El Sol

El Sol at Main street Ft. Lauderdale Condos ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Presented by: Manny De La Fuente UrbanAll Development Group 5775 Blue Lagoon Drive, Suite 300 Tel: 786-487-0327 [email_address]

Property Information ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Presented by: Manny De La Fuente UrbanAll Development Group 5775 Blue Lagoon Drive, Suite 300 Tel: 786-487-0327 [email_address]

Investment Summary (Jr. 1 Bedroom Unit) Presented by: Manny De La Fuente UrbanAll Development Group 5775 Blue Lagoon Drive, Suite 300 Tel: 786-487-0327 [email_address] Previously Valued at $130,000 Buy it Now $60,000 ,[object Object],$56 RE Taxes (1% Annual Expense Growth Assumption) $151 HOA-Maint. (1% Annual Rent Growth Assumption) $775 Today’s Rent $60,000 Purchase Price 11.8% 11.7% 11.6% 11.5% 11.4% Annual % Return $7,093 $7,023 $6,953 $6,884 $6,816 Net Operating Income $699 $692 $686 $679 $672 Real Estate Taxes $1,886 $1,867 $1,848 $1,830 $1,812 HOA $129,000 $9,678 $9,582 $9,487 $9,393 $9,300 Annual Gross Income Sell Condo Price 2006 Year 5 Year 4 Year 3 Year 2 Year 1 34.6% Annualized Return 172.9% Total % Return in 5 Yrs $103,768 Total Profits $69,000 Net Income from Sale $34,768 Net Income from Rents $60,000 Investment Amount

El Sol

Recommandé

Recommandé

Contenu connexe

Tendances

Tendances (18)

En vedette

En vedette (14)

Similaire à El Sol

Similaire à El Sol (20)

Dernier

Dernier (20)

El Sol