hanwha 000880 Algorithm Investment Report

1. Performance Analysis of Algorithm (consolidated) 000880 Date
Period 3 months 100-m won
2018.12 2019.12 2020.12 Average 2020.09 2020.12 2021.03 2021.06 2021.09 2021.12
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 487,402 504,124 509,265 500,264 116,724 137,880 128,382 126,771 127,820 151,809 127,439
O-profit 18,061 11,257 15,820 15,046 6,362 1,481 8,485 7,690 8,336 10,347 6,005
N-income 7,993 2,311 7,405 5,903 4,103 -2,053 8,199 5,721 5,830 4,173 3,993
O-rate 3.7 2.2 3.1 3.0 5.5 1.1 6.6 6.1 6.5 6.8 4.8
N-rate 1.6 0.5 1.5 1.2 3.5 -1.5 6.4 4.5 4.6 2.7 3.2
ROE 4.7 1.3 4.0 3.3 8.4 2.0 9.2 7.7 7.7 7.1 6.8
Debt-ratio 900.1 898.1 933.0 910.4 869.4 933.0 915.4 860.5 839.7 819.4 894.6
Quick-ratio 62.0 63.1 63.4 62.9 63.9 63.4 69.6 78.7 87.8 98.6 68.9
reserve-ratio 849.0 834.7 873.3 852.3 909.0 873.3 926.0 986.1 1,014.2 1,043.1 923.6
EPS 8,164 2,360 7,563 6,029 4,191 -2,097 8,374 5,843 3,788 25,127 4,078
BPS 173,149 186,539 189,023 182,903 199,215 189,023 193,972 208,597 214,188 219,930 197,701
Dividends 700 700 700 700
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
2021-10-12
Gap
(Indication /
stock)
Color
High price ~ 170 %
High mid ~ 154 %
Mid ~ 137 %
Low mid ~ 121 %
Low price ~ 105 %
Normal
71,493 W 71,493 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Life insurance 79 53 3,129 579
88,388 W 88,388 W 82,756 W
82,756 W 82,756 W 77,125 W Evaluation
94,020 W 94,020 W~ 88,388 W
34,850 W
58.1
77,125 W 77,125 W 71,493 W
Low price
Indication price Range Current stock price Company score
71,493원
77,125원
82,756원
88,388원
94,020원
Low price 34,850원
105.1%
121.3%
137.5%
153.6%
169.8%
0.%
20.%
40.%
60.%
80.%
100.%
120.%
140.%
160.%
180.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
80,000W
90,000W
100,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
hanwha
Gap
hanwha

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 000880 Date
Period
Gap
(Indication /
stock)
Color
low price 71,493 W 71,493 W ~ 0 W 105 % -5,667,244 W All selling
Low mid 77,125 W 77,125 W ~ 71,493 W 121 % -6,538,241 W All selling
Mid 82,756 W 82,756 W ~ 77,125 W 137 % -7,409,237 W All selling
High mid 88,388 W 88,388 W ~ 82,756 W 154 % -8,280,233 W All selling
Suggested Purchase
Amount 5,389,934 W
Number of stocks
purchased 155
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 94,020 W 94,020 W~ ~ 88,388 W 170 % -9,151,229 W All selling
2021-10-12
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
34,850 W Low price 60.0 Normal 10,000,000 W
38.6 43.3 48.2 42.5 44.6 45.7
2021.05.13 2021.06.11 2021.07.09 2021.08.06 2021.09.06 2021.10.08
Stock price rise
probability score
A Sector 45.2 50.8 45.6 44.0 51.8 47.7
60.0
B Sector 32.1 35.8 50.8 44.0 37.5 43.8
Total average
2021.07.09 2021.08.06 2021.09.06 2021.10.08
Total of
increase rate
Total score
A Sector 11 % -11 % -4 % 15 % -8 %
3 % 50.0
B Sector 10 % 30 % -16 % -17 % 14 %
Total average 11 % 10 % -13 % 5 % 2 %
2021.06.11
45
51
46 44
52
48
32
36
51
44
38
44
39
43
48
43 45 46
0
10
20
30
40
50
60
2021.05.13 2021.06.11 2021.07.09 2021.08.06 2021.09.06 2021.10.08
Stock price rise probability score
A sector
B sector
Total average
11%
-11%
-4%
15%
-8%
10%
30%
-16% -17%
14%
11% 10%
-13%
5%
2%
-20%
-10%
0%
10%
20%
30%
40%
2021.06.11 2021.07.09 2021.08.06 2021.09.06 2021.10.08
Increase rate of stock price rise
A sector
B sector
Total average
hanwha

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting is o
The Algorithm
accuracy or com
change over tim
results of the d
Consulting bec
②
information pr
investment dec
up
③
do anything th
transaction.
④
The Algorithm
information pr
⑤
analysis report