SlideShare une entreprise Scribd logo
1  sur  12
Télécharger pour lire hors ligne
Rgni                                                                  Sunday, October 21,2012 08:34   PM Page 1
                                   POSTING REPORT For January, 2012

Account                                           Description                             Debit              Credit


Voucher:   1       Date:02-Jan-12        Folio:
IOOO       KAS                                                                 100,000,994.00
3OOO       MODAL PALUI                                                                           100,000,994.00

Voucher:   2       Date:02-Jan-12        Folio:
1O1O       BANK                                                                 90,000,994.00
1OOO       KAS                                                                                        90,000,994.00

Voucher:   3       Date:02-Jan-12        Folio:
1030 SEWABAYAR DTMUKA                                                             1,200,994.00
1010 BANK                                                                                              1,200,994.00

Voucher: 4 Date: O2-Jan-12               Folio:
1500 PERALATAN                                                                   5,000,994.00
1000 KAS                                                                                               5,000,994.00

Voucher: 5 Da|e-: A2-Jan-12              Folio:
5010 PEMBELTAN                                                                    5,000,994.00
1000 KAS                                                                                               5,000,994.00
Voucher:6 Date: 03-Jan-12                Folio:
5010 PEMBELIAN                                                                  50,000,994.00
'1010 BANK                                                                                            50,000,994.00
Voucher: 7 Date:04-Jan-12                Folio:
1000 KAS                                                                        55,000,994"00
4000 PENJUALAN                                                                                        55,000,994.00
Voucher: I Date: 04-Jan-12               Folio:
1O1O       BANK                                                                 55,000,994.00
IOOO       KAS                                                                                        55,000,994.00
Voucher:   I       Date:   05-Jan-12     Folio:
4O1O       RETUR DAN POT.PENJUALAN                                               2,000,994.00
1O1O       BANK                                                                                        2,000,994.00
     '10
Voucher:           Date:   05-Jan-12     Folio:
1000 KAS                                                                         1,750,994.00
5O2O                   PEMBELIAN
           RETUR DAN POT.                                                                              1,750,994"00

Voucher: 11     Date: 06-Jan-12 Folio:
5010 PEMBELIAN                                                                  75,000,994.00
2OOO.OOIHUTANG DAGANG TOKOABC                                                                         75,000,994.00

Voucher: 12     Date: 06-Jan-12 Folio:
5O3O BIAYAANGKUT PEMBELIAN                                                       ,I,OOO,994.OO
1000 KAS                                                                                               1,000,994.00

Voucher: 13     Date: 07-Jan-12 Folio:
1   O2O.OOIPIUTANG DAGANG GARBUS                                                40,000,994.00
4OOO       PENJUALAN                                                                              40,000,994.00
Reni                                                                  Sunday, October 21,2012 08:34   PM Page     2
                                     POSTING REPORT For Januav,2012

Account                                             Description                           Debit              Credit

Voucher: 14         Date:07-Jan-12        Folio:
IO2O.OOiPIUTANG DAGANG SARWIN                                                   45,000,994.00
4000 PENJUALAN                                                                                        45,000,994.00

Voucher: 15     Date.0&Jan-12             Folio:
4O1O       RETUR DAN POT.PENJUALAN                                               3,000,994.00
1   O2O.OO1PIUTANG DAGANG GARBUS                                                                       3,000,994.00

Voucher.    16      Date:   08-Jan-12      Folio:
2OOO.OO1H    UTANG DAGANG TOKO ABC                                                2,500,994.00
 5O2O       RETUR DAN POT. PEMBELIAN                                                                   2,500,994.00

Voucher:    17      Date:   08-Jan-12      Folio:
5O3O        BIAYAANGKUT     PEMBELIAN                                             2,OOO,994"OO
 1010 BANK                                                                                             2,000,994.00

Voucher:    18         09-Jan-12
                    Date:        Folio:
 2OOO.OOIHUTANG DAGANG TOKOABC                                                  72,500,994.00
 1000 KAS                                                                                             71,050,994.00
 5O2O RETUR DAN POT. PEMBELIAN                                                                         1,45O,OOO.OO

 Voucher: 19     Date: 10-Jan-12 Folio:
 IOOO       KAS                                                                 39,400,994.00
 4O1O    RETUR DAN POT.PENJUALAN                                                   600,000.00
 1 O2O.OO1PIUTANG DAGANG GARBUS                                                                       40,000,994.00

 Voucher:20         Date:   10-Jan-12      Folio:
 IOOO       KAS                                                                 41,370,994.00
 4O1O    RETUR DAN POT.PENJUALAN                                                   630,000.00
 1 O2O.OO2PIUTANG DAGANG SARWIN                                                                       42,000,994.00

 Voucher:21         Date:   10-Jan-12      Folio:
 101O       BANK                                                                 80,770,994.00
 1OOO       KAS                                                                                       80,770,994.00

 Voucher:22         Date:   11-Jan-12      Folio:
 6020       BIAYAALAT TULIS KANTOR                                                   25,994.00
 1OOO       KAS                                                                                           25,994.00

 Voucher:23 Date:12-Jan-12                 Folio:
 601O       BIAYA KONSUMSI                                                           50,994.00
 1OOO       KAS                                                                                           50,994.00

 Voucher:   24      Date'.12-Jan-12        Folio:
 6030 BIAYA L|STRIK                                                                 100,994.00
 1000 KAS                                                                                                100,994.00

 Voucher: 25   Dale:14-Jan-12              Folio:
 6060       BIAYAPEMELIHARAANHARTATETAP                                              50,994.00
 1OOO       KAS                                                                                           50,994.00

 Voucher:26         Date:   15-Jan-12      Folio:
 5O1O       PEMBEL]AN                                                            2s,000,994.00
 1O1O       BANK                                                                                      25,000,994.00
Reni                                                                  Sunday, October 21, 2012 08:34   PM Page     3
                                     POSTING REPORT For Januav.2A12

Account                                             Description                            Debit              Credit

Voucher:27            Date:   16-Jan-12   Folio:
5010 PEMBELTAN                                                                 100,000,994.00
2OOO.OOIHUTANG DAGANG TOKOABC                                                                     1OO,OOO,994.OO

Voucher:28 Date:17-Jan-12                 Folio:
5O3O       BIAYAANGKUT        PEMBELIAN                                           2,500,994.00
1010 BANK                                                                                               2,500,994.00

Voucher:29 Date: 18-Jan-12                Folio:
1000 KAS                                                                         15,000,994.00
4000 PENJUALAN                                                                                         15,000,994.00

Voucher: 30     Date: 19-Jan-12           Folio:
IO2O.OOIPIUTANG DAGANG GARBUS                                                   60,000,994.00
4000 PENJUALAN                                                                                         60,000,994.00

Voucher: 31      Date:20-Jan-12           Folio:
IO2O.OOiPIUTANG DAGANG SARWIN                                                    55,000,994.00
4000 PENJUALAN                                                                                         55,000,994.00

Voucher: 32     Date:22-Jan-12            Folio:
1O2O.OO:PIUTANG DAGANG GALUH                                                    2O,OOO,994.OO
4000 PENJUALAN                                                                                         20,000,994.00

Voucher: 33      Date:23-Jan-12            Folio:
6000 BIAYAGAJI                                                                    2,500,994.00
1000 KAS                                                                                                2,500,994.00

Voucher: 34     Date:24-Jan-12            Folio:
6020 BIAYAALATTULISKANTOR                                                             50,994.00
1OOO       KAS                                                                                             50,994.00

Voucher.   35         Date:25-Jan-12       Folio:
6010       BIAYA KONSUMSI                                                             75,994.00
 IOOO      KAS                                                                                             7s,994.00

Voucher:   36         Date:26-Jan-12      Folio:
 1000 KAS                                                                       60,000,994.00
 1O2O.OO:PIUTANG DAGANG     GALUH                                                                      60,000,994.00

Voucher    37         Date.27-Jan-12       Folio:
 1000 KAS                                                                        55,000,994.00
 1020.00rPluTANG DAGANG    SARWTN                                                                      s5,000,994.00

Voucher:   38         Date:27-Jan-12      Folio:
 1O1O      BANK                                                                115,000,994.00
 1OOO      KAS                                                                                     115,000,994.00

Voucher:   39         Date:28-Jan-12       Folio:
6040       BIAYAAIR                                                                 100,994.00
 lOOO      KAS                                                                                            100,994.00

Voucher:40 Date: 28-Jan-12                Folio:
6050 BIAYATELEPON                                                                     75,994.00
Reni                                                                     Sunday, October 21,2012 08:34   PM Page 4
                                       POSTING REPORT For January,2012

Account                                               Description                            Debit              Credit

1OOO       KAS                                                                                               75,994.00

Voucher: 41     Date:29-Jan-12               Folio:
5010 PEMBELIAN                                                                     25,000,994.00
2000.00iHuTANG DAGANG TOKO BCD                                                                        25,000,994.00

Voucher:42 Date: 30-Jan-12                   Folio:
1000 KAS                                                                           20,000,994.00
4000 PENJUALAN                                                                                       20,000,994.00

Voucher:43 Date: 31-Jan-12                   Folio:
6010 BHYA KONSUMST                                                                     100,994.00
1000 KAS                                                                                                    100,994.00

Voucher:44 Date: 3'l-Jan-12                  Folio:
61OO       BIAYA SERBA SERBI                                                            30,994.00
1OOO       KAS                                                                                               30,994.00
Voucher:45 Date: 31-Jan-12                   Folio:
6080 BIAYAADMIN]STRASI BANK                                                             50,994.00
1O1O       BANK                                                                                              50,994.00

Voucher:46 Date: 31-Jan-12                   Folio:
1010 BANK                                                                             125,994.00
4020 PENDAPATAN JASAGTRO                                                                                    125,994.00

Voucher:47             Date:   31-Jan-12     Folio:
6000       BIAYAGAJI                                                                  500,994.00
2O1O       HUTANGGAJI                                                                                      500,994"00

Voucher:48             Date:   31-Jan-12     Folio:
6070      SEWA
           BIAYA                                                                      100,994.00
1O3O           DIMUKA
           SEWA BAYAR                                                                                      100,994.00

Voucher:49 Date: 31-Jan-12       Folio:
6090 BIAYAPENYUSUTAN PERALATANTETAP                                                     83,333.00
15OO       PERALATAN                                                                                         83,333.00
Voucher:   50          Date:   31-Jan-12    Folio:
5OOO HARGAPOKOKPENJUALAN                                                                      1.00
1O4O PERSEDIAAN BARANG DAGANG                                                                                     1.00

Voucher:   51          Date:   31-Jan-12     Folio:
SOOO       HARGA POKOK       PENJUALAN                                           275,000,995.00
1O4O       PERSEDIAAN BARANG      DAGANG                                                             275-OOO,995.OO

Voucher:   52          Date: 31-Jan-'12 Folio:
5OOO HARGAPOKOKPENJUALAN                                                            5,700,000.00
1O4O PERSEDIAAN BARANG DAGANG                                                                            5,700,000.00
Voucher:   53          Date:31-Jan-12        Folio:
1O4O PERSEDIAAN BARANG DAGANG                                                      10,000,994.00
5OOO HARGAPOKOKPENJUALAN                                                                                 10"000,994_00
Reni                                                                 Sunday, October 21,2012 08:35   PM Page 1
                                   TRANSACTION REPORT For Janua ry, 2012

Voucher Date               Folio               Description                               Debit              Credit


1000: KAS                                      Prior Balance:                             0.00
       I    02-Jan-12                                                         100,000,994.00
       2 02-Jan-12                                                                                   90,000,994.00
       4 A2-Jan-12                                                                                    5,000,994.00
       5 02-Jan-12                                                                                    5,000,994.00
       7 04-Jan-12                                                             55,000,994.00
       8 04-Jan-12                                                                               55,000,994.00
     10 05-Jan-12                                                                1,750,994.00
     12 06-Jan-12                                                                                     1,000,994.00
     1B 09-Jan-12                                                                                    71,050,994.00
     19 1A-Jan-12                                                              39,400,994.00
       2010-Jan-12                                                             41,370,994.00
     21 1O-Jan-12                                                                                80,770,994.00
     22 11-Jan-12                                                                                    25,994.00
     23 12-Jan-12                                                                                    50,994,00
       2412-Jan-12                                                                                  100,994.00
     25 14-Jan-12                                                                                    50,994.00
     29 18-Jan-12                                                              15,000,994.00
     33 23-Jan-12                                                                                     2,500,994.00
     34 24-Jan-12                                                                                        50,994.00
     35 25-Jan-12                                                                                        75,994.00
     36 26-Jan-12                                                              60,000,994,00
     37 27-Jan-12                                                              s5,000,994.00
     38 27-Jan-12                                                                                115,000,994.00
     39 2B-Jan-12                                                                                    100,994.00
     40 28-Jan-12                                                                                        75,994.00
     42 30-Jan-12                                                              20,000,994.00
     43 31-Jan-12                                                                                       100,994.00
     44 31-Jan-12                                                                                        30,994.00
Net Change: 38,464,940.00                      CurrentBalanee                                        38,464,940.00

1010: BANK                                     Prior Balance:                             0.00
        2 O2-Jan-12                                                            90,000,994.00
        3 A2-Jan-12                                                                                   1,200,994.00
        6 03-Jan-12                                                                                  50,000,994.00
        I O4-Jan-12                                                            55,000,994.00
        I 05-Jan-12                                                                                   2,000,994.00
       17 08-Jan-12                                                                                   2,000,994.00
       21 1O-Jan-12                                                            80,770,994.00
       26 15-Jan-12                                                                                  25,000,994.00
       28 17-Jan-12                                                                                   2,500,994.00
       38 27-Jan-12                                                           115,000,994.00
       45 31-Jan-12                                                                                      50,994.00
       46 31-Jan-12                                                               125,994.00
Net Ghange : (258,1 43,O1 2.Url                CunentBalance                  258,743,012.O0

1020.00{ : PIUTANG DAGANG GARBUS               Prior Balance:                             0.00
       13 07-Jan-12                                                            40,000,994.00
       15 08-Jan-12                                                                                   3,000,994.00
       19 1O-Jan-12                                                                                  40,000,994"00
       30 19-Jan-12                                                            60,000,994.00
Net Ghange: (57,000,000.00)                    CurrentBalance                  57,000,000.00

1020.002: PIUTANG DAGANG SARWN                 Prior Balance:                             0.00
       14   A7-Jan-12                                                          45,000,994.00
       20 10-Jan-12                                                                                  42,000,994.00
       31 2A-Jan-12                                                            55,000,994.00
       37   27-Jan*12                                                                                55,000,994.O0
Net Change: (3,000,000.00)          GurrentBalance    3,000,000.00

1020.003: PIUTANG DAGANG GALUH      Prior Balance:            0.00
      32 22-Jan-12                                   20,000,994.00
      36 26-Jan-12                                                   60,000,994.00
Net Change: 40,000,000.00           CurrentBalance                   40,000,000.00

1030 : SEWA BAYAR DIMUKA            Prior Balance:            0.00
       3   a2-Jan-12                                  1,200,994.00
      48 31-Jan-12                                                       100,994.00
Net Change: (1,{00,000.00}          CurrentBalance    1,100,000.00

1040: PERSEDTAAN BARANG DAGANG      Prior Balance:            0.00
      50 31-Jan-12                                                             1.00
      51 31-Jan-12                                                   275,000,995.00
      52 31-Jan-12                                                     5,700,000.00
      53 31-Jan-12                                   10,000,994.00
Net Ghan ge :   27 0,7 A0,002.O0    GurrentBalance                   270,700,o02.o0

1500: PERALAIAN                     Prior Balance:            0.00
       4 O2-Jan-12                                    5,000,994.00
      49 31-Jan-12                                                        83,333.00
Net Change: (d917,661.00)           CurrentBalance    4,917,66{.00

2000,00,l : HUTANG DAGANG TOKOABC   Prior Balance:            0.00
      11 06-Jan-12                                                    75,000,994.00
      16 08-Jan-12                                    2,500,994.00
      18 09-Jan-12                                   72,500,994.00
     27 16-Jan-12                                                    100,000,994.00
Net Change: 100,000,000.00          GurrentBalance                   100,000,000.00

2000.002: HUTANG DAGANG TOKO BCD    Prior Balance:            0.00
     41 29-Jan-12                                                     25,000,994.00
Net Change: 25,000,994.00           CurrentBalance                    25,000,994.00

2At0: HUTANG GAJI                   Prior Balance:            o.oo
     47 31-Jan-12                                                        500,994.00
Net Change: 500,994.00              CurrentBalance                       500,994.00

3000 : MODAL PALUI                  Prior Balance:            0.00
      1 O2-Jan-12                                                    100,000,994.00
Net Change: 100,000,994.00          CurrentBalance                   100,000,994.00

4000: PENJUALAN                     Prior Balance:            0.00
       7   O4-Jan-12                                                  55,000,994.00
      13 07-Jan-12                                                    40,000,994.00
      14 A7-Jan-12                                                    45,000,994.00
      29 18-Jan-12                                                    15,000,994.00
      30 19-Jan-12                                                    60,000,994.00
      31 2UJan-12                                                     55,000,gsM.00
      32 22-Jan-12                                                    20,000,994.00
      42 30-Jan-12                                                    20,000,994.00
Net Change:     31   0,007,952.00   CurrentBalance                   3{0,007,952.00

4O{O : RETUR DAN POT.PENJUALAN      Prior Balance:            0.00
       I   05-Jan-12                                  2,000,994.00
      15 08-Jan-12                                    3,000,994.00
      19 1A-Jan-12                                      600,000.00
     20 10-Jan-12                                       630,000.00
Net Ghange: (6,231,988.00)          GurrentBalance    6,231,988.00
Reni                                                                   Sunday, October 21,2012 08:35   PM Page 2
                                      TRANSACTION REPORT For Janua N. 2A12

Voucher Date                  Folio               Description                              Debit              Credit

4O2O   : PENDAPATAN JASA GIRO                     Prior Balance:                            0.00
       4631-Jan-12                                                                                       125,994.00
Net Change: 125,994.00                            CurrentBalance                                         125,994.00

5OOO: HARGA POKOK PENJUALAN                       Prior Balance:
       50 31-Jan-12                                                                       1.00
       51 31-Jan-12                                                             275,000,995.00
       52 31-Jan-12                                                               5,700,000.00
       53 31-Jan-12                                                                                    10,000,994.00
Net Ghange: (270,7fi),fi)2.fi))                   CurrentBalance                270,700,002.00

5010: PEMBELIAN                                   Prior Balance:                            0.00
        5 A2-Jan-12                                                               5,000,994.00
        6 03-Jan-12                                                              50,000,994.00
       11 06-Jan-12                                                              75,000,994.00
       26 15-Jai-12                                                              25,000,994.00
       27 16-Jan-12                                                             100,000,994.00
       41 2*Jan-12                                                               25,000,994.00
Net Ghange: (280,005,964.00)                      GurrentBalance                280,005,964.00

5O2O : RETUR DAN POT. PEMBELIAN                   Prior Balance:                            0.00
       10   05-Jan-12                                                                                   1,750,994.00
       1608-Jan-12                                                                                      2,500,994.00
       1809-Jan-12                                                                                      1.450,000.00
Net Change: 5,701,988.00                          CurrentBalance                                        5,701,989.00

5030 : BIAYAANGKUT PEMBELIAN                      Prior Balance:                            0.00
       12   06-Jan-12                                                              1,000,994.00
       17   OB-Jan-12                                                              2,000,994.00
       28   17-Jan-12                                                              2,500,994.00
l{et 6hange: (5,5O2,982.O0}                       CurrentBalance                   5,502,982.00

6000 : BIAYA GAJI                                 Prior Balance:                            0.00
     33 23-Jan-12                                                                  2,500,994.00
     47 31-Jan-12                                                                    500,994.00
Net Change: (3,fi)1,988.00)                       GurrentBalance                   3,001,988.00

6010 : BIAYA KONSUMSI                             Prior Balance:                            0.00
       23   12-Jan-12                                                                 50,994.00
       35 25-Jan-12                                                                   75,994.00
       43 31-Jan-12                                                                  100,994.00
Net Change : 1227,982.OA1                         CurrentBalance                     227,982.OO

6024 : BIAYA ALAT TULIS KANTOR                    Prior Balance:                            o.oo
       22 11-Jan-12                                                                   25,994.00
       34 24-Jan-12                                                                   50,994.00
Net Change: (76,988.00)                           CurrentBalance                      76,988.00

6030: BIAYA LISTRIK                               Prior Balance:                            0.00
       24   12-Jan-12                                                                100,994.00
Net Change: (100,994.00)                          CurrentBalance                     100,994.00

6040: BIAYAAIR                                    Prior Balance:                            0.00
       3928-Jan-12                                                                   100,994,00
Net Change: ({ 00,994.fi)}                        CurrentBalance                     100,994.00
Reni                                                                 Sunday, October 21,2012 08:35   PM Page 3
                                    TRANSACTION REPORT For January, 2012

Voucher     Date            Folio               Description                              Debit            Credit

6050: BIAYATELEPON                              Prior Balance:                            0.00
       4028-Jan-12                                                                  75,994.00
Net Change: (75,994.00)                         CurrentBalance                      75,994.00

6O6O : BIAYA   PEiiELIHARAAN HARTA TETAP        Prior Balance:                            o.oo
       2514-Jan-12                                                                  50,994.00
Net Change: (50,994.00)                         CurrentBalance                      50,994.00

6070 : BIAYA SEVUA                              Prior Balance:                            0.00
     48 31-Jan-12                                                                  100,994,00
Net Ghange: (1fiI,994,00)                       GurrentBalance                     100,994.00

6080 : BIAYA ADMINISTRASI BANK                  Prior Balance:                            0.00
     45 31-Jan-12                                                                   50,994.00
Net Change: (50,994.00)                         GurrentBalance                      50,994.00

6090 : BIAYA PENYUSUTAN PER^ALATAN TETAP        Prior Balance:                            0.00
     49 31-Jan-12                                                                   83,333.00
Net Change: (83,333.00)                         CurrentBalance                      83,333-00

6100: BIAYASERBASERB!                           Prior Balance:                            0.00
     44 31-Jan-12                                                                   30,994.00
Net Change: (30,994.00)                         CurrentBalance                      30,994.00
Reni                                                                                 Sunday, October 21,2012 08:35 PM              Page   1
                                           INCOME STATEMENT For January, 2012

       Account                                                        End Of Last Period      This    Period       Year To Date



                                                          MODAL

       1   500   PERALATAN                                                            0    (4,917,661.00) (4,917,661.00)
       3000      MODAL PALUI                                                          0 1 00,000,994.00 1 00,000,994.00
       301 0     LABATAHUN BERJALAN                                                   a @59,224,882.001459,224,882 "0O)

                     TOTAL MODAL                                                      0 (364,1 41,549. 001364,      1   4 1,   549. 00)

                                                  HARGA POKOK PENJUALAN

       5000      HARGA POKOK PENJUALAN                                                0 (27 0,7 00,002.00,(27 o,7 00, 002. 00)

       501 0     PEMBELIAN                                                            0 (280,005,964.001280,        005,964.00)

       5020      RETUR DAN POT. PEMBELIAN                                             0    5,701   ,988.00        5,701,988.00

                     TOTAL HARGA POKOK PENJUALAN                                      0 (545, 003,978. 00,(545,003, 978 00)

                     GROSS PROFIT                                                     0 (545,003, 978.001545,       003,978.00)

                                                              BIAYA


       5030      BIAYAANGKUT PEMBELIAN                                                0    (5,s02,982.00)         (5,502,982.00)

       6000      BIAYA GAJI                                                           0    (3,001,988.00)         (3,001,988.00)

       6010      BIAYA KONSUMSI                                                       0     (227,982.00)           (227,982.00)

       6020      BIAYAALATTULIS KANTOR                                                0       (76,988.00)            (76,988.00)

       6030      BIAYA LISTRIK                                                        0      (100,994.00)           (100,994.00)

       6040      BIAYAAIR                                                             0      (100,994.00)           (100,994.00)

       6050      BIAYATELEPON                                                         0       (75,994.00)            (75,ee4.00)

       6060      B   IAYA PEME      LI   HARAAN HARTA TETAP                           0       (50,994.00)            (50,994.00)

       6080      BIAYAADMINISTRASI BANK                                               0       (50,994.00)            (s0,9e4.00)

       6090      BIAYA PENYUSUTAN PERALATAN TETAP                                     0       (83,333.00)            (83,333.00)

       61 00     BIAYA SERBA SERBI                                                    0       (30,994.00)            (30,ee4.00)

                 TOTAL BIAYA                                                          0    (9,304,237.00)         (9,304,237.00)


                     Gross Profit                                                     0 (554, 308,2   1 5.   001554,308,21 5.00)

                 Total Expenses                                                       0 (364,1 41, 549. 001364,     1   41, 549. 00)

                     Net Profit                                                       0 (91 8,449,764. 00191 8,4 49,7 64.O0)
Reni                                                                            Sunday, October 21 ,2012 08:36   PM Page 1
                                     BALANCE SHEET For January,2A12

                                                                        Debit              Credit


                                                   HARTA


               IOOO    KAS                                                        38,464,940.00

               1O,IO   BANK                                 258,143,012.00

               1020: PIUTANG DAGANG
                1O2O.OO1 PTUTANG DAGANG   GARBUS             57,000,000.00
                1O2O.AO2 PIUTANG DAGANG SARWIN                3,000,000.00
                1O2O.OO3 PIUTANG DAGANG GALUH                                     40,000,000"00
               TotalP|UTANG DAGANG                           20,000,000.00
               ,IO3O   SEWABAYAR DIMUKA                       1   ,100,000.00

               1O4O    PERSEDIAAN BARANG DAGANG                                 270,700,002.00

       TOTAL HARTA                                                                                   29,921,930.00

                                                   HUTANG


               2000: HUTANG DAGANG
                2OOO.OO1 HUTANG DAGANG TOKO ABC                                  100,000,000.00
                2OOO.OO2 HUTANG DAGANG TOKO BCD                                   25,000,994.00
               Tota! HUTANG DAGANG                                               125,000,994.00

               2O1O    HUTANG GAJI                                                   500,994.00

       TOTAL HUTANG                                                                                 125,501,988.00

                                                PENDAPATAN


               4000 PENJUALAN                                                   310,007,952.00

               4O1O    RETUR DAN   POT.PENJUALAN              6,231,988.00

               4O2A    PENDAPATAN    JASAGIRO                                         125,994.00

       TOTAL   PENDAPATAN                                                                           303,901,958.00

                                                   HARTA


               6070    BIAYASEWA                                  100,994.00

       TOTAL HARTA                                                                                       100,994.00

       TOTAL LIABILITIES AND CAPITAL                                                                429,403,946.00
Reni                                                          Sunday, October 21 ,2012 08:36   PM Page 1
                        TRIAL BALANCE For Januav.2012

                                                          Debit             Credit


                                      HARTA


       1000 KAS                                                     38,464,940.00

       1010 BANK                                 258,143,012.00

       1020 : PIUTANG DAGANG
         1O2O.OO1 PIUTANG DAGANG   GARBUS         57,OOO,OOO.OO
         1O2O.OO2 PIUTANG DAGANG   SARWIN          3,OOO,OOO.OO
         1O2O.OO3 PIUTANG DAGANG   GALUH                            4O,OOO,OOO.OO
       Tota|PIUTANG DAGANG                        20,000,000.00

       1O3O   SEWA BAYAR     DIMUKA                1,1OO,OOO.OO

       1O4O   PERSEDIAAN BARANG    DAGANG                          27O,7OO,OO2,OO



                                      MODAL


       15OO   PERALATAN                            4,917,661 .00


                                      HUTANG


       20O0: HUTANG DAGANG
         2OOO.OO1 HUTANG DAGANG TOKOABC                            100,000,000.00
         2OOO,OO2 HUTANG DAGANG TOKO BCD                            25,000,994.00
       Total HUTANG DAGANG                                         125,000,994.00

       2UA     HUTANG GAJI                                             500,994.00


                                      MODAL


       3000    MoDAL   PALUI                                       100,000,994.00

       3O1O           BERJALAN
               LABATAHUN                         459,224,882.0A

       3O2O LABA DITAHAN                                   O,OO


       3O3O REKENING PENYEIMBANG                           O.OO




                                    PENDAPATAN


       4004 PENJUALAN                                              310,007,952.00

       4O1O RETUR DAN POT.PENJUALAN                6,231,988.00

       4O2O PENDAPATAN JASAGIRO                                        125,994.00
f.eni                                                                  Sunday, October 21 ,2012 08:36   PM Page 2
                                 TRIAL BALANCE For JanuarY,2012

                                                                   Debit            Credit


                                      HARGAPOKOK PENJUALAN

        5000    HARGA POKOK PENJUALAN                     270,700,0o2_a0

        501 0   PEMBELIAN                                 280,005,964.00

        5020    RETUR DAN POT. PEMBELIAN                                    5,701,988.00


                                                BIAYA


        5030    BIAYAANGKUT PEMBELIAN                       5,502,982.00

        6000    BIAYA GAJI                                  3,001,988.00

        601 0   BIAYA KONSUMSI                                227,982.OO

        6020    BIAYAALATTULIS KANTOR                          76,988,00

        6030    BIAYA LISTRIK                                 100,994.00

        6040    BIAYAAIR                                      100,994.00

        6050    BIAYATELEPON                                   75,994.00

        6060    B   IAYA   P   EME LIHARAAN HARTA TETAP        50,994.00


                                               HARTA


        6070    BIAYASEWA                                     100,994.00


                                                BIAYA


        6080    BIAYA ADMINISTRASI BANK                        50,994.00

        6090    BIAYA PENYUSUTAN PERALATAN TETAP               83,333.00

        6100    BIAYA SERBA SERBI                              30,994.00

Contenu connexe

En vedette

Entwicklungen und Trends bei Datenschutz und Onlineverhalten, Tobias Mitter, ...
Entwicklungen und Trends bei Datenschutz und Onlineverhalten, Tobias Mitter, ...Entwicklungen und Trends bei Datenschutz und Onlineverhalten, Tobias Mitter, ...
Entwicklungen und Trends bei Datenschutz und Onlineverhalten, Tobias Mitter, ...Tobias Mitter
 
Descripcion familiar lauraluna
Descripcion familiar lauralunaDescripcion familiar lauraluna
Descripcion familiar lauralunaJuan Lopez Sanchez
 
Studentische Crossmedial Analyse: Hella Halbmarathon Hamburg 2015
Studentische Crossmedial Analyse: Hella Halbmarathon Hamburg 2015Studentische Crossmedial Analyse: Hella Halbmarathon Hamburg 2015
Studentische Crossmedial Analyse: Hella Halbmarathon Hamburg 2015C H
 
130313 fo wisnet ikt nrw iu k tag 190213 01
130313 fo wisnet ikt nrw iu k tag 190213 01130313 fo wisnet ikt nrw iu k tag 190213 01
130313 fo wisnet ikt nrw iu k tag 190213 01ErichBehrendt
 
planeFinerARAdarAssaf
planeFinerARAdarAssafplaneFinerARAdarAssaf
planeFinerARAdarAssafadarlul
 
Acheter au meilleur prix Batterie outil électroportatif dewalt
Acheter au meilleur prix Batterie outil électroportatif dewaltAcheter au meilleur prix Batterie outil électroportatif dewalt
Acheter au meilleur prix Batterie outil électroportatif dewaltshuming
 
PORTAFOLIO DALE SONIDO PRODUCCIONES
PORTAFOLIO DALE SONIDO PRODUCCIONESPORTAFOLIO DALE SONIDO PRODUCCIONES
PORTAFOLIO DALE SONIDO PRODUCCIONESAnibal Hernandez
 
Declaración de la pintana. 01 dic
Declaración de la pintana. 01  dicDeclaración de la pintana. 01  dic
Declaración de la pintana. 01 dicasalinasc
 
RESOLUCION 14-MGJyC-2015
RESOLUCION 14-MGJyC-2015RESOLUCION 14-MGJyC-2015
RESOLUCION 14-MGJyC-2015Claudio Hued
 
Hotel Lindenhof****s Sommerprospekt 2014
Hotel Lindenhof****s Sommerprospekt 2014Hotel Lindenhof****s Sommerprospekt 2014
Hotel Lindenhof****s Sommerprospekt 2014Hotel Lindenhof
 
Aihk Mitteilungen 06 2012
Aihk Mitteilungen 06 2012Aihk Mitteilungen 06 2012
Aihk Mitteilungen 06 2012aihkch
 
Accion tutorial en un centro de justicia juvenil
Accion tutorial en un centro de justicia juvenilAccion tutorial en un centro de justicia juvenil
Accion tutorial en un centro de justicia juvenilrsanjorge
 
MCM Marketing Centrum Münster-news auszug mit tui und ibm artikel april 2012
MCM Marketing Centrum Münster-news auszug mit tui und ibm artikel april 2012MCM Marketing Centrum Münster-news auszug mit tui und ibm artikel april 2012
MCM Marketing Centrum Münster-news auszug mit tui und ibm artikel april 2012Friedel Jonker
 
Studentische Crossmedia Analyse: ITU World Triathlon Hamburg
Studentische Crossmedia Analyse: ITU World Triathlon HamburgStudentische Crossmedia Analyse: ITU World Triathlon Hamburg
Studentische Crossmedia Analyse: ITU World Triathlon HamburgC H
 

En vedette (18)

Entwicklungen und Trends bei Datenschutz und Onlineverhalten, Tobias Mitter, ...
Entwicklungen und Trends bei Datenschutz und Onlineverhalten, Tobias Mitter, ...Entwicklungen und Trends bei Datenschutz und Onlineverhalten, Tobias Mitter, ...
Entwicklungen und Trends bei Datenschutz und Onlineverhalten, Tobias Mitter, ...
 
Descripcion familiar lauraluna
Descripcion familiar lauralunaDescripcion familiar lauraluna
Descripcion familiar lauraluna
 
Studentische Crossmedial Analyse: Hella Halbmarathon Hamburg 2015
Studentische Crossmedial Analyse: Hella Halbmarathon Hamburg 2015Studentische Crossmedial Analyse: Hella Halbmarathon Hamburg 2015
Studentische Crossmedial Analyse: Hella Halbmarathon Hamburg 2015
 
130313 fo wisnet ikt nrw iu k tag 190213 01
130313 fo wisnet ikt nrw iu k tag 190213 01130313 fo wisnet ikt nrw iu k tag 190213 01
130313 fo wisnet ikt nrw iu k tag 190213 01
 
planeFinerARAdarAssaf
planeFinerARAdarAssafplaneFinerARAdarAssaf
planeFinerARAdarAssaf
 
Acheter au meilleur prix Batterie outil électroportatif dewalt
Acheter au meilleur prix Batterie outil électroportatif dewaltAcheter au meilleur prix Batterie outil électroportatif dewalt
Acheter au meilleur prix Batterie outil électroportatif dewalt
 
Water Disaster
Water DisasterWater Disaster
Water Disaster
 
PORTAFOLIO DALE SONIDO PRODUCCIONES
PORTAFOLIO DALE SONIDO PRODUCCIONESPORTAFOLIO DALE SONIDO PRODUCCIONES
PORTAFOLIO DALE SONIDO PRODUCCIONES
 
Declaración de la pintana. 01 dic
Declaración de la pintana. 01  dicDeclaración de la pintana. 01  dic
Declaración de la pintana. 01 dic
 
RESOLUCION 14-MGJyC-2015
RESOLUCION 14-MGJyC-2015RESOLUCION 14-MGJyC-2015
RESOLUCION 14-MGJyC-2015
 
Micro relato
Micro relatoMicro relato
Micro relato
 
Hotel Lindenhof****s Sommerprospekt 2014
Hotel Lindenhof****s Sommerprospekt 2014Hotel Lindenhof****s Sommerprospekt 2014
Hotel Lindenhof****s Sommerprospekt 2014
 
Lernen grenzenlos
Lernen grenzenlosLernen grenzenlos
Lernen grenzenlos
 
Aihk Mitteilungen 06 2012
Aihk Mitteilungen 06 2012Aihk Mitteilungen 06 2012
Aihk Mitteilungen 06 2012
 
Accion tutorial en un centro de justicia juvenil
Accion tutorial en un centro de justicia juvenilAccion tutorial en un centro de justicia juvenil
Accion tutorial en un centro de justicia juvenil
 
MCM Marketing Centrum Münster-news auszug mit tui und ibm artikel april 2012
MCM Marketing Centrum Münster-news auszug mit tui und ibm artikel april 2012MCM Marketing Centrum Münster-news auszug mit tui und ibm artikel april 2012
MCM Marketing Centrum Münster-news auszug mit tui und ibm artikel april 2012
 
Bit SoSem 2014 | Basisinformationstechnologie II - 09: Video - Kompression
Bit SoSem 2014 | Basisinformationstechnologie II - 09: Video - KompressionBit SoSem 2014 | Basisinformationstechnologie II - 09: Video - Kompression
Bit SoSem 2014 | Basisinformationstechnologie II - 09: Video - Kompression
 
Studentische Crossmedia Analyse: ITU World Triathlon Hamburg
Studentische Crossmedia Analyse: ITU World Triathlon HamburgStudentische Crossmedia Analyse: ITU World Triathlon Hamburg
Studentische Crossmedia Analyse: ITU World Triathlon Hamburg
 

Reni (januari)

  • 1. Rgni Sunday, October 21,2012 08:34 PM Page 1 POSTING REPORT For January, 2012 Account Description Debit Credit Voucher: 1 Date:02-Jan-12 Folio: IOOO KAS 100,000,994.00 3OOO MODAL PALUI 100,000,994.00 Voucher: 2 Date:02-Jan-12 Folio: 1O1O BANK 90,000,994.00 1OOO KAS 90,000,994.00 Voucher: 3 Date:02-Jan-12 Folio: 1030 SEWABAYAR DTMUKA 1,200,994.00 1010 BANK 1,200,994.00 Voucher: 4 Date: O2-Jan-12 Folio: 1500 PERALATAN 5,000,994.00 1000 KAS 5,000,994.00 Voucher: 5 Da|e-: A2-Jan-12 Folio: 5010 PEMBELTAN 5,000,994.00 1000 KAS 5,000,994.00 Voucher:6 Date: 03-Jan-12 Folio: 5010 PEMBELIAN 50,000,994.00 '1010 BANK 50,000,994.00 Voucher: 7 Date:04-Jan-12 Folio: 1000 KAS 55,000,994"00 4000 PENJUALAN 55,000,994.00 Voucher: I Date: 04-Jan-12 Folio: 1O1O BANK 55,000,994.00 IOOO KAS 55,000,994.00 Voucher: I Date: 05-Jan-12 Folio: 4O1O RETUR DAN POT.PENJUALAN 2,000,994.00 1O1O BANK 2,000,994.00 '10 Voucher: Date: 05-Jan-12 Folio: 1000 KAS 1,750,994.00 5O2O PEMBELIAN RETUR DAN POT. 1,750,994"00 Voucher: 11 Date: 06-Jan-12 Folio: 5010 PEMBELIAN 75,000,994.00 2OOO.OOIHUTANG DAGANG TOKOABC 75,000,994.00 Voucher: 12 Date: 06-Jan-12 Folio: 5O3O BIAYAANGKUT PEMBELIAN ,I,OOO,994.OO 1000 KAS 1,000,994.00 Voucher: 13 Date: 07-Jan-12 Folio: 1 O2O.OOIPIUTANG DAGANG GARBUS 40,000,994.00 4OOO PENJUALAN 40,000,994.00
  • 2. Reni Sunday, October 21,2012 08:34 PM Page 2 POSTING REPORT For Januav,2012 Account Description Debit Credit Voucher: 14 Date:07-Jan-12 Folio: IO2O.OOiPIUTANG DAGANG SARWIN 45,000,994.00 4000 PENJUALAN 45,000,994.00 Voucher: 15 Date.0&Jan-12 Folio: 4O1O RETUR DAN POT.PENJUALAN 3,000,994.00 1 O2O.OO1PIUTANG DAGANG GARBUS 3,000,994.00 Voucher. 16 Date: 08-Jan-12 Folio: 2OOO.OO1H UTANG DAGANG TOKO ABC 2,500,994.00 5O2O RETUR DAN POT. PEMBELIAN 2,500,994.00 Voucher: 17 Date: 08-Jan-12 Folio: 5O3O BIAYAANGKUT PEMBELIAN 2,OOO,994"OO 1010 BANK 2,000,994.00 Voucher: 18 09-Jan-12 Date: Folio: 2OOO.OOIHUTANG DAGANG TOKOABC 72,500,994.00 1000 KAS 71,050,994.00 5O2O RETUR DAN POT. PEMBELIAN 1,45O,OOO.OO Voucher: 19 Date: 10-Jan-12 Folio: IOOO KAS 39,400,994.00 4O1O RETUR DAN POT.PENJUALAN 600,000.00 1 O2O.OO1PIUTANG DAGANG GARBUS 40,000,994.00 Voucher:20 Date: 10-Jan-12 Folio: IOOO KAS 41,370,994.00 4O1O RETUR DAN POT.PENJUALAN 630,000.00 1 O2O.OO2PIUTANG DAGANG SARWIN 42,000,994.00 Voucher:21 Date: 10-Jan-12 Folio: 101O BANK 80,770,994.00 1OOO KAS 80,770,994.00 Voucher:22 Date: 11-Jan-12 Folio: 6020 BIAYAALAT TULIS KANTOR 25,994.00 1OOO KAS 25,994.00 Voucher:23 Date:12-Jan-12 Folio: 601O BIAYA KONSUMSI 50,994.00 1OOO KAS 50,994.00 Voucher: 24 Date'.12-Jan-12 Folio: 6030 BIAYA L|STRIK 100,994.00 1000 KAS 100,994.00 Voucher: 25 Dale:14-Jan-12 Folio: 6060 BIAYAPEMELIHARAANHARTATETAP 50,994.00 1OOO KAS 50,994.00 Voucher:26 Date: 15-Jan-12 Folio: 5O1O PEMBEL]AN 2s,000,994.00 1O1O BANK 25,000,994.00
  • 3. Reni Sunday, October 21, 2012 08:34 PM Page 3 POSTING REPORT For Januav.2A12 Account Description Debit Credit Voucher:27 Date: 16-Jan-12 Folio: 5010 PEMBELTAN 100,000,994.00 2OOO.OOIHUTANG DAGANG TOKOABC 1OO,OOO,994.OO Voucher:28 Date:17-Jan-12 Folio: 5O3O BIAYAANGKUT PEMBELIAN 2,500,994.00 1010 BANK 2,500,994.00 Voucher:29 Date: 18-Jan-12 Folio: 1000 KAS 15,000,994.00 4000 PENJUALAN 15,000,994.00 Voucher: 30 Date: 19-Jan-12 Folio: IO2O.OOIPIUTANG DAGANG GARBUS 60,000,994.00 4000 PENJUALAN 60,000,994.00 Voucher: 31 Date:20-Jan-12 Folio: IO2O.OOiPIUTANG DAGANG SARWIN 55,000,994.00 4000 PENJUALAN 55,000,994.00 Voucher: 32 Date:22-Jan-12 Folio: 1O2O.OO:PIUTANG DAGANG GALUH 2O,OOO,994.OO 4000 PENJUALAN 20,000,994.00 Voucher: 33 Date:23-Jan-12 Folio: 6000 BIAYAGAJI 2,500,994.00 1000 KAS 2,500,994.00 Voucher: 34 Date:24-Jan-12 Folio: 6020 BIAYAALATTULISKANTOR 50,994.00 1OOO KAS 50,994.00 Voucher. 35 Date:25-Jan-12 Folio: 6010 BIAYA KONSUMSI 75,994.00 IOOO KAS 7s,994.00 Voucher: 36 Date:26-Jan-12 Folio: 1000 KAS 60,000,994.00 1O2O.OO:PIUTANG DAGANG GALUH 60,000,994.00 Voucher 37 Date.27-Jan-12 Folio: 1000 KAS 55,000,994.00 1020.00rPluTANG DAGANG SARWTN s5,000,994.00 Voucher: 38 Date:27-Jan-12 Folio: 1O1O BANK 115,000,994.00 1OOO KAS 115,000,994.00 Voucher: 39 Date:28-Jan-12 Folio: 6040 BIAYAAIR 100,994.00 lOOO KAS 100,994.00 Voucher:40 Date: 28-Jan-12 Folio: 6050 BIAYATELEPON 75,994.00
  • 4. Reni Sunday, October 21,2012 08:34 PM Page 4 POSTING REPORT For January,2012 Account Description Debit Credit 1OOO KAS 75,994.00 Voucher: 41 Date:29-Jan-12 Folio: 5010 PEMBELIAN 25,000,994.00 2000.00iHuTANG DAGANG TOKO BCD 25,000,994.00 Voucher:42 Date: 30-Jan-12 Folio: 1000 KAS 20,000,994.00 4000 PENJUALAN 20,000,994.00 Voucher:43 Date: 31-Jan-12 Folio: 6010 BHYA KONSUMST 100,994.00 1000 KAS 100,994.00 Voucher:44 Date: 3'l-Jan-12 Folio: 61OO BIAYA SERBA SERBI 30,994.00 1OOO KAS 30,994.00 Voucher:45 Date: 31-Jan-12 Folio: 6080 BIAYAADMIN]STRASI BANK 50,994.00 1O1O BANK 50,994.00 Voucher:46 Date: 31-Jan-12 Folio: 1010 BANK 125,994.00 4020 PENDAPATAN JASAGTRO 125,994.00 Voucher:47 Date: 31-Jan-12 Folio: 6000 BIAYAGAJI 500,994.00 2O1O HUTANGGAJI 500,994"00 Voucher:48 Date: 31-Jan-12 Folio: 6070 SEWA BIAYA 100,994.00 1O3O DIMUKA SEWA BAYAR 100,994.00 Voucher:49 Date: 31-Jan-12 Folio: 6090 BIAYAPENYUSUTAN PERALATANTETAP 83,333.00 15OO PERALATAN 83,333.00 Voucher: 50 Date: 31-Jan-12 Folio: 5OOO HARGAPOKOKPENJUALAN 1.00 1O4O PERSEDIAAN BARANG DAGANG 1.00 Voucher: 51 Date: 31-Jan-12 Folio: SOOO HARGA POKOK PENJUALAN 275,000,995.00 1O4O PERSEDIAAN BARANG DAGANG 275-OOO,995.OO Voucher: 52 Date: 31-Jan-'12 Folio: 5OOO HARGAPOKOKPENJUALAN 5,700,000.00 1O4O PERSEDIAAN BARANG DAGANG 5,700,000.00 Voucher: 53 Date:31-Jan-12 Folio: 1O4O PERSEDIAAN BARANG DAGANG 10,000,994.00 5OOO HARGAPOKOKPENJUALAN 10"000,994_00
  • 5. Reni Sunday, October 21,2012 08:35 PM Page 1 TRANSACTION REPORT For Janua ry, 2012 Voucher Date Folio Description Debit Credit 1000: KAS Prior Balance: 0.00 I 02-Jan-12 100,000,994.00 2 02-Jan-12 90,000,994.00 4 A2-Jan-12 5,000,994.00 5 02-Jan-12 5,000,994.00 7 04-Jan-12 55,000,994.00 8 04-Jan-12 55,000,994.00 10 05-Jan-12 1,750,994.00 12 06-Jan-12 1,000,994.00 1B 09-Jan-12 71,050,994.00 19 1A-Jan-12 39,400,994.00 2010-Jan-12 41,370,994.00 21 1O-Jan-12 80,770,994.00 22 11-Jan-12 25,994.00 23 12-Jan-12 50,994,00 2412-Jan-12 100,994.00 25 14-Jan-12 50,994.00 29 18-Jan-12 15,000,994.00 33 23-Jan-12 2,500,994.00 34 24-Jan-12 50,994.00 35 25-Jan-12 75,994.00 36 26-Jan-12 60,000,994,00 37 27-Jan-12 s5,000,994.00 38 27-Jan-12 115,000,994.00 39 2B-Jan-12 100,994.00 40 28-Jan-12 75,994.00 42 30-Jan-12 20,000,994.00 43 31-Jan-12 100,994.00 44 31-Jan-12 30,994.00 Net Change: 38,464,940.00 CurrentBalanee 38,464,940.00 1010: BANK Prior Balance: 0.00 2 O2-Jan-12 90,000,994.00 3 A2-Jan-12 1,200,994.00 6 03-Jan-12 50,000,994.00 I O4-Jan-12 55,000,994.00 I 05-Jan-12 2,000,994.00 17 08-Jan-12 2,000,994.00 21 1O-Jan-12 80,770,994.00 26 15-Jan-12 25,000,994.00 28 17-Jan-12 2,500,994.00 38 27-Jan-12 115,000,994.00 45 31-Jan-12 50,994.00 46 31-Jan-12 125,994.00 Net Ghange : (258,1 43,O1 2.Url CunentBalance 258,743,012.O0 1020.00{ : PIUTANG DAGANG GARBUS Prior Balance: 0.00 13 07-Jan-12 40,000,994.00 15 08-Jan-12 3,000,994.00 19 1O-Jan-12 40,000,994"00 30 19-Jan-12 60,000,994.00 Net Ghange: (57,000,000.00) CurrentBalance 57,000,000.00 1020.002: PIUTANG DAGANG SARWN Prior Balance: 0.00 14 A7-Jan-12 45,000,994.00 20 10-Jan-12 42,000,994.00 31 2A-Jan-12 55,000,994.00 37 27-Jan*12 55,000,994.O0
  • 6. Net Change: (3,000,000.00) GurrentBalance 3,000,000.00 1020.003: PIUTANG DAGANG GALUH Prior Balance: 0.00 32 22-Jan-12 20,000,994.00 36 26-Jan-12 60,000,994.00 Net Change: 40,000,000.00 CurrentBalance 40,000,000.00 1030 : SEWA BAYAR DIMUKA Prior Balance: 0.00 3 a2-Jan-12 1,200,994.00 48 31-Jan-12 100,994.00 Net Change: (1,{00,000.00} CurrentBalance 1,100,000.00 1040: PERSEDTAAN BARANG DAGANG Prior Balance: 0.00 50 31-Jan-12 1.00 51 31-Jan-12 275,000,995.00 52 31-Jan-12 5,700,000.00 53 31-Jan-12 10,000,994.00 Net Ghan ge : 27 0,7 A0,002.O0 GurrentBalance 270,700,o02.o0 1500: PERALAIAN Prior Balance: 0.00 4 O2-Jan-12 5,000,994.00 49 31-Jan-12 83,333.00 Net Change: (d917,661.00) CurrentBalance 4,917,66{.00 2000,00,l : HUTANG DAGANG TOKOABC Prior Balance: 0.00 11 06-Jan-12 75,000,994.00 16 08-Jan-12 2,500,994.00 18 09-Jan-12 72,500,994.00 27 16-Jan-12 100,000,994.00 Net Change: 100,000,000.00 GurrentBalance 100,000,000.00 2000.002: HUTANG DAGANG TOKO BCD Prior Balance: 0.00 41 29-Jan-12 25,000,994.00 Net Change: 25,000,994.00 CurrentBalance 25,000,994.00 2At0: HUTANG GAJI Prior Balance: o.oo 47 31-Jan-12 500,994.00 Net Change: 500,994.00 CurrentBalance 500,994.00 3000 : MODAL PALUI Prior Balance: 0.00 1 O2-Jan-12 100,000,994.00 Net Change: 100,000,994.00 CurrentBalance 100,000,994.00 4000: PENJUALAN Prior Balance: 0.00 7 O4-Jan-12 55,000,994.00 13 07-Jan-12 40,000,994.00 14 A7-Jan-12 45,000,994.00 29 18-Jan-12 15,000,994.00 30 19-Jan-12 60,000,994.00 31 2UJan-12 55,000,gsM.00 32 22-Jan-12 20,000,994.00 42 30-Jan-12 20,000,994.00 Net Change: 31 0,007,952.00 CurrentBalance 3{0,007,952.00 4O{O : RETUR DAN POT.PENJUALAN Prior Balance: 0.00 I 05-Jan-12 2,000,994.00 15 08-Jan-12 3,000,994.00 19 1A-Jan-12 600,000.00 20 10-Jan-12 630,000.00 Net Ghange: (6,231,988.00) GurrentBalance 6,231,988.00
  • 7. Reni Sunday, October 21,2012 08:35 PM Page 2 TRANSACTION REPORT For Janua N. 2A12 Voucher Date Folio Description Debit Credit 4O2O : PENDAPATAN JASA GIRO Prior Balance: 0.00 4631-Jan-12 125,994.00 Net Change: 125,994.00 CurrentBalance 125,994.00 5OOO: HARGA POKOK PENJUALAN Prior Balance: 50 31-Jan-12 1.00 51 31-Jan-12 275,000,995.00 52 31-Jan-12 5,700,000.00 53 31-Jan-12 10,000,994.00 Net Ghange: (270,7fi),fi)2.fi)) CurrentBalance 270,700,002.00 5010: PEMBELIAN Prior Balance: 0.00 5 A2-Jan-12 5,000,994.00 6 03-Jan-12 50,000,994.00 11 06-Jan-12 75,000,994.00 26 15-Jai-12 25,000,994.00 27 16-Jan-12 100,000,994.00 41 2*Jan-12 25,000,994.00 Net Ghange: (280,005,964.00) GurrentBalance 280,005,964.00 5O2O : RETUR DAN POT. PEMBELIAN Prior Balance: 0.00 10 05-Jan-12 1,750,994.00 1608-Jan-12 2,500,994.00 1809-Jan-12 1.450,000.00 Net Change: 5,701,988.00 CurrentBalance 5,701,989.00 5030 : BIAYAANGKUT PEMBELIAN Prior Balance: 0.00 12 06-Jan-12 1,000,994.00 17 OB-Jan-12 2,000,994.00 28 17-Jan-12 2,500,994.00 l{et 6hange: (5,5O2,982.O0} CurrentBalance 5,502,982.00 6000 : BIAYA GAJI Prior Balance: 0.00 33 23-Jan-12 2,500,994.00 47 31-Jan-12 500,994.00 Net Change: (3,fi)1,988.00) GurrentBalance 3,001,988.00 6010 : BIAYA KONSUMSI Prior Balance: 0.00 23 12-Jan-12 50,994.00 35 25-Jan-12 75,994.00 43 31-Jan-12 100,994.00 Net Change : 1227,982.OA1 CurrentBalance 227,982.OO 6024 : BIAYA ALAT TULIS KANTOR Prior Balance: o.oo 22 11-Jan-12 25,994.00 34 24-Jan-12 50,994.00 Net Change: (76,988.00) CurrentBalance 76,988.00 6030: BIAYA LISTRIK Prior Balance: 0.00 24 12-Jan-12 100,994.00 Net Change: (100,994.00) CurrentBalance 100,994.00 6040: BIAYAAIR Prior Balance: 0.00 3928-Jan-12 100,994,00 Net Change: ({ 00,994.fi)} CurrentBalance 100,994.00
  • 8. Reni Sunday, October 21,2012 08:35 PM Page 3 TRANSACTION REPORT For January, 2012 Voucher Date Folio Description Debit Credit 6050: BIAYATELEPON Prior Balance: 0.00 4028-Jan-12 75,994.00 Net Change: (75,994.00) CurrentBalance 75,994.00 6O6O : BIAYA PEiiELIHARAAN HARTA TETAP Prior Balance: o.oo 2514-Jan-12 50,994.00 Net Change: (50,994.00) CurrentBalance 50,994.00 6070 : BIAYA SEVUA Prior Balance: 0.00 48 31-Jan-12 100,994,00 Net Ghange: (1fiI,994,00) GurrentBalance 100,994.00 6080 : BIAYA ADMINISTRASI BANK Prior Balance: 0.00 45 31-Jan-12 50,994.00 Net Change: (50,994.00) GurrentBalance 50,994.00 6090 : BIAYA PENYUSUTAN PER^ALATAN TETAP Prior Balance: 0.00 49 31-Jan-12 83,333.00 Net Change: (83,333.00) CurrentBalance 83,333-00 6100: BIAYASERBASERB! Prior Balance: 0.00 44 31-Jan-12 30,994.00 Net Change: (30,994.00) CurrentBalance 30,994.00
  • 9. Reni Sunday, October 21,2012 08:35 PM Page 1 INCOME STATEMENT For January, 2012 Account End Of Last Period This Period Year To Date MODAL 1 500 PERALATAN 0 (4,917,661.00) (4,917,661.00) 3000 MODAL PALUI 0 1 00,000,994.00 1 00,000,994.00 301 0 LABATAHUN BERJALAN a @59,224,882.001459,224,882 "0O) TOTAL MODAL 0 (364,1 41,549. 001364, 1 4 1, 549. 00) HARGA POKOK PENJUALAN 5000 HARGA POKOK PENJUALAN 0 (27 0,7 00,002.00,(27 o,7 00, 002. 00) 501 0 PEMBELIAN 0 (280,005,964.001280, 005,964.00) 5020 RETUR DAN POT. PEMBELIAN 0 5,701 ,988.00 5,701,988.00 TOTAL HARGA POKOK PENJUALAN 0 (545, 003,978. 00,(545,003, 978 00) GROSS PROFIT 0 (545,003, 978.001545, 003,978.00) BIAYA 5030 BIAYAANGKUT PEMBELIAN 0 (5,s02,982.00) (5,502,982.00) 6000 BIAYA GAJI 0 (3,001,988.00) (3,001,988.00) 6010 BIAYA KONSUMSI 0 (227,982.00) (227,982.00) 6020 BIAYAALATTULIS KANTOR 0 (76,988.00) (76,988.00) 6030 BIAYA LISTRIK 0 (100,994.00) (100,994.00) 6040 BIAYAAIR 0 (100,994.00) (100,994.00) 6050 BIAYATELEPON 0 (75,994.00) (75,ee4.00) 6060 B IAYA PEME LI HARAAN HARTA TETAP 0 (50,994.00) (50,994.00) 6080 BIAYAADMINISTRASI BANK 0 (50,994.00) (s0,9e4.00) 6090 BIAYA PENYUSUTAN PERALATAN TETAP 0 (83,333.00) (83,333.00) 61 00 BIAYA SERBA SERBI 0 (30,994.00) (30,ee4.00) TOTAL BIAYA 0 (9,304,237.00) (9,304,237.00) Gross Profit 0 (554, 308,2 1 5. 001554,308,21 5.00) Total Expenses 0 (364,1 41, 549. 001364, 1 41, 549. 00) Net Profit 0 (91 8,449,764. 00191 8,4 49,7 64.O0)
  • 10. Reni Sunday, October 21 ,2012 08:36 PM Page 1 BALANCE SHEET For January,2A12 Debit Credit HARTA IOOO KAS 38,464,940.00 1O,IO BANK 258,143,012.00 1020: PIUTANG DAGANG 1O2O.OO1 PTUTANG DAGANG GARBUS 57,000,000.00 1O2O.AO2 PIUTANG DAGANG SARWIN 3,000,000.00 1O2O.OO3 PIUTANG DAGANG GALUH 40,000,000"00 TotalP|UTANG DAGANG 20,000,000.00 ,IO3O SEWABAYAR DIMUKA 1 ,100,000.00 1O4O PERSEDIAAN BARANG DAGANG 270,700,002.00 TOTAL HARTA 29,921,930.00 HUTANG 2000: HUTANG DAGANG 2OOO.OO1 HUTANG DAGANG TOKO ABC 100,000,000.00 2OOO.OO2 HUTANG DAGANG TOKO BCD 25,000,994.00 Tota! HUTANG DAGANG 125,000,994.00 2O1O HUTANG GAJI 500,994.00 TOTAL HUTANG 125,501,988.00 PENDAPATAN 4000 PENJUALAN 310,007,952.00 4O1O RETUR DAN POT.PENJUALAN 6,231,988.00 4O2A PENDAPATAN JASAGIRO 125,994.00 TOTAL PENDAPATAN 303,901,958.00 HARTA 6070 BIAYASEWA 100,994.00 TOTAL HARTA 100,994.00 TOTAL LIABILITIES AND CAPITAL 429,403,946.00
  • 11. Reni Sunday, October 21 ,2012 08:36 PM Page 1 TRIAL BALANCE For Januav.2012 Debit Credit HARTA 1000 KAS 38,464,940.00 1010 BANK 258,143,012.00 1020 : PIUTANG DAGANG 1O2O.OO1 PIUTANG DAGANG GARBUS 57,OOO,OOO.OO 1O2O.OO2 PIUTANG DAGANG SARWIN 3,OOO,OOO.OO 1O2O.OO3 PIUTANG DAGANG GALUH 4O,OOO,OOO.OO Tota|PIUTANG DAGANG 20,000,000.00 1O3O SEWA BAYAR DIMUKA 1,1OO,OOO.OO 1O4O PERSEDIAAN BARANG DAGANG 27O,7OO,OO2,OO MODAL 15OO PERALATAN 4,917,661 .00 HUTANG 20O0: HUTANG DAGANG 2OOO.OO1 HUTANG DAGANG TOKOABC 100,000,000.00 2OOO,OO2 HUTANG DAGANG TOKO BCD 25,000,994.00 Total HUTANG DAGANG 125,000,994.00 2UA HUTANG GAJI 500,994.00 MODAL 3000 MoDAL PALUI 100,000,994.00 3O1O BERJALAN LABATAHUN 459,224,882.0A 3O2O LABA DITAHAN O,OO 3O3O REKENING PENYEIMBANG O.OO PENDAPATAN 4004 PENJUALAN 310,007,952.00 4O1O RETUR DAN POT.PENJUALAN 6,231,988.00 4O2O PENDAPATAN JASAGIRO 125,994.00
  • 12. f.eni Sunday, October 21 ,2012 08:36 PM Page 2 TRIAL BALANCE For JanuarY,2012 Debit Credit HARGAPOKOK PENJUALAN 5000 HARGA POKOK PENJUALAN 270,700,0o2_a0 501 0 PEMBELIAN 280,005,964.00 5020 RETUR DAN POT. PEMBELIAN 5,701,988.00 BIAYA 5030 BIAYAANGKUT PEMBELIAN 5,502,982.00 6000 BIAYA GAJI 3,001,988.00 601 0 BIAYA KONSUMSI 227,982.OO 6020 BIAYAALATTULIS KANTOR 76,988,00 6030 BIAYA LISTRIK 100,994.00 6040 BIAYAAIR 100,994.00 6050 BIAYATELEPON 75,994.00 6060 B IAYA P EME LIHARAAN HARTA TETAP 50,994.00 HARTA 6070 BIAYASEWA 100,994.00 BIAYA 6080 BIAYA ADMINISTRASI BANK 50,994.00 6090 BIAYA PENYUSUTAN PERALATAN TETAP 83,333.00 6100 BIAYA SERBA SERBI 30,994.00