The project of a photovoltaic installation on the roof of the famous Paris Pantheon Project and report made by EasySolar Premium app. http://web.easysolar-app.com. Try for free for 7 days.

1. SOLAR
SYSTEM
CUSTOMER
PROPOSAL
PREPARED FOR: Le Panthéon 75005 Paris
PROJECT LOCATION: Le Panthéon, 75005 Paris, France
Designed using EasySolar Profesional APP, +15102507901
http://web.easysolar-app.com
●

2. PROPOSED
PV SYSTEM
YOUR CURRENT ELECTRICITY BILL
120000.00 usd/year
10000.00 usd/mth
Price of 1kWh of electricity = 0.35 usd
RECOMMENDED SIZE OF PV SYSTEM
101.92 kWp
Occupied
area 642m²
Annual production 101503 kWh
Annual consumption 342857 kWh
ENERGY BALANCE
101503 kWh 0 kWh 241354 kWh
Designed using EasySolar Profesional APP, +15102507901, http://web.easysolar-app.com
●
Predicted annual increase of energy
price = 3.0%
Predicted price of 1kWh of energy in
20 years = 0.61 usd
Your current CO² emission =
374743 kg/year
●
●

3. PV SYSTEM
DESIGN
VISUALIZATION
NUMBER
OF MODULES 190 pcs
SYSTEM
POWER 49.40 kWp
Designed using EasySolar Profesional APP, +15102507901, http://web.easysolar-app.com
●

4. PV SYSTEM
DESIGN
VISUALIZATION
NUMBER
OF MODULES 202 pcs
SYSTEM
POWER 52.50 kWp
Designed using EasySolar Profesional APP, +15102507901, http://web.easysolar-app.com
●

5. CUSTOMER
PROPOSAL
ESTIMATE
PANELS
Name Amount Unit Unit net price Tax% Discount% Net price Total price
Jinko Solar Co., Ltd., JKM260PP-60
(Eagle I) 392 pcs 100.00 12 5 100.00 41708.80
INVERTERS
Name Amount Unit Unit net price Tax% Discount% Net price Total price
Fronius InternationalGmbH, Fronius
Agilo 100.0-3 Outdoor 1 szt. 100.00 12 0 100.00 112.00
Net sum 39300.00 usd
Tax sum 4716.00 usd
Gross sum 44016.00 usd
Discount sum 2195.20 usd
Total price 41820.80 usd
Designed using EasySolar Profesional APP, +15102507901, http://web.easysolar-app.com
●

6. ACCUMULATED
CASH FLOW
CASH FLOW
Year Production [kWh] Savings [USD] Cash flow [USD]
Electricity billwithout
PV [USD]
Electicity billwith PV
[USD]
1 101503.30 35526.16 -6294.64 120000.00 84473.84
2 101198.80 36482.16 30187.52 123600.00 87117.84
3 100895.20 37463.90 67651.42 127308.00 89844.10
4 100592.50 38472.05 106123.47 131127.24 92655.19
5 100290.70 39507.34 145630.81 135061.06 95553.72
6 99989.90 40570.48 186201.28 139112.89 98542.41
7 99689.90 41662.23 227863.51 143286.28 101624.05
8 99390.80 42783.36 270646.87 147584.86 104801.50
9 99092.60 43934.66 314581.53 152012.41 108077.75
10 98795.40 45116.94 359698.47 156572.78 111455.84
11 98499.00 46331.04 406029.51 161269.97 114938.93
12 98203.50 47577.81 453607.32 166108.06 118530.26
13 97908.90 48858.13 502465.45 171091.31 122233.18
14 97615.10 50172.90 552638.34 176224.05 126051.15
15 97322.30 51523.05 604161.39 181510.77 129987.72
16 97030.30 52909.54 657070.93 186956.09 134046.55
17 96739.20 54333.33 711404.26 192564.77 138231.44
18 96449.00 55795.44 767199.70 198341.72 142546.27
19 96159.70 57296.90 824496.60 204291.97 146995.07
20 95871.20 58838.76 883335.36 210420.73 151581.97
Designed using EasySolar Profesional APP, +15102507901, http://web.easysolar-app.com
●

7. ACCUMULATED
CASH FLOW
VISUALIZATION
Designed using EasySolar Profesional APP, +15102507901, http://web.easysolar-app.com
●