SlideShare a Scribd company logo
1 of 13
Download to read offline
IPO Note | Power
                                                                                                                     September 21, 2010



 Orient Green Power                                                                       NEUTRAL
                                                                                          Issue Open: September 21, 2010
 Unexciting ‘Orient’ation                                                                 Issue Close: September 23*, 2010
                                                                                         *Note: Closes on Sept 24, 2010 for non-QIB bidders
 Orient Green Power (OGPL) is India’s leading renewable energy-based power
                                                                                          Issue Details
 generation company focused on developing, owning and operating a diversified
 portfolio of renewable energy power plants. OGPL, which currently has an                 Face Value: Rs10

 installed capacity of 213.0MW, has another 836.5MW of prospective capacity               Present Eq. Paid up Capital: Rs276.6r
 expected to get operational by FY2013.
                                                                                          Offer Size: 16.36cr-19.15cr Shares*
 Huge potential for the development of renewable power: India’s renewable                 Post Eq. Paid up Capital*: Rs440.2cr -
 energy-based power capacities have increased their share of total power capacity         Rs468.1cr
 from 2.0% in FY2003 to around 10.0% in 2010. Despite this, the renewable                 Issue size (amount): Rs900cr
 power sector still has huge potential, which remains untapped. The country’s wind
                                                                                          Price Band: Rs47-55
 power capacity stands at 10,890MW although the potential has been estimated at
                                                                                          Promoters holding Pre-Issue: 94.8%
 approximately 48,500MW. The government has announced a number of fiscal
 incentives and measures such as renewable power obligation and the renewable             Promoters holding Post-Issue*: 56.1% - 59.6%
 energy certificate mechanisms, which are expected to spur growth of this sector.         Note:*at Lower and Upper price band respectively

 Leading player in the renewable energy segment and poised for rapid growth:
 OGPL plans to increase capacity by more than four-folds to 1,049MW by FY2013             Book Building
 and is well poised to capitalise on the untapped potential in the renewable energy
                                                                                          QIBs                                 At least 50%
 space. OGPL currently has 405MW of wind power committed projects, and the
 infrastructure is in place for majority of the projects. Financial closure has also      Non-Institutional                    At least 15%

 been achieved for most of the projects. It may be noted here that the execution          Retail                               At least 35%
 risks and project commissioning time are lower for renewable energy projects due
 to the lower land requirement and lesser regulatory hassles. Hence, we believe
 that OGPL has good revenue visibility going ahead.                                       Post Issue Shareholding Pattern

 Lower PLFs to suppress IRRs: OGPL’s wind energy plants currently have a PLF of           Promoters Group                             56.1%
 20-21% (varies according to wind density), which is lower than the normative PLF         MF/Banks/Indian
                                                                                                                                      43.9%
                                                                                          FIs/FIIs/Public & Others
 of 25% set by the CERC. This would result in the company reporting lower IRRs
 than the achievable IRRs if CERC’s prescribed norms are achieved. Moreover, the
 company also does not have fuel supply contracts in place along with lower
 availability of fuel for the biomass plants, which would result in lower PLF than the
 normative standard set by CERC.
 Outlook and Valuation
 The renewable energy sector is set for healthy growth due to its vast unexplored
 potential and supportive government policies. Leader OGPL has also charted out
 aggressive expansion plans to capitalise on the emerging opportunities in this
 nascent but growing industry.
 At the lower and upper price bands OGPL is available at implied P/BV of
 1.7x – 1.9x on FY2012E financials, which we believe is fair considering higher
 RoE’s of its business and the risks associated with lower PLFs. The IPO is available    Rupesh Sankhe
 at a premium to its private sector peer Indowind Energy (1.3x FY2012E P/BV),            +91 22 4040 3800 Ext: 319
 which has lesser operational assets at 44MW. For OGPL, the EV/MW works out to           Email: rupeshd.sankhe@angeltrade.com
 Rs6.3cr and Rs6cr on FY2012E capacity at both ends of the price band, which is
 at 10% and 7% premium to its replacement cost, which limits further upside              V Srinivasan
 considering the return ratios. Hence, we recommend a Neutral view on the IPO.           +91 22 4040 3800 Ext: 342
                                                                                         Email: v.srinivasan@angeltrade.com



Please refer to important disclosures at the end of this report                                                                               1
Orient Green | IPO Note



                                                         Company Background
                                                         OGPL promoted by Shriram EPC is India’s leading renewable energy-based power
                                                         generation company focused on developing, owning and operating a diversified
                                                         portfolio of renewable energy power plants. With a total aggregate installed
                                                         capacity of 213.0MW, the company is the largest independent operator and
                                                         developer of renewable energy power plants in India. OGPL’s operations can be
                                                         classified under three business verticals namely, wind energy business, bio-mass
                                                         power and other businesses such as small hydro electric plant, mini hydro electric
                                                         plant, solar and other renewable sources of power.

                                                         The company’s operational projects comprise 172.5MW of wind energy projects
                                                         and 40.5MW of biomass projects. OGPL’s portfolio of committed and
                                                         development projects includes approximately 836.5MW of prospective capacity,
                                                         comprising an estimated 643.0MW of wind energy projects, 178.5MW of biomass
                                                         projects and a small hydroelectric project of 15.0MW. OGPL is the second largest
                                                         IPP in both wind power generation and biomass-based power generation in India,
                                                         with a market share of 8.7%. and 7.1%, respectively.

                                                         OGPL has grown its business by acquiring, operating and developing renewable
                                                         energy assets of third parties and by developing green-field projects. The
                                                         company’s diverse customer base include SEBs, distribution companies, private
                                                         commercial and industrial consumers and a power trading company

Exhibit 1: Project Portfolio
Particulars/MW                          Operating             Committed             Development      Total Gross Capacity Total attributable Capacity
Wind                                         172.5                 405.0                    238.0                  815.5                      798.6
Biomass                                       40.5                   73.5                   105.0                  219.0                      207.6
Mini Hydro                                        0                      0                   15.0                   15.0                         7.7
Total Gross capacity                         213.3                 478.5                    358.0                 1049.5                           0
Total Attributable capacity*                 209.7                 464.4                    334.7                       0                    1013.3
Source: RHP; Note: *Attributable capacity is arrived by adjusting for OGPL’s stake in the projects

                                                         Industry Overview
                                                         Renewable energy principally comprises wind power, hydro power, solar power,
                                                         biomass energy and geo-thermal energy. Renewable energy sources have
                                                         increasingly become important contributors to the world’s energy supply portfolio
                                                         as they provide supply security, reduce dependency on fossil fuel resources, and
                                                         provide opportunities for mitigating green-house gases. According to the Energy
                                                         Information Administration’s International Energy Outlook 2009 reference case,
                                                         renewable energy will be the fastest growing source of electricity generation,
                                                         increasing by around 2.9% annually to grow from 19.0% of the world’s electricity
                                                         generation in 2006 to 21.0% in 2030.

                                                         Renewable energy-based power capacities registered the highest pace in growth in
                                                         the overall capacity additions in India compared to non-renewable sources,
                                                         increasing their share of total power capacity from 2.0% in FY2003 to around
                                                         10.0% in 2010. Nonetheless, contribution from renewable energy sources towards
                                                         overall generation has been low at around 3.0% due to the low plant load factor
                                                         (PLF) of renewable capacities.



September 21, 2010                                                                                                                                  2
Orient Green | IPO Note



                     Wind energy

                     Wind energy capacity of 10,890MW accounts for 52.0% of the total renewable
                     capacity of the IPPs. The country’s onshore wind power potential has been
                     estimated at approximately 48,500MW. There is a growing number IPPs involved
                     in wind power generation in India, with nearly 15.0% of the total wind power
                     capacity installed as of March 2009 coming from the IPPs.

                     Biomass energy

                     The aggregate installed capacity of biomass-based power in India has increased at
                     a CAGR of 24.4% during FY2002-09. As of FY2009, the total installed capacity
                     including co-generation projects and waste-to-energy-based capacity was
                     1,811MW, of which 1,049MW comprised bagasse-based cogeneration, 703MW
                     agri-residue with the remaining comprising waste-to-energy. IPPs account for
                     nearly 75.0% of the total biomass power generation capacity in India.

                     Small/mini-hydroelectric power

                     The aggregate installed capacity of small hydropower plants in India increased at
                     a CAGR of 8.1% over FY2003-09 from 1,519MW to 2,413MW. IPPs account for
                     nearly 33.0% of the total installed capacity for small hydropower in India. While
                     India has nearly total potential of 14,000MW for small hydropower, it has
                     achieved around 18.0% of this potential. A majority of the good small hydropower
                     sites are in the north and north-eastern regions of India.

                     IPO Details

                     OGPL has set a price band of Rs47-55/share for its Rs900cr IPO, which will be
                     open for subscription during September 21-23, 2010. At the lower and higher end
                     of the price band, the issue would involve dilution of 40.9% and 37.2% of the
                     fully-diluted post-issue paid-up capital of the company.

                     Exhibit 2: Shareholding Pattern
                                                                  Pre-Issue              Post-Issue
                                                              No. of shares      %    No. of shares      %
                      Promoter
                     Orient Green Power (Pte) Ltd             262,063,624      94.7   262,063,624      56.0
                     (37.7% held by Shriram EPC)
                     Shriram EPC Ltd                              386,526       0.1       386,526       0.1
                     Sub-total                                262,450,150      94.9   262,450,150      56.1
                     Others
                     Shriram Mgt. Cons (Pvt) Ltd               13,500,000       4.9    13,500,000       2.9
                     Bessemer India Capital Holdings II Ltd       386,526       0.1       386,526       0.1
                     AEP Investments (Mauritius) Ltd              252,212       0.1       252,212       0.1
                     Sub-total                                 14,138,738       5.1    14,138,738       3.0
                     Issue to Public (At lower price band)                -     0.0 191,489,361.7      40.9
                     Total                                    276,588,888     100.0   468,078,250     100.0
                     Source: RHP, Angel Research




September 21, 2010                                                                                        3
Orient Green | IPO Note




Exhibit 3: Objects of the Issue                                                                                          (Rs cr)
                                                                                                              Proposed schedule for
                                                                   Est.   Spent till   To be spent from net
Particulars                                                                                                       deployment of net
                                                                  Cost       date                 proceeds
                                                                                                                          proceeds
                                                                                                               FY2011       FY2012
 Construction and development of four biomass projects            213           31                      61          33             28
 Construction and development of a biomass and wind project by
                                                                 1,849          50                     530        169          361
 subsidiaries
 Repayment and prepayment of debt by subsidiaries                 148             0                    148        148              0
                                                                 2,210
Source: RHP




September 21, 2010                                                                                                                  4
Orient Green | IPO Note



                     Recommendation Rationale

                     Huge potential for the development of renewable power in India

                     Renewable energy-based power capacities have registered the highest pace of
                     growth in the overall capacity additions in India compared to non-renewable
                     sources, increasing their share of total power capacity from 2.0% in FY2003 to
                     around 10.0% in 2010. The renewable power sector has huge potential, which still
                     remains untapped. The key drivers for the renewable energy sector in India
                     include: (i) The demand-supply gap in the power sector (ii) Regulatory incentives
                     and the availability of CDM benefits and/or Indian renewable energy certificates
                     (REC), when fully-implemented by the Indian government, (iii) a large untapped
                     potential, (iv) environmental concerns regarding the use of fossil fuels, (v) the
                     desire to strengthen India’s energy security, and (vi) a viable solution for rural
                     electrification.

                     Exhibit 4: Renewable energy potential
                             60,000                                                                 60



                             40,000                                                                 40
                      (MW)




                                                                                                         (%)
                             20,000                                                                 20



                                 0                                                                  0
                                          Wind Energy      Mini-Hydro            Biomass

                                      Potential (LHS)   Actual (LHS)       % of achievement (RHS)


                     Source: RHP, Angel Research

                     Wind energy has become an attractive form of renewable energy in India due to its
                     sizeable untapped potential. Installed capacity of wind power in India has
                     increased at a CAGR of 30.0% since FY2005 and accounts for 70.0% of the total
                     renewable energy installed capacity in India. As of October 2009, India’s total
                     wind power capacity stood at approximately 10,890MW. Karnataka and Gujarat
                     have the highest wind energy potential at 11,531MW and 10,645MW,
                     respectively. In terms of the utilising potential, Tamil Nadu leads with 78% gross
                     potential utilisation and capacity of 4,305MW. According to MNRE’s Annual Report
                     for 2008-2009, India’s onshore wind power potential is estimated at
                     approximately 48,500MW. Thus, only 22% of the total potential has been utilised
                     implying huge scope for development.




September 21, 2010                                                                                         5
Orient Green | IPO Note



                     Exhibit 5: Wind Energy - Untapped potential (as of FY2009)
                     State/MW                        Potential cap.                                Installed cap. % of gross potential utilised
                     Karnataka                                         11,537                                  1,327                                     11.5
                     Gujarat                                           10,645                                  1,567                                     14.7
                     Andhra Pradesh                                     8,968                                   123                                          1.4
                     Tamil Nadu                                         5,530                                  4,305                                     77.8
                     Rajasthan                                          4,858                                   738                                      15.2
                     Maharashtra                                        4,584                                  1,939                                     42.3
                     Kerala                                             1,171                                       27                                       2.3
                     Madhya Pradesh                                     1,019                                   213                                      20.9
                     Orissa                                              255                                                3                                1.2
                     West Bengal                                                -                                           1                                  -
                     Total                                             48,567                                 10,243                                     21.1
                     Source: RHP, MNRE, Angel Research

                     As of October 2009, 2,125MW of aggregate installed capacity of biomass power
                     (including waste-to-energy) existed in India. Bagasse-based generation accounts
                     for 1,241MW, or approximately 58.0% and non-bagasse biomass-based power
                     accounts for 817MW, or approximately 38% of total biomass power. The
                     aggregate installed capacity of biomass-based power in India has increased at a
                     CAGR of 24.4% during FY2002 to FY2009. Currently, India is estimated to
                     produce approximately 500 million metric tonnes (mmt) of biomass per year, of
                     which approximately 120-150mmt is surplus, which can be utilised for power
                     generation of up to 17,000MW. In addition, there is also approximately 5,000MW
                     of power generation potential from bagasse-based cogeneration and around
                     2,700MW from waste-to-energy projects


                     Exhibit 6: Potential for bagasse-based power in India
                              1,400   1,250          1,250
                              1,200
                              1,000
                               800
                       (MW)




                               600                                        450         450
                                                                                                   350          300               300     300      350
                               400
                               200
                                 -
                                                                                                                 Andhra Pradesh
                                                       Uttar Pradesh
                                       Maharashtra




                                                                                      Tamil Nadu




                                                                                                                                          Punjab
                                                                          Karnataka




                                                                                                                                                   Haryana
                                                                                                    Gujarat




                                                                                                                                  Bihar




                     Source: RHP, Angel Research


                     Government support: The government has undertaken various measures to
                     promote renewable energy in India, which would act in favour of the companies in
                     the space. Renewable energy projects enjoy fiscal incentives such as 80%
                     accelerated depreciation, duty-free imports, tax holiday and preferential tariffs.




September 21, 2010                                                                                                                                             6
Orient Green | IPO Note



                     Lead player in renewable energy segment and poised for rapid growth

                     The company being the largest independent operator and developer of renewable
                     energy power plants in India is well-poised to capitalise on the untapped potential
                     in the renewable energy space. In addition to the 213.0MW of current operational
                     capacity, OGPL has a committed and development portfolio of approximately
                     836.5MW. The company plans to increase capacity by more than four-folds to
                     1,049MW by FY2013.

                     Exhibit 7: Cumulative capacity

                           1,200

                           1,000

                             800

                             600

                             400

                             200

                               0
                                      1HFY11E      2HFY11E     1HFY12E       1HFY13E      2HFY13E

                                                        Wind    Biomass


                     Source: RHP, Angel Research

                     A major advantage of the renewable energy projects is the shorter execution time
                     duration as compared to thermal projects. While the biomass projects can be
                     commissioned within 15-18 months, the wind energy projects can be executed
                     over six-seven months. The land requirement is low for these projects, while the
                     regulatory hassles are also comparatively lower. OGPL currently has 400MW of
                     wind power committed projects, and the infrastructure is in place for majority of
                     the projects. Financial closure has also been achieved for most of the projects. As
                     per management, construction works of the 74MW of biomass projects are at
                     advanced stages and hence would be commissioned over the next 7-8 months.

                     Mix of merchant and PPA-based off-take: A majority of the power generated from
                     the company’s biomass projects is sold to the state electricity boards (SEBs)
                     pursuant to long-term PPAs, which are generally 20 years in duration, providing
                     increased revenue visibility and an assured off-take. The company also sells power
                     from some of its biomass projects to private power consumers at rates higher than
                     the tariffs under long-term PPA contracts. We expect the company to sell the wind
                     power under both the PPA and merchant route.

                     The company is expected to benefit from the enforcement of renewable power
                     obligations (RPO) set by NAPCC. As per the current norms, 6% of the total power
                     requirement of the distribution utilities has to be procured from renewable energy
                     sources, which is programmed to increase to 15% in FY2020.

                     OGPL is expected to benefit from the proposed renewable energy certificates (REC)
                     mechanism. Under this mechanism, a REC will be issued by the designated agency
                     for every 1MWH of power generated from the renewable energy sources and
                     generated into the grid. The REC’s will be of two categories namely solar and
                     non-solar. The REC’s can be sold to entities which have RPOs and will be traded at

September 21, 2010                                                                                    7
Orient Green | IPO Note



                     the power exchanges. The CERC has set a price of Rs1.5-3.9/kwh for trading non-
                     solar REC and Rs12.0-17.0 for trading solar REC.

                     Scouting for opportunities abroad: The company has also identified strategic areas
                     of focus in Europe where the share of renewable energy is low and where the local
                     governments have enacted incentives for renewable energy. The European Union
                     (EU) member states in particular have 101 mandates to achieve 20.0% of energy
                     from renewable sources by 2020 as part of a larger EU initiative. In addition,
                     some of its target European markets such as the Czech Republic have established
                     subsidy schemes for improving renewable energy infrastructure. The company with
                     its experience in developing and operating wind farms in India is expected to have
                     competitive advantage in gaining leadership position in these markets.

                     Concerns
                     Lower PLFs to suppress IRRs: OGPL’s wind energy plants currently have a PLF of
                     20-21% (varies according to wind density), which is lower than the normative PLF
                     of 25% set by the CERC. This would result in the company reporting lower IRRs
                     than the achievable IRRs if CERC’s prescribed norms are achieved. Moreover, the
                     company also does not have fuel supply contracts in place along with lower
                     availability of fuel for the biomass plants, which would result in lower PLF than the
                     normative standard set by CERC.

                     Poor financial health of SEBs: Renewable energy-based projects depend, to a
                     great extent, on the SEBs for off-take under RPOs, which is a concern. Most of the
                     SEB’s suffer due to weak financial health on account of the huge losses incurred by
                     them due to the distribution of power at subsidised rates.

                     Uncertainty in fuel availability: Wind power plants generally suffer due to low
                     PLF’s as the power generation primarily relies on the wind conditions, which vary
                     across the seasons. OGPL’s wind energy plants currently have a PLF of 20-21%,
                     which is lower than the normative PLF of 25% set by the CERC. Going ahead, the
                     company has planned huge capacity addition in wind power, operations of which
                     could be hit by the changing weather patterns and resultant wind conditions.
                     Similarly, in case of the biomass plants, the company does not have any long-term
                     fuel tie-ups and relies on the farmers for sourcing raw materials such as wood, rice
                     husk, etc. Thus, any shortage in the availability of these raw materials and hike in
                     their prices would affect the company’s profitability.




September 21, 2010                                                                                      8
Orient Green | IPO Note



                     Outlook and Valuation
                     The renewable energy sector is set for healthy growth due to its vast unexplored
                     potential and supportive government policies. Leader OGPL has charted out
                     aggressive expansion plans to capitalise on the emerging opportunities in this
                     nascent but growing industry.

                     At the lower and upper price bands OGPL is available at an implied P/BV of
                     1.7x – 1.9x on FY2012E financials, which we believe is fair considering higher
                     RoE’s of its business and the risks associated with lower PLFs. The IPO is available
                     at a premium to its private sector peer Indowind Energy (1.3x FY2012E P/BV),
                     which has lesser operational assets at 44MW. For OGPL, the EV/MW works out to
                     Rs6.3cr and Rs6cr on FY2012E capacity at both ends of the price band, which is at
                     10% and 7% premium to its replacement cost, which limits further upside
                     considering the return ratios. Hence, we recommend a Neutral view on the IPO.


                     Exhibit 8: Premium/Discount on Asset replacement (FY2012E)
                     Parameter                                                           Higher end      Lower end
                     Installed capacity (MW)                                                 691.3               691.3
                     Wind Projects (MW)                                                      577.3               577.3
                     Bio-Mass projects (MW)                                                    114                114
                     No of shares ( cr)                                                      44.02               46.81
                     Market Cap (Rs cr)                                                      2,421               2,200
                     Debt requirements (Rs cr)                                              2,029.8         2,029.8
                     Investments, Cash (Rs cr)                                                69.0                69.0
                     EV(Rs cr)                                                              4,382.0         4,160.8
                     EV/MW (x)                                                                  6.3                6.0
                     Blended Replacement cost (Rs cr)                                           5.6                5.6
                     Premium to replacement cost (%)                                            13                   7
                     Source: Company, Angel Research



                     Exhibit 9: Peer comparison                                                          (Rs cr)
                                                         Mcap       EV/MW        RoE (%)               P/B (x)
                                                                      FY10          FY10      FY11E              FY12E
                     OGPL                               2,200           7.4         (7.6)       1.7*              1.7*
                     Indowind Energy                      239           6.9         10.5         1.5               1.3
                     Source: RHP, Angel Research, Note: At lower end of the price band




September 21, 2010                                                                                                   9
Orient Green | IPO Note



                     Profit and Loss statement (Consolidated)
                     Y/E March (Rs cr)                              FY2009      FY2010
                     Net Sales                                        10.4        44.2
                     Other operating income                            1.7        12.1
                     Total operating income                           12.1        56.2
                      % chg                                               -      364.0
                     Total Expenditure                                16.7        55.5
                     Net Raw Materials                                10.2        27.1
                     Personnel                                         1.9         6.0
                     Admin and Other exp                               4.6        22.5
                     EBITDA                                           (4.5)        0.7
                      % chg                                               -     (114.9)
                      (% of Net Sales)                               (43.5)        1.5
                     Depreciation& Amortisation                        1.5         8.6
                     EBIT                                             (6.1)       (7.9)
                      % chg                                               -       29.9
                      (% of Net Sales)                               (58.3)      (17.9)
                     Interest & other Charges                          3.2        11.0
                     Other Income                                      0.2         7.0
                      (% of PBT)                                      (1.6)      (58.6)
                     Share in profit of Associates
                     Recurring PBT                                    (9.1)      (12.0)
                      % chg                                               -       30.8
                     Extraordinary Expense/(Inc.)                         -           -
                     PBT (reported)                                   (9.1)      (12.0)
                     Tax                                              (1.2)        0.5
                      (% of PBT)                                      13.0        (4.6)
                     PAT (reported)                                   (8.0)      (12.5)
                     Minority Interest                                (0.0)       (0.3)
                     PAT after Minority Interest                      (8.0)      (12.2)
                     ADJ. PAT                                         (8.0)      (12.5)
                      % chg                                               -       57.2
                      (% of Net Sales)                               (76.1)      (28.3)
                     Basic EPS (Rs)                                   (1.6)       (0.5)
                     Fully Diluted EPS (Rs)                           (1.6)       (0.5)
                      % chg                                               -      (70.9)




September 21, 2010                                                                  10
Orient Green | IPO Note



                     Balance Sheet (Consolidated)
                     Y/E March (Rs cr)                  FY2009      FY2010
                      SOURCES OF FUNDS
                      Equity Share Capital                51.2       276.6
                      Preference Capital
                      Reserves& Surplus                  150.9        93.3
                      Shareholders Funds                 202.1       369.9
                      Minority Interest                    1.4        16.3
                      Total Loans                         54.7       419.8
                      Deferred Tax Liability              (1.4)       (1.1)
                      Total Liabilities                  256.7       804.8
                      APPLICATION OF FUNDS
                      Gross Block                         37.0       791.8
                      Less: Acc. Depreciation              4.0        38.6
                      Net Block                           33.0       753.2
                      Capital Work-in-Progress            66.8       256.6
                      Goodwill                             3.9        23.7
                      Investments                          0.0         0.0
                      Current Assets                     161.0       134.6
                         Cash                             16.3        31.0
                         Loans & Advances                132.9        49.1
                         Other                            11.8        54.6
                      Current liabilities                  8.0       363.3
                      Net Current Assets                 153.0      (228.7)
                      Mis. Exp. not written off               -           -
                      Total Assets                       256.7       804.8




September 21, 2010                                                      11
Orient Green | IPO Note



  Research Team Tel: 022 - 4040 3800               E-mail: research@angeltrade.com                   Website: www.angeltrade.com

  DISCLAIMER

 This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment
 decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
 such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
 referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
 risks of such an investment.

 Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make
 investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this
 document are those of the analyst, and the company may or may not subscribe to all the views expressed within.

 Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
 trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
 fundamentals.

 The information in this document has been printed on the basis of publicly available information, internal data and other reliable
 sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this
 document is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any way
 responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report.
 Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify,
 nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While
 Angel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory,
 compliance, or other reasons that prevent us from doing so.
 This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
 redistributed or passed on, directly or indirectly.

 Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or
 other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in
 the past.

 Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in
 connection with the use of this information.

 Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please
 refer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited and
 its affiliates may have investment positions in the stocks recommended in this report.




September 21, 2010                                                                                                                        12
Orient Green | IPO Note


     Address: Acme Plaza, ‘A’ Wing, 3rd Floor, M.V. Road, Opp. Sangam Cinema, Andheri (E), Mumbai - 400 059.
                                                                                           Tel: (022) 3952 4568 / 4040 3800
Research Team
Fundamental:
Sarabjit Kour Nangra                                                        VP-Research, Pharmaceutical                                                                    sarabjit@angeltrade.com
Vaibhav Agrawal                                                             VP-Research, Banking                                                                           vaibhav.agrawal@angeltrade.com
Vaishali Jajoo                                                              Automobile                                                                                     vaishali.jajoo@angeltrade.com
Shailesh Kanani                                                             Infrastructure, Real Estate                                                                    shailesh.kanani@angeltrade.com
Anand Shah                                                                  FMCG, Media                                                                                    anand.shah@angeltrade.com
Deepak Pareek                                                               Oil & Gas                                                                                      deepak.pareek@angeltrade.com
Sushant Dalmia                                                              Pharmaceutical                                                                                 sushant.dalmia@angeltrade.com
Rupesh Sankhe                                                               Cement, Power                                                                                  rupeshd.sankhe@angeltrade.com
Param Desai                                                                 Real Estate, Logistics, Shipping                                                               paramv.desai@angeltrade.com
Sageraj Bariya                                                              Fertiliser, Mid-cap                                                                            sageraj.bariya@angeltrade.com
Viraj Nadkarni                                                              Retail, Hotels, Mid-cap                                                                        virajm.nadkarni@angeltrade.com
Paresh Jain                                                                 Metals & Mining                                                                                pareshn.jain@angeltrade.com
Amit Rane                                                                   Banking                                                                                        amitn.rane@angeltrade.com
John Perinchery                                                             Capital Goods                                                                                  john.perinchery@angeltrade.com
Srishti Anand                                                               IT, Telecom                                                                                    srishti.anand@angeltrade.com
Jai Sharda                                                                  Mid-cap                                                                                        jai.sharda@angeltrade.com
Sharan Lillaney                                                             Mid-cap                                                                                        sharanb.lillaney@angeltrade.com
Amit Vora                                                                   Research Associate (Oil & Gas)                                                                 amit.vora@angeltrade.com
V Srinivasan                                                                Research Associate (Cement, Power)                                                             v.srinivasan@angeltrade.com
Mihir Salot                                                                 Research Associate (Logistics, Shipping)                                                       mihirr.salot@angeltrade.com
Chitrangda Kapur                                                            Research Associate (FMCG, Media)                                                               chitrangdar.kapur@angeltrade.com
Vibha Salvi                                                                 Research Associate (IT, Telecom)                                                               vibhas.salvi@angeltrade.com
Pooja Jain                                                                  Research Associate (Metals & Mining)                                                           pooja.j@angeltrade.com
Yaresh Kothari                                                              Research Associate (Automobile)                                                                yareshb.kothari@angeltrade.com
Shrinivas Bhutda                                                            Research Associate (Banking)                                                                   shrinivas.bhutda@angeltrade.com
Sreekanth P.V.S                                                             Research Associate (FMCG, Media)                                                               sreekanth.s@angeltrade.com
Hemang Thaker                                                               Research Associate (Capital Goods)                                                             hemang.thaker@angeltrade.com
Nitin Arora                                                                 Research Associate (Infra, Real Estate)                                                        nitin.arora@angeltrade.com


Technicals:
Shardul Kulkarni                                                            Sr. Technical Analyst                                                                          shardul.kulkarni@angeltrade.com
Mileen Vasudeo                                                              Technical Analyst                                                                              vasudeo.kamalakant@angeltrade.com
Derivatives:
Siddarth Bhamre                                                             Head - Derivatives                                                                             siddarth.bhamre@angeltrade.com
Jaya Agarwal                                                                Derivative Analyst                                                                             jaya.agarwal@angeltrade.com


Institutional Sales Team:
Mayuresh Joshi                                                              VP - Institutional Sales                                                                       mayuresh.joshi@angeltrade.com
Abhimanyu Sofat                                                             AVP - Institutional Sales                                                                      abhimanyu.sofat@angeltrade.com
Nitesh Jalan                                                                Sr. Manager                                                                                    niteshk.jalan@angeltrade.com
Pranav Modi                                                                 Sr. Manager                                                                                    pranavs.modi@angeltrade.com
Sandeep Jangir                                                              Sr. Manager                                                                                    sandeepp.jangir@angeltrade.com
Ganesh Iyer                                                                 Sr. Manager                                                                                    ganeshb.Iyer@angeltrade.com
Jay Harsora                                                                 Sr. Dealer                                                                                     jayr.harsora@angeltrade.com
Meenakshi Chavan                                                            Dealer                                                                                         meenakshis.chavan@angeltrade.com
Gaurang Tisani                                                              Dealer                                                                                         gaurangp.tisani@angeltrade.com


Production Team:
Bharathi Shetty                                                             Research Editor                                                                                bharathi.shetty@angeltrade.com
Simran Kaur                                                                 Research Editor                                                                                simran.kaur@angeltrade.com
Bharat Patil                                                                Production                                                                                     bharat.patil@angeltrade.com
Dilip Patel                                                                 Production                                                                                     dilipm.patel@angeltrade.com

Angel Broking Ltd: BSE Sebi Regn No : INB 010996539 / CDSL Regn No: IN - DP - CDSL - 234 - 2004 / PMS Regn Code: PM/INP000001546 Angel Securities Ltd:BSE: INB010994639/INF010994639 NSE: INB230994635/INF230994635 Membership numbers: BSE 028/NSE:09946
    Angel Capital & Debt Market Ltd: INB 231279838 / NSE FNO: INF 231279838 / NSE Member code -12798 Angel Commodities Broking (P) Ltd: MCX Member ID: 12685 / FMC Regn No: MCX / TCM / CORP / 0037 NCDEX : Member ID 00220 / FMC Regn No: NCDEX / TCM / CORP / 0302




 September 21, 2010                                                                                                                                                                                                                                         13

More Related Content

What's hot

Taj renewable energy conference brochure
Taj renewable energy conference brochureTaj renewable energy conference brochure
Taj renewable energy conference brochure
Prashant Rao
 
Ntpc Ltd Barh
Ntpc Ltd BarhNtpc Ltd Barh
Ntpc Ltd Barh
rajnikant
 
Learning from InterSolar 2010,Mumbai.
Learning from InterSolar 2010,Mumbai.Learning from InterSolar 2010,Mumbai.
Learning from InterSolar 2010,Mumbai.
Mehul Raval
 
Wind Power India Sample
Wind Power   India   SampleWind Power   India   Sample
Wind Power India Sample
vandalmax
 
NTPC LTD.
NTPC LTD.NTPC LTD.
Gathering 2011 Breakout Sessions - Energy - MACED's Approach to Energy
Gathering 2011 Breakout Sessions - Energy - MACED's Approach to EnergyGathering 2011 Breakout Sessions - Energy - MACED's Approach to Energy
Gathering 2011 Breakout Sessions - Energy - MACED's Approach to Energy
The Appalachia Funder's Network
 

What's hot (18)

T&D India (July 2017) - Power T&D Contracting
T&D India (July 2017) - Power T&D ContractingT&D India (July 2017) - Power T&D Contracting
T&D India (July 2017) - Power T&D Contracting
 
Summer Internship Report
Summer Internship ReportSummer Internship Report
Summer Internship Report
 
Nl energy july18 -24, 2015
Nl energy july18 -24, 2015Nl energy july18 -24, 2015
Nl energy july18 -24, 2015
 
ntpc soft
ntpc softntpc soft
ntpc soft
 
Taj renewable energy conference brochure
Taj renewable energy conference brochureTaj renewable energy conference brochure
Taj renewable energy conference brochure
 
Blake Lapthorn Green Breakfast with guest speaker Philip Wolfe, Director of W...
Blake Lapthorn Green Breakfast with guest speaker Philip Wolfe, Director of W...Blake Lapthorn Green Breakfast with guest speaker Philip Wolfe, Director of W...
Blake Lapthorn Green Breakfast with guest speaker Philip Wolfe, Director of W...
 
Ntpc Ltd Barh
Ntpc Ltd BarhNtpc Ltd Barh
Ntpc Ltd Barh
 
Learning from InterSolar 2010,Mumbai.
Learning from InterSolar 2010,Mumbai.Learning from InterSolar 2010,Mumbai.
Learning from InterSolar 2010,Mumbai.
 
Nl energy sep 5 - 11, 2015
Nl energy sep 5 - 11, 2015Nl energy sep 5 - 11, 2015
Nl energy sep 5 - 11, 2015
 
Wind Power India Sample
Wind Power   India   SampleWind Power   India   Sample
Wind Power India Sample
 
Note on suzlon energy
Note on suzlon energyNote on suzlon energy
Note on suzlon energy
 
T&D India (August 2017) - Power T&D Vision 2022
T&D India (August 2017) - Power T&D Vision 2022T&D India (August 2017) - Power T&D Vision 2022
T&D India (August 2017) - Power T&D Vision 2022
 
T&D India (March 2017): Privatization not a cure-all, but still worth pursuing
T&D India (March 2017): Privatization not a cure-all, but still worth pursuingT&D India (March 2017): Privatization not a cure-all, but still worth pursuing
T&D India (March 2017): Privatization not a cure-all, but still worth pursuing
 
Renewable Energy Findings Mar 10
Renewable Energy Findings Mar 10Renewable Energy Findings Mar 10
Renewable Energy Findings Mar 10
 
T&D India (February 2017) – Transition in Transmission
T&D India (February 2017) – Transition in TransmissionT&D India (February 2017) – Transition in Transmission
T&D India (February 2017) – Transition in Transmission
 
T&D India (November 2016): Excess Generation Capacity Needs Matching Demand
T&D India (November 2016): Excess Generation Capacity Needs Matching DemandT&D India (November 2016): Excess Generation Capacity Needs Matching Demand
T&D India (November 2016): Excess Generation Capacity Needs Matching Demand
 
NTPC LTD.
NTPC LTD.NTPC LTD.
NTPC LTD.
 
Gathering 2011 Breakout Sessions - Energy - MACED's Approach to Energy
Gathering 2011 Breakout Sessions - Energy - MACED's Approach to EnergyGathering 2011 Breakout Sessions - Energy - MACED's Approach to Energy
Gathering 2011 Breakout Sessions - Energy - MACED's Approach to Energy
 

Viewers also liked

Market Outlook - August 3,2010
Market Outlook - August 3,2010Market Outlook - August 3,2010
Market Outlook - August 3,2010
Angel Broking
 
Weekly Review - 24 July, 2010
Weekly Review - 24 July, 2010Weekly Review - 24 July, 2010
Weekly Review - 24 July, 2010
Angel Broking
 
Tech report 07.05.2010
Tech report 07.05.2010Tech report 07.05.2010
Tech report 07.05.2010
Angel Broking
 
Tech report 20.05.2010
Tech report 20.05.2010Tech report 20.05.2010
Tech report 20.05.2010
Angel Broking
 
Derivatives Report - August 3, 2010
Derivatives Report - August 3, 2010Derivatives Report - August 3, 2010
Derivatives Report - August 3, 2010
Angel Broking
 
Derivatives Report, 13 Apr 2010
Derivatives Report, 13 Apr 2010Derivatives Report, 13 Apr 2010
Derivatives Report, 13 Apr 2010
Angel Broking
 
Blue star ru4 qfy2010-190510
Blue star ru4 qfy2010-190510Blue star ru4 qfy2010-190510
Blue star ru4 qfy2010-190510
Angel Broking
 
Grasim Result Update 4qfy2010 - 210510
Grasim Result Update 4qfy2010 - 210510Grasim Result Update 4qfy2010 - 210510
Grasim Result Update 4qfy2010 - 210510
Angel Broking
 
Tech report 20.04.2010
Tech report 20.04.2010Tech report 20.04.2010
Tech report 20.04.2010
Angel Broking
 
Technical report- June 17,2010
Technical report- June 17,2010Technical report- June 17,2010
Technical report- June 17,2010
Angel Broking
 
Ril event update - 070510
Ril   event update - 070510Ril   event update - 070510
Ril event update - 070510
Angel Broking
 
Jk lakshmi ru4 qfy2010-190510
Jk lakshmi ru4 qfy2010-190510Jk lakshmi ru4 qfy2010-190510
Jk lakshmi ru4 qfy2010-190510
Angel Broking
 
Icici bank event update - 18-05-10
Icici bank   event update - 18-05-10Icici bank   event update - 18-05-10
Icici bank event update - 18-05-10
Angel Broking
 
Tech report 11.06.2010
Tech report 11.06.2010Tech report 11.06.2010
Tech report 11.06.2010
Angel Broking
 
Market outlook 11 06-10
Market outlook 11 06-10Market outlook 11 06-10
Market outlook 11 06-10
Angel Broking
 
Presentation on ORIENT company
Presentation on ORIENT companyPresentation on ORIENT company
Presentation on ORIENT company
Amna Abid
 

Viewers also liked (20)

MBA_Resume_Amit
MBA_Resume_AmitMBA_Resume_Amit
MBA_Resume_Amit
 
Market Outlook - August 3,2010
Market Outlook - August 3,2010Market Outlook - August 3,2010
Market Outlook - August 3,2010
 
Thermax
ThermaxThermax
Thermax
 
Weekly Review - 24 July, 2010
Weekly Review - 24 July, 2010Weekly Review - 24 July, 2010
Weekly Review - 24 July, 2010
 
Tech report 07.05.2010
Tech report 07.05.2010Tech report 07.05.2010
Tech report 07.05.2010
 
Tech report 20.05.2010
Tech report 20.05.2010Tech report 20.05.2010
Tech report 20.05.2010
 
Derivatives Report - August 3, 2010
Derivatives Report - August 3, 2010Derivatives Report - August 3, 2010
Derivatives Report - August 3, 2010
 
Bajaj Auto
Bajaj AutoBajaj Auto
Bajaj Auto
 
Mcnally Bharat
Mcnally BharatMcnally Bharat
Mcnally Bharat
 
Derivatives Report, 13 Apr 2010
Derivatives Report, 13 Apr 2010Derivatives Report, 13 Apr 2010
Derivatives Report, 13 Apr 2010
 
Blue star ru4 qfy2010-190510
Blue star ru4 qfy2010-190510Blue star ru4 qfy2010-190510
Blue star ru4 qfy2010-190510
 
Grasim Result Update 4qfy2010 - 210510
Grasim Result Update 4qfy2010 - 210510Grasim Result Update 4qfy2010 - 210510
Grasim Result Update 4qfy2010 - 210510
 
Tech report 20.04.2010
Tech report 20.04.2010Tech report 20.04.2010
Tech report 20.04.2010
 
Technical report- June 17,2010
Technical report- June 17,2010Technical report- June 17,2010
Technical report- June 17,2010
 
Ril event update - 070510
Ril   event update - 070510Ril   event update - 070510
Ril event update - 070510
 
Jk lakshmi ru4 qfy2010-190510
Jk lakshmi ru4 qfy2010-190510Jk lakshmi ru4 qfy2010-190510
Jk lakshmi ru4 qfy2010-190510
 
Icici bank event update - 18-05-10
Icici bank   event update - 18-05-10Icici bank   event update - 18-05-10
Icici bank event update - 18-05-10
 
Tech report 11.06.2010
Tech report 11.06.2010Tech report 11.06.2010
Tech report 11.06.2010
 
Market outlook 11 06-10
Market outlook 11 06-10Market outlook 11 06-10
Market outlook 11 06-10
 
Presentation on ORIENT company
Presentation on ORIENT companyPresentation on ORIENT company
Presentation on ORIENT company
 

Similar to Orient Green Power IPO Note

Agatha Biomass Power Project Brief
Agatha Biomass Power Project BriefAgatha Biomass Power Project Brief
Agatha Biomass Power Project Brief
Mamiki Matlawa
 
WIND ENERGY AS A SUSTAINABLE RENEWABLE ENERGY final
WIND ENERGY AS A SUSTAINABLE RENEWABLE ENERGY finalWIND ENERGY AS A SUSTAINABLE RENEWABLE ENERGY final
WIND ENERGY AS A SUSTAINABLE RENEWABLE ENERGY final
Richa Alchiya
 
Rbsa-Indian power industry analysis
Rbsa-Indian power industry analysisRbsa-Indian power industry analysis
Rbsa-Indian power industry analysis
Nachiket Kadu
 
RBSA- Indian power industry analysis
RBSA- Indian power industry analysisRBSA- Indian power industry analysis
RBSA- Indian power industry analysis
Nachiket Kadu
 
Concept Note on implementation of solar water pump across INDIA
Concept Note on implementation of solar water pump across INDIAConcept Note on implementation of solar water pump across INDIA
Concept Note on implementation of solar water pump across INDIA
Wasim Ashraf
 
Ultra mega power plants future
Ultra mega power plants  futureUltra mega power plants  future
Ultra mega power plants future
UPES Dehradun
 
IEA gas based power india
IEA gas based power indiaIEA gas based power india
IEA gas based power india
Manish1611
 
Day2
Day2Day2
Day2
--
 
public serviceenterprise group LehmanConference
public serviceenterprise group LehmanConferencepublic serviceenterprise group LehmanConference
public serviceenterprise group LehmanConference
finance20
 
public serviceenterprise group LehmanConference
public serviceenterprise group LehmanConferencepublic serviceenterprise group LehmanConference
public serviceenterprise group LehmanConference
finance20
 

Similar to Orient Green Power IPO Note (20)

Agatha Biomass Power Project Brief
Agatha Biomass Power Project BriefAgatha Biomass Power Project Brief
Agatha Biomass Power Project Brief
 
WIND ENERGY AS A SUSTAINABLE RENEWABLE ENERGY final
WIND ENERGY AS A SUSTAINABLE RENEWABLE ENERGY finalWIND ENERGY AS A SUSTAINABLE RENEWABLE ENERGY final
WIND ENERGY AS A SUSTAINABLE RENEWABLE ENERGY final
 
Rbsa-Indian power industry analysis
Rbsa-Indian power industry analysisRbsa-Indian power industry analysis
Rbsa-Indian power industry analysis
 
RBSA- Indian power industry analysis
RBSA- Indian power industry analysisRBSA- Indian power industry analysis
RBSA- Indian power industry analysis
 
Empowering Sustainability: A Comprehensive Analysis of Sarishabari Engreen So...
Empowering Sustainability: A Comprehensive Analysis of Sarishabari Engreen So...Empowering Sustainability: A Comprehensive Analysis of Sarishabari Engreen So...
Empowering Sustainability: A Comprehensive Analysis of Sarishabari Engreen So...
 
Business development cdm in wind enegry sectorr
Business development cdm in wind enegry sectorrBusiness development cdm in wind enegry sectorr
Business development cdm in wind enegry sectorr
 
GS Economy
GS EconomyGS Economy
GS Economy
 
Concept Note on implementation of solar water pump across INDIA
Concept Note on implementation of solar water pump across INDIAConcept Note on implementation of solar water pump across INDIA
Concept Note on implementation of solar water pump across INDIA
 
ADANI GREEN ENERGY
ADANI GREEN ENERGYADANI GREEN ENERGY
ADANI GREEN ENERGY
 
Welspun enenrgy limited
Welspun enenrgy limitedWelspun enenrgy limited
Welspun enenrgy limited
 
An assignment
An assignmentAn assignment
An assignment
 
Ultra mega power plants future
Ultra mega power plants  futureUltra mega power plants  future
Ultra mega power plants future
 
Indian future of Renewable energy
Indian future of Renewable energyIndian future of Renewable energy
Indian future of Renewable energy
 
IEA gas based power india
IEA gas based power indiaIEA gas based power india
IEA gas based power india
 
Electrical India
Electrical IndiaElectrical India
Electrical India
 
Strategic analysis of NTPC Ltd.
Strategic analysis of NTPC Ltd.Strategic analysis of NTPC Ltd.
Strategic analysis of NTPC Ltd.
 
indian energy sector overview
indian energy sector overviewindian energy sector overview
indian energy sector overview
 
Day2
Day2Day2
Day2
 
public serviceenterprise group LehmanConference
public serviceenterprise group LehmanConferencepublic serviceenterprise group LehmanConference
public serviceenterprise group LehmanConference
 
public serviceenterprise group LehmanConference
public serviceenterprise group LehmanConferencepublic serviceenterprise group LehmanConference
public serviceenterprise group LehmanConference
 

More from Angel Broking

Market outlook 110612
Market outlook 110612Market outlook 110612
Market outlook 110612
Angel Broking
 
Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711
Angel Broking
 
Electrosteel castings
Electrosteel castingsElectrosteel castings
Electrosteel castings
Angel Broking
 
Derivative report 19th July 2011
Derivative report 19th July 2011Derivative report 19th July 2011
Derivative report 19th July 2011
Angel Broking
 
Market outlook 19th July 2011
Market outlook 19th July 2011Market outlook 19th July 2011
Market outlook 19th July 2011
Angel Broking
 
Weekly Report 18th July 2011
Weekly Report 18th July 2011Weekly Report 18th July 2011
Weekly Report 18th July 2011
Angel Broking
 
Derivative Report 18th July 2011
Derivative Report 18th July 2011Derivative Report 18th July 2011
Derivative Report 18th July 2011
Angel Broking
 
Technical Report 18th July 2011
Technical Report 18th July 2011Technical Report 18th July 2011
Technical Report 18th July 2011
Angel Broking
 
Market Outlook 18th July 2011
Market Outlook 18th July 2011Market Outlook 18th July 2011
Market Outlook 18th July 2011
Angel Broking
 
Bajaj auto Result Updated
Bajaj auto Result UpdatedBajaj auto Result Updated
Bajaj auto Result Updated
Angel Broking
 
Tata consultancy services
Tata consultancy services Tata consultancy services
Tata consultancy services
Angel Broking
 
Derivatives Report 15th July 2011
Derivatives Report 15th July 2011Derivatives Report 15th July 2011
Derivatives Report 15th July 2011
Angel Broking
 
Technical Report 15th July 2011
Technical Report 15th July 2011Technical Report 15th July 2011
Technical Report 15th July 2011
Angel Broking
 
Infosys Result Updated
Infosys Result UpdatedInfosys Result Updated
Infosys Result Updated
Angel Broking
 
Derivative Report 13th July 2011
Derivative Report 13th July 2011Derivative Report 13th July 2011
Derivative Report 13th July 2011
Angel Broking
 

More from Angel Broking (20)

Market outlook 110612
Market outlook 110612Market outlook 110612
Market outlook 110612
 
Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711Axis%20 bank ru1qfy2012-220711
Axis%20 bank ru1qfy2012-220711
 
Electrosteel castings
Electrosteel castingsElectrosteel castings
Electrosteel castings
 
Persistent systems
Persistent systemsPersistent systems
Persistent systems
 
Ht media
Ht mediaHt media
Ht media
 
Derivative report 19th July 2011
Derivative report 19th July 2011Derivative report 19th July 2011
Derivative report 19th July 2011
 
Market outlook 19th July 2011
Market outlook 19th July 2011Market outlook 19th July 2011
Market outlook 19th July 2011
 
Telecom sector
Telecom sectorTelecom sector
Telecom sector
 
Weekly Report 18th July 2011
Weekly Report 18th July 2011Weekly Report 18th July 2011
Weekly Report 18th July 2011
 
Derivative Report 18th July 2011
Derivative Report 18th July 2011Derivative Report 18th July 2011
Derivative Report 18th July 2011
 
Technical Report 18th July 2011
Technical Report 18th July 2011Technical Report 18th July 2011
Technical Report 18th July 2011
 
Market Outlook 18th July 2011
Market Outlook 18th July 2011Market Outlook 18th July 2011
Market Outlook 18th July 2011
 
South Indian Bank
 South Indian Bank South Indian Bank
South Indian Bank
 
Bajaj auto Result Updated
Bajaj auto Result UpdatedBajaj auto Result Updated
Bajaj auto Result Updated
 
Tata consultancy services
Tata consultancy services Tata consultancy services
Tata consultancy services
 
Fc4 e63c4d01
Fc4 e63c4d01Fc4 e63c4d01
Fc4 e63c4d01
 
Derivatives Report 15th July 2011
Derivatives Report 15th July 2011Derivatives Report 15th July 2011
Derivatives Report 15th July 2011
 
Technical Report 15th July 2011
Technical Report 15th July 2011Technical Report 15th July 2011
Technical Report 15th July 2011
 
Infosys Result Updated
Infosys Result UpdatedInfosys Result Updated
Infosys Result Updated
 
Derivative Report 13th July 2011
Derivative Report 13th July 2011Derivative Report 13th July 2011
Derivative Report 13th July 2011
 

Recently uploaded

( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
dipikadinghjn ( Why You Choose Us? ) Escorts
 
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
9953056974 Low Rate Call Girls In Saket, Delhi NCR
 

Recently uploaded (20)

Business Principles, Tools, and Techniques in Participating in Various Types...
Business Principles, Tools, and Techniques  in Participating in Various Types...Business Principles, Tools, and Techniques  in Participating in Various Types...
Business Principles, Tools, and Techniques in Participating in Various Types...
 
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
Call Girls in New Friends Colony Delhi 💯 Call Us 🔝9205541914 🔝( Delhi) Escort...
 
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
( Jasmin ) Top VIP Escorts Service Dindigul 💧 7737669865 💧 by Dindigul Call G...
 
Top Rated Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
Top Rated  Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...Top Rated  Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
Top Rated Pune Call Girls Pashan ⟟ 6297143586 ⟟ Call Me For Genuine Sex Serv...
 
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
TEST BANK For Corporate Finance, 13th Edition By Stephen Ross, Randolph Weste...
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
Mira Road Awesome 100% Independent Call Girls NUmber-9833754194-Dahisar Inter...
 
falcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunitiesfalcon-invoice-discounting-unlocking-prime-investment-opportunities
falcon-invoice-discounting-unlocking-prime-investment-opportunities
 
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbaiVasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
Vasai-Virar Fantastic Call Girls-9833754194-Call Girls MUmbai
 
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
VIP Call Girl Service Andheri West ⚡ 9920725232 What It Takes To Be The Best ...
 
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
VIP Independent Call Girls in Andheri 🌹 9920725232 ( Call Me ) Mumbai Escorts...
 
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
8377087607, Door Step Call Girls In Kalkaji (Locanto) 24/7 Available
 
Top Rated Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...
Top Rated  Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...Top Rated  Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...
Top Rated Pune Call Girls Lohegaon ⟟ 6297143586 ⟟ Call Me For Genuine Sex Se...
 
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
Call Girls Service Pune ₹7.5k Pick Up & Drop With Cash Payment 9352852248 Cal...
 
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
VIP Independent Call Girls in Mira Bhayandar 🌹 9920725232 ( Call Me ) Mumbai ...
 
Top Rated Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated  Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...Top Rated  Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
Top Rated Pune Call Girls Aundh ⟟ 6297143586 ⟟ Call Me For Genuine Sex Servi...
 
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
Mira Road Memorable Call Grls Number-9833754194-Bhayandar Speciallty Call Gir...
 
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
Kharghar Blowjob Housewife Call Girls NUmber-9833754194-CBD Belapur Internati...
 
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
call girls in Sant Nagar (DELHI) 🔝 >༒9953056974 🔝 genuine Escort Service 🔝✔️✔️
 

Orient Green Power IPO Note

  • 1. IPO Note | Power September 21, 2010 Orient Green Power NEUTRAL Issue Open: September 21, 2010 Unexciting ‘Orient’ation Issue Close: September 23*, 2010 *Note: Closes on Sept 24, 2010 for non-QIB bidders Orient Green Power (OGPL) is India’s leading renewable energy-based power Issue Details generation company focused on developing, owning and operating a diversified portfolio of renewable energy power plants. OGPL, which currently has an Face Value: Rs10 installed capacity of 213.0MW, has another 836.5MW of prospective capacity Present Eq. Paid up Capital: Rs276.6r expected to get operational by FY2013. Offer Size: 16.36cr-19.15cr Shares* Huge potential for the development of renewable power: India’s renewable Post Eq. Paid up Capital*: Rs440.2cr - energy-based power capacities have increased their share of total power capacity Rs468.1cr from 2.0% in FY2003 to around 10.0% in 2010. Despite this, the renewable Issue size (amount): Rs900cr power sector still has huge potential, which remains untapped. The country’s wind Price Band: Rs47-55 power capacity stands at 10,890MW although the potential has been estimated at Promoters holding Pre-Issue: 94.8% approximately 48,500MW. The government has announced a number of fiscal incentives and measures such as renewable power obligation and the renewable Promoters holding Post-Issue*: 56.1% - 59.6% energy certificate mechanisms, which are expected to spur growth of this sector. Note:*at Lower and Upper price band respectively Leading player in the renewable energy segment and poised for rapid growth: OGPL plans to increase capacity by more than four-folds to 1,049MW by FY2013 Book Building and is well poised to capitalise on the untapped potential in the renewable energy QIBs At least 50% space. OGPL currently has 405MW of wind power committed projects, and the infrastructure is in place for majority of the projects. Financial closure has also Non-Institutional At least 15% been achieved for most of the projects. It may be noted here that the execution Retail At least 35% risks and project commissioning time are lower for renewable energy projects due to the lower land requirement and lesser regulatory hassles. Hence, we believe that OGPL has good revenue visibility going ahead. Post Issue Shareholding Pattern Lower PLFs to suppress IRRs: OGPL’s wind energy plants currently have a PLF of Promoters Group 56.1% 20-21% (varies according to wind density), which is lower than the normative PLF MF/Banks/Indian 43.9% FIs/FIIs/Public & Others of 25% set by the CERC. This would result in the company reporting lower IRRs than the achievable IRRs if CERC’s prescribed norms are achieved. Moreover, the company also does not have fuel supply contracts in place along with lower availability of fuel for the biomass plants, which would result in lower PLF than the normative standard set by CERC. Outlook and Valuation The renewable energy sector is set for healthy growth due to its vast unexplored potential and supportive government policies. Leader OGPL has also charted out aggressive expansion plans to capitalise on the emerging opportunities in this nascent but growing industry. At the lower and upper price bands OGPL is available at implied P/BV of 1.7x – 1.9x on FY2012E financials, which we believe is fair considering higher RoE’s of its business and the risks associated with lower PLFs. The IPO is available Rupesh Sankhe at a premium to its private sector peer Indowind Energy (1.3x FY2012E P/BV), +91 22 4040 3800 Ext: 319 which has lesser operational assets at 44MW. For OGPL, the EV/MW works out to Email: rupeshd.sankhe@angeltrade.com Rs6.3cr and Rs6cr on FY2012E capacity at both ends of the price band, which is at 10% and 7% premium to its replacement cost, which limits further upside V Srinivasan considering the return ratios. Hence, we recommend a Neutral view on the IPO. +91 22 4040 3800 Ext: 342 Email: v.srinivasan@angeltrade.com Please refer to important disclosures at the end of this report 1
  • 2. Orient Green | IPO Note Company Background OGPL promoted by Shriram EPC is India’s leading renewable energy-based power generation company focused on developing, owning and operating a diversified portfolio of renewable energy power plants. With a total aggregate installed capacity of 213.0MW, the company is the largest independent operator and developer of renewable energy power plants in India. OGPL’s operations can be classified under three business verticals namely, wind energy business, bio-mass power and other businesses such as small hydro electric plant, mini hydro electric plant, solar and other renewable sources of power. The company’s operational projects comprise 172.5MW of wind energy projects and 40.5MW of biomass projects. OGPL’s portfolio of committed and development projects includes approximately 836.5MW of prospective capacity, comprising an estimated 643.0MW of wind energy projects, 178.5MW of biomass projects and a small hydroelectric project of 15.0MW. OGPL is the second largest IPP in both wind power generation and biomass-based power generation in India, with a market share of 8.7%. and 7.1%, respectively. OGPL has grown its business by acquiring, operating and developing renewable energy assets of third parties and by developing green-field projects. The company’s diverse customer base include SEBs, distribution companies, private commercial and industrial consumers and a power trading company Exhibit 1: Project Portfolio Particulars/MW Operating Committed Development Total Gross Capacity Total attributable Capacity Wind 172.5 405.0 238.0 815.5 798.6 Biomass 40.5 73.5 105.0 219.0 207.6 Mini Hydro 0 0 15.0 15.0 7.7 Total Gross capacity 213.3 478.5 358.0 1049.5 0 Total Attributable capacity* 209.7 464.4 334.7 0 1013.3 Source: RHP; Note: *Attributable capacity is arrived by adjusting for OGPL’s stake in the projects Industry Overview Renewable energy principally comprises wind power, hydro power, solar power, biomass energy and geo-thermal energy. Renewable energy sources have increasingly become important contributors to the world’s energy supply portfolio as they provide supply security, reduce dependency on fossil fuel resources, and provide opportunities for mitigating green-house gases. According to the Energy Information Administration’s International Energy Outlook 2009 reference case, renewable energy will be the fastest growing source of electricity generation, increasing by around 2.9% annually to grow from 19.0% of the world’s electricity generation in 2006 to 21.0% in 2030. Renewable energy-based power capacities registered the highest pace in growth in the overall capacity additions in India compared to non-renewable sources, increasing their share of total power capacity from 2.0% in FY2003 to around 10.0% in 2010. Nonetheless, contribution from renewable energy sources towards overall generation has been low at around 3.0% due to the low plant load factor (PLF) of renewable capacities. September 21, 2010 2
  • 3. Orient Green | IPO Note Wind energy Wind energy capacity of 10,890MW accounts for 52.0% of the total renewable capacity of the IPPs. The country’s onshore wind power potential has been estimated at approximately 48,500MW. There is a growing number IPPs involved in wind power generation in India, with nearly 15.0% of the total wind power capacity installed as of March 2009 coming from the IPPs. Biomass energy The aggregate installed capacity of biomass-based power in India has increased at a CAGR of 24.4% during FY2002-09. As of FY2009, the total installed capacity including co-generation projects and waste-to-energy-based capacity was 1,811MW, of which 1,049MW comprised bagasse-based cogeneration, 703MW agri-residue with the remaining comprising waste-to-energy. IPPs account for nearly 75.0% of the total biomass power generation capacity in India. Small/mini-hydroelectric power The aggregate installed capacity of small hydropower plants in India increased at a CAGR of 8.1% over FY2003-09 from 1,519MW to 2,413MW. IPPs account for nearly 33.0% of the total installed capacity for small hydropower in India. While India has nearly total potential of 14,000MW for small hydropower, it has achieved around 18.0% of this potential. A majority of the good small hydropower sites are in the north and north-eastern regions of India. IPO Details OGPL has set a price band of Rs47-55/share for its Rs900cr IPO, which will be open for subscription during September 21-23, 2010. At the lower and higher end of the price band, the issue would involve dilution of 40.9% and 37.2% of the fully-diluted post-issue paid-up capital of the company. Exhibit 2: Shareholding Pattern Pre-Issue Post-Issue No. of shares % No. of shares % Promoter Orient Green Power (Pte) Ltd 262,063,624 94.7 262,063,624 56.0 (37.7% held by Shriram EPC) Shriram EPC Ltd 386,526 0.1 386,526 0.1 Sub-total 262,450,150 94.9 262,450,150 56.1 Others Shriram Mgt. Cons (Pvt) Ltd 13,500,000 4.9 13,500,000 2.9 Bessemer India Capital Holdings II Ltd 386,526 0.1 386,526 0.1 AEP Investments (Mauritius) Ltd 252,212 0.1 252,212 0.1 Sub-total 14,138,738 5.1 14,138,738 3.0 Issue to Public (At lower price band) - 0.0 191,489,361.7 40.9 Total 276,588,888 100.0 468,078,250 100.0 Source: RHP, Angel Research September 21, 2010 3
  • 4. Orient Green | IPO Note Exhibit 3: Objects of the Issue (Rs cr) Proposed schedule for Est. Spent till To be spent from net Particulars deployment of net Cost date proceeds proceeds FY2011 FY2012 Construction and development of four biomass projects 213 31 61 33 28 Construction and development of a biomass and wind project by 1,849 50 530 169 361 subsidiaries Repayment and prepayment of debt by subsidiaries 148 0 148 148 0 2,210 Source: RHP September 21, 2010 4
  • 5. Orient Green | IPO Note Recommendation Rationale Huge potential for the development of renewable power in India Renewable energy-based power capacities have registered the highest pace of growth in the overall capacity additions in India compared to non-renewable sources, increasing their share of total power capacity from 2.0% in FY2003 to around 10.0% in 2010. The renewable power sector has huge potential, which still remains untapped. The key drivers for the renewable energy sector in India include: (i) The demand-supply gap in the power sector (ii) Regulatory incentives and the availability of CDM benefits and/or Indian renewable energy certificates (REC), when fully-implemented by the Indian government, (iii) a large untapped potential, (iv) environmental concerns regarding the use of fossil fuels, (v) the desire to strengthen India’s energy security, and (vi) a viable solution for rural electrification. Exhibit 4: Renewable energy potential 60,000 60 40,000 40 (MW) (%) 20,000 20 0 0 Wind Energy Mini-Hydro Biomass Potential (LHS) Actual (LHS) % of achievement (RHS) Source: RHP, Angel Research Wind energy has become an attractive form of renewable energy in India due to its sizeable untapped potential. Installed capacity of wind power in India has increased at a CAGR of 30.0% since FY2005 and accounts for 70.0% of the total renewable energy installed capacity in India. As of October 2009, India’s total wind power capacity stood at approximately 10,890MW. Karnataka and Gujarat have the highest wind energy potential at 11,531MW and 10,645MW, respectively. In terms of the utilising potential, Tamil Nadu leads with 78% gross potential utilisation and capacity of 4,305MW. According to MNRE’s Annual Report for 2008-2009, India’s onshore wind power potential is estimated at approximately 48,500MW. Thus, only 22% of the total potential has been utilised implying huge scope for development. September 21, 2010 5
  • 6. Orient Green | IPO Note Exhibit 5: Wind Energy - Untapped potential (as of FY2009) State/MW Potential cap. Installed cap. % of gross potential utilised Karnataka 11,537 1,327 11.5 Gujarat 10,645 1,567 14.7 Andhra Pradesh 8,968 123 1.4 Tamil Nadu 5,530 4,305 77.8 Rajasthan 4,858 738 15.2 Maharashtra 4,584 1,939 42.3 Kerala 1,171 27 2.3 Madhya Pradesh 1,019 213 20.9 Orissa 255 3 1.2 West Bengal - 1 - Total 48,567 10,243 21.1 Source: RHP, MNRE, Angel Research As of October 2009, 2,125MW of aggregate installed capacity of biomass power (including waste-to-energy) existed in India. Bagasse-based generation accounts for 1,241MW, or approximately 58.0% and non-bagasse biomass-based power accounts for 817MW, or approximately 38% of total biomass power. The aggregate installed capacity of biomass-based power in India has increased at a CAGR of 24.4% during FY2002 to FY2009. Currently, India is estimated to produce approximately 500 million metric tonnes (mmt) of biomass per year, of which approximately 120-150mmt is surplus, which can be utilised for power generation of up to 17,000MW. In addition, there is also approximately 5,000MW of power generation potential from bagasse-based cogeneration and around 2,700MW from waste-to-energy projects Exhibit 6: Potential for bagasse-based power in India 1,400 1,250 1,250 1,200 1,000 800 (MW) 600 450 450 350 300 300 300 350 400 200 - Andhra Pradesh Uttar Pradesh Maharashtra Tamil Nadu Punjab Karnataka Haryana Gujarat Bihar Source: RHP, Angel Research Government support: The government has undertaken various measures to promote renewable energy in India, which would act in favour of the companies in the space. Renewable energy projects enjoy fiscal incentives such as 80% accelerated depreciation, duty-free imports, tax holiday and preferential tariffs. September 21, 2010 6
  • 7. Orient Green | IPO Note Lead player in renewable energy segment and poised for rapid growth The company being the largest independent operator and developer of renewable energy power plants in India is well-poised to capitalise on the untapped potential in the renewable energy space. In addition to the 213.0MW of current operational capacity, OGPL has a committed and development portfolio of approximately 836.5MW. The company plans to increase capacity by more than four-folds to 1,049MW by FY2013. Exhibit 7: Cumulative capacity 1,200 1,000 800 600 400 200 0 1HFY11E 2HFY11E 1HFY12E 1HFY13E 2HFY13E Wind Biomass Source: RHP, Angel Research A major advantage of the renewable energy projects is the shorter execution time duration as compared to thermal projects. While the biomass projects can be commissioned within 15-18 months, the wind energy projects can be executed over six-seven months. The land requirement is low for these projects, while the regulatory hassles are also comparatively lower. OGPL currently has 400MW of wind power committed projects, and the infrastructure is in place for majority of the projects. Financial closure has also been achieved for most of the projects. As per management, construction works of the 74MW of biomass projects are at advanced stages and hence would be commissioned over the next 7-8 months. Mix of merchant and PPA-based off-take: A majority of the power generated from the company’s biomass projects is sold to the state electricity boards (SEBs) pursuant to long-term PPAs, which are generally 20 years in duration, providing increased revenue visibility and an assured off-take. The company also sells power from some of its biomass projects to private power consumers at rates higher than the tariffs under long-term PPA contracts. We expect the company to sell the wind power under both the PPA and merchant route. The company is expected to benefit from the enforcement of renewable power obligations (RPO) set by NAPCC. As per the current norms, 6% of the total power requirement of the distribution utilities has to be procured from renewable energy sources, which is programmed to increase to 15% in FY2020. OGPL is expected to benefit from the proposed renewable energy certificates (REC) mechanism. Under this mechanism, a REC will be issued by the designated agency for every 1MWH of power generated from the renewable energy sources and generated into the grid. The REC’s will be of two categories namely solar and non-solar. The REC’s can be sold to entities which have RPOs and will be traded at September 21, 2010 7
  • 8. Orient Green | IPO Note the power exchanges. The CERC has set a price of Rs1.5-3.9/kwh for trading non- solar REC and Rs12.0-17.0 for trading solar REC. Scouting for opportunities abroad: The company has also identified strategic areas of focus in Europe where the share of renewable energy is low and where the local governments have enacted incentives for renewable energy. The European Union (EU) member states in particular have 101 mandates to achieve 20.0% of energy from renewable sources by 2020 as part of a larger EU initiative. In addition, some of its target European markets such as the Czech Republic have established subsidy schemes for improving renewable energy infrastructure. The company with its experience in developing and operating wind farms in India is expected to have competitive advantage in gaining leadership position in these markets. Concerns Lower PLFs to suppress IRRs: OGPL’s wind energy plants currently have a PLF of 20-21% (varies according to wind density), which is lower than the normative PLF of 25% set by the CERC. This would result in the company reporting lower IRRs than the achievable IRRs if CERC’s prescribed norms are achieved. Moreover, the company also does not have fuel supply contracts in place along with lower availability of fuel for the biomass plants, which would result in lower PLF than the normative standard set by CERC. Poor financial health of SEBs: Renewable energy-based projects depend, to a great extent, on the SEBs for off-take under RPOs, which is a concern. Most of the SEB’s suffer due to weak financial health on account of the huge losses incurred by them due to the distribution of power at subsidised rates. Uncertainty in fuel availability: Wind power plants generally suffer due to low PLF’s as the power generation primarily relies on the wind conditions, which vary across the seasons. OGPL’s wind energy plants currently have a PLF of 20-21%, which is lower than the normative PLF of 25% set by the CERC. Going ahead, the company has planned huge capacity addition in wind power, operations of which could be hit by the changing weather patterns and resultant wind conditions. Similarly, in case of the biomass plants, the company does not have any long-term fuel tie-ups and relies on the farmers for sourcing raw materials such as wood, rice husk, etc. Thus, any shortage in the availability of these raw materials and hike in their prices would affect the company’s profitability. September 21, 2010 8
  • 9. Orient Green | IPO Note Outlook and Valuation The renewable energy sector is set for healthy growth due to its vast unexplored potential and supportive government policies. Leader OGPL has charted out aggressive expansion plans to capitalise on the emerging opportunities in this nascent but growing industry. At the lower and upper price bands OGPL is available at an implied P/BV of 1.7x – 1.9x on FY2012E financials, which we believe is fair considering higher RoE’s of its business and the risks associated with lower PLFs. The IPO is available at a premium to its private sector peer Indowind Energy (1.3x FY2012E P/BV), which has lesser operational assets at 44MW. For OGPL, the EV/MW works out to Rs6.3cr and Rs6cr on FY2012E capacity at both ends of the price band, which is at 10% and 7% premium to its replacement cost, which limits further upside considering the return ratios. Hence, we recommend a Neutral view on the IPO. Exhibit 8: Premium/Discount on Asset replacement (FY2012E) Parameter Higher end Lower end Installed capacity (MW) 691.3 691.3 Wind Projects (MW) 577.3 577.3 Bio-Mass projects (MW) 114 114 No of shares ( cr) 44.02 46.81 Market Cap (Rs cr) 2,421 2,200 Debt requirements (Rs cr) 2,029.8 2,029.8 Investments, Cash (Rs cr) 69.0 69.0 EV(Rs cr) 4,382.0 4,160.8 EV/MW (x) 6.3 6.0 Blended Replacement cost (Rs cr) 5.6 5.6 Premium to replacement cost (%) 13 7 Source: Company, Angel Research Exhibit 9: Peer comparison (Rs cr) Mcap EV/MW RoE (%) P/B (x) FY10 FY10 FY11E FY12E OGPL 2,200 7.4 (7.6) 1.7* 1.7* Indowind Energy 239 6.9 10.5 1.5 1.3 Source: RHP, Angel Research, Note: At lower end of the price band September 21, 2010 9
  • 10. Orient Green | IPO Note Profit and Loss statement (Consolidated) Y/E March (Rs cr) FY2009 FY2010 Net Sales 10.4 44.2 Other operating income 1.7 12.1 Total operating income 12.1 56.2 % chg - 364.0 Total Expenditure 16.7 55.5 Net Raw Materials 10.2 27.1 Personnel 1.9 6.0 Admin and Other exp 4.6 22.5 EBITDA (4.5) 0.7 % chg - (114.9) (% of Net Sales) (43.5) 1.5 Depreciation& Amortisation 1.5 8.6 EBIT (6.1) (7.9) % chg - 29.9 (% of Net Sales) (58.3) (17.9) Interest & other Charges 3.2 11.0 Other Income 0.2 7.0 (% of PBT) (1.6) (58.6) Share in profit of Associates Recurring PBT (9.1) (12.0) % chg - 30.8 Extraordinary Expense/(Inc.) - - PBT (reported) (9.1) (12.0) Tax (1.2) 0.5 (% of PBT) 13.0 (4.6) PAT (reported) (8.0) (12.5) Minority Interest (0.0) (0.3) PAT after Minority Interest (8.0) (12.2) ADJ. PAT (8.0) (12.5) % chg - 57.2 (% of Net Sales) (76.1) (28.3) Basic EPS (Rs) (1.6) (0.5) Fully Diluted EPS (Rs) (1.6) (0.5) % chg - (70.9) September 21, 2010 10
  • 11. Orient Green | IPO Note Balance Sheet (Consolidated) Y/E March (Rs cr) FY2009 FY2010 SOURCES OF FUNDS Equity Share Capital 51.2 276.6 Preference Capital Reserves& Surplus 150.9 93.3 Shareholders Funds 202.1 369.9 Minority Interest 1.4 16.3 Total Loans 54.7 419.8 Deferred Tax Liability (1.4) (1.1) Total Liabilities 256.7 804.8 APPLICATION OF FUNDS Gross Block 37.0 791.8 Less: Acc. Depreciation 4.0 38.6 Net Block 33.0 753.2 Capital Work-in-Progress 66.8 256.6 Goodwill 3.9 23.7 Investments 0.0 0.0 Current Assets 161.0 134.6 Cash 16.3 31.0 Loans & Advances 132.9 49.1 Other 11.8 54.6 Current liabilities 8.0 363.3 Net Current Assets 153.0 (228.7) Mis. Exp. not written off - - Total Assets 256.7 804.8 September 21, 2010 11
  • 12. Orient Green | IPO Note Research Team Tel: 022 - 4040 3800 E-mail: research@angeltrade.com Website: www.angeltrade.com DISCLAIMER This document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investment decision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and risks of such an investment. Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this document are those of the analyst, and the company may or may not subscribe to all the views expressed within. Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamentals. The information in this document has been printed on the basis of publicly available information, internal data and other reliable sources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as this document is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify, nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. While Angel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory, compliance, or other reasons that prevent us from doing so. This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced, redistributed or passed on, directly or indirectly. Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or in the past. Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in connection with the use of this information. Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, please refer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited and its affiliates may have investment positions in the stocks recommended in this report. September 21, 2010 12
  • 13. Orient Green | IPO Note Address: Acme Plaza, ‘A’ Wing, 3rd Floor, M.V. Road, Opp. Sangam Cinema, Andheri (E), Mumbai - 400 059. Tel: (022) 3952 4568 / 4040 3800 Research Team Fundamental: Sarabjit Kour Nangra VP-Research, Pharmaceutical sarabjit@angeltrade.com Vaibhav Agrawal VP-Research, Banking vaibhav.agrawal@angeltrade.com Vaishali Jajoo Automobile vaishali.jajoo@angeltrade.com Shailesh Kanani Infrastructure, Real Estate shailesh.kanani@angeltrade.com Anand Shah FMCG, Media anand.shah@angeltrade.com Deepak Pareek Oil & Gas deepak.pareek@angeltrade.com Sushant Dalmia Pharmaceutical sushant.dalmia@angeltrade.com Rupesh Sankhe Cement, Power rupeshd.sankhe@angeltrade.com Param Desai Real Estate, Logistics, Shipping paramv.desai@angeltrade.com Sageraj Bariya Fertiliser, Mid-cap sageraj.bariya@angeltrade.com Viraj Nadkarni Retail, Hotels, Mid-cap virajm.nadkarni@angeltrade.com Paresh Jain Metals & Mining pareshn.jain@angeltrade.com Amit Rane Banking amitn.rane@angeltrade.com John Perinchery Capital Goods john.perinchery@angeltrade.com Srishti Anand IT, Telecom srishti.anand@angeltrade.com Jai Sharda Mid-cap jai.sharda@angeltrade.com Sharan Lillaney Mid-cap sharanb.lillaney@angeltrade.com Amit Vora Research Associate (Oil & Gas) amit.vora@angeltrade.com V Srinivasan Research Associate (Cement, Power) v.srinivasan@angeltrade.com Mihir Salot Research Associate (Logistics, Shipping) mihirr.salot@angeltrade.com Chitrangda Kapur Research Associate (FMCG, Media) chitrangdar.kapur@angeltrade.com Vibha Salvi Research Associate (IT, Telecom) vibhas.salvi@angeltrade.com Pooja Jain Research Associate (Metals & Mining) pooja.j@angeltrade.com Yaresh Kothari Research Associate (Automobile) yareshb.kothari@angeltrade.com Shrinivas Bhutda Research Associate (Banking) shrinivas.bhutda@angeltrade.com Sreekanth P.V.S Research Associate (FMCG, Media) sreekanth.s@angeltrade.com Hemang Thaker Research Associate (Capital Goods) hemang.thaker@angeltrade.com Nitin Arora Research Associate (Infra, Real Estate) nitin.arora@angeltrade.com Technicals: Shardul Kulkarni Sr. Technical Analyst shardul.kulkarni@angeltrade.com Mileen Vasudeo Technical Analyst vasudeo.kamalakant@angeltrade.com Derivatives: Siddarth Bhamre Head - Derivatives siddarth.bhamre@angeltrade.com Jaya Agarwal Derivative Analyst jaya.agarwal@angeltrade.com Institutional Sales Team: Mayuresh Joshi VP - Institutional Sales mayuresh.joshi@angeltrade.com Abhimanyu Sofat AVP - Institutional Sales abhimanyu.sofat@angeltrade.com Nitesh Jalan Sr. Manager niteshk.jalan@angeltrade.com Pranav Modi Sr. Manager pranavs.modi@angeltrade.com Sandeep Jangir Sr. Manager sandeepp.jangir@angeltrade.com Ganesh Iyer Sr. Manager ganeshb.Iyer@angeltrade.com Jay Harsora Sr. Dealer jayr.harsora@angeltrade.com Meenakshi Chavan Dealer meenakshis.chavan@angeltrade.com Gaurang Tisani Dealer gaurangp.tisani@angeltrade.com Production Team: Bharathi Shetty Research Editor bharathi.shetty@angeltrade.com Simran Kaur Research Editor simran.kaur@angeltrade.com Bharat Patil Production bharat.patil@angeltrade.com Dilip Patel Production dilipm.patel@angeltrade.com Angel Broking Ltd: BSE Sebi Regn No : INB 010996539 / CDSL Regn No: IN - DP - CDSL - 234 - 2004 / PMS Regn Code: PM/INP000001546 Angel Securities Ltd:BSE: INB010994639/INF010994639 NSE: INB230994635/INF230994635 Membership numbers: BSE 028/NSE:09946 Angel Capital & Debt Market Ltd: INB 231279838 / NSE FNO: INF 231279838 / NSE Member code -12798 Angel Commodities Broking (P) Ltd: MCX Member ID: 12685 / FMC Regn No: MCX / TCM / CORP / 0037 NCDEX : Member ID 00220 / FMC Regn No: NCDEX / TCM / CORP / 0302 September 21, 2010 13