SlideShare une entreprise Scribd logo
1  sur  27
Télécharger pour lire hors ligne
**Financial Statement Analysis of
Lucky Cement **
Presented to:* Mr. Shoaib
Presented By:* Raja Umair Shahzad
Neelma Shafqat
Nadia Shaheen
Lucky Cement
Financial Statement Analysis : It is the process of
identifying financial strengths and weaknesses of the firm
by properly establishing relationship b/w the balance sheet
& P/L Account.
Tools & techniques of Financial
statement Analysis
• Horizontal Analysis
• Vertical Analysis
• Ratio Analysis
Ratio Analysis
Types of Ratios & their Purposes
• Profitability ratios .Measures the profitability of the business organization.
• Liquidity ratios measures whether a company is able to pay its short term
obligations.
• Leverage ratios show how a company’s operations are financed. Or Ability
to pay Long term obligations.
• Activity ratios: It measure that how efficiently the resources have been
utilized.
Profitability Ratios
• Gross Profit Ratio
• Net Profit Ratio
• Operating Profit Ratio
• Admin Expense Ratio
• Return on Investment ratio/Net worth
• Return on Equity Ratio
• Return on Asset Ratio
1. Gross Profit ratio = Gross profit/Net Sales * 100
For 2008: 4357173 / 1695787 *100 = 25.6 %
For 2009: 9811266/26330404 *100 = 37.2%
For 2010: 7978861/24508793 *100 = 32.5%
Interpretation: In 2008 cost of sales is 74% which is
more than the 2009 & 2010 (62.74% & 67.44%).
2. Net Profit Ratio = Net Profit after tax / net sales *100
• Interpretation: In 2010 our operating expenses are
more than the previous years due to which our profit
margin reduce.
For 2008: = 2677670 / 16957879 *100 = 15.7%
For 2009 = 4596549 / 26330404*100 = 17.45%
For 2010 = 3137457 / 24508793*100 = 12.8%
3. Return on Investment ratio/ Net worth = Net income after tax *100
.
Total Liabilities + Owners Equity
• Interpretation: In 2010 our return on investment
is less than the 2009 because In 2010 our profit
margin reduce
For 2008 2677670 / 3423907 *100 = 7.8%
For 2009 4596549/ 38392362*100 =11.97%
For 2010 3137457 / 38310244*100 = 8.18%
4. Return on equity = Net profit after tax *100
Shareholder fund
• Interpretation: 2009 is more favourable
as compare to other 2 years because return
on shareholder investment is increased.
For 2008 2677670 / 18655423*100 = 14.3%
For 2009 4596549 / 23251972*100 = 19.76%
For 2010 3137457 / 25092929*100 = 12.5%
5. Return on Asset Ratio = Net Income after tax * 100
Total Assets
For 2008 2677670 / 34239077 *100 = 7.8%
For 2009 4596549 / 38392362*100 = 11.9%
For 2010 3137457 / 38310244*100 = 8.2%
6. Admin Expense ratio= Admin. Expense/ Net Sales*100
• Interpretation: 2009 is more favourable
For 2008 125752 / 16957879*100 = 0.74%
For 2009 165936/26330404*100 = 0.63%
For 2010 303244/2450879*100 = 1.2%
7 Operating Profit Ratio =Operating Profit / Net Sales*100
• For 2008 3076367 /16957879 *100= 18%
• For 2009 7217793/26330404*100=27%
• For 2010 4242570/24508793*100=17%
Liquidity Ratios
The Ability of a company to Pay short term obligations
1. Current Ratio
2. Quick or Acid test or Liquid Ratio
3. Absolute Liquid Ratio
1. Current Ratio = Current Assets / Current Liabilities
• For 2008 8,355,524 / 7,686,897 = 1.08 :1
• For 2009 7,857,942 / 9098678 = 0.86 :1
• For 2010 6,871,464 / 9,641,691 = 0.70 :1
• Interpretation: In 2008 as we see that , to pay off the liability of
Rs1 Lucky cement have assets of Rs. 1.08.But in 2009 and 2010 it
is declined to 0.86 & 0.70 and it is very difficult for lucky cement to
pay off its liability because assets are less than the liabilities.
2. Liquid Ratio = Liquid Assets / Current Liabilities
Liquid Assets = current assets - Inventories (stock in trade)
• For 2008 7646152 / 7686897 = 1 :1
• For 2009 6661334 / 9098678 = 0.73 :1
• For 2010 6262651/9641691 = 0.65 : 1
• Interpretation :Here the liquid ratio of the year 2010 is declining
because company is holding huge amount of inventory as
compared previous year .
3. Absolute Liquid Ratio = Absolute assets / Current
Liabilities
Absolute Assets = Liquid assets – Receivables
• For 2008 270011 / 7686897 = 0.035 :1
• For 2009 1049091/9098678 = 0.115 :1
• For 2010 333629 /9641691 = 0.035 :1
Activity/ Efficiency Ratios
Measures how efficient the resources have been utilized.
1. Inventory/Stock turnover ratio
2. Debtor/ Receivable turnover ratio
3. Creditor/ Payable turnover ratio
4. Working capital ratio
5. Fixed Asset turnover ratio
Inventory turnover ratio= CGS / Average Inventory
• For 2008 12600706 / (709372)/1 = 18 times
• For 2009 16519138 /(709372+1196608)/2 = 17 times
• For 2010 16529732 /(1196608+608813)/2 = 19 times
• Interpretation: Inventory turnover ratio indicates the
effectiveness of the inventory management practices of
the firm. The inventory turnover ratio in 2010 is
increasing as compared to the previous years, this
shows that 19 times in a year the inventory of the firm is
converted in to receivables or cash.
Average Conversion Period= No of working days / ITR
• For 2008 360 / 17.76 = 20.2 or 20 days
• Fro 2009 360/ 17.33 = 20.77 or 21 days
• For 2010 360/ 18.31= 19 days
• Interpretation : Lower the conversion period better for the Org.
The Average collection period in year 2008 was 20 days which
means that the firm is able to collect its receivables within 20 days.
However in 2009 it increased to 21 days which means that
company is able to collect their receivables in a period of 21 days.
However in 2010 it is 19 days. This is because of the efficiency of
the management that the lucky cement is collecting fast as compare
to the previous year.
Working Capital turnover ratio= CGS / Net Working Capital
• Net Working Capital = Current Assets – Current Liabilities
• For 2008 12600706/18655423 = 0.67 or 67%
• For 2009 16519138 /23251972 = 0.71 or 71 %
• For 2010 16529932/25095929 = 0.65 or 65%
• Interpretation: The working Capital ratio measures the efficiency with
which the working capital is being used by a firm. A high ratio indicates
efficient utilization of working capital and a low ratio indicates otherwise.
Debtor turnover ratio = Net sales / Average A/R
For 2008: = 16957879 / 720314 = 24 times
For 2009: = 26330404 /993781 = 27 times
For 2010: = 24508793/ 922289 = 26 times
In 2009 27 times , receivables is received from the govt, so
we can say that company is working efficiently in 2009.
Average Collection Period = No of working days / DTR
• For 2008 360 /24 = 15 days
• For 2009 360/27 = 13 days
• For 2010 360/26 = 14 days
Creditor turnover ratio = Net credit purchases/ Average A/P
Purchases= CGS + closing inventory – Opening inventory
• For 2008 13310178 / 3549543 = 3.74 times
• For 2009 17006374/ 3113449.5 =5.46 times
• For 2010 15942137/ 2860338 =5.57 times
Average payment period = No of working days/ CTR
• For 2008 360/4.95 = 96.25 or 72 days
• For 2009 360/5.46 = 65.93 or 66 days
• For 2010 360/5.57 = 64.63 or 65 days
Leverage / solvency Ratios
Ability to pay Long term obligations
1. Debt Equity Ratio
2. Proprietary Ratio/ Equity Ratio
3. Debt Service/ Interest coverage ratio
4. Capital Gearing Ratio
Debt Equity Ratio =Long term debt/ Long term Funds
• Long term funds = Long term debt + Share Holder Funds
• For 2008 7896754 / 7896794+18655723 = 0.30
• For 2009 6041712 / 6041712 +23251972= 0.21
• For 2010 3572624/ 3572624 + 25092929 = 0.12
• Interpretation: As we see that debt equity ratio in 2010 is decreasing as
compared to previous years which means that shareholders are investing
more as compared to previous years to pay off long term obligations.
Proprietary Ratio = Shareholders funds / Total Assets
• For 2008 18655423 /34239072 = 0.54 or 54%
• For 2009 23251972/38392362 = 0.61 or 61 %
• For 2010 25092929/38310392 =0.65 or 65 %
• Interpretation = This means that out of every 1 Rs employed in the
business ,Sharholders contribution is about 54 % in 2008
….Accordingly the creditors contribution would be the remaining 36
%.

Contenu connexe

Tendances

RATIO ANALYSIS OF NOKIA
RATIO ANALYSIS OF NOKIARATIO ANALYSIS OF NOKIA
RATIO ANALYSIS OF NOKIApakistaniangel
 
financial_management_solved_problems
financial_management_solved_problemsfinancial_management_solved_problems
financial_management_solved_problemsEkta Doger
 
IBF final presentation
IBF final presentationIBF final presentation
IBF final presentationNyssa Razzak
 
Fixed Capital Assessment PowerPoint Presentation Slides
Fixed Capital Assessment PowerPoint Presentation Slides Fixed Capital Assessment PowerPoint Presentation Slides
Fixed Capital Assessment PowerPoint Presentation Slides SlideTeam
 
Tax- Chapter 5 Part 2 Presentation final
Tax- Chapter 5 Part 2 Presentation finalTax- Chapter 5 Part 2 Presentation final
Tax- Chapter 5 Part 2 Presentation finalAnita Nizam
 
jonad presentation by Jephthah Baidoo
jonad presentation by Jephthah Baidoojonad presentation by Jephthah Baidoo
jonad presentation by Jephthah BaidooJephthah Baidoo
 
Case study presentation on kota fibers limited
Case study presentation on kota fibers limitedCase study presentation on kota fibers limited
Case study presentation on kota fibers limitedChandresh Suprit
 
Chapter 4 power point ( BUAD 111 Financial Accounting I)
Chapter 4 power point ( BUAD 111 Financial Accounting I)Chapter 4 power point ( BUAD 111 Financial Accounting I)
Chapter 4 power point ( BUAD 111 Financial Accounting I)Jach Inder
 

Tendances (14)

Costof capital ii
Costof capital iiCostof capital ii
Costof capital ii
 
Ch12ppt
Ch12pptCh12ppt
Ch12ppt
 
RATIO ANALYSIS OF NOKIA
RATIO ANALYSIS OF NOKIARATIO ANALYSIS OF NOKIA
RATIO ANALYSIS OF NOKIA
 
financial_management_solved_problems
financial_management_solved_problemsfinancial_management_solved_problems
financial_management_solved_problems
 
IBF final presentation
IBF final presentationIBF final presentation
IBF final presentation
 
Fixed Capital Assessment PowerPoint Presentation Slides
Fixed Capital Assessment PowerPoint Presentation Slides Fixed Capital Assessment PowerPoint Presentation Slides
Fixed Capital Assessment PowerPoint Presentation Slides
 
Tax- Chapter 5 Part 2 Presentation final
Tax- Chapter 5 Part 2 Presentation finalTax- Chapter 5 Part 2 Presentation final
Tax- Chapter 5 Part 2 Presentation final
 
jonad presentation by Jephthah Baidoo
jonad presentation by Jephthah Baidoojonad presentation by Jephthah Baidoo
jonad presentation by Jephthah Baidoo
 
Chapter 15
Chapter 15Chapter 15
Chapter 15
 
Chapter 7
Chapter 7Chapter 7
Chapter 7
 
Case study presentation on kota fibers limited
Case study presentation on kota fibers limitedCase study presentation on kota fibers limited
Case study presentation on kota fibers limited
 
Chapter 4 power point ( BUAD 111 Financial Accounting I)
Chapter 4 power point ( BUAD 111 Financial Accounting I)Chapter 4 power point ( BUAD 111 Financial Accounting I)
Chapter 4 power point ( BUAD 111 Financial Accounting I)
 
Chapter09
Chapter09Chapter09
Chapter09
 
EA Exam Webinar - Sample Topic
EA Exam Webinar - Sample TopicEA Exam Webinar - Sample Topic
EA Exam Webinar - Sample Topic
 

En vedette

Lucky cement factory internship report
Lucky cement factory internship reportLucky cement factory internship report
Lucky cement factory internship reportMohammad Younus
 
Organizational Behaviour at Lucky Cement.
Organizational Behaviour at Lucky Cement.Organizational Behaviour at Lucky Cement.
Organizational Behaviour at Lucky Cement.Rafia Afreen
 
Financial analysis of lucky cement
Financial analysis of lucky cementFinancial analysis of lucky cement
Financial analysis of lucky cementthawban baig
 
Sr report on strategic management concepts for lucky cement
Sr report on strategic management concepts for lucky cement Sr report on strategic management concepts for lucky cement
Sr report on strategic management concepts for lucky cement tabanis school of accountancy
 
Analysis of Financial Statements (Lucky Cement Limited)
Analysis of Financial Statements (Lucky Cement Limited)Analysis of Financial Statements (Lucky Cement Limited)
Analysis of Financial Statements (Lucky Cement Limited)Mitsui & Co., Ltd.
 
Blow-Tech Engineers, Mumbai, Direct Drive Blowers
Blow-Tech Engineers, Mumbai, Direct Drive BlowersBlow-Tech Engineers, Mumbai, Direct Drive Blowers
Blow-Tech Engineers, Mumbai, Direct Drive BlowersIndiaMART InterMESH Limited
 
CV Jager-TS Turbo Machinery specialist, commissioning eng gas compressors
CV Jager-TS Turbo Machinery specialist, commissioning eng gas compressorsCV Jager-TS Turbo Machinery specialist, commissioning eng gas compressors
CV Jager-TS Turbo Machinery specialist, commissioning eng gas compressorssytzejager
 
Radial and axial thrust in centrifugal pump and Methods use to balance them
Radial and axial thrust in centrifugal pump and Methods use to balance themRadial and axial thrust in centrifugal pump and Methods use to balance them
Radial and axial thrust in centrifugal pump and Methods use to balance themshankar shegade
 
Lecture 8-fluid-mech
Lecture 8-fluid-mechLecture 8-fluid-mech
Lecture 8-fluid-mechElias T Maida
 
FSD Boosters Ver001 May15
FSD Boosters Ver001 May15FSD Boosters Ver001 May15
FSD Boosters Ver001 May15Sang Wai
 
Lucky final ppt strategic management report on lucky cement (karachi universi...
Lucky final ppt strategic management report on lucky cement (karachi universi...Lucky final ppt strategic management report on lucky cement (karachi universi...
Lucky final ppt strategic management report on lucky cement (karachi universi...tabanis school of accountancy
 
Summer Training BHEL, Haridwar, BLK-I
Summer Training BHEL, Haridwar, BLK-ISummer Training BHEL, Haridwar, BLK-I
Summer Training BHEL, Haridwar, BLK-IManish Kumar Verma
 
Motorola downfall and revival
Motorola downfall and revivalMotorola downfall and revival
Motorola downfall and revivalUmar Khan
 
Lucky cement final project FR
Lucky cement final project FRLucky cement final project FR
Lucky cement final project FRtayyabaways
 
Axial flow fan testing rig
Axial flow fan testing rigAxial flow fan testing rig
Axial flow fan testing rigRakib Hossain
 
Pakistan State Oil Presentation
Pakistan State Oil PresentationPakistan State Oil Presentation
Pakistan State Oil Presentationfrqali
 

En vedette (20)

Lucky cement factory internship report
Lucky cement factory internship reportLucky cement factory internship report
Lucky cement factory internship report
 
Organizational Behaviour at Lucky Cement.
Organizational Behaviour at Lucky Cement.Organizational Behaviour at Lucky Cement.
Organizational Behaviour at Lucky Cement.
 
Financial analysis of lucky cement
Financial analysis of lucky cementFinancial analysis of lucky cement
Financial analysis of lucky cement
 
Sr report on strategic management concepts for lucky cement
Sr report on strategic management concepts for lucky cement Sr report on strategic management concepts for lucky cement
Sr report on strategic management concepts for lucky cement
 
Analysis of Financial Statements (Lucky Cement Limited)
Analysis of Financial Statements (Lucky Cement Limited)Analysis of Financial Statements (Lucky Cement Limited)
Analysis of Financial Statements (Lucky Cement Limited)
 
Financial Statement Analysis of Lucky cement
Financial Statement Analysis of Lucky cementFinancial Statement Analysis of Lucky cement
Financial Statement Analysis of Lucky cement
 
Blow-Tech Engineers, Mumbai, Direct Drive Blowers
Blow-Tech Engineers, Mumbai, Direct Drive BlowersBlow-Tech Engineers, Mumbai, Direct Drive Blowers
Blow-Tech Engineers, Mumbai, Direct Drive Blowers
 
Birds
BirdsBirds
Birds
 
CV Jager-TS Turbo Machinery specialist, commissioning eng gas compressors
CV Jager-TS Turbo Machinery specialist, commissioning eng gas compressorsCV Jager-TS Turbo Machinery specialist, commissioning eng gas compressors
CV Jager-TS Turbo Machinery specialist, commissioning eng gas compressors
 
Radial and axial thrust in centrifugal pump and Methods use to balance them
Radial and axial thrust in centrifugal pump and Methods use to balance themRadial and axial thrust in centrifugal pump and Methods use to balance them
Radial and axial thrust in centrifugal pump and Methods use to balance them
 
Lecture 8-fluid-mech
Lecture 8-fluid-mechLecture 8-fluid-mech
Lecture 8-fluid-mech
 
FSD Boosters Ver001 May15
FSD Boosters Ver001 May15FSD Boosters Ver001 May15
FSD Boosters Ver001 May15
 
Lucky final ppt strategic management report on lucky cement (karachi universi...
Lucky final ppt strategic management report on lucky cement (karachi universi...Lucky final ppt strategic management report on lucky cement (karachi universi...
Lucky final ppt strategic management report on lucky cement (karachi universi...
 
Summer Training BHEL, Haridwar, BLK-I
Summer Training BHEL, Haridwar, BLK-ISummer Training BHEL, Haridwar, BLK-I
Summer Training BHEL, Haridwar, BLK-I
 
Axial flow fans
Axial flow fansAxial flow fans
Axial flow fans
 
Motorola downfall and revival
Motorola downfall and revivalMotorola downfall and revival
Motorola downfall and revival
 
Lucky cement final project FR
Lucky cement final project FRLucky cement final project FR
Lucky cement final project FR
 
Steam Turbine
Steam TurbineSteam Turbine
Steam Turbine
 
Axial flow fan testing rig
Axial flow fan testing rigAxial flow fan testing rig
Axial flow fan testing rig
 
Pakistan State Oil Presentation
Pakistan State Oil PresentationPakistan State Oil Presentation
Pakistan State Oil Presentation
 

Similaire à 45286520 lucky-cement

Financial Statement Analysis of a Cement Company
Financial Statement Analysis of a Cement CompanyFinancial Statement Analysis of a Cement Company
Financial Statement Analysis of a Cement CompanyKhurram Sheikh
 
Working capital management,and financial analysis of Tamil Nadu Newsprint and...
Working capital management,and financial analysis of Tamil Nadu Newsprint and...Working capital management,and financial analysis of Tamil Nadu Newsprint and...
Working capital management,and financial analysis of Tamil Nadu Newsprint and...Chitta Manoj Venkata Saikumar
 
Finanical Accouting Auditing report
Finanical Accouting Auditing report Finanical Accouting Auditing report
Finanical Accouting Auditing report nadaomarmohamed
 
Apollo Food Industries new - Presentation.pptx
Apollo Food Industries new - Presentation.pptxApollo Food Industries new - Presentation.pptx
Apollo Food Industries new - Presentation.pptxSiewMei13
 
Ratio analysis of Unilever
Ratio analysis of UnileverRatio analysis of Unilever
Ratio analysis of UnileverNasir Ali
 
Capital Structure analysis of Tata Motors
Capital Structure analysis of Tata MotorsCapital Structure analysis of Tata Motors
Capital Structure analysis of Tata MotorsVishrut Shah
 
ratioanalysis-150212125459-conversion-gate01 (1).pdf
ratioanalysis-150212125459-conversion-gate01 (1).pdfratioanalysis-150212125459-conversion-gate01 (1).pdf
ratioanalysis-150212125459-conversion-gate01 (1).pdfAkku950244
 
Financial statement analysis.pptx
Financial statement analysis.pptxFinancial statement analysis.pptx
Financial statement analysis.pptxziarehman95
 
research paper .pdf
research paper .pdfresearch paper .pdf
research paper .pdfsatyamsk
 
Millat Tractor.pptx
Millat Tractor.pptxMillat Tractor.pptx
Millat Tractor.pptxMuazsaleem3
 

Similaire à 45286520 lucky-cement (20)

Financial Statement Analysis of a Cement Company
Financial Statement Analysis of a Cement CompanyFinancial Statement Analysis of a Cement Company
Financial Statement Analysis of a Cement Company
 
Gull ahmad.pptx
Gull ahmad.pptx Gull ahmad.pptx
Gull ahmad.pptx
 
Engro foods 3
Engro foods 3Engro foods 3
Engro foods 3
 
MBA fin mgt Lecture 5 inv appraisal.pptx
MBA fin mgt Lecture 5 inv appraisal.pptxMBA fin mgt Lecture 5 inv appraisal.pptx
MBA fin mgt Lecture 5 inv appraisal.pptx
 
Working capital management,and financial analysis of Tamil Nadu Newsprint and...
Working capital management,and financial analysis of Tamil Nadu Newsprint and...Working capital management,and financial analysis of Tamil Nadu Newsprint and...
Working capital management,and financial analysis of Tamil Nadu Newsprint and...
 
Finanical Accouting Auditing report
Finanical Accouting Auditing report Finanical Accouting Auditing report
Finanical Accouting Auditing report
 
C7
C7C7
C7
 
Apollo Food Industries new - Presentation.pptx
Apollo Food Industries new - Presentation.pptxApollo Food Industries new - Presentation.pptx
Apollo Food Industries new - Presentation.pptx
 
Ratio analysis of Unilever
Ratio analysis of UnileverRatio analysis of Unilever
Ratio analysis of Unilever
 
Nestle advancee
Nestle advanceeNestle advancee
Nestle advancee
 
working capital
working capitalworking capital
working capital
 
Capital Structure analysis of Tata Motors
Capital Structure analysis of Tata MotorsCapital Structure analysis of Tata Motors
Capital Structure analysis of Tata Motors
 
Ratio analysis
Ratio analysisRatio analysis
Ratio analysis
 
ratioanalysis-150212125459-conversion-gate01 (1).pdf
ratioanalysis-150212125459-conversion-gate01 (1).pdfratioanalysis-150212125459-conversion-gate01 (1).pdf
ratioanalysis-150212125459-conversion-gate01 (1).pdf
 
Slides
SlidesSlides
Slides
 
Nishat Mills Ltd
Nishat Mills LtdNishat Mills Ltd
Nishat Mills Ltd
 
Financial statement analysis.pptx
Financial statement analysis.pptxFinancial statement analysis.pptx
Financial statement analysis.pptx
 
research paper .pdf
research paper .pdfresearch paper .pdf
research paper .pdf
 
Millat Tractor.pptx
Millat Tractor.pptxMillat Tractor.pptx
Millat Tractor.pptx
 
Nz workshop2017
Nz workshop2017Nz workshop2017
Nz workshop2017
 

Dernier

DNA and RNA , Structure, Functions, Types, difference, Similarities, Protein ...
DNA and RNA , Structure, Functions, Types, difference, Similarities, Protein ...DNA and RNA , Structure, Functions, Types, difference, Similarities, Protein ...
DNA and RNA , Structure, Functions, Types, difference, Similarities, Protein ...AKSHAYMAGAR17
 
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - HK2 (...
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - HK2 (...HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - HK2 (...
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - HK2 (...Nguyen Thanh Tu Collection
 
Pharmacology chapter No 7 full notes.pdf
Pharmacology chapter No 7 full notes.pdfPharmacology chapter No 7 full notes.pdf
Pharmacology chapter No 7 full notes.pdfSumit Tiwari
 
Arti Languages Pre Seed Send Ahead Pitchdeck 2024.pdf
Arti Languages Pre Seed Send Ahead Pitchdeck 2024.pdfArti Languages Pre Seed Send Ahead Pitchdeck 2024.pdf
Arti Languages Pre Seed Send Ahead Pitchdeck 2024.pdfwill854175
 
The basics of sentences session 8pptx.pptx
The basics of sentences session 8pptx.pptxThe basics of sentences session 8pptx.pptx
The basics of sentences session 8pptx.pptxheathfieldcps1
 
Certification Study Group - Professional ML Engineer Session 3 (Machine Learn...
Certification Study Group - Professional ML Engineer Session 3 (Machine Learn...Certification Study Group - Professional ML Engineer Session 3 (Machine Learn...
Certification Study Group - Professional ML Engineer Session 3 (Machine Learn...gdgsurrey
 
Material Remains as Source of Ancient Indian History & Culture.ppt
Material Remains as Source of Ancient Indian History & Culture.pptMaterial Remains as Source of Ancient Indian History & Culture.ppt
Material Remains as Source of Ancient Indian History & Culture.pptBanaras Hindu University
 
Alamkara theory by Bhamaha Indian Poetics (1).pptx
Alamkara theory by Bhamaha Indian Poetics (1).pptxAlamkara theory by Bhamaha Indian Poetics (1).pptx
Alamkara theory by Bhamaha Indian Poetics (1).pptxDhatriParmar
 
Awards Presentation 2024 - March 12 2024
Awards Presentation 2024 - March 12 2024Awards Presentation 2024 - March 12 2024
Awards Presentation 2024 - March 12 2024bsellato
 
VIT336 – Recommender System - Unit 3.pdf
VIT336 – Recommender System - Unit 3.pdfVIT336 – Recommender System - Unit 3.pdf
VIT336 – Recommender System - Unit 3.pdfArthyR3
 
Metabolism , Metabolic Fate& disorders of cholesterol.pptx
Metabolism , Metabolic Fate& disorders of cholesterol.pptxMetabolism , Metabolic Fate& disorders of cholesterol.pptx
Metabolism , Metabolic Fate& disorders of cholesterol.pptxDr. Santhosh Kumar. N
 
3.14.24 Gender Discrimination and Gender Inequity.pptx
3.14.24 Gender Discrimination and Gender Inequity.pptx3.14.24 Gender Discrimination and Gender Inequity.pptx
3.14.24 Gender Discrimination and Gender Inequity.pptxmary850239
 
AUDIENCE THEORY - PARTICIPATORY - JENKINS.pptx
AUDIENCE THEORY - PARTICIPATORY - JENKINS.pptxAUDIENCE THEORY - PARTICIPATORY - JENKINS.pptx
AUDIENCE THEORY - PARTICIPATORY - JENKINS.pptxiammrhaywood
 
The OERs: Transforming Education for Sustainable Future by Dr. Sarita Anand
The OERs: Transforming Education for Sustainable Future by Dr. Sarita AnandThe OERs: Transforming Education for Sustainable Future by Dr. Sarita Anand
The OERs: Transforming Education for Sustainable Future by Dr. Sarita AnandDr. Sarita Anand
 
25 CHUYÊN ĐỀ ÔN THI TỐT NGHIỆP THPT 2023 – BÀI TẬP PHÁT TRIỂN TỪ ĐỀ MINH HỌA...
25 CHUYÊN ĐỀ ÔN THI TỐT NGHIỆP THPT 2023 – BÀI TẬP PHÁT TRIỂN TỪ ĐỀ MINH HỌA...25 CHUYÊN ĐỀ ÔN THI TỐT NGHIỆP THPT 2023 – BÀI TẬP PHÁT TRIỂN TỪ ĐỀ MINH HỌA...
25 CHUYÊN ĐỀ ÔN THI TỐT NGHIỆP THPT 2023 – BÀI TẬP PHÁT TRIỂN TỪ ĐỀ MINH HỌA...Nguyen Thanh Tu Collection
 
Auchitya Theory by Kshemendra Indian Poetics
Auchitya Theory by Kshemendra Indian PoeticsAuchitya Theory by Kshemendra Indian Poetics
Auchitya Theory by Kshemendra Indian PoeticsDhatriParmar
 
How to Customise Quotation's Appearance Using PDF Quote Builder in Odoo 17
How to Customise Quotation's Appearance Using PDF Quote Builder in Odoo 17How to Customise Quotation's Appearance Using PDF Quote Builder in Odoo 17
How to Customise Quotation's Appearance Using PDF Quote Builder in Odoo 17Celine George
 
LEAD6001 - Introduction to Advanced Stud
LEAD6001 - Introduction to Advanced StudLEAD6001 - Introduction to Advanced Stud
LEAD6001 - Introduction to Advanced StudDr. Bruce A. Johnson
 
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (FRIE...
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (FRIE...BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (FRIE...
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (FRIE...Nguyen Thanh Tu Collection
 

Dernier (20)

DNA and RNA , Structure, Functions, Types, difference, Similarities, Protein ...
DNA and RNA , Structure, Functions, Types, difference, Similarities, Protein ...DNA and RNA , Structure, Functions, Types, difference, Similarities, Protein ...
DNA and RNA , Structure, Functions, Types, difference, Similarities, Protein ...
 
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - HK2 (...
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - HK2 (...HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - HK2 (...
HỌC TỐT TIẾNG ANH 11 THEO CHƯƠNG TRÌNH GLOBAL SUCCESS ĐÁP ÁN CHI TIẾT - HK2 (...
 
Pharmacology chapter No 7 full notes.pdf
Pharmacology chapter No 7 full notes.pdfPharmacology chapter No 7 full notes.pdf
Pharmacology chapter No 7 full notes.pdf
 
Arti Languages Pre Seed Send Ahead Pitchdeck 2024.pdf
Arti Languages Pre Seed Send Ahead Pitchdeck 2024.pdfArti Languages Pre Seed Send Ahead Pitchdeck 2024.pdf
Arti Languages Pre Seed Send Ahead Pitchdeck 2024.pdf
 
The basics of sentences session 8pptx.pptx
The basics of sentences session 8pptx.pptxThe basics of sentences session 8pptx.pptx
The basics of sentences session 8pptx.pptx
 
Certification Study Group - Professional ML Engineer Session 3 (Machine Learn...
Certification Study Group - Professional ML Engineer Session 3 (Machine Learn...Certification Study Group - Professional ML Engineer Session 3 (Machine Learn...
Certification Study Group - Professional ML Engineer Session 3 (Machine Learn...
 
Material Remains as Source of Ancient Indian History & Culture.ppt
Material Remains as Source of Ancient Indian History & Culture.pptMaterial Remains as Source of Ancient Indian History & Culture.ppt
Material Remains as Source of Ancient Indian History & Culture.ppt
 
Alamkara theory by Bhamaha Indian Poetics (1).pptx
Alamkara theory by Bhamaha Indian Poetics (1).pptxAlamkara theory by Bhamaha Indian Poetics (1).pptx
Alamkara theory by Bhamaha Indian Poetics (1).pptx
 
Awards Presentation 2024 - March 12 2024
Awards Presentation 2024 - March 12 2024Awards Presentation 2024 - March 12 2024
Awards Presentation 2024 - March 12 2024
 
VIT336 – Recommender System - Unit 3.pdf
VIT336 – Recommender System - Unit 3.pdfVIT336 – Recommender System - Unit 3.pdf
VIT336 – Recommender System - Unit 3.pdf
 
Metabolism , Metabolic Fate& disorders of cholesterol.pptx
Metabolism , Metabolic Fate& disorders of cholesterol.pptxMetabolism , Metabolic Fate& disorders of cholesterol.pptx
Metabolism , Metabolic Fate& disorders of cholesterol.pptx
 
3.14.24 Gender Discrimination and Gender Inequity.pptx
3.14.24 Gender Discrimination and Gender Inequity.pptx3.14.24 Gender Discrimination and Gender Inequity.pptx
3.14.24 Gender Discrimination and Gender Inequity.pptx
 
AUDIENCE THEORY - PARTICIPATORY - JENKINS.pptx
AUDIENCE THEORY - PARTICIPATORY - JENKINS.pptxAUDIENCE THEORY - PARTICIPATORY - JENKINS.pptx
AUDIENCE THEORY - PARTICIPATORY - JENKINS.pptx
 
The OERs: Transforming Education for Sustainable Future by Dr. Sarita Anand
The OERs: Transforming Education for Sustainable Future by Dr. Sarita AnandThe OERs: Transforming Education for Sustainable Future by Dr. Sarita Anand
The OERs: Transforming Education for Sustainable Future by Dr. Sarita Anand
 
25 CHUYÊN ĐỀ ÔN THI TỐT NGHIỆP THPT 2023 – BÀI TẬP PHÁT TRIỂN TỪ ĐỀ MINH HỌA...
25 CHUYÊN ĐỀ ÔN THI TỐT NGHIỆP THPT 2023 – BÀI TẬP PHÁT TRIỂN TỪ ĐỀ MINH HỌA...25 CHUYÊN ĐỀ ÔN THI TỐT NGHIỆP THPT 2023 – BÀI TẬP PHÁT TRIỂN TỪ ĐỀ MINH HỌA...
25 CHUYÊN ĐỀ ÔN THI TỐT NGHIỆP THPT 2023 – BÀI TẬP PHÁT TRIỂN TỪ ĐỀ MINH HỌA...
 
t-test Parametric test Biostatics and Research Methodology
t-test Parametric test Biostatics and Research Methodologyt-test Parametric test Biostatics and Research Methodology
t-test Parametric test Biostatics and Research Methodology
 
Auchitya Theory by Kshemendra Indian Poetics
Auchitya Theory by Kshemendra Indian PoeticsAuchitya Theory by Kshemendra Indian Poetics
Auchitya Theory by Kshemendra Indian Poetics
 
How to Customise Quotation's Appearance Using PDF Quote Builder in Odoo 17
How to Customise Quotation's Appearance Using PDF Quote Builder in Odoo 17How to Customise Quotation's Appearance Using PDF Quote Builder in Odoo 17
How to Customise Quotation's Appearance Using PDF Quote Builder in Odoo 17
 
LEAD6001 - Introduction to Advanced Stud
LEAD6001 - Introduction to Advanced StudLEAD6001 - Introduction to Advanced Stud
LEAD6001 - Introduction to Advanced Stud
 
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (FRIE...
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (FRIE...BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (FRIE...
BÀI TẬP BỔ TRỢ TIẾNG ANH 11 THEO ĐƠN VỊ BÀI HỌC - CẢ NĂM - CÓ FILE NGHE (FRIE...
 

45286520 lucky-cement

  • 1. **Financial Statement Analysis of Lucky Cement ** Presented to:* Mr. Shoaib Presented By:* Raja Umair Shahzad Neelma Shafqat Nadia Shaheen
  • 2. Lucky Cement Financial Statement Analysis : It is the process of identifying financial strengths and weaknesses of the firm by properly establishing relationship b/w the balance sheet & P/L Account.
  • 3. Tools & techniques of Financial statement Analysis • Horizontal Analysis • Vertical Analysis • Ratio Analysis
  • 4. Ratio Analysis Types of Ratios & their Purposes • Profitability ratios .Measures the profitability of the business organization. • Liquidity ratios measures whether a company is able to pay its short term obligations. • Leverage ratios show how a company’s operations are financed. Or Ability to pay Long term obligations. • Activity ratios: It measure that how efficiently the resources have been utilized.
  • 5. Profitability Ratios • Gross Profit Ratio • Net Profit Ratio • Operating Profit Ratio • Admin Expense Ratio • Return on Investment ratio/Net worth • Return on Equity Ratio • Return on Asset Ratio
  • 6. 1. Gross Profit ratio = Gross profit/Net Sales * 100 For 2008: 4357173 / 1695787 *100 = 25.6 % For 2009: 9811266/26330404 *100 = 37.2% For 2010: 7978861/24508793 *100 = 32.5% Interpretation: In 2008 cost of sales is 74% which is more than the 2009 & 2010 (62.74% & 67.44%).
  • 7. 2. Net Profit Ratio = Net Profit after tax / net sales *100 • Interpretation: In 2010 our operating expenses are more than the previous years due to which our profit margin reduce. For 2008: = 2677670 / 16957879 *100 = 15.7% For 2009 = 4596549 / 26330404*100 = 17.45% For 2010 = 3137457 / 24508793*100 = 12.8%
  • 8. 3. Return on Investment ratio/ Net worth = Net income after tax *100 . Total Liabilities + Owners Equity • Interpretation: In 2010 our return on investment is less than the 2009 because In 2010 our profit margin reduce For 2008 2677670 / 3423907 *100 = 7.8% For 2009 4596549/ 38392362*100 =11.97% For 2010 3137457 / 38310244*100 = 8.18%
  • 9. 4. Return on equity = Net profit after tax *100 Shareholder fund • Interpretation: 2009 is more favourable as compare to other 2 years because return on shareholder investment is increased. For 2008 2677670 / 18655423*100 = 14.3% For 2009 4596549 / 23251972*100 = 19.76% For 2010 3137457 / 25092929*100 = 12.5%
  • 10. 5. Return on Asset Ratio = Net Income after tax * 100 Total Assets For 2008 2677670 / 34239077 *100 = 7.8% For 2009 4596549 / 38392362*100 = 11.9% For 2010 3137457 / 38310244*100 = 8.2%
  • 11. 6. Admin Expense ratio= Admin. Expense/ Net Sales*100 • Interpretation: 2009 is more favourable For 2008 125752 / 16957879*100 = 0.74% For 2009 165936/26330404*100 = 0.63% For 2010 303244/2450879*100 = 1.2%
  • 12. 7 Operating Profit Ratio =Operating Profit / Net Sales*100 • For 2008 3076367 /16957879 *100= 18% • For 2009 7217793/26330404*100=27% • For 2010 4242570/24508793*100=17%
  • 13. Liquidity Ratios The Ability of a company to Pay short term obligations 1. Current Ratio 2. Quick or Acid test or Liquid Ratio 3. Absolute Liquid Ratio
  • 14. 1. Current Ratio = Current Assets / Current Liabilities • For 2008 8,355,524 / 7,686,897 = 1.08 :1 • For 2009 7,857,942 / 9098678 = 0.86 :1 • For 2010 6,871,464 / 9,641,691 = 0.70 :1 • Interpretation: In 2008 as we see that , to pay off the liability of Rs1 Lucky cement have assets of Rs. 1.08.But in 2009 and 2010 it is declined to 0.86 & 0.70 and it is very difficult for lucky cement to pay off its liability because assets are less than the liabilities.
  • 15. 2. Liquid Ratio = Liquid Assets / Current Liabilities Liquid Assets = current assets - Inventories (stock in trade) • For 2008 7646152 / 7686897 = 1 :1 • For 2009 6661334 / 9098678 = 0.73 :1 • For 2010 6262651/9641691 = 0.65 : 1 • Interpretation :Here the liquid ratio of the year 2010 is declining because company is holding huge amount of inventory as compared previous year .
  • 16. 3. Absolute Liquid Ratio = Absolute assets / Current Liabilities Absolute Assets = Liquid assets – Receivables • For 2008 270011 / 7686897 = 0.035 :1 • For 2009 1049091/9098678 = 0.115 :1 • For 2010 333629 /9641691 = 0.035 :1
  • 17. Activity/ Efficiency Ratios Measures how efficient the resources have been utilized. 1. Inventory/Stock turnover ratio 2. Debtor/ Receivable turnover ratio 3. Creditor/ Payable turnover ratio 4. Working capital ratio 5. Fixed Asset turnover ratio
  • 18. Inventory turnover ratio= CGS / Average Inventory • For 2008 12600706 / (709372)/1 = 18 times • For 2009 16519138 /(709372+1196608)/2 = 17 times • For 2010 16529732 /(1196608+608813)/2 = 19 times • Interpretation: Inventory turnover ratio indicates the effectiveness of the inventory management practices of the firm. The inventory turnover ratio in 2010 is increasing as compared to the previous years, this shows that 19 times in a year the inventory of the firm is converted in to receivables or cash.
  • 19. Average Conversion Period= No of working days / ITR • For 2008 360 / 17.76 = 20.2 or 20 days • Fro 2009 360/ 17.33 = 20.77 or 21 days • For 2010 360/ 18.31= 19 days • Interpretation : Lower the conversion period better for the Org. The Average collection period in year 2008 was 20 days which means that the firm is able to collect its receivables within 20 days. However in 2009 it increased to 21 days which means that company is able to collect their receivables in a period of 21 days. However in 2010 it is 19 days. This is because of the efficiency of the management that the lucky cement is collecting fast as compare to the previous year.
  • 20. Working Capital turnover ratio= CGS / Net Working Capital • Net Working Capital = Current Assets – Current Liabilities • For 2008 12600706/18655423 = 0.67 or 67% • For 2009 16519138 /23251972 = 0.71 or 71 % • For 2010 16529932/25095929 = 0.65 or 65% • Interpretation: The working Capital ratio measures the efficiency with which the working capital is being used by a firm. A high ratio indicates efficient utilization of working capital and a low ratio indicates otherwise.
  • 21. Debtor turnover ratio = Net sales / Average A/R For 2008: = 16957879 / 720314 = 24 times For 2009: = 26330404 /993781 = 27 times For 2010: = 24508793/ 922289 = 26 times In 2009 27 times , receivables is received from the govt, so we can say that company is working efficiently in 2009.
  • 22. Average Collection Period = No of working days / DTR • For 2008 360 /24 = 15 days • For 2009 360/27 = 13 days • For 2010 360/26 = 14 days
  • 23. Creditor turnover ratio = Net credit purchases/ Average A/P Purchases= CGS + closing inventory – Opening inventory • For 2008 13310178 / 3549543 = 3.74 times • For 2009 17006374/ 3113449.5 =5.46 times • For 2010 15942137/ 2860338 =5.57 times
  • 24. Average payment period = No of working days/ CTR • For 2008 360/4.95 = 96.25 or 72 days • For 2009 360/5.46 = 65.93 or 66 days • For 2010 360/5.57 = 64.63 or 65 days
  • 25. Leverage / solvency Ratios Ability to pay Long term obligations 1. Debt Equity Ratio 2. Proprietary Ratio/ Equity Ratio 3. Debt Service/ Interest coverage ratio 4. Capital Gearing Ratio
  • 26. Debt Equity Ratio =Long term debt/ Long term Funds • Long term funds = Long term debt + Share Holder Funds • For 2008 7896754 / 7896794+18655723 = 0.30 • For 2009 6041712 / 6041712 +23251972= 0.21 • For 2010 3572624/ 3572624 + 25092929 = 0.12 • Interpretation: As we see that debt equity ratio in 2010 is decreasing as compared to previous years which means that shareholders are investing more as compared to previous years to pay off long term obligations.
  • 27. Proprietary Ratio = Shareholders funds / Total Assets • For 2008 18655423 /34239072 = 0.54 or 54% • For 2009 23251972/38392362 = 0.61 or 61 % • For 2010 25092929/38310392 =0.65 or 65 % • Interpretation = This means that out of every 1 Rs employed in the business ,Sharholders contribution is about 54 % in 2008 ….Accordingly the creditors contribution would be the remaining 36 %.