Recommandé
Recommandé
Contenu connexe
Dernier
Dernier (20)
En vedette
En vedette (20)
Excel Presentation 2: Office Loan
- 1. Nelson Architectural Planning Specialty Furniture and Accessories Last Updated: 1/13/2011 Number of Products Average Price Furniture 37 219.30 Accessories 27 211.33 Product# Quantity in Stock Retail Price Type 1254-O 12 $ 215.94 Work Chair 1578-H 5 49.99 Work Chair 2234-A 12 236.95 Lateral File 2238-A 3 214.99 Tower File 1 2389-A 25 15.95 Task Light 1 2452-A 17 44.95 Overhead Light 3242-A 8 129.99 Shelves 3243-O 12 35.95 Side Chairs 3244-O 3 445.99 Physician Desk 3245-O 7 345.95 Nurses Desk 3251-O 30 49.94 Multipurpose Chairs 3425-O 28 35.95 Stacking Chairs 3450-O 2 425.95 Lounge Seating 3451-O 13 34.95 Public Seating 3452-O 18 34.99 Stools 3453-A 9 367.95 Quadrant Files 3455-A 28 354.99 Tower File 1 3456-H 30 424.99 Supply Carts 3458-A 7 84.95 Round Tables 3478-A 24 584.99 Conference Tables 3522-A 7 235.99 CPU Monitor Support 3543-A 4 94.95 Shelves 3566-A 8 34.99 Task Light 1 3567-A 30 34.99 Telephone Trays 3578-H 30 327.96 Procedure Carts 3677-H 14 92.95 Supply Carts 4233-H 7 297.99 Procedure Carts 4235-O 27 47.99 Stools 4238-A 3 355.95 Quadrant Files 4251-A 22 199.99 Tower File 1 4255-A 7 39.99 Shelves 4355-O 8 239.95 Lounge Seating 4532-O 13 417.95 U Modular Desk 4562-O 17 344.99 L Modular Desk 4567-O 6 495.95 U Modular Desk 11jofficeloanjaredkopman-12949875586008-phpapp02.xlsx
- 2. Product# Quantity in Stock Retail Price Type 4578-O 11 286.95 Modular Desk 4678-A 13 217.95 CPU Monitor Support 5378-O 13 585.95 Conference Tables 5468-A 5 345.99 Lateral File 5677-A 24 265.95 Quadrant Files 6121-O 9 59.99 Stools 6234-A 14 23.95 Task Light 1 6452-H 13 349.98 Supply Carts 6789-H 14 394.99 Supply Carts 6845-O 5 38.99 Stools 6879-A 12 42.98 Shelves 7234-O 16 359.95 Nurses Desk 7289-O 9 378.90 Nurses Desk 7542-A 7 310.98 Quadrant Files 7645-A 3 256.98 Conference Tables 7684-O 14 45.78 Work Chair 7842-O 16 35.87 Multipurpose Chairs 7843-O 25 349.98 Public Seating 7852-O 18 32.98 Stacking Chairs 7854-A 7 349.98 Lateral File 7859-A 4 329.98 Round Files 7864-A 16 49.87 Tables 7865-H 19 352.98 Procedure Carts 7892-A 18 42.98 Telephone Trays 7988-A 15 378.90 Tower File 1 8234-A 8 34.90 Shelves 8243-H 9 410.98 Procedure Carts 8456-O 19 35.67 Stools 8674-O 19 49.95 Side Chairs 11jofficeloanjaredkopman-12949875586008-phpapp02.xlsx
- 3. Nelson Architectural Planning cialty Furniture and Accessories Number of Products to be Ordered 23 17 Category Stock Level Furniture ORDER Furniture ORDER Furniture ORDER Furniture ORDER Accessories OK Accessories OK Accessories ORDER Furniture ORDER Furniture ORDER Furniture ORDER Furniture OK Furniture OK Furniture ORDER Furniture ORDER Furniture OK Accessories ORDER Accessories OK Furniture OK Accessories ORDER Accessories OK Accessories ORDER Accessories ORDER Accessories ORDER Accessories OK Furniture OK Furniture ORDER Furniture ORDER Furniture OK Accessories ORDER Furniture OK Accessories ORDER Furniture ORDER Furniture ORDER Accessories OK Furniture ORDER 11jofficeloanjaredkopman-12949875586008-phpapp02.xlsx
- 4. Category Stock Level Furniture ORDER Accessories ORDER Accessories ORDER Accessories ORDER Accessories OK Furniture ORDER Accessories ORDER Furniture ORDER Furniture ORDER Furniture ORDER Accessories ORDER Furniture OK Furniture ORDER Accessories ORDER Furniture ORDER Furniture ORDER Furniture OK Furniture OK Furniture OK Accessories ORDER Accessories ORDER Accessories OK Furniture OK Accessories OK Accessories OK Accessories ORDER Furniture ORDER Furniture OK Furniture OK 11jofficeloanjaredkopman-12949875586008-phpapp02.xlsx
- 5. Loan Options - Office of the Future Amount of Loan $ 750,000 Period (months) 36 Interest Rate (yearly) 5.50% Payment Options Number of Monthly Payments $ 22,647 24 36 48 60 72 2.5% 32,070 21,646 16,436 13,311 11,228 3.0% 32,236 21,811 16,601 13,477 11,395 3.5% 32,402 21,977 16,767 13,644 11,564 4.0% 32,569 22,143 16,934 13,812 11,734 Rates 4.5% 32,736 22,310 17,103 13,982 11,906 5.0% 32,904 22,478 17,272 14,153 12,079 5.5% 33,072 22,647 17,442 14,326 12,253 6.0% 33,240 22,816 17,614 14,500 12,430 6.5% 33,410 22,987 17,786 14,675 12,607 11jofficeloanjaredkopman-12949875586008-phpapp02.xlsx