SlideShare a Scribd company logo
1 of 11
Imagine Tutors
Chinese Learning for Non-Mandarin Speaking (NMS) Families
Project Plan Outline
• Overview
• Market Sizing and Feasibility Analysis
• Products and Services
• Staff and Bios of Principals
• Technology and Infrastructure
• Marketing and Distribution
• Financial Projection
Overview
• For the vast majority of the city’s 7.8 million population, Cantonese and
English are their first languages.
• Chinese Mandarin is a “learned” language.
• This poses:
• Challenges: learning Mandarin without a native environment
• Opportunities: creates a sizeable language education demands needs to be
addressed.
Overview
• Hong Kong is blessed with a world-class education environment and has a
vibrant expatriate communities of significant size.
• Project Feihong has been running a Chinese Mandarin Tutoring Service
since 2008 using internet telephone and online video chat platform.
• There are currently 40 full-time instructors located in one call center in Yanji,
China. Most of the instructors are college educated.
Market Sizing
Primary International Schools in HK
• The Bureau of Education of the Hong Kong Government conducted a survey
among primary international schools and published a report in 2012. The
market sizing estimate is based on this report.
• There are currently 41 primary international schools, composed of 9 ESF
schools and 32 private schools.
• Including the pre-school programs, these 41 schools provides 20,579 pupils
space and charges tuition at HK$1.8 billion p.a.
• The average tuition is at HK$87,590 p.a. Converting into hourly rate, this is
equivalent to an hourly tuition rate at $70/School hour.
Chinese Mandarin Tutoring Market Size Estimate
• Market Size = Total Primary Tuition X % of Tutoring Service Usage X % of
Chinese Tutoring Usage
HK$1,800 million X 15% X 20% = 54 million p.a.
• Target market share for Project Feihong
• 5% 54 *5%= 2.7 million
• 10% 54*10% = 5.4 million
• 20% 54 *20% = 10.8 million
Target Pupils Estimate
Hourly Rate
Weekly
Usage
Monthly
Tuition
Annual
Tuition
60 3 720 8,640
80 3 960 11,520
100 3 1,200 14,400
120 3 1,440 17,280
140 3 1,680 20,160
160 3 1,920 23,040
Hourly Rate
5% Mkt
Share
10% Mkt
Share
20% Mkt
Shares
60 313 625 1,250
80 234 469 938
100 188 375 750
120 156 313 625
140 134 268 536
160 117 234 469
Target Rate?
Primary International Schools Rank by Tuition Paid
No. Nationality # of Pupils Tuition Paid in 2012 Avg Tuition Rate Tuition %
1 British 3,319 288,413,846 86,896 20%
2 HK Local 2,769 261,869,002 94,561 18%
3 American 2,118 250,122,450 118,113 17%
4 Canadian 1,407 140,858,172 100,133 10%
5 Australian 1,420 123,822,588 87,169 9%
6 Chinese 709 67,568,346 95,361 5%
7 French 870 65,881,083 75,743 5%
8 Japanese 1,596 64,145,901 40,182 4%
9 Korean 623 51,323,721 82,433 4%
10 Indian 688 50,254,384 73,053 3%
11 German 286 31,806,578 111,119 2%
12 Other 462 29,199,003 63,170 2%
13 Singaporian 258 24,548,000 95,000 2%
Total 16,525 1,449,813,074 87,732 100%
Primary International Schools Rank by Average
Tuition Rate
No. Nationality # of Pupils Tuition Paid in 2012 Avg Tuition Rate
1 American 2,118 250,122,450 118,113
2 German 286 31,806,578 111,119
3 Canadian 1,407 140,858,172 100,133
4 Chinese 709 67,568,346 95,361
5 Singaporian 258 24,548,000 95,000
6 HK Local 2,769 261,869,002 94,561
7 Australian 1,420 123,822,588 87,169
8 British 3,319 288,413,846 86,896
9 Korean 623 51,323,721 82,433
10 French 870 65,881,083 75,743
11 Indian 688 50,254,384 73,053
12 Other 462 29,199,003 63,170
13 Japanese 1,596 64,145,901 40,182
Total 16,525 1,449,813,074 87,732
Project Feihong Hourly Rate Estimate
(Tuition Based)
Annual Tuition Per Hour Tuition Rate
No of Pupils
(Accumulated)
Adj Inflation 5% Since
2012
122,732 97 0 102.28
117,732 93 2,118 98.11
112,732 89 2118 93.94
107,732 86 2,404 89.78
102,732 82 2,404 85.61
97,732 78 3,811 81.44
92,732 74 7,547 77.28
87,732 70 7,547 73.11
85,000 67 12,286 70.83
80,000 63 12,909 66.67
75,000 60 12,909 62.50

More Related Content

What's hot

The Funding of School Education - Connecting Resources and Learning
The Funding of School Education -  Connecting Resources and LearningThe Funding of School Education -  Connecting Resources and Learning
The Funding of School Education - Connecting Resources and LearningEduSkills OECD
 
Round Table India FTE+
Round Table India FTE+Round Table India FTE+
Round Table India FTE+Subbu Jois
 
Chương trình liên kết quốc tế ngành Kinh tế - Tài chính giữa Đại học Ngoại ng...
Chương trình liên kết quốc tế ngành Kinh tế - Tài chính giữa Đại học Ngoại ng...Chương trình liên kết quốc tế ngành Kinh tế - Tài chính giữa Đại học Ngoại ng...
Chương trình liên kết quốc tế ngành Kinh tế - Tài chính giữa Đại học Ngoại ng...Nguyễn Quý
 
7th Edition CoFHE Guidelines Rsc Nw
7th Edition CoFHE Guidelines Rsc Nw7th Edition CoFHE Guidelines Rsc Nw
7th Edition CoFHE Guidelines Rsc NwAndrew Eynon
 
How Education is being Disrupted
How Education is being DisruptedHow Education is being Disrupted
How Education is being DisruptedDan Galante
 
Introducing Sunmoon University
Introducing Sunmoon UniversityIntroducing Sunmoon University
Introducing Sunmoon Universityseakorea
 
Koh Sweden 3 Feb10
Koh Sweden 3 Feb10Koh Sweden 3 Feb10
Koh Sweden 3 Feb10guest0f2c98
 
Educomp Solutions Ltd
Educomp Solutions LtdEducomp Solutions Ltd
Educomp Solutions Ltdmegh9
 
Pub 2015 intmeritscholarship_20140131
Pub  2015 intmeritscholarship_20140131Pub  2015 intmeritscholarship_20140131
Pub 2015 intmeritscholarship_20140131Thieu Nguyen
 
Case 2 “I can, therefore I must”: Case-Based Teaching as an opportunity to e...
Case 2  “I can, therefore I must”: Case-Based Teaching as an opportunity to e...Case 2  “I can, therefore I must”: Case-Based Teaching as an opportunity to e...
Case 2 “I can, therefore I must”: Case-Based Teaching as an opportunity to e...Dr.Ambrish sharma
 
Korea technet esittely
Korea technet  esittelyKorea technet  esittely
Korea technet esittelyLaila Bröcker
 
case studies of engineering college bikaner, nitttr chandigarh and other thre...
case studies of engineering college bikaner, nitttr chandigarh and other thre...case studies of engineering college bikaner, nitttr chandigarh and other thre...
case studies of engineering college bikaner, nitttr chandigarh and other thre...mp poonia
 
Open Educational Resources: Considerations for Use in the ELL Community
Open Educational Resources: Considerations for Use in the ELL CommunityOpen Educational Resources: Considerations for Use in the ELL Community
Open Educational Resources: Considerations for Use in the ELL CommunityLeslie Soule
 

What's hot (20)

The Funding of School Education - Connecting Resources and Learning
The Funding of School Education -  Connecting Resources and LearningThe Funding of School Education -  Connecting Resources and Learning
The Funding of School Education - Connecting Resources and Learning
 
Round Table India FTE+
Round Table India FTE+Round Table India FTE+
Round Table India FTE+
 
Smart School Presentation
Smart School PresentationSmart School Presentation
Smart School Presentation
 
Chương trình liên kết quốc tế ngành Kinh tế - Tài chính giữa Đại học Ngoại ng...
Chương trình liên kết quốc tế ngành Kinh tế - Tài chính giữa Đại học Ngoại ng...Chương trình liên kết quốc tế ngành Kinh tế - Tài chính giữa Đại học Ngoại ng...
Chương trình liên kết quốc tế ngành Kinh tế - Tài chính giữa Đại học Ngoại ng...
 
7th Edition CoFHE Guidelines Rsc Nw
7th Edition CoFHE Guidelines Rsc Nw7th Edition CoFHE Guidelines Rsc Nw
7th Edition CoFHE Guidelines Rsc Nw
 
How Education is being Disrupted
How Education is being DisruptedHow Education is being Disrupted
How Education is being Disrupted
 
Introducing Sunmoon University
Introducing Sunmoon UniversityIntroducing Sunmoon University
Introducing Sunmoon University
 
Tycoons
TycoonsTycoons
Tycoons
 
Koh Sweden 3 Feb10
Koh Sweden 3 Feb10Koh Sweden 3 Feb10
Koh Sweden 3 Feb10
 
Educomp Solutions Ltd
Educomp Solutions LtdEducomp Solutions Ltd
Educomp Solutions Ltd
 
Swadesh2013
Swadesh2013Swadesh2013
Swadesh2013
 
Local leadership 2014 study tour
Local leadership 2014 study tourLocal leadership 2014 study tour
Local leadership 2014 study tour
 
Pub 2015 intmeritscholarship_20140131
Pub  2015 intmeritscholarship_20140131Pub  2015 intmeritscholarship_20140131
Pub 2015 intmeritscholarship_20140131
 
Case 2 “I can, therefore I must”: Case-Based Teaching as an opportunity to e...
Case 2  “I can, therefore I must”: Case-Based Teaching as an opportunity to e...Case 2  “I can, therefore I must”: Case-Based Teaching as an opportunity to e...
Case 2 “I can, therefore I must”: Case-Based Teaching as an opportunity to e...
 
Advaita
AdvaitaAdvaita
Advaita
 
FouthFront
FouthFrontFouthFront
FouthFront
 
KADII
KADIIKADII
KADII
 
Korea technet esittely
Korea technet  esittelyKorea technet  esittely
Korea technet esittely
 
case studies of engineering college bikaner, nitttr chandigarh and other thre...
case studies of engineering college bikaner, nitttr chandigarh and other thre...case studies of engineering college bikaner, nitttr chandigarh and other thre...
case studies of engineering college bikaner, nitttr chandigarh and other thre...
 
Open Educational Resources: Considerations for Use in the ELL Community
Open Educational Resources: Considerations for Use in the ELL CommunityOpen Educational Resources: Considerations for Use in the ELL Community
Open Educational Resources: Considerations for Use in the ELL Community
 

Similar to Project feihong deck

Similar to Project feihong deck (20)

Steve Phillips: Internationalisation. Home. Overseas. Both
Steve Phillips: Internationalisation. Home. Overseas. BothSteve Phillips: Internationalisation. Home. Overseas. Both
Steve Phillips: Internationalisation. Home. Overseas. Both
 
Fro strategic plan march 2014
Fro strategic plan march 2014Fro strategic plan march 2014
Fro strategic plan march 2014
 
Fro strategic plan march 2014
Fro strategic plan march 2014Fro strategic plan march 2014
Fro strategic plan march 2014
 
English study practice in Vietnam
English study practice in VietnamEnglish study practice in Vietnam
English study practice in Vietnam
 
Zephyrs
ZephyrsZephyrs
Zephyrs
 
StudentsForChange
StudentsForChangeStudentsForChange
StudentsForChange
 
Vietnamese skill improvement
Vietnamese skill improvementVietnamese skill improvement
Vietnamese skill improvement
 
KMUTT_IA2
KMUTT_IA2KMUTT_IA2
KMUTT_IA2
 
Assessing learning achievement.mam elle bautista
Assessing learning achievement.mam elle bautistaAssessing learning achievement.mam elle bautista
Assessing learning achievement.mam elle bautista
 
Presentation1
Presentation1Presentation1
Presentation1
 
University Strategy course paper
University Strategy course paperUniversity Strategy course paper
University Strategy course paper
 
Webinar 02 2015
Webinar 02 2015Webinar 02 2015
Webinar 02 2015
 
What’s the purpose of assessing higher education’s learning outcomes
What’s the purpose of assessing higher education’s learning outcomesWhat’s the purpose of assessing higher education’s learning outcomes
What’s the purpose of assessing higher education’s learning outcomes
 
yunyao CV
yunyao CVyunyao CV
yunyao CV
 
Smart Education in Korea
Smart Education in KoreaSmart Education in Korea
Smart Education in Korea
 
BusinessPlanPresentationFinal.pptx
BusinessPlanPresentationFinal.pptxBusinessPlanPresentationFinal.pptx
BusinessPlanPresentationFinal.pptx
 
VietCALL Concept Note
VietCALL Concept NoteVietCALL Concept Note
VietCALL Concept Note
 
November Newsletter
November NewsletterNovember Newsletter
November Newsletter
 
State of the University 2011
State of the University 2011State of the University 2011
State of the University 2011
 
RogersISM123
RogersISM123RogersISM123
RogersISM123
 

Recently uploaded

Python Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxPython Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxRamakrishna Reddy Bijjam
 
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...Amil baba
 
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...Nguyen Thanh Tu Collection
 
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Pooja Bhuva
 
Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)Jisc
 
Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfPoh-Sun Goh
 
Towards a code of practice for AI in AT.pptx
Towards a code of practice for AI in AT.pptxTowards a code of practice for AI in AT.pptx
Towards a code of practice for AI in AT.pptxJisc
 
How to Add New Custom Addons Path in Odoo 17
How to Add New Custom Addons Path in Odoo 17How to Add New Custom Addons Path in Odoo 17
How to Add New Custom Addons Path in Odoo 17Celine George
 
Food safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfFood safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfSherif Taha
 
How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17Celine George
 
FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024Elizabeth Walsh
 
Google Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxGoogle Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxDr. Sarita Anand
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxAreebaZafar22
 
Plant propagation: Sexual and Asexual propapagation.pptx
Plant propagation: Sexual and Asexual propapagation.pptxPlant propagation: Sexual and Asexual propapagation.pptx
Plant propagation: Sexual and Asexual propapagation.pptxUmeshTimilsina1
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxheathfieldcps1
 
Interdisciplinary_Insights_Data_Collection_Methods.pptx
Interdisciplinary_Insights_Data_Collection_Methods.pptxInterdisciplinary_Insights_Data_Collection_Methods.pptx
Interdisciplinary_Insights_Data_Collection_Methods.pptxPooja Bhuva
 
Single or Multiple melodic lines structure
Single or Multiple melodic lines structureSingle or Multiple melodic lines structure
Single or Multiple melodic lines structuredhanjurrannsibayan2
 
Key note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfKey note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfAdmir Softic
 
Sociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning ExhibitSociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning Exhibitjbellavia9
 
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptxExploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptxPooja Bhuva
 

Recently uploaded (20)

Python Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docxPython Notes for mca i year students osmania university.docx
Python Notes for mca i year students osmania university.docx
 
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
NO1 Top Black Magic Specialist In Lahore Black magic In Pakistan Kala Ilam Ex...
 
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
 
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
Sensory_Experience_and_Emotional_Resonance_in_Gabriel_Okaras_The_Piano_and_Th...
 
Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)
 
Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdf
 
Towards a code of practice for AI in AT.pptx
Towards a code of practice for AI in AT.pptxTowards a code of practice for AI in AT.pptx
Towards a code of practice for AI in AT.pptx
 
How to Add New Custom Addons Path in Odoo 17
How to Add New Custom Addons Path in Odoo 17How to Add New Custom Addons Path in Odoo 17
How to Add New Custom Addons Path in Odoo 17
 
Food safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdfFood safety_Challenges food safety laboratories_.pdf
Food safety_Challenges food safety laboratories_.pdf
 
How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17How to Create and Manage Wizard in Odoo 17
How to Create and Manage Wizard in Odoo 17
 
FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024FSB Advising Checklist - Orientation 2024
FSB Advising Checklist - Orientation 2024
 
Google Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptxGoogle Gemini An AI Revolution in Education.pptx
Google Gemini An AI Revolution in Education.pptx
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
Plant propagation: Sexual and Asexual propapagation.pptx
Plant propagation: Sexual and Asexual propapagation.pptxPlant propagation: Sexual and Asexual propapagation.pptx
Plant propagation: Sexual and Asexual propapagation.pptx
 
The basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptxThe basics of sentences session 3pptx.pptx
The basics of sentences session 3pptx.pptx
 
Interdisciplinary_Insights_Data_Collection_Methods.pptx
Interdisciplinary_Insights_Data_Collection_Methods.pptxInterdisciplinary_Insights_Data_Collection_Methods.pptx
Interdisciplinary_Insights_Data_Collection_Methods.pptx
 
Single or Multiple melodic lines structure
Single or Multiple melodic lines structureSingle or Multiple melodic lines structure
Single or Multiple melodic lines structure
 
Key note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdfKey note speaker Neum_Admir Softic_ENG.pdf
Key note speaker Neum_Admir Softic_ENG.pdf
 
Sociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning ExhibitSociology 101 Demonstration of Learning Exhibit
Sociology 101 Demonstration of Learning Exhibit
 
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptxExploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
Exploring_the_Narrative_Style_of_Amitav_Ghoshs_Gun_Island.pptx
 

Project feihong deck

  • 1. Imagine Tutors Chinese Learning for Non-Mandarin Speaking (NMS) Families
  • 2. Project Plan Outline • Overview • Market Sizing and Feasibility Analysis • Products and Services • Staff and Bios of Principals • Technology and Infrastructure • Marketing and Distribution • Financial Projection
  • 3. Overview • For the vast majority of the city’s 7.8 million population, Cantonese and English are their first languages. • Chinese Mandarin is a “learned” language. • This poses: • Challenges: learning Mandarin without a native environment • Opportunities: creates a sizeable language education demands needs to be addressed.
  • 4. Overview • Hong Kong is blessed with a world-class education environment and has a vibrant expatriate communities of significant size. • Project Feihong has been running a Chinese Mandarin Tutoring Service since 2008 using internet telephone and online video chat platform. • There are currently 40 full-time instructors located in one call center in Yanji, China. Most of the instructors are college educated.
  • 6. Primary International Schools in HK • The Bureau of Education of the Hong Kong Government conducted a survey among primary international schools and published a report in 2012. The market sizing estimate is based on this report. • There are currently 41 primary international schools, composed of 9 ESF schools and 32 private schools. • Including the pre-school programs, these 41 schools provides 20,579 pupils space and charges tuition at HK$1.8 billion p.a. • The average tuition is at HK$87,590 p.a. Converting into hourly rate, this is equivalent to an hourly tuition rate at $70/School hour.
  • 7. Chinese Mandarin Tutoring Market Size Estimate • Market Size = Total Primary Tuition X % of Tutoring Service Usage X % of Chinese Tutoring Usage HK$1,800 million X 15% X 20% = 54 million p.a. • Target market share for Project Feihong • 5% 54 *5%= 2.7 million • 10% 54*10% = 5.4 million • 20% 54 *20% = 10.8 million
  • 8. Target Pupils Estimate Hourly Rate Weekly Usage Monthly Tuition Annual Tuition 60 3 720 8,640 80 3 960 11,520 100 3 1,200 14,400 120 3 1,440 17,280 140 3 1,680 20,160 160 3 1,920 23,040 Hourly Rate 5% Mkt Share 10% Mkt Share 20% Mkt Shares 60 313 625 1,250 80 234 469 938 100 188 375 750 120 156 313 625 140 134 268 536 160 117 234 469 Target Rate?
  • 9. Primary International Schools Rank by Tuition Paid No. Nationality # of Pupils Tuition Paid in 2012 Avg Tuition Rate Tuition % 1 British 3,319 288,413,846 86,896 20% 2 HK Local 2,769 261,869,002 94,561 18% 3 American 2,118 250,122,450 118,113 17% 4 Canadian 1,407 140,858,172 100,133 10% 5 Australian 1,420 123,822,588 87,169 9% 6 Chinese 709 67,568,346 95,361 5% 7 French 870 65,881,083 75,743 5% 8 Japanese 1,596 64,145,901 40,182 4% 9 Korean 623 51,323,721 82,433 4% 10 Indian 688 50,254,384 73,053 3% 11 German 286 31,806,578 111,119 2% 12 Other 462 29,199,003 63,170 2% 13 Singaporian 258 24,548,000 95,000 2% Total 16,525 1,449,813,074 87,732 100%
  • 10. Primary International Schools Rank by Average Tuition Rate No. Nationality # of Pupils Tuition Paid in 2012 Avg Tuition Rate 1 American 2,118 250,122,450 118,113 2 German 286 31,806,578 111,119 3 Canadian 1,407 140,858,172 100,133 4 Chinese 709 67,568,346 95,361 5 Singaporian 258 24,548,000 95,000 6 HK Local 2,769 261,869,002 94,561 7 Australian 1,420 123,822,588 87,169 8 British 3,319 288,413,846 86,896 9 Korean 623 51,323,721 82,433 10 French 870 65,881,083 75,743 11 Indian 688 50,254,384 73,053 12 Other 462 29,199,003 63,170 13 Japanese 1,596 64,145,901 40,182 Total 16,525 1,449,813,074 87,732
  • 11. Project Feihong Hourly Rate Estimate (Tuition Based) Annual Tuition Per Hour Tuition Rate No of Pupils (Accumulated) Adj Inflation 5% Since 2012 122,732 97 0 102.28 117,732 93 2,118 98.11 112,732 89 2118 93.94 107,732 86 2,404 89.78 102,732 82 2,404 85.61 97,732 78 3,811 81.44 92,732 74 7,547 77.28 87,732 70 7,547 73.11 85,000 67 12,286 70.83 80,000 63 12,909 66.67 75,000 60 12,909 62.50