SlideShare une entreprise Scribd logo
1  sur  35
REXONA   GỬI  H ƯƠ NG CHO  GIÓ
I. IDEA SUMMARY
II. SCREENING MARKET
CURRENT  POSITION
6 millions  use deordorant ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
MAIN COMPETITORS zuchi zuchi
Core value: mild skin care Media: TV, newspaper Seems to dedicate to WOMEN with its charming name…
Main objective: young  female students Outstanding style: young and colorful… Media: magazines…
POSITIONING STRATEGY
 
[object Object],[object Object],[object Object]
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
 
[object Object],[object Object],[object Object],[object Object],[object Object]
[object Object],[object Object]
ROMANTIC
those  ROMANTIC things
a CHANCE… ,[object Object],[object Object],[object Object],[object Object]
 
[object Object],[object Object],A dream stage…
[object Object],[object Object],[object Object]
[object Object],[object Object]
[object Object]
[object Object],[object Object]
 
- Classical dancing - 50 pro – couples  - free dance for audience - open designed stage with pin wheel, rounded shape & balloons - flagrance from many kinds of flowers ,[object Object]
- Held at the end of event - 1000 balloons flying up to the sky ,[object Object]
[object Object],[object Object],[object Object]
[object Object],[object Object],[object Object]
People are encouraged to attend the event because they have a chance to see the sky through telescope totally free
BLOG LEAFLET POSTER MEANS
SAMPLE OF LEAFLET   Exemplify the model of a pin wheel
 
[object Object]
CAPITAL  20.000.000 + 1 camera Utilization Order Content Quality Unit price Sum 1 Stage 1 2,000,000 2,000,000 2 Sound and light system 1 6,000,000 6,000,000 3 Rent monacanh 5 50,000 250,000 4 Huge pin wheel 6 100,000 600,000 5 Balloon 1000 2,500 2,500,000 6 Free advice  3 100,000 300,000 7 Endoscope 50 2,500 125,000 8 Projector 1 300,000 300,000 9 foster for dancing 60 30,000 1,800,000 10 Electricity 1 1,000,000 1,000,000 11 Potential problem 1 1,500,000 1,500,000 12 Invitation + Leaflet + Hoarding       Invitation 100 3,000 300,000 Leaflet 4000 150 600,000 Hoarding 20 8,000 160,000   SUM    17,435,000

Contenu connexe

En vedette

2012 3 14_hqo asta_draft 4 w asta logo
2012 3 14_hqo asta_draft 4 w asta logo2012 3 14_hqo asta_draft 4 w asta logo
2012 3 14_hqo asta_draft 4 w asta logoAK Communications
 
Sustainable Business Plan: Laguna Organic Tacos
Sustainable Business Plan: Laguna Organic TacosSustainable Business Plan: Laguna Organic Tacos
Sustainable Business Plan: Laguna Organic Tacosjgraci
 
Pure Barley Presentation - The Compensation Plan
Pure Barley Presentation - The Compensation PlanPure Barley Presentation - The Compensation Plan
Pure Barley Presentation - The Compensation PlanMichael Badeon
 
Macro analysis of pepsi by Alina Baber
Macro analysis of pepsi by Alina BaberMacro analysis of pepsi by Alina Baber
Macro analysis of pepsi by Alina BaberAlina Baber
 
Rexona Presentation
Rexona Presentation Rexona Presentation
Rexona Presentation Renato Costa
 
Marketing planning strategy
Marketing planning strategyMarketing planning strategy
Marketing planning strategynaiyyarfagun4
 
THE MARKETING ENVIRONMENTAL FACTORS AND AN ILLUSTRATIVE SAMPLE FOR THEIR IMPA...
THE MARKETING ENVIRONMENTAL FACTORS AND AN ILLUSTRATIVE SAMPLE FOR THEIR IMPA...THE MARKETING ENVIRONMENTAL FACTORS AND AN ILLUSTRATIVE SAMPLE FOR THEIR IMPA...
THE MARKETING ENVIRONMENTAL FACTORS AND AN ILLUSTRATIVE SAMPLE FOR THEIR IMPA...Maxie Tran
 
Hermes 's maketing strategy
Hermes 's maketing strategyHermes 's maketing strategy
Hermes 's maketing strategyHuyen Trang
 
25381564 marketing-plan-of-mountain-dew
25381564 marketing-plan-of-mountain-dew25381564 marketing-plan-of-mountain-dew
25381564 marketing-plan-of-mountain-dewHank
 
Market Research on Johnson Baby Lotion
Market Research on Johnson Baby LotionMarket Research on Johnson Baby Lotion
Market Research on Johnson Baby LotionLiza Dsouza
 
Plan De Marketing American Fitness Center
Plan De Marketing American   Fitness CenterPlan De Marketing American   Fitness Center
Plan De Marketing American Fitness CenterCarlos Vallejo
 
Brand Building Strategy for Nivea
Brand Building Strategy for NiveaBrand Building Strategy for Nivea
Brand Building Strategy for NiveaNikita Sanghvi
 

En vedette (19)

ponds
pondsponds
ponds
 
2012 3 14_hqo asta_draft 4 w asta logo
2012 3 14_hqo asta_draft 4 w asta logo2012 3 14_hqo asta_draft 4 w asta logo
2012 3 14_hqo asta_draft 4 w asta logo
 
Sustainable Business Plan: Laguna Organic Tacos
Sustainable Business Plan: Laguna Organic TacosSustainable Business Plan: Laguna Organic Tacos
Sustainable Business Plan: Laguna Organic Tacos
 
Pure Barley Presentation - The Compensation Plan
Pure Barley Presentation - The Compensation PlanPure Barley Presentation - The Compensation Plan
Pure Barley Presentation - The Compensation Plan
 
Macro analysis of pepsi by Alina Baber
Macro analysis of pepsi by Alina BaberMacro analysis of pepsi by Alina Baber
Macro analysis of pepsi by Alina Baber
 
Nivea
NiveaNivea
Nivea
 
Deo analasis
Deo analasisDeo analasis
Deo analasis
 
Rexona Presentation
Rexona Presentation Rexona Presentation
Rexona Presentation
 
4ps of Adidas
4ps of Adidas4ps of Adidas
4ps of Adidas
 
Marketing planning strategy
Marketing planning strategyMarketing planning strategy
Marketing planning strategy
 
THE MARKETING ENVIRONMENTAL FACTORS AND AN ILLUSTRATIVE SAMPLE FOR THEIR IMPA...
THE MARKETING ENVIRONMENTAL FACTORS AND AN ILLUSTRATIVE SAMPLE FOR THEIR IMPA...THE MARKETING ENVIRONMENTAL FACTORS AND AN ILLUSTRATIVE SAMPLE FOR THEIR IMPA...
THE MARKETING ENVIRONMENTAL FACTORS AND AN ILLUSTRATIVE SAMPLE FOR THEIR IMPA...
 
Rexona
RexonaRexona
Rexona
 
Nestle
NestleNestle
Nestle
 
Hermes 's maketing strategy
Hermes 's maketing strategyHermes 's maketing strategy
Hermes 's maketing strategy
 
25381564 marketing-plan-of-mountain-dew
25381564 marketing-plan-of-mountain-dew25381564 marketing-plan-of-mountain-dew
25381564 marketing-plan-of-mountain-dew
 
Market Research on Johnson Baby Lotion
Market Research on Johnson Baby LotionMarket Research on Johnson Baby Lotion
Market Research on Johnson Baby Lotion
 
Plan De Marketing American Fitness Center
Plan De Marketing American   Fitness CenterPlan De Marketing American   Fitness Center
Plan De Marketing American Fitness Center
 
Branding of Fogg
Branding of FoggBranding of Fogg
Branding of Fogg
 
Brand Building Strategy for Nivea
Brand Building Strategy for NiveaBrand Building Strategy for Nivea
Brand Building Strategy for Nivea
 

Similaire à Rexona marketing plan

Event proposal 'Sound of heart' (Bản rút gọn)
Event proposal 'Sound of heart' (Bản rút gọn)Event proposal 'Sound of heart' (Bản rút gọn)
Event proposal 'Sound of heart' (Bản rút gọn)Đoan Nguyễn
 
KEYNOTE: Putting it into Practice
KEYNOTE: Putting it into Practice	KEYNOTE: Putting it into Practice
KEYNOTE: Putting it into Practice Creative New Zealand
 
Alexpo 2010 Brochure
Alexpo 2010 BrochureAlexpo 2010 Brochure
Alexpo 2010 BrochureAlvaro Neira
 
N proctor museum as startup feb 2016
N proctor museum as startup feb 2016N proctor museum as startup feb 2016
N proctor museum as startup feb 2016Nancy Proctor
 
Event proposal 'Luân Thời'
Event proposal 'Luân Thời'Event proposal 'Luân Thời'
Event proposal 'Luân Thời'Đoan Nguyễn
 
Cape Town Jazz Festival
Cape Town Jazz FestivalCape Town Jazz Festival
Cape Town Jazz Festivalguylundy
 
Mix it up! Old collections inspiring new creativity and learning
Mix it up! Old collections inspiring new creativity and learningMix it up! Old collections inspiring new creativity and learning
Mix it up! Old collections inspiring new creativity and learningMerete Sanderhoff
 
event proposal
event proposalevent proposal
event proposalMincu Oana
 
PPT - Aim, Purpose, And Audience In Writing PowerPoint Presentatio
PPT - Aim, Purpose, And Audience In Writing PowerPoint PresentatioPPT - Aim, Purpose, And Audience In Writing PowerPoint Presentatio
PPT - Aim, Purpose, And Audience In Writing PowerPoint PresentatioLisa Brown
 
Lucid For Linked In
Lucid For Linked InLucid For Linked In
Lucid For Linked Instuartblake
 
Lucid For Linked In
Lucid For Linked InLucid For Linked In
Lucid For Linked Instuartblake
 
Art gallery project pp 3
Art gallery project pp 3Art gallery project pp 3
Art gallery project pp 3holly-clark
 
Unit 15- Print Based Advertising
Unit 15- Print Based Advertising Unit 15- Print Based Advertising
Unit 15- Print Based Advertising Lauren Dowley
 
E.X.I.T. into a world of powerful and engaging experiences
E.X.I.T. into a world of powerful and engaging experiencesE.X.I.T. into a world of powerful and engaging experiences
E.X.I.T. into a world of powerful and engaging experiencesPico Global Services Ltd
 
Fashionshowproduction 130526232500-phpapp02
Fashionshowproduction 130526232500-phpapp02Fashionshowproduction 130526232500-phpapp02
Fashionshowproduction 130526232500-phpapp02Keith Ingram
 
Fashionshowproduction 130526232500-phpapp02
Fashionshowproduction 130526232500-phpapp02Fashionshowproduction 130526232500-phpapp02
Fashionshowproduction 130526232500-phpapp02Keith Ingram
 
How do music artists view success?
How do music artists view success?How do music artists view success?
How do music artists view success?Thomas Trip
 

Similaire à Rexona marketing plan (20)

Event proposal 'Sound of heart' (Bản rút gọn)
Event proposal 'Sound of heart' (Bản rút gọn)Event proposal 'Sound of heart' (Bản rút gọn)
Event proposal 'Sound of heart' (Bản rút gọn)
 
KEYNOTE: Putting it into Practice
KEYNOTE: Putting it into Practice	KEYNOTE: Putting it into Practice
KEYNOTE: Putting it into Practice
 
Alexpo 2010 Brochure
Alexpo 2010 BrochureAlexpo 2010 Brochure
Alexpo 2010 Brochure
 
N proctor museum as startup feb 2016
N proctor museum as startup feb 2016N proctor museum as startup feb 2016
N proctor museum as startup feb 2016
 
Unit 30 - LO4
Unit 30 - LO4 Unit 30 - LO4
Unit 30 - LO4
 
Event proposal 'Luân Thời'
Event proposal 'Luân Thời'Event proposal 'Luân Thời'
Event proposal 'Luân Thời'
 
Cape Town Jazz Festival
Cape Town Jazz FestivalCape Town Jazz Festival
Cape Town Jazz Festival
 
Mix it up! Old collections inspiring new creativity and learning
Mix it up! Old collections inspiring new creativity and learningMix it up! Old collections inspiring new creativity and learning
Mix it up! Old collections inspiring new creativity and learning
 
event proposal
event proposalevent proposal
event proposal
 
PPT - Aim, Purpose, And Audience In Writing PowerPoint Presentatio
PPT - Aim, Purpose, And Audience In Writing PowerPoint PresentatioPPT - Aim, Purpose, And Audience In Writing PowerPoint Presentatio
PPT - Aim, Purpose, And Audience In Writing PowerPoint Presentatio
 
Lucid For Linked In
Lucid For Linked InLucid For Linked In
Lucid For Linked In
 
Lucid For Linked In
Lucid For Linked InLucid For Linked In
Lucid For Linked In
 
Art gallery project pp 3
Art gallery project pp 3Art gallery project pp 3
Art gallery project pp 3
 
Emp Museum Essay
Emp Museum EssayEmp Museum Essay
Emp Museum Essay
 
Unit 15- Print Based Advertising
Unit 15- Print Based Advertising Unit 15- Print Based Advertising
Unit 15- Print Based Advertising
 
E.X.I.T. into a world of powerful and engaging experiences
E.X.I.T. into a world of powerful and engaging experiencesE.X.I.T. into a world of powerful and engaging experiences
E.X.I.T. into a world of powerful and engaging experiences
 
Fashionshowproduction 130526232500-phpapp02
Fashionshowproduction 130526232500-phpapp02Fashionshowproduction 130526232500-phpapp02
Fashionshowproduction 130526232500-phpapp02
 
Fashion show production
Fashion show productionFashion show production
Fashion show production
 
Fashionshowproduction 130526232500-phpapp02
Fashionshowproduction 130526232500-phpapp02Fashionshowproduction 130526232500-phpapp02
Fashionshowproduction 130526232500-phpapp02
 
How do music artists view success?
How do music artists view success?How do music artists view success?
How do music artists view success?
 

Dernier

Investment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy CheruiyotInvestment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy Cheruiyotictsugar
 
Church Building Grants To Assist With New Construction, Additions, And Restor...
Church Building Grants To Assist With New Construction, Additions, And Restor...Church Building Grants To Assist With New Construction, Additions, And Restor...
Church Building Grants To Assist With New Construction, Additions, And Restor...Americas Got Grants
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfJos Voskuil
 
Chapter 9 PPT 4th edition.pdf internal audit
Chapter 9 PPT 4th edition.pdf internal auditChapter 9 PPT 4th edition.pdf internal audit
Chapter 9 PPT 4th edition.pdf internal auditNhtLNguyn9
 
Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Peter Ward
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCRashishs7044
 
Innovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdfInnovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdfrichard876048
 
Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Anamaria Contreras
 
8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCRashishs7044
 
Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy Verified Accounts
 
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckPitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckHajeJanKamps
 
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort ServiceCall US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Servicecallgirls2057
 
Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03DallasHaselhorst
 
Cyber Security Training in Office Environment
Cyber Security Training in Office EnvironmentCyber Security Training in Office Environment
Cyber Security Training in Office Environmentelijahj01012
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationAnamaria Contreras
 
Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Seta Wicaksana
 
Financial-Statement-Analysis-of-Coca-cola-Company.pptx
Financial-Statement-Analysis-of-Coca-cola-Company.pptxFinancial-Statement-Analysis-of-Coca-cola-Company.pptx
Financial-Statement-Analysis-of-Coca-cola-Company.pptxsaniyaimamuddin
 
Annual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesAnnual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesKeppelCorporation
 
TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024Adnet Communications
 

Dernier (20)

Investment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy CheruiyotInvestment in The Coconut Industry by Nancy Cheruiyot
Investment in The Coconut Industry by Nancy Cheruiyot
 
Church Building Grants To Assist With New Construction, Additions, And Restor...
Church Building Grants To Assist With New Construction, Additions, And Restor...Church Building Grants To Assist With New Construction, Additions, And Restor...
Church Building Grants To Assist With New Construction, Additions, And Restor...
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdf
 
Chapter 9 PPT 4th edition.pdf internal audit
Chapter 9 PPT 4th edition.pdf internal auditChapter 9 PPT 4th edition.pdf internal audit
Chapter 9 PPT 4th edition.pdf internal audit
 
Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...Fordham -How effective decision-making is within the IT department - Analysis...
Fordham -How effective decision-making is within the IT department - Analysis...
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
 
Innovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdfInnovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdf
 
Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.
 
8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR8447779800, Low rate Call girls in Rohini Delhi NCR
8447779800, Low rate Call girls in Rohini Delhi NCR
 
Buy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail AccountsBuy gmail accounts.pdf Buy Old Gmail Accounts
Buy gmail accounts.pdf Buy Old Gmail Accounts
 
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deckPitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
Pitch Deck Teardown: Geodesic.Life's $500k Pre-seed deck
 
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort ServiceCall US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
Call US-88OO1O2216 Call Girls In Mahipalpur Female Escort Service
 
Call Us ➥9319373153▻Call Girls In North Goa
Call Us ➥9319373153▻Call Girls In North GoaCall Us ➥9319373153▻Call Girls In North Goa
Call Us ➥9319373153▻Call Girls In North Goa
 
Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03Cybersecurity Awareness Training Presentation v2024.03
Cybersecurity Awareness Training Presentation v2024.03
 
Cyber Security Training in Office Environment
Cyber Security Training in Office EnvironmentCyber Security Training in Office Environment
Cyber Security Training in Office Environment
 
PSCC - Capability Statement Presentation
PSCC - Capability Statement PresentationPSCC - Capability Statement Presentation
PSCC - Capability Statement Presentation
 
Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...
 
Financial-Statement-Analysis-of-Coca-cola-Company.pptx
Financial-Statement-Analysis-of-Coca-cola-Company.pptxFinancial-Statement-Analysis-of-Coca-cola-Company.pptx
Financial-Statement-Analysis-of-Coca-cola-Company.pptx
 
Annual General Meeting Presentation Slides
Annual General Meeting Presentation SlidesAnnual General Meeting Presentation Slides
Annual General Meeting Presentation Slides
 
TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024TriStar Gold Corporate Presentation - April 2024
TriStar Gold Corporate Presentation - April 2024
 

Rexona marketing plan

  • 1. REXONA GỬI H ƯƠ NG CHO GIÓ
  • 5.
  • 7. Core value: mild skin care Media: TV, newspaper Seems to dedicate to WOMEN with its charming name…
  • 8. Main objective: young female students Outstanding style: young and colorful… Media: magazines…
  • 10.  
  • 11.
  • 12.
  • 13.  
  • 14.
  • 15.
  • 17. those ROMANTIC things
  • 18.
  • 19.  
  • 20.
  • 21.
  • 22.
  • 23.
  • 24.
  • 25.  
  • 26.
  • 27.
  • 28.
  • 29.
  • 30. People are encouraged to attend the event because they have a chance to see the sky through telescope totally free
  • 32. SAMPLE OF LEAFLET Exemplify the model of a pin wheel
  • 33.  
  • 34.
  • 35. CAPITAL 20.000.000 + 1 camera Utilization Order Content Quality Unit price Sum 1 Stage 1 2,000,000 2,000,000 2 Sound and light system 1 6,000,000 6,000,000 3 Rent monacanh 5 50,000 250,000 4 Huge pin wheel 6 100,000 600,000 5 Balloon 1000 2,500 2,500,000 6 Free advice 3 100,000 300,000 7 Endoscope 50 2,500 125,000 8 Projector 1 300,000 300,000 9 foster for dancing 60 30,000 1,800,000 10 Electricity 1 1,000,000 1,000,000 11 Potential problem 1 1,500,000 1,500,000 12 Invitation + Leaflet + Hoarding       Invitation 100 3,000 300,000 Leaflet 4000 150 600,000 Hoarding 20 8,000 160,000   SUM   17,435,000