1. Real Estate Investment Opportunities!
Madison Realty Equities, LLC
1545 W. 20th St San Bernardino, Ca
Acquisition Date:
10/09/09
Purchase Price:
$47,715
Sale Date:
04/08/10
Sale Price:
$86,500
Annualized Return: 43.94
Status:
SOLD
845 Hill St San Bernardino, Ca
Acquisition Date:
11/16/09
Purchase Price:
$90,000
Sale Date:
12/08/09
Sale Price:
$139,500
Annualized Return: 873.07
Status:
SOLD
2316 Volya St. Colton, Ca
Acquisition Date:
10/08/09
Purchase Price:
$102,000
Monthly Income:
$1,400 (Actual)
Cash Flow:
16%
Status:
Tenant-Occupied
TENANT-OCCUPIED
SINGLE FAMILY
RESIDENCES WITH
PROFESSIONAL PROPERTY
MANAGEMENT
Our Southern California Real
Estate Marketplace will
enable you to:
•
•
1575 Border Ave. Unit F Corona, Ca
Acquisition Date:
09/10/09
Purchase Price:
$52,500
Sale Date:
05/05/10
Sale Price:
$100,000
Annualized Return: 84.3%
Status:
SOLD
•
Buy/Sell for immediate profits
Benefit from Tenant Occupied properties for Cash-Flow with Property Management Services in already in place
Build a lucrative real estate investment
portfolio over time
Our Properties are:
•
•
•
Purchased well below Market at
discount prices upwards of 30%!
Fully Rehabbed
Priced to immediately Sell or Leased
to generate steady positive cash-flow
35873 Camelot Cr. Wildomar, Ca
Acquisition Date:
04/14/10
Purchase Price:
$201,000
Sale Date:
07/19/10
Sale Price:
$260,000
Annualized Return: 108%
Status:
SOLD
1554 Clyde St. San Bernardino, Ca
Acquisition Date:
04/08/10
Purchase Price:
$138,500
Monthly Income: $1,400 (Actual)
Cash Flow:
11.7%
Status:
Tenant-Occupied
8966 Lime Ct. Fontana, Ca
Acquisition Date:
09/10/09
Purchase Price:
$120,000
Monthly Income:
$1,350 (Actual)
Cash Flow:
11.0%
Status:
Tenant-Occupied
1592 Heather Hill Dr. San Jacinto, Ca
Acquisition Date:
10/13/10
Purchase Price:
$159,000
Monthly Income:
$1,675 (Actual)
Cash Flow:
12.2%
Status:
Tenant-Occupied
282 E. Congress St. Colton, Ca
Acquisition Date:
12/03/09
Purchase Price:
$101,000
Monthly Income: $1,350 (Actual)
Cash Flow:
15%
Status:
Tenant-Occupied
Madison Realty Equities, LLC | 301 E. Colorado Blvd., Suite 620 | Pasadena, CA 91101
Gary Langendoen, Senior Managing Director | Byron Meo, Acquisitions Director
Office: 626.796.8700 | Cell: 310.283.2731 | Email: glangendoen@madisonrealtyadv.com
"Creating Cash Flow and Value in Real Estate"

2. Madison - single family home track record for the last 2 years
Street
City
Date Acquired
Date Sold
Pur Price
Sale Price
Value
Sold
1575 Border Ave. Unit F
845 Hill Street
35873 Camelot Cr
4175 Adams St
2170 Santa Anita Rd.
12110 Odessa Dr.
1545 W. 20th St
Corona - Sold
San Bernardino - Sold
Wildomar - Sold
Riverside - Sold
Norco - Sold
Moreno V - Sold
San Bernardino - Sold
9/10/2009
11/16/2009
4/14/2010
12/22/2009
6/25/2010
3/11/2010
10/9/2009
5/5/2010
12/8/2009
7/19/2010
7/1/2010
Pending
10/13/2010
4/8/2010
52,500
90,000
201,000
128,450
223,500
85,000
47,715
100,000
139,500
260,000
170,000
390,000
155,000
86,500
Leased
282 E. Congress St
8970 Indiana Ave
8966 Lime CT
1158 Christobal Ln
1592 Heather Hill Dr
534 Reeves Prkwy
1554 Clyde St
2364 Huff St.
2316 Volya St
6983 Garden Dr.
1770 W. Base Line Rd
7511 Sundance Dr
254 N. 5th St
Colton
Riverside
Fontana
Riverside
San Jacinto
San Jacinto
San Bernardino
Colton
Colton
San Bernardino
Rialto
Riverside
Banning
12/3/2009
4/22/2010
11/25/2009
4/5/2010
10/13/2010
2/11/2011
4/8/2010
3/26/2010
10/8/2009
2/25/2010
3/25/2010
2/5/2010
12/16/2009
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
101,000
135,000
120,000
128,000
159,000
149,500
138,500
132,200
102,000
77,000
101,000
178,759
47,235
155,000
170,000
150,000
185,000
190,000
205,000
165,000
150,000
140,000
100,000
150,000
240,000
70,000
Mo Rent
The Meo Group
Property Tracking Report (Snapshot)
Profit
47,500
49,500
59,000
41,550
166,500
70,000
38,785
1,350
1,300
1,350
1395
1,675
1675
1,400
1,425
1400
1200
1,350
1,500
1000
Annual %
Return
84%
873%
108%
64%
99%
109%
44%
15%
10%
11%
11%
12%
12%
11%
10%
16%
14%
11%
9%
16%