SlideShare a Scribd company logo
1 of 60
Finance for Hackers or How to get all the budget you deserve Nick Owen @wikidsystems
About me
Compliance vs Security http://www.flickr.com/photos/turbojoe/556776940/
How much security? http://prairiepathways.com/Postcards_from_Kansas/
How is value created? ,[object Object],[object Object],[object Object],[object Object],Rafal Los http://h30499.www3.hp.com/t5/Following-the-White-Rabbit-A/Business-Relevant-Information-Security-The-Top-and-Bottom-Lines/ba-p/4823525
Why should I care? ,[object Object]
The SEC cares ,[object Object],[object Object]
Goals ,[object Object],[object Object],[object Object],[object Object]
 
Which Project? Investment $1,000,000 $10,000,000 Net Income  $200,000 $2,000,000 ROI 20% 20%
What's Investment? Year 1  Year 2 Investment $10,000,000 $6,666,666 Net Income  $200,000 $2,000,000 ROI 20% 30%
NPV WACC 10.00% Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 NPV $79.61
Value ,[object Object]
NPV WACC 10.00% Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 NPV $79.61
Reduced WACC WACC 9.00% Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 NPV $81.68
How to create value? ,[object Object],[object Object],[object Object],For infosec: manage the risk of a cash flow stream so the cost of capital is less than the firm's WACC. Avoid Losses that decrease the return on existing capital.
How is WACC calculated Where Sigma is “Ask your CFO”
WACC ,[object Object],[object Object],[object Object]
Return on Equity ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Volatility
A CFO's Dream Earnings
Estimating WACC ,[object Object],[object Object],[object Object]
Economic Profit ,[object Object],[object Object],[object Object],[object Object],[object Object]
Economic Profit WACC 10.0% 10.0% 10.0% 10.0% 10.0% Capital Base 200 200 200 200 200 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 Cap Charge 20 20 20 20 20 Econ Profit 1 1 1 1 1
Cash Machine WACC 10.0% 10.0% 10.0% 10.0% 10.0% Capital Base 200 221 244 278 327 Revenue 100 111 134 167 217 Expenses 70 77 85 97 114 Taxes 9 10 14 21 31 NOPAT 21 23 34 49 71 Cap Charge 20 22 24 28 33 Econ Profit 1 1 9 21 39
A bonus plan for 5 guys ,[object Object],[object Object],[object Object]
Economic Profit Bonus  Assume $600,000 in Capital at 20%  Revenue 100 110 125 100 Expenses 60 60 70 70 Taxes 10 10 10 10 Capital Charge 10 10 12.5 10 Econ profit 20 30 35 10 Bonus 0 0 28.33 25.00 Plow-back 56.66 50.00
Reducing WACC WACC 10.0% 9.0% 9.0% 9.0% 9.0% Capital Base 200 200 200 200 200 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 Cap Charge 20 18 18 18 18 Econ Profit 1 3 3 3 3
Buy, Build or Rent? ,[object Object],[object Object],[object Object]
Rent ,[object Object],[object Object],[object Object]
Acquisition ,[object Object]
NPV of Project X WACC 5.00% Investment -$75 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 NPV $15.16
ALE?
Improving Risk Management Source: A New Approach for Managing Operational Risk
Actuarial Methods  ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Statistical Analysis
ALE 2.x
Expected & Unexpected
Value at Risk Russell Cameron Thomas: Meritology
Add Expected Loss WACC 5.00% Investment -$75 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Expected Loss 2 2 2 2 2 Taxes 8.4 8.4 8.4 8.4 8.4 NOPAT 19.6 19.6 19.6 19.6 19.6 NPV $9.39
Add Unexpected Loss? WACC 5.00% Investment -$75 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Expected Loss 2 2 2 2 2 Unexpected Loss 0 0 0 0 20 Taxes 8.4 8.4 8.4 8.4 2.4 NOPAT 19.6 19.6 19.6 19.6 5.6 NPV -$1.06
Annual cost of Unexpected Loss? ,[object Object],[object Object],[object Object]
Add Unexpected Loss Capital Base 75 75 75 75 75 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Expected Loss 2 2 2 2 2 Taxes 8.4 8.4 8.4 8.4 8.4 NOPAT 19.6 19.6 19.6 19.6 19.6 Cap Charge 3.75 3.75 3.75 3.75 3.75 Economic Profit 15.85 15.85 15.85 15.85 15.85 WACC x UL 1 1 1 1 1 Risk-Adjusted EP 14.85 14.85 14.85 14.85 14.85
Push the curve Difference between UL 1  and UL 2  == Sleep at night
Invest to reduce risk Capital Base 75 77 77 77 77 Revenue 100 100 100 100 100 Expenses 70 72 72 72 72 Expected Loss 5 3 3 3 3 Taxes 7.5 7.5 7.5 7.5 7.5 NOPAT 17.5 17.5 17.5 17.5 17.5 Cap Charge 7.5 7.7 7.7 7.7 7.7 Economic Profit 10 9.8 9.8 9.8 9.8 WACC x UL 5 3 3 3 3  Risk-Adj EP 5 6.8 6.8 6.8 6.8
Revising BBR Scenario
Vendor-in-the-middle
Wrong Way Added expected losses Added Unexpected losses
New Buy, Build, Rent ,[object Object],[object Object],[object Object]
When vendors increase risk Capital Base 75 75 75 75 75 Revenue 100 100 100 100 100 Expenses 70 69 69 69 69 Expected Loss 5 7 7 7 7 Taxes 7.5 7.2 7.2 7.2 7.2 NOPAT 17.5 16.8 16.8 16.8 16.8 Cap Charge 7.5 7.5 7.5 7.5 7.5 Econ Profit 10 9.3 9.3 9.3 9.3 WACC x UL 5 10 10 10 10 Risk-Adj EP 5 -0.7 -0.7 -0.7 -0.7
But Nick! My CFO has never heard of Economic Profit!
Not so dreamy earnings
Questions for your CFO ,[object Object],[object Object],[object Object],[object Object]
Reducing Business Risk "No sooner is one problem solved than another surfaces—never is there just one cockroach in the kitchen." Warren Buffet
Sony vs Cannon, Japan
AAPL vs Sony
InfoSec & Economic Profit ,[object Object],[object Object],[object Object],[object Object]
In sum? ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Sources/Suggestions ,[object Object],[object Object],[object Object]
Questions? ,[object Object],[object Object],[object Object],[object Object],[object Object]

More Related Content

Viewers also liked (6)

Hitler si nazismul
Hitler si nazismulHitler si nazismul
Hitler si nazismul
 
YES! I AM A REACTIONARY! MIHAI EMINESCU
YES! I AM A REACTIONARY! MIHAI EMINESCUYES! I AM A REACTIONARY! MIHAI EMINESCU
YES! I AM A REACTIONARY! MIHAI EMINESCU
 
Du som varumärke_2009
Du som varumärke_2009Du som varumärke_2009
Du som varumärke_2009
 
Cicerone Ioanitoiu: "Rezistenta Anticomunista din muntii Romaniei, 1946 1958"
Cicerone Ioanitoiu: "Rezistenta Anticomunista din muntii Romaniei, 1946 1958"Cicerone Ioanitoiu: "Rezistenta Anticomunista din muntii Romaniei, 1946 1958"
Cicerone Ioanitoiu: "Rezistenta Anticomunista din muntii Romaniei, 1946 1958"
 
Presentation 10
Presentation 10Presentation 10
Presentation 10
 
Albert Speer In umbra lui hitler vol.1
Albert Speer   In umbra lui hitler vol.1Albert Speer   In umbra lui hitler vol.1
Albert Speer In umbra lui hitler vol.1
 

Similar to Finance for hackers

Business Plan Financials, A Survey Course
Business Plan Financials, A Survey CourseBusiness Plan Financials, A Survey Course
Business Plan Financials, A Survey Course
DavidwKramer
 
McGraw-HillIrwin Copyright © 2013 by The McGraw-Hi.docx
McGraw-HillIrwin        Copyright © 2013 by The McGraw-Hi.docxMcGraw-HillIrwin        Copyright © 2013 by The McGraw-Hi.docx
McGraw-HillIrwin Copyright © 2013 by The McGraw-Hi.docx
andreecapon
 
Project Profitability Analysis and Evaluation
Project Profitability Analysis and EvaluationProject Profitability Analysis and Evaluation
Project Profitability Analysis and Evaluation
Arpit Amar
 
UTSFinmagecapitalbugproject
UTSFinmagecapitalbugprojectUTSFinmagecapitalbugproject
UTSFinmagecapitalbugproject
Joshua C
 
Tvm review lecture
Tvm review lectureTvm review lecture
Tvm review lecture
Ahmed Said
 

Similar to Finance for hackers (20)

Corp finance topics
Corp finance topicsCorp finance topics
Corp finance topics
 
chap006 Making Capital Investment Decisions
chap006 Making Capital Investment Decisionschap006 Making Capital Investment Decisions
chap006 Making Capital Investment Decisions
 
Risk & capital budgeting
Risk & capital  budgetingRisk & capital  budgeting
Risk & capital budgeting
 
Introducing financial analysis
Introducing financial analysisIntroducing financial analysis
Introducing financial analysis
 
The Asset Return - Funding Cost Paradox: The Case for LDI
The Asset Return - Funding Cost Paradox: The Case for LDIThe Asset Return - Funding Cost Paradox: The Case for LDI
The Asset Return - Funding Cost Paradox: The Case for LDI
 
Business Plan Financials, A Survey Course
Business Plan Financials, A Survey CourseBusiness Plan Financials, A Survey Course
Business Plan Financials, A Survey Course
 
IETC EMWS Russell 2015 V02
IETC EMWS Russell 2015 V02IETC EMWS Russell 2015 V02
IETC EMWS Russell 2015 V02
 
McGraw-HillIrwin Copyright © 2013 by The McGraw-Hi.docx
McGraw-HillIrwin        Copyright © 2013 by The McGraw-Hi.docxMcGraw-HillIrwin        Copyright © 2013 by The McGraw-Hi.docx
McGraw-HillIrwin Copyright © 2013 by The McGraw-Hi.docx
 
Project Profitability Analysis and Evaluation
Project Profitability Analysis and EvaluationProject Profitability Analysis and Evaluation
Project Profitability Analysis and Evaluation
 
UTSFinmagecapitalbugproject
UTSFinmagecapitalbugprojectUTSFinmagecapitalbugproject
UTSFinmagecapitalbugproject
 
Chap006
Chap006Chap006
Chap006
 
Session 2 - Valuing a business
Session 2  - Valuing a businessSession 2  - Valuing a business
Session 2 - Valuing a business
 
Tvm review lecture
Tvm review lectureTvm review lecture
Tvm review lecture
 
Elevator pitch
Elevator pitchElevator pitch
Elevator pitch
 
Template_ver3
Template_ver3Template_ver3
Template_ver3
 
Chapter 13
Chapter 13Chapter 13
Chapter 13
 
Anexo practica-pares
Anexo practica-paresAnexo practica-pares
Anexo practica-pares
 
Business Financials in Plain English: a Focused Overview
Business Financials in Plain English: a Focused OverviewBusiness Financials in Plain English: a Focused Overview
Business Financials in Plain English: a Focused Overview
 
EIA2016 Turin - Rick Rasmussen. P&L Statements
EIA2016 Turin - Rick Rasmussen. P&L StatementsEIA2016 Turin - Rick Rasmussen. P&L Statements
EIA2016 Turin - Rick Rasmussen. P&L Statements
 
ch 03 Fin stmts
ch 03 Fin stmtsch 03 Fin stmts
ch 03 Fin stmts
 

Recently uploaded

Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
amitlee9823
 
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
roshnidevijkn ( Why You Choose Us? ) Escorts
 
Best VIP Call Girls Morni Hills Just Click Me 6367492432
Best VIP Call Girls Morni Hills Just Click Me 6367492432Best VIP Call Girls Morni Hills Just Click Me 6367492432
Best VIP Call Girls Morni Hills Just Click Me 6367492432
motiram463
 
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
dipikadinghjn ( Why You Choose Us? ) Escorts
 

Recently uploaded (20)

Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech Belgium
 
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
Call Girls Banaswadi Just Call 👗 7737669865 👗 Top Class Call Girl Service Ban...
 
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
VIP Kalyan Call Girls 🌐 9920725232 🌐 Make Your Dreams Come True With Mumbai E...
 
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
Navi Mumbai Cooperetive Housewife Call Girls-9833754194-Natural Panvel Enjoye...
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...Top Rated  Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
Top Rated Pune Call Girls Viman Nagar ⟟ 6297143586 ⟟ Call Me For Genuine Sex...
 
Best VIP Call Girls Morni Hills Just Click Me 6367492432
Best VIP Call Girls Morni Hills Just Click Me 6367492432Best VIP Call Girls Morni Hills Just Click Me 6367492432
Best VIP Call Girls Morni Hills Just Click Me 6367492432
 
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
VIP Independent Call Girls in Mumbai 🌹 9920725232 ( Call Me ) Mumbai Escorts ...
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Dighi ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
 
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
Diva-Thane European Call Girls Number-9833754194-Diva Busty Professional Call...
 
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
 
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
 
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
(Sexy Sheela) Call Girl Mumbai Call Now 👉9920725232👈 Mumbai Escorts 24x7
 
Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...
Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...
Kopar Khairane Russian Call Girls Number-9833754194-Navi Mumbai Fantastic Unl...
 
7 tips trading Deriv Accumulator Options
7 tips trading Deriv Accumulator Options7 tips trading Deriv Accumulator Options
7 tips trading Deriv Accumulator Options
 
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
(INDIRA) Call Girl Srinagar Call Now 8617697112 Srinagar Escorts 24x7
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...Top Rated  Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
Top Rated Pune Call Girls Sinhagad Road ⟟ 6297143586 ⟟ Call Me For Genuine S...
 

Finance for hackers

  • 1. Finance for Hackers or How to get all the budget you deserve Nick Owen @wikidsystems
  • 3. Compliance vs Security http://www.flickr.com/photos/turbojoe/556776940/
  • 4. How much security? http://prairiepathways.com/Postcards_from_Kansas/
  • 5.
  • 6.
  • 7.
  • 8.
  • 9.  
  • 10. Which Project? Investment $1,000,000 $10,000,000 Net Income $200,000 $2,000,000 ROI 20% 20%
  • 11. What's Investment? Year 1 Year 2 Investment $10,000,000 $6,666,666 Net Income $200,000 $2,000,000 ROI 20% 30%
  • 12. NPV WACC 10.00% Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 NPV $79.61
  • 13.
  • 14. NPV WACC 10.00% Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 NPV $79.61
  • 15. Reduced WACC WACC 9.00% Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 NPV $81.68
  • 16.
  • 17. How is WACC calculated Where Sigma is “Ask your CFO”
  • 18.
  • 19.
  • 21. A CFO's Dream Earnings
  • 22.
  • 23.
  • 24. Economic Profit WACC 10.0% 10.0% 10.0% 10.0% 10.0% Capital Base 200 200 200 200 200 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 Cap Charge 20 20 20 20 20 Econ Profit 1 1 1 1 1
  • 25. Cash Machine WACC 10.0% 10.0% 10.0% 10.0% 10.0% Capital Base 200 221 244 278 327 Revenue 100 111 134 167 217 Expenses 70 77 85 97 114 Taxes 9 10 14 21 31 NOPAT 21 23 34 49 71 Cap Charge 20 22 24 28 33 Econ Profit 1 1 9 21 39
  • 26.
  • 27. Economic Profit Bonus Assume $600,000 in Capital at 20% Revenue 100 110 125 100 Expenses 60 60 70 70 Taxes 10 10 10 10 Capital Charge 10 10 12.5 10 Econ profit 20 30 35 10 Bonus 0 0 28.33 25.00 Plow-back 56.66 50.00
  • 28. Reducing WACC WACC 10.0% 9.0% 9.0% 9.0% 9.0% Capital Base 200 200 200 200 200 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 Cap Charge 20 18 18 18 18 Econ Profit 1 3 3 3 3
  • 29.
  • 30.
  • 31.
  • 32. NPV of Project X WACC 5.00% Investment -$75 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Taxes 9 9 9 9 9 NOPAT 21 21 21 21 21 NPV $15.16
  • 33. ALE?
  • 34. Improving Risk Management Source: A New Approach for Managing Operational Risk
  • 35.
  • 39. Value at Risk Russell Cameron Thomas: Meritology
  • 40. Add Expected Loss WACC 5.00% Investment -$75 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Expected Loss 2 2 2 2 2 Taxes 8.4 8.4 8.4 8.4 8.4 NOPAT 19.6 19.6 19.6 19.6 19.6 NPV $9.39
  • 41. Add Unexpected Loss? WACC 5.00% Investment -$75 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Expected Loss 2 2 2 2 2 Unexpected Loss 0 0 0 0 20 Taxes 8.4 8.4 8.4 8.4 2.4 NOPAT 19.6 19.6 19.6 19.6 5.6 NPV -$1.06
  • 42.
  • 43. Add Unexpected Loss Capital Base 75 75 75 75 75 Revenue 100 100 100 100 100 Expenses 70 70 70 70 70 Expected Loss 2 2 2 2 2 Taxes 8.4 8.4 8.4 8.4 8.4 NOPAT 19.6 19.6 19.6 19.6 19.6 Cap Charge 3.75 3.75 3.75 3.75 3.75 Economic Profit 15.85 15.85 15.85 15.85 15.85 WACC x UL 1 1 1 1 1 Risk-Adjusted EP 14.85 14.85 14.85 14.85 14.85
  • 44. Push the curve Difference between UL 1 and UL 2 == Sleep at night
  • 45. Invest to reduce risk Capital Base 75 77 77 77 77 Revenue 100 100 100 100 100 Expenses 70 72 72 72 72 Expected Loss 5 3 3 3 3 Taxes 7.5 7.5 7.5 7.5 7.5 NOPAT 17.5 17.5 17.5 17.5 17.5 Cap Charge 7.5 7.7 7.7 7.7 7.7 Economic Profit 10 9.8 9.8 9.8 9.8 WACC x UL 5 3 3 3 3 Risk-Adj EP 5 6.8 6.8 6.8 6.8
  • 48. Wrong Way Added expected losses Added Unexpected losses
  • 49.
  • 50. When vendors increase risk Capital Base 75 75 75 75 75 Revenue 100 100 100 100 100 Expenses 70 69 69 69 69 Expected Loss 5 7 7 7 7 Taxes 7.5 7.2 7.2 7.2 7.2 NOPAT 17.5 16.8 16.8 16.8 16.8 Cap Charge 7.5 7.5 7.5 7.5 7.5 Econ Profit 10 9.3 9.3 9.3 9.3 WACC x UL 5 10 10 10 10 Risk-Adj EP 5 -0.7 -0.7 -0.7 -0.7
  • 51. But Nick! My CFO has never heard of Economic Profit!
  • 52. Not so dreamy earnings
  • 53.
  • 54. Reducing Business Risk "No sooner is one problem solved than another surfaces—never is there just one cockroach in the kitchen." Warren Buffet
  • 57.
  • 58.
  • 59.
  • 60.

Editor's Notes

  1. SEC
  2. Discuss Risk of outsourcing
  3. Problem: This is not accurate. You don't know what year.