Samosa
- 7. Alloo Samosa
Ingedients Wholesale
Rate(Rs)
Retail
rate(Rs)
Assume on wholesale
price
Per
Samosa
Cost (Rs.)
Refined flour
(Maida)
24/kg 30/kg 1kg /50samosa 0.48
Potato 14/kg 18/kg 1kg/40samosa 0.35
Sunflower oil 74/litr. 85/litr. 1litr/70samosa 1.00
Carom
seeds(Ajwain)
22/100gm. 30/100gm. 100gm./500samosa 0.04
Green peas(Matar) 20/kg 25/kg 1kg/120samosa 0.16
Green chilli 24/kg 30/kg 1kg/600samosa 0.04
Ginger 50/kg 60/kg 1kg/800samosa 0.06
Coriander 10/bundle 20/bundle 1bundle/300samosa 0.03
Garam masala 20/100gm. 28/100gm. 100gm./150samosa 0.13
Salt 07/kg 10/kg 1kg/850samosa 0.008
Red chilli powder 16/100gm 20/100gm 100gm/250samosa 0.06
SEMI-TOTAL: 2.36
- 8. ASSUMPTION
Shop rent Rs.10000/1month Rs.10000/30days Rs.333.34/1000samosa
in a day
0.33
Labour
(4person)
Rs16000/1month Rs.16000/30days Rs.533.34/1000samosa 0.53
Cooking gas Rs.435/batla Rs.435/10000samosa 0.04
Electricity,
Water, utensil &
other items
Rs.5800/1st month Rs5800/30days Rs.193.34/1000samosa 0.19
TOTAL COST: 3.45
PROFIT:(45% on
cost)
1.55
SELLING PRICE: 5.00
- 12. Ingedients Wholesale
Rate(Rs)
Retail
rate(Rs)
Assume on wholesale
price
Per
Samosa
Cost
(Rs.)
Refined flour
(Maida)
24/kg 30/kg 1kg /70samosa 0.34
Potato 14/kg 18/kg 1kg/60samosa 0.23
Sunflower oil 74/litr. 85/litr. 1litr/60samosa 1.23
Carom
seeds(Ajwain)
22/100gm. 30/100gm. 100gm./500samosa 0.04
French beans 28/kg 32/kg 1kg/120samosa 0.23
Ginger 50/kg 60/kg 1kg/800samosa 0.06
Garlic 40/kg 60/kg 1kg/300samosa 0.13
Cabbage 14/kg. 20/kg. 1kg./100samosa 0.14
Salt 07/kg 10/kg 1kg/850samosa 0.008
carrot 20/kg 25/kg 1kg/150samosa 0.13
SEMI-TOTAL: 2.53
- 13. ASSUMPTION
Shop rent Rs.10000/1month Rs.10000/30days Rs.333.34/1000samosa
in a day
0.33
Labour
(4person)
Rs16000/1month Rs.16000/30days Rs.533.34/1000samosa 0.53
Cooking gas Rs.435/batla Rs.435/10000samosa 0.04
Electricity,
Water, utensil &
other items
Rs.5800/1st
month
Rs5800/30days Rs.193.34/1000samosa 0.19
TOTAL COST: 3.62
PROFIT:(40% on
cost)
1.38
SELLING PRICE: 5.00
- 17. Ingedients Wholesale
Rate(Rs.)
Retail
Rate(Rs.)
Assume on wholesale
price
Per
Samosa
Cost (Rs.)
Refined flour
(Maida)
24/kg 30/kg 1kg /50samosa 0.48
poha 35/kg 40/kg 1kg/150samosa 0.23
Sunflower oil 74/litr. 85/litr. 1litr/70samosa 1.00
Carom
seeds(Ajwain)
22/100gm. 30/100gm. 100gm./500samosa 0.04
Green
peas(Matar)
20/kg 25/kg 1kg/120samosa 0.16
Green chilli 24/kg 30/kg 1kg/600samosa 0.04
turmeric 180/kg 200/kg 1kg/1000samosa 0.18
Coriander 10/bundle 20/bundle 1bundle/300samosa 0.03
Salt 07/kg 10/kg 1kg/850samosa 0.008
SEMI-TOTAL: 2.17
- 18. PROFIT: Rs. 1.74* 1000 samosas =Rs.1,740/- PER DAY
Profit : Rs.1740*30 days =Rs.52,200/-Monthly