industry should
be analogous to a FICO score in the consumer lending industry. Additionally, HSS can leverage
their technology as a suggestion engine for sites like ITunes, similar to Amazon’s current offers
of reading suggestions. If marketed successfully, Polyphonic has the potential to become a
profitable business and develop as a brand identity within the music industry market space.
7 | P a g e
8 | P a g e
EXHIBITS AND TABLES
TABLE B. MARKET SIZE ANALYSIS: TOTAL ALBUMS AND SALES REVENUE
9 | P a g e
TABLE A. MUSIC MARKET SEGMENTATION ANALYSIS – RETAIL SALES
Worldwide Music Market
North America CD Album Market $ 32 Billion
% Market share of 5 Major Record Labels 84%
Estimated Revenues of 2500 Albums released targeted at a mainstream
audience
High
Medium
Low
$ 10.7 Billion
$ 700 Million
$ 750,000
Estimated Revenues of 2100 Albums targeted at a mainstream audience
(84% Market Share) released by 5 Major Labels
High
Medium
Low
$ 9 Billion
$ 588 Million
$ 630,000
% of Revenues 5 Major Labels spent on Marketing and Promotion 30%
% of Revenues 5 Major Labels spent on A&R expenses 15%
Market research expenses per song $3000-$10,000
Estimated Revenues of 400 Albums targeted at a mainstream audience
(16% Market Share) released by independent producers
High
Medium
Low
$ 1.7 Billion
$ 112 Million
$ 120,000
albums/year Total U.S. market size $12 Billion
signed artists 10,000 outside producer shares 16%
unsigned artists 1,560 royalty fee 0.10%
producers 400 fixed fee $1,000
label companies 2100
10 | P a g e
TABLE C. ESTIMATED REVENUES BY RETAIL SALES FOR SINGLES AND ALBUMS PER RELEASED TARGETED AT MAINSTREAM
AUDIENCE: TOTAL MARKET SEGMENT
Estimated Revenues per release
(per $1,000)
Estimated Total Market Segment (per $1,000)
Expected
Revenues
# of releases Low Medium High Low Medium High
Single Not
Top 40
2,700 $ - $ 10.00 $ 100.00 $ - $ 27,000.00 $ 270,000.00
Single Top
40
300 $ 100.00 $ 200.00 $ 2,000.00 $ 30,000.00 $ 60,000.00 $ 600,000.00
Album Not
Top 40
2,250 $ - $ 90.00 $ 300.00 $ - $ 202,500.00 $ 675,000.00
Album Top
40
250 $ 300.00 $ 2,000.00 $ 40,000.00 $ 75,000.00 $ 500,000.00 $ 10,000,000.00
Total
Revenues
$ 105,000.00 $ 789,500.00 $ 11,545,000.00
TABLE D. MARKET POTENTIAL FOR HSS TECHNOLOGY: ROYALTY MODEL (BY PERCENTAGE OF RETAIL SALES) – ALBUM WITH A
TOP 40 SINGLE
Estimate HSS Revenue per Release:
Royalty Model – 0.5%
Estimate HSS Revenue per Release:
Royalty Model – 1%
Expected
Revenues
Low Medium High Low Medium High
Album Top
40
$ 1,500.00 $ 10,000.00 $ 200,000.00 $ 3,000.00 $ 20,000.00 $ 400,000.00
11 | P a g e
TABLE E. HSS BREAKEVEN ANALYSIS: ROYALTY MODEL (BY PERCENTAGE OF RETAIL SALES) - ALBUM WITH A TOP 40 SINGLE
Royalty Model – 0.5% Royalty Model – 1%
Expected
Revenues
Low Medium High Low Medium High
Unit
contribution
$ 1,500.00 $ 10,000.00 $ 200,000.00 $ 3,000.00 $ 20,000.00 $ 400,000.00
Breakeven
(TBEUV) # of
Albums
416 51.5 2.5 185 25 1.25
TABLE F. MARKET PENETRATION: 10% (REVENUES FROM 250 ALBUMS ANALYZED)
Up front sales (250 x $3000) $ 750,000
Royalties from Albums that reach top 40 – 0.5%
Low estimate
Medium estimate
High estimate
$ 75,000
$ 500,000
$ 10,000,000
Assumption: 20% of albums
using HSS reach top 40
Total revenue (Up-front sales + 0.5% Royalties)
Low estimate
Medium estimate
High estimate
$ 825,000
$ 1,250,000
$ 10,750,000
Total Market Size by Sales Revenue: 100% Market Penetration (Fixed fee -$1000 per album, 0.1% royalty)
artists producers A&R/record companies
fixed fee $11,560,000 $400,000 $2,100,000
royalty fee 0 $1,920,000 $10,080,000
total $11,560,000 $2,320,000 $12,180,000
12 | P a g e
TABLE G. CLV ANALYSIS
retention rate 0.80 total sales 1.2E+10
discount rate 0.10 mkt share 0.84
retention rate/(1+discount rate) 0.73
fixed fee 1000.00
unit cost 300.00
royalty fee 0.00
CLV for Signed artist
albums/year/signed artist 1
contribution/customer year 1 year 2 year 3 year 4 year 5 CLV
700 509 370 269 196 142 1487
CLV for unsigned artist
#unsigned artists 20000
demo songs/year 15600
equivalent albums/year/unsigned artist 0
contribution/customer year 1 year 2 year 3 year 4 year 5 CLV
1000 40 29 21 15 11 116
CLV for producer
# producers 250
albums/year 400
albums/producer/year 2
total revenue 2270000
revenue/producer 9080
contribution/customer year 1 year 2 year 3 year 4 year 5 CLV
8600 6255 4549 3308 2406 1750 18267
CLV for A&R
#A&R 250
albums/year 2100
albums/A&R/year 8
contribution/customer year 1 year 2 year 3 year 4 year 5 CLV
5880 4276 3110 2262 1645 1196 12490
CLV for label companies
#companies 5
albums/year 2100
albums/company/year 420
contribution/customer year 1 year 2 year 3 year 4 year 5 CLV
1890000 1374545 999669 727032 528751 384546 4014544
CLV for A/R + label companies 4027034

Contenu connexe

Tendances

Loreal in China: Strategies for the Yue Sai Brand
Loreal in China: Strategies for the Yue Sai BrandLoreal in China: Strategies for the Yue Sai Brand
Loreal in China: Strategies for the Yue Sai BrandAnkit Sen
 
Black & Decker 1990 Strategy (MBA Case)
Black & Decker 1990 Strategy (MBA Case)Black & Decker 1990 Strategy (MBA Case)
Black & Decker 1990 Strategy (MBA Case)Seth Sparks
 
Nature view farm case study group submited1
Nature view farm case study group submited1Nature view farm case study group submited1
Nature view farm case study group submited1Ibah Jungmin
 
The Fashion Channel - A case Analysis
The Fashion Channel - A case AnalysisThe Fashion Channel - A case Analysis
The Fashion Channel - A case AnalysisDevanand Hariperumal
 
Clean Edge Razor - Splitting Hairs in Product Positioning
Clean Edge Razor - Splitting Hairs in Product PositioningClean Edge Razor - Splitting Hairs in Product Positioning
Clean Edge Razor - Splitting Hairs in Product PositioningR. Purwedi Darminto
 
curled-metal-case study01
curled-metal-case study01curled-metal-case study01
curled-metal-case study01ancientsoul90
 
Reliance Baking Soda: Optimizing Promotional Spending (HBR Brief Case)
Reliance Baking Soda: Optimizing Promotional Spending (HBR Brief Case)Reliance Baking Soda: Optimizing Promotional Spending (HBR Brief Case)
Reliance Baking Soda: Optimizing Promotional Spending (HBR Brief Case)Siddharth Barjatya
 
Altius golf and the fighter brand
Altius golf and the fighter brandAltius golf and the fighter brand
Altius golf and the fighter brandAdhish Kumar Sinha
 
Propecia section b_group3
Propecia section b_group3Propecia section b_group3
Propecia section b_group3Prateek Goel
 
Eastman kodak company funtime film
Eastman kodak company  funtime filmEastman kodak company  funtime film
Eastman kodak company funtime filmHitesh Kothari
 
Altius golf and the fighter brand ppt
Altius golf and the fighter brand pptAltius golf and the fighter brand ppt
Altius golf and the fighter brand pptHema Sharma
 
Capstone Simulation 5-Year Plan
Capstone Simulation 5-Year Plan Capstone Simulation 5-Year Plan
Capstone Simulation 5-Year Plan Anatoly12
 
Optical Distortion Marketing Plan
Optical Distortion Marketing PlanOptical Distortion Marketing Plan
Optical Distortion Marketing PlanSrinivasan Raghavan
 
Team I - Markstrat Final Presentation at UC Davis
Team I - Markstrat Final Presentation at UC DavisTeam I - Markstrat Final Presentation at UC Davis
Team I - Markstrat Final Presentation at UC Davisbkfirebird
 

Tendances (20)

BMW Case Study Analysis
BMW Case Study AnalysisBMW Case Study Analysis
BMW Case Study Analysis
 
Loreal in China: Strategies for the Yue Sai Brand
Loreal in China: Strategies for the Yue Sai BrandLoreal in China: Strategies for the Yue Sai Brand
Loreal in China: Strategies for the Yue Sai Brand
 
Black & Decker 1990 Strategy (MBA Case)
Black & Decker 1990 Strategy (MBA Case)Black & Decker 1990 Strategy (MBA Case)
Black & Decker 1990 Strategy (MBA Case)
 
Nature view farm case study group submited1
Nature view farm case study group submited1Nature view farm case study group submited1
Nature view farm case study group submited1
 
The Fashion Channel - A case Analysis
The Fashion Channel - A case AnalysisThe Fashion Channel - A case Analysis
The Fashion Channel - A case Analysis
 
Clean Edge Razor - Splitting Hairs in Product Positioning
Clean Edge Razor - Splitting Hairs in Product PositioningClean Edge Razor - Splitting Hairs in Product Positioning
Clean Edge Razor - Splitting Hairs in Product Positioning
 
Bmw z3
Bmw z3Bmw z3
Bmw z3
 
curled-metal-case study01
curled-metal-case study01curled-metal-case study01
curled-metal-case study01
 
Ashi india limited
Ashi india limited Ashi india limited
Ashi india limited
 
Reliance Baking Soda: Optimizing Promotional Spending (HBR Brief Case)
Reliance Baking Soda: Optimizing Promotional Spending (HBR Brief Case)Reliance Baking Soda: Optimizing Promotional Spending (HBR Brief Case)
Reliance Baking Soda: Optimizing Promotional Spending (HBR Brief Case)
 
INGERSOLL RAND-Harvard Case Study
INGERSOLL RAND-Harvard Case StudyINGERSOLL RAND-Harvard Case Study
INGERSOLL RAND-Harvard Case Study
 
Altius golf and the fighter brand
Altius golf and the fighter brandAltius golf and the fighter brand
Altius golf and the fighter brand
 
Propecia section b_group3
Propecia section b_group3Propecia section b_group3
Propecia section b_group3
 
Eastman kodak company funtime film
Eastman kodak company  funtime filmEastman kodak company  funtime film
Eastman kodak company funtime film
 
Altius golf and the fighter brand ppt
Altius golf and the fighter brand pptAltius golf and the fighter brand ppt
Altius golf and the fighter brand ppt
 
Capstone Simulation 5-Year Plan
Capstone Simulation 5-Year Plan Capstone Simulation 5-Year Plan
Capstone Simulation 5-Year Plan
 
Optical Distortion Marketing Plan
Optical Distortion Marketing PlanOptical Distortion Marketing Plan
Optical Distortion Marketing Plan
 
Team I - Markstrat Final Presentation at UC Davis
Team I - Markstrat Final Presentation at UC DavisTeam I - Markstrat Final Presentation at UC Davis
Team I - Markstrat Final Presentation at UC Davis
 
Ingersoll rand
Ingersoll randIngersoll rand
Ingersoll rand
 
Flare Case Study - Savvy
Flare Case Study - SavvyFlare Case Study - Savvy
Flare Case Study - Savvy
 

Similaire à 236543230 38921903-polyphonic-case-study

Music business plan template
Music business plan templateMusic business plan template
Music business plan templatePatrick Diamitani
 
Job roles within a record label
Job roles within a record labelJob roles within a record label
Job roles within a record labelj3ssicaLan3
 
Music business plan
Music business planMusic business plan
Music business planTylar Leask
 
Marketing in a Downturn: Recession Facts
Marketing in a Downturn: Recession FactsMarketing in a Downturn: Recession Facts
Marketing in a Downturn: Recession FactsDana Vanden Heuvel
 
POTENTIAM.IO - Decentralized Music Platform [WHITEPAPER]
POTENTIAM.IO - Decentralized Music Platform [WHITEPAPER]POTENTIAM.IO - Decentralized Music Platform [WHITEPAPER]
POTENTIAM.IO - Decentralized Music Platform [WHITEPAPER]Ardian Agung
 
Record label job roles
Record label job rolesRecord label job roles
Record label job rolesabbiireland1
 
Structure Of A Major Record Label
Structure Of A Major Record LabelStructure Of A Major Record Label
Structure Of A Major Record Labeljackiemason
 
Record label report
Record label reportRecord label report
Record label reportTobyRiding
 
Music Business Threats & Opportunities
Music Business Threats & OpportunitiesMusic Business Threats & Opportunities
Music Business Threats & OpportunitiesChristopher Baker
 
Record label job roles
Record label job rolesRecord label job roles
Record label job roleslaukench
 
Job Roles in a Record Label
Job Roles in a Record LabelJob Roles in a Record Label
Job Roles in a Record LabelMiaGraceMedia
 
Job roles of record labels
Job roles of record labelsJob roles of record labels
Job roles of record labelsAmeliaKellyMedia
 

Similaire à 236543230 38921903-polyphonic-case-study (20)

TASK 3
TASK 3TASK 3
TASK 3
 
Investing in music 2016
Investing in music 2016Investing in music 2016
Investing in music 2016
 
Music business plan template
Music business plan templateMusic business plan template
Music business plan template
 
Job roles within a record label
Job roles within a record labelJob roles within a record label
Job roles within a record label
 
Record label roles
Record label rolesRecord label roles
Record label roles
 
Record label roles
Record label rolesRecord label roles
Record label roles
 
Music Coco Pitch deck
Music Coco Pitch deckMusic Coco Pitch deck
Music Coco Pitch deck
 
Music business plan
Music business planMusic business plan
Music business plan
 
Marketing in a Downturn: Recession Facts
Marketing in a Downturn: Recession FactsMarketing in a Downturn: Recession Facts
Marketing in a Downturn: Recession Facts
 
POTENTIAM.IO - Decentralized Music Platform [WHITEPAPER]
POTENTIAM.IO - Decentralized Music Platform [WHITEPAPER]POTENTIAM.IO - Decentralized Music Platform [WHITEPAPER]
POTENTIAM.IO - Decentralized Music Platform [WHITEPAPER]
 
Record label job roles
Record label job rolesRecord label job roles
Record label job roles
 
Structure Of A Major Record Label
Structure Of A Major Record LabelStructure Of A Major Record Label
Structure Of A Major Record Label
 
Job roles
Job rolesJob roles
Job roles
 
Record label report
Record label reportRecord label report
Record label report
 
Music Business Threats & Opportunities
Music Business Threats & OpportunitiesMusic Business Threats & Opportunities
Music Business Threats & Opportunities
 
Hna excerpt official feb 9
Hna excerpt official feb 9Hna excerpt official feb 9
Hna excerpt official feb 9
 
Record label job roles
Record label job rolesRecord label job roles
Record label job roles
 
Job Roles in a Record Label
Job Roles in a Record LabelJob Roles in a Record Label
Job Roles in a Record Label
 
Job roles of record labels
Job roles of record labelsJob roles of record labels
Job roles of record labels
 
Structure of a major record label
Structure of a major record labelStructure of a major record label
Structure of a major record label
 

Plus de homeworkping3

238304497 case-digest
238304497 case-digest238304497 case-digest
238304497 case-digesthomeworkping3
 
238247664 crim1 cases-2
238247664 crim1 cases-2238247664 crim1 cases-2
238247664 crim1 cases-2homeworkping3
 
238234981 swamping-and-spoonfeeding
238234981 swamping-and-spoonfeeding238234981 swamping-and-spoonfeeding
238234981 swamping-and-spoonfeedinghomeworkping3
 
238218643 jit final-manual-of-power-elx
238218643 jit final-manual-of-power-elx238218643 jit final-manual-of-power-elx
238218643 jit final-manual-of-power-elxhomeworkping3
 
238103493 stat con-cases-set
238103493 stat con-cases-set238103493 stat con-cases-set
238103493 stat con-cases-sethomeworkping3
 
238097308 envi-cases-full
238097308 envi-cases-full238097308 envi-cases-full
238097308 envi-cases-fullhomeworkping3
 
238057020 envi-air-water
238057020 envi-air-water238057020 envi-air-water
238057020 envi-air-waterhomeworkping3
 
238019494 rule-06-kinds-of-pleadings
238019494 rule-06-kinds-of-pleadings238019494 rule-06-kinds-of-pleadings
238019494 rule-06-kinds-of-pleadingshomeworkping3
 
237978847 pipin-study-7
237978847 pipin-study-7237978847 pipin-study-7
237978847 pipin-study-7homeworkping3
 
237962770 arthur-lim-et-case
237962770 arthur-lim-et-case237962770 arthur-lim-et-case
237962770 arthur-lim-et-casehomeworkping3
 
237778794 ethical-issues-case-studies
237778794 ethical-issues-case-studies237778794 ethical-issues-case-studies
237778794 ethical-issues-case-studieshomeworkping3
 
237754196 case-study
237754196 case-study237754196 case-study
237754196 case-studyhomeworkping3
 
237750650 labour-turnover
237750650 labour-turnover237750650 labour-turnover
237750650 labour-turnoverhomeworkping3
 
237712710 case-study
237712710 case-study237712710 case-study
237712710 case-studyhomeworkping3
 
237654933 mathematics-t-form-6
237654933 mathematics-t-form-6237654933 mathematics-t-form-6
237654933 mathematics-t-form-6homeworkping3
 

Plus de homeworkping3 (20)

238304497 case-digest
238304497 case-digest238304497 case-digest
238304497 case-digest
 
238247664 crim1 cases-2
238247664 crim1 cases-2238247664 crim1 cases-2
238247664 crim1 cases-2
 
238234981 swamping-and-spoonfeeding
238234981 swamping-and-spoonfeeding238234981 swamping-and-spoonfeeding
238234981 swamping-and-spoonfeeding
 
238218643 jit final-manual-of-power-elx
238218643 jit final-manual-of-power-elx238218643 jit final-manual-of-power-elx
238218643 jit final-manual-of-power-elx
 
238103493 stat con-cases-set
238103493 stat con-cases-set238103493 stat con-cases-set
238103493 stat con-cases-set
 
238097308 envi-cases-full
238097308 envi-cases-full238097308 envi-cases-full
238097308 envi-cases-full
 
238057402 forestry
238057402 forestry238057402 forestry
238057402 forestry
 
238057020 envi-air-water
238057020 envi-air-water238057020 envi-air-water
238057020 envi-air-water
 
238056086 t6-g6
238056086 t6-g6238056086 t6-g6
238056086 t6-g6
 
238019494 rule-06-kinds-of-pleadings
238019494 rule-06-kinds-of-pleadings238019494 rule-06-kinds-of-pleadings
238019494 rule-06-kinds-of-pleadings
 
237978847 pipin-study-7
237978847 pipin-study-7237978847 pipin-study-7
237978847 pipin-study-7
 
237968686 evs-1
237968686 evs-1237968686 evs-1
237968686 evs-1
 
237962770 arthur-lim-et-case
237962770 arthur-lim-et-case237962770 arthur-lim-et-case
237962770 arthur-lim-et-case
 
237922817 city-cell
237922817 city-cell237922817 city-cell
237922817 city-cell
 
237778794 ethical-issues-case-studies
237778794 ethical-issues-case-studies237778794 ethical-issues-case-studies
237778794 ethical-issues-case-studies
 
237768769 case
237768769 case237768769 case
237768769 case
 
237754196 case-study
237754196 case-study237754196 case-study
237754196 case-study
 
237750650 labour-turnover
237750650 labour-turnover237750650 labour-turnover
237750650 labour-turnover
 
237712710 case-study
237712710 case-study237712710 case-study
237712710 case-study
 
237654933 mathematics-t-form-6
237654933 mathematics-t-form-6237654933 mathematics-t-form-6
237654933 mathematics-t-form-6
 

Dernier

APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAssociation for Project Management
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphThiyagu K
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingTechSoup
 
Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionSafetyChain Software
 
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...Pooja Nehwal
 
Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Disha Kariya
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactPECB
 
Student login on Anyboli platform.helpin
Student login on Anyboli platform.helpinStudent login on Anyboli platform.helpin
Student login on Anyboli platform.helpinRaunakKeshri1
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityGeoBlogs
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxiammrhaywood
 
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...Sapna Thakur
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...fonyou31
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfciinovamais
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)eniolaolutunde
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfchloefrazer622
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3JemimahLaneBuaron
 
Disha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfDisha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfchloefrazer622
 
mini mental status format.docx
mini    mental       status     format.docxmini    mental       status     format.docx
mini mental status format.docxPoojaSen20
 

Dernier (20)

APM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across SectorsAPM Welcome, APM North West Network Conference, Synergies Across Sectors
APM Welcome, APM North West Network Conference, Synergies Across Sectors
 
Z Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot GraphZ Score,T Score, Percential Rank and Box Plot Graph
Z Score,T Score, Percential Rank and Box Plot Graph
 
Grant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy ConsultingGrant Readiness 101 TechSoup and Remy Consulting
Grant Readiness 101 TechSoup and Remy Consulting
 
Mastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory InspectionMastering the Unannounced Regulatory Inspection
Mastering the Unannounced Regulatory Inspection
 
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...Russian Call Girls in Andheri Airport Mumbai WhatsApp  9167673311 💞 Full Nigh...
Russian Call Girls in Andheri Airport Mumbai WhatsApp 9167673311 💞 Full Nigh...
 
Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..Sports & Fitness Value Added Course FY..
Sports & Fitness Value Added Course FY..
 
Beyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global ImpactBeyond the EU: DORA and NIS 2 Directive's Global Impact
Beyond the EU: DORA and NIS 2 Directive's Global Impact
 
Student login on Anyboli platform.helpin
Student login on Anyboli platform.helpinStudent login on Anyboli platform.helpin
Student login on Anyboli platform.helpin
 
Paris 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activityParis 2024 Olympic Geographies - an activity
Paris 2024 Olympic Geographies - an activity
 
Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1Código Creativo y Arte de Software | Unidad 1
Código Creativo y Arte de Software | Unidad 1
 
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptxSOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
SOCIAL AND HISTORICAL CONTEXT - LFTVD.pptx
 
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
BAG TECHNIQUE Bag technique-a tool making use of public health bag through wh...
 
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
Ecosystem Interactions Class Discussion Presentation in Blue Green Lined Styl...
 
Activity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdfActivity 01 - Artificial Culture (1).pdf
Activity 01 - Artificial Culture (1).pdf
 
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptxINDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
INDIA QUIZ 2024 RLAC DELHI UNIVERSITY.pptx
 
Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)Software Engineering Methodologies (overview)
Software Engineering Methodologies (overview)
 
Arihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdfArihant handbook biology for class 11 .pdf
Arihant handbook biology for class 11 .pdf
 
Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3Q4-W6-Restating Informational Text Grade 3
Q4-W6-Restating Informational Text Grade 3
 
Disha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdfDisha NEET Physics Guide for classes 11 and 12.pdf
Disha NEET Physics Guide for classes 11 and 12.pdf
 
mini mental status format.docx
mini    mental       status     format.docxmini    mental       status     format.docx
mini mental status format.docx
 

236543230 38921903-polyphonic-case-study

  • 1. Get Homework/Assignment Done Homeworkping.com Homework Help https://www.homeworkping.com/ Research Paper help https://www.homeworkping.com/ Online Tutoring https://www.homeworkping.com/ click here for freelancing tutoring sites Polyphonic Business Strategy 2010 Marketing Plan
  • 2. Table of Contents Table of Contents........................................................................................................................................2 Target Market..............................................................................................................................................3 The Five Major Record labels...................................................................................................................4 Size.......................................................................................................................................................4 Growth.................................................................................................................................................4 Profitability..........................................................................................................................................4 Artists......................................................................................................................................................5 Size.......................................................................................................................................................5 Growth ................................................................................................................................................5 2 | P a g e
  • 3. Producers.................................................................................................................................................5 Size.......................................................................................................................................................5 Profitability .........................................................................................................................................5 Marketing Plan............................................................................................................................................6 Positioning Decision.................................................................................................................................6 Product decision......................................................................................................................................7 Pricing decision........................................................................................................................................7 Distribution decision................................................................................................................................7 Promotion................................................................................................................................................7 Future Markets........................................................................................................................................7 EXHIBITS AND TABLES..................................................................................................................................9 Polyphonic HMI is a start-up technology company with a single potentially marketable product: Hit Song Science (HSS). HSS is an artificial intelligence tool that analyzes the mathematical characteristics of a song and then compares it with characteristics of past music hits, thus making it possible to determine a song’s hit potential. By late 2003, the company had been unsuccessful in marketing the product; moreover, these past failures had now left Polyphonic HMI with a “shoe string” budget of $150,000, with which to identify a suitable target market, develop a marketing plan, and generate revenue relatively quickly. Target Market HSS technology is most applicable to songs targeted at the general mainstream music audience market. The estimated 2500 albums marketed to this audience accounted for retail sales of $75,000 (low) to $10.7 billion (high). Therefore, Polyphonic HMI must choose the market segment that has the largest share of this mainstream market. Three potential target markets were analyzed: record labels, producers and unsigned artists. Amongst these three potential target markets, the five major record companies account for 84% of the retail sales of the global music market, which is valued at $32 billion (“see Table A”). Analysis of the three segments based on 3 | P a g e
  • 4. size, growth, profitability and ease of access, identified that Polyphonic should target the five major record labels. Here, Polyphonic HMI had the greatest potential for market success and penetration1 . The Five Major Record labels Size Since the five companies account for 84% of sales, we estimate that they produced 84% of the 2,500 albums released to mainstream audiences each year. Therefore, this market is undeniably the most lucrative. However, in order to deliver the right marketing message for initial sales and product longevity, the target audience within the record label needed to be identified. Past pitches to record label presidents have been met with resistance. These executives strongly believe in the “mystique of music”, and may not be readily willing to adopt this technology. However, artist-and-repertoire (A&R) executives are “young people who really like music and who have convinced somebody that they have ‘good ears.’” The success of an A&R’s career depends solely on the success of the artists under their care. Polyphonic HMI should target this group of young, ambitious managers. The real value proposition for an A&R executive is that the HSS technology can identify, with higher certainty, songs that can become hits. Moreover, they can use this knowledge to leverage the marketing process in releasing this song before others. Inherently, these songs will drive their album sales and contribute to their career advancement. Growth The A&R’s have a considerable budget of up to 15% of sales revenue. Therefore, paying a reasonably priced upfront-fee for the HSS technology would be a very small portion of this total budget (“see Table A”).This segment offers the best and quickest potential for Polyphonic, as the fees will assist in breaking even in the short run. In the long run, Polyphonic should collect royalty fees, as high as 0.5 - 1% of sales revenue, from the label companies. Breakeven analysis shows that if a royalty model were in place, Polyphonic could cover fixed costs with, as few as, 2.5 hit albums (“see Table D & E”). Additionally, since label companies make huge investment in promotion and production, at least $400,000 per album, it is in their best interest to identify unsuccessful albums early in the process. Profitability Table 2 shows that A&R/record companies have the largest CLV. 1 “Table 1” shows a summarized market size potential. 4 | P a g e
  • 5. Artists Size The market size of this segment is quite small. There are about 10,000 signed artists, who are required to deliver several albums, say 3, over a period, such as 3 years i.e. one signed artist produces one album per year on average. The unsigned artists often send three to four hundred demo songs per week to label companies - about 1,560 albums/year. However, due to financial burden of such artists it will not be feasible to capture this market, as most of them would be reluctant to pay a fee or even royalty. Growth Signed artists are typically paid an up-front fee plus 5% - 15% of sales revenue, provided the sales have exceeded the label company cost. In fact, the up-front fee is actually considered as a loan. Unless the first song gets into the top 40 mainstream music singles list, with sales exceeding the companies cost (“from case Table A”), signed artists have relatively low chances of making money. In a minimalistic view, there is an opportunity to charge a small upfront fee, but it would be hard to tie in a royalty fee. Thus, the growth potential for this segment is very minimal. Profitability Table 2 shows CLV of signed and unsigned artists, assuming retention rate of 0.8, and discount rate of 0.1. Both have the lowest CLV. Producers Size The market size of this segment is the smallest. We will focus the analysis on the top 30 producers and the few hundred producers who have occasional hits. Outside producers are paid a production fee, which is at least $100,000, plus 1% - 5% of the sales. Outside producers are estimated to have produced 16% of the 2500 albums (“from case Exhibit 6”). The remainder is by the five major record companies who typically hire in-house producers. Since part of producers’ compensation is tied to sales, it is possible to charge outside producers a sale-based royalty fee. Table B shows the market size based on $1,000 fixed fee and 0.1% royalty fee. Growth This segment does not have much growth since the market size is limited by the small shares that outside producers have. Profitability Table G shows CLV of outside producer. 5 | P a g e
  • 6. TABLE 1: COMPARISON OF SIZE, GROWTH, AND PROFITABLE Artists Producers A&R/label companies Size Small smallest largest Growth smallest small largest Profitability Lowest Low highest Marketing Plan In order to target A&R’s, HSS should position the technology as one that will provide a competitive advantage over other executives, and in-turn increase their chances of career longevity and advancement. Positioning Decision In particular, Polyphonic should target A&R’s within the five major label companies. The most successful campaign will likely involve an elevator-pitch-like presentation that emphasizes HSS’s technological advantage of increasing the odds of picking a hit, and thereby motivating higher revenues and profitability for the represented artist. Additionally, Polyphonic should include a satisfaction guarantee clause, wherein A&R’s are refunded their monies, reducing their down-stream risks. It would not be wise for Polyphonic to offer free-trials due to the limited advertising budget. Our positioning/advertisement is below, which emphasis the key main aspects discussed above. 6 | P a g e HITS are Our Business HSS Technology: The cutting edge advantage. Take the power to pick the hit and beat the competition Don ’t leave it to chance alone. Let us help you win it! HSS could increase your odds of success Eight- Fold in just 2 hours Satisfaction guaranteed!
  • 7. Product decision Polyphonic will run the software on an entire finished album, and use HSS score to suggest which single has the greatest potential to become a hit. Pricing decision A&R executives are charged a small up-front fee in the range of $1,000 to $3,000. This fee should be smaller compared to internet or call-out research charges, as customers are most likely to use it as a supplement rather than a replacement of traditional research. A post-release analysis will likely confirm the utility of HSS technology in picking hit songs. After Polyphonic establishes the creditability and a brand identity, it should charge record label companies a minimum royalty fee of 0.1-1% of retail sales. This will, not only, allow Polyphonic to breakeven quickly, but also, catapult them as market leaders. Distribution decision Since there are only about 250 A&R executives within five major companies, Polyphonic can use proactive selling approaches such as direct marketing. This approach will assist them with generating much needed cash relatively quickly. Promotion CLV for A&R plus label companies are quite high. A satisfaction guarantee can act, in many ways, as a free-trial. Furthermore, it offers the customer a lowered risk entry into testing the technology. Future Markets The goal of polyphonic in 2003 is to generate quick revenues by targeting a specific market segment. As the HSS brand grows, there are a numerous future growth opportunities, including pursuing producers or unsigned artists. Eventually, the HSS score in the music industry should be analogous to a FICO score in the consumer lending industry. Additionally, HSS can leverage their technology as a suggestion engine for sites like ITunes, similar to Amazon’s current offers of reading suggestions. If marketed successfully, Polyphonic has the potential to become a profitable business and develop as a brand identity within the music industry market space. 7 | P a g e
  • 8. 8 | P a g e
  • 9. EXHIBITS AND TABLES TABLE B. MARKET SIZE ANALYSIS: TOTAL ALBUMS AND SALES REVENUE 9 | P a g e TABLE A. MUSIC MARKET SEGMENTATION ANALYSIS – RETAIL SALES Worldwide Music Market North America CD Album Market $ 32 Billion % Market share of 5 Major Record Labels 84% Estimated Revenues of 2500 Albums released targeted at a mainstream audience High Medium Low $ 10.7 Billion $ 700 Million $ 750,000 Estimated Revenues of 2100 Albums targeted at a mainstream audience (84% Market Share) released by 5 Major Labels High Medium Low $ 9 Billion $ 588 Million $ 630,000 % of Revenues 5 Major Labels spent on Marketing and Promotion 30% % of Revenues 5 Major Labels spent on A&R expenses 15% Market research expenses per song $3000-$10,000 Estimated Revenues of 400 Albums targeted at a mainstream audience (16% Market Share) released by independent producers High Medium Low $ 1.7 Billion $ 112 Million $ 120,000
  • 10. albums/year Total U.S. market size $12 Billion signed artists 10,000 outside producer shares 16% unsigned artists 1,560 royalty fee 0.10% producers 400 fixed fee $1,000 label companies 2100 10 | P a g e TABLE C. ESTIMATED REVENUES BY RETAIL SALES FOR SINGLES AND ALBUMS PER RELEASED TARGETED AT MAINSTREAM AUDIENCE: TOTAL MARKET SEGMENT Estimated Revenues per release (per $1,000) Estimated Total Market Segment (per $1,000) Expected Revenues # of releases Low Medium High Low Medium High Single Not Top 40 2,700 $ - $ 10.00 $ 100.00 $ - $ 27,000.00 $ 270,000.00 Single Top 40 300 $ 100.00 $ 200.00 $ 2,000.00 $ 30,000.00 $ 60,000.00 $ 600,000.00 Album Not Top 40 2,250 $ - $ 90.00 $ 300.00 $ - $ 202,500.00 $ 675,000.00 Album Top 40 250 $ 300.00 $ 2,000.00 $ 40,000.00 $ 75,000.00 $ 500,000.00 $ 10,000,000.00 Total Revenues $ 105,000.00 $ 789,500.00 $ 11,545,000.00 TABLE D. MARKET POTENTIAL FOR HSS TECHNOLOGY: ROYALTY MODEL (BY PERCENTAGE OF RETAIL SALES) – ALBUM WITH A TOP 40 SINGLE Estimate HSS Revenue per Release: Royalty Model – 0.5% Estimate HSS Revenue per Release: Royalty Model – 1% Expected Revenues Low Medium High Low Medium High Album Top 40 $ 1,500.00 $ 10,000.00 $ 200,000.00 $ 3,000.00 $ 20,000.00 $ 400,000.00
  • 11. 11 | P a g e TABLE E. HSS BREAKEVEN ANALYSIS: ROYALTY MODEL (BY PERCENTAGE OF RETAIL SALES) - ALBUM WITH A TOP 40 SINGLE Royalty Model – 0.5% Royalty Model – 1% Expected Revenues Low Medium High Low Medium High Unit contribution $ 1,500.00 $ 10,000.00 $ 200,000.00 $ 3,000.00 $ 20,000.00 $ 400,000.00 Breakeven (TBEUV) # of Albums 416 51.5 2.5 185 25 1.25 TABLE F. MARKET PENETRATION: 10% (REVENUES FROM 250 ALBUMS ANALYZED) Up front sales (250 x $3000) $ 750,000 Royalties from Albums that reach top 40 – 0.5% Low estimate Medium estimate High estimate $ 75,000 $ 500,000 $ 10,000,000 Assumption: 20% of albums using HSS reach top 40 Total revenue (Up-front sales + 0.5% Royalties) Low estimate Medium estimate High estimate $ 825,000 $ 1,250,000 $ 10,750,000 Total Market Size by Sales Revenue: 100% Market Penetration (Fixed fee -$1000 per album, 0.1% royalty) artists producers A&R/record companies fixed fee $11,560,000 $400,000 $2,100,000 royalty fee 0 $1,920,000 $10,080,000 total $11,560,000 $2,320,000 $12,180,000
  • 12. 12 | P a g e TABLE G. CLV ANALYSIS retention rate 0.80 total sales 1.2E+10 discount rate 0.10 mkt share 0.84 retention rate/(1+discount rate) 0.73 fixed fee 1000.00 unit cost 300.00 royalty fee 0.00 CLV for Signed artist albums/year/signed artist 1 contribution/customer year 1 year 2 year 3 year 4 year 5 CLV 700 509 370 269 196 142 1487 CLV for unsigned artist #unsigned artists 20000 demo songs/year 15600 equivalent albums/year/unsigned artist 0 contribution/customer year 1 year 2 year 3 year 4 year 5 CLV 1000 40 29 21 15 11 116 CLV for producer # producers 250 albums/year 400 albums/producer/year 2 total revenue 2270000 revenue/producer 9080 contribution/customer year 1 year 2 year 3 year 4 year 5 CLV 8600 6255 4549 3308 2406 1750 18267 CLV for A&R #A&R 250 albums/year 2100 albums/A&R/year 8 contribution/customer year 1 year 2 year 3 year 4 year 5 CLV 5880 4276 3110 2262 1645 1196 12490 CLV for label companies #companies 5 albums/year 2100 albums/company/year 420 contribution/customer year 1 year 2 year 3 year 4 year 5 CLV 1890000 1374545 999669 727032 528751 384546 4014544 CLV for A/R + label companies 4027034