2. Bank Vozrozhdenie
CONTENTS
Interim Condensed Consolidated Statement of Financial Position................................................................................. 2
Interim Condensed Consolidated Statement of Comprehensive Income ....................................................................... 3
Interim Condensed Consolidated Statement of Changes in Equity................................................................................ 4
Interim Condensed Consolidated Statement of Cash Flows .......................................................................................... 5
Notes to the Interim Condensed Consolidated Financial Statements
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Introduction ......................................................................................................................................................... 5
Principles of Accounting Policies, Critical Accounting Estimates and Judgments .............................................. 5
Cash and Cash Equivalents ............................................................................................................................... 5
Trading Securities ............................................................................................................................................... 6
Due from Other Banks ........................................................................................................................................ 6
Loans and Advances to Customers .................................................................................................................... 6
Investment Securities Available for Sale........................................................................................................... 11
Other Assets ..................................................................................................................................................... 11
Due to Other Banks .......................................................................................................................................... 11
Customer Accounts .......................................................................................................................................... 11
Debt Securities in Issue .................................................................................................................................... 12
Subordinated Loans.......................................................................................................................................... 13
Interest Income and Expense ........................................................................................................................... 14
Fee and Commission Income and Expense ..................................................................................................... 14
Administrative and Other Operating Expenses ................................................................................................. 15
Segment Analysis ............................................................................................................................................. 15
Financial Risk Management ............................................................................................................................. 22
Contingencies and Commitments ..................................................................................................................... 26
Fair value of financial instruments… ................................................................................................................. 26
3. Bank Vozrozhdenie
Interim Condensed Consolidated Statement of financial position as at June 30, 2013
Note
June 30,
2013 (unaudited)
December 31,
2012
39 829
40 885
2 381
7 956
1 412
150 019
3 850
3 002
947
684
1 332
4 756
2 097
5 884
5 794
141 662
2 476
3 064
1 103
898
1 222
3 977
216 168
209 062
8 374
169 310
9 136
235
756
7 006
7 647
163 876
7 032
2 803
350
496
6 051
194 817
188 255
EQUITY
Share capital
Share premium
Retained earnings
Revaluation reserve for investment securities available for sale
250
7 306
13 631
164
250
7 306
13 124
127
TOTAL EQUITY
21 351
20 807
216 168
209 062
In millions of Russian Roubles
ASSETS
Cash and cash equivalents
Mandatory cash balances with the Central Bank of the Russian
Federation
Trading securities
Due from other banks
Loans and advances to customers
Investment securities available for sale
Premises and equipment
Other financial assets
Non-current assets classified as held for sale
Differed tax asset
Other assets
3
4
5
6
7
8
8
TOTAL ASSETS
LIABILITIES
Due to other banks
Customer accounts
Debt securities in issue
Other borrowed funds
Other financial liabilities
Other liabilities
Subordinated loans
TOTAL LIABILITIES
TOTAL LIABILITIES AND EQUITY
9
10
11
11
12
Approved and signed on August 26, 2013
Mr Alexander V. Dolgopolov
Chairman of the Management Board
Ms Alla A. Novikova
Chief Accountant
1
4. Bank Vozrozhdenie
Interim Condensed Consolidated Statement of Comprehensive Income as at June 30, 2013
Note
In millions of Russian Roubles
Interest income
Interest expense
Net interest income
Provision for loan impairment
13
13
9 097
(4 680)
7 887
(3 476)
4 646
(2 409)
4 118
(1 856)
6
4 417
(2 275)
4 411
(1 188)
2 237
(1 290)
2 262
(830)
2 142
3 223
947
1 432
2 587
(265)
(6)
2 605
(188)
(9)
1 365
(150)
(11)
1 387
(96)
(1)
(155)
252
(114)
140
465
(72)
286
(44)
114
(4 226)
2
3
173
(4 180)
(314)
54
(2 135)
(19)
(1)
126
(2 138)
(1)
658
(137)
1 493
(289)
223
(35)
804
(126)
521
1 204
188
678
52
25
22
17
(15)
(39)
(7)
(46)
37
(14)
15
(29)
558
1 190
203
649
21
48
7
27
Net interest income after provision for loan
impairment
Fee and commission income
Fee and commission expense
Losses less gains from trading securities
Losses less gains /Gains less losses from trading in
foreign currencies
Foreign exchange translation gains less losses
/(Losses less gains)
Gains less losses /(Losses less gains) on disposed
investment securities available for sale
Other operating income
Administrative and other operating expenses
Provision for impairment of other assets
Profit before tax
Income tax expense
PROFIT FOR THE REPORTING PERIOD
6M ended
6M ended
3M ended
3M ended
June 30, 2013 June 30, 2012 June 30, 2013 June 30, 2012
(unaudited)
(unaudited)
(unaudited)
(unaudited)
14
14
15
Other comprehensive income:
Investment securities available for sale:
Gains less losses during the year
Income tax expense recorded directly in other
comprehensive income
Other comprehensive income for the reporting
period
TOTAL COMPREHENSIVE INCOME FOR THE
REPORTING PERIOD
Earnings per share for profit attributable to the
equity holders of the Bank, basic and diluted
(expressed in RR per share)
Ordinary shares
2
5. Bank Vozrozhdenie
Interim Condensed Consolidated Statement of Changes in Equity as at June 30, 2013
Share
capital
Share
premium
Revaluation reserve
for investment
securities available
for sale
Retained
earnings
Total
250
7 306
127
13 124
20 807
Profit for the six months ended
June 30, 2013
Other comprehensive income
-
-
37
521
-
521
37
Total comprehensive income
for six months 2013
-
-
37
521
558
Dividends declared
-
-
-
(14)
(14)
250
7 306
164
13 631
21 351
Share
capital
Share
premium
Revaluation reserve
for investment
securities available
for sale
Retained
earnings
Total
250
7 306
99
10 807
18 462
Profit for the six months ended
June 30, 2012
Other comprehensive income
-
-
(14)
1 204
-
1 204
(14)
Total comprehensive income
for six months 2012
-
-
(14)
1 204
1 190
Dividends declared
-
-
-
(14)
(14)
250
7 306
85
In millions of Russian Roubles
Balance at January 1, 2012
Balance at June 30, 2013
In millions of Russian Roubles
Balance at December 31,
2011
Balance at June 30, 2012
11 997
19 638
3
6. Bank Vozrozhdenie
Interim Condensed Consolidated Statement of Cash Flows as at June 30, 2013
In millions of Russian Roubles
Cash flows from operating activities
Interest received
Interest paid
Fees and commissions received
Fees and commissions paid
Net losses paid /(income received) from trading in trading securities
Net (losses paid) /income received from trading in foreign currencies
Other operating income received
Administrative and other operating expenses paid
Income tax paid
6M ended
June 30, 2013
(unaudited)
6M ended
June 30, 2012
(unaudited)
9 111
(4 157)
2 588
(265)
(5)
(155)
96
(3 764)
(246)
7 642
(3 208)
2 578
(188)
(7)
252
153
(3 831)
(472)
3 203
2 919
(284)
(1 823)
4 420
(10 205)
188
14
636
2 812
2 083
(117)
(23)
(2 803)
(107)
(664)
559
(14 931)
133
149
(641)
6 237
1 452
1 140
(111)
-
Net cash used in operating activities
(1 899)
(3 865)
Cash flows from investing activities
Acquisition of investment securities available for sale
Proceeds from disposal of investment securities available for sale
Acquisition of premises and equipment
Proceeds from disposal of non-current assets held for sale
Proceeds from disposal of premises and equipment
Proceeds from disposal of investment properties
(2 981)
1 674
(123)
89
7
4
(2 052)
61
(277)
47
16
21
Net cash used in investing activities
(1 330)
(2 184)
1 000
(321)
(151)
(14)
(235)
(14)
514
(249)
1 659
90
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
(1 056)
40 885
(6 208)
37 755
Cash and cash equivalents at the end of the reporting period
39 829
31 547
Cash flows from operating activities before changes in operating assets
and liabilities
Changes in operating assets and liabilities
Net increase in mandatory cash balances with the Central Bank of the Russian
Federation
Net increase in trading securities
Net decrease in due from other banks
Net increase in loans and advances to customers
Net decrease in other financial assets
Net decrease in other assets
Net increase/(decrease) in due to other banks
Net increase in customer accounts
Net increase in debt securities in issue
Net (decrease)/increase in other financial liabilities
Net decrease in other liabilities
Net decrease in other borrowed funds
Cash flows from financing activities
Receipt of subordinated loans
Repayment of subordinated loans
Repayment of funding from an international financial institute
Dividends paid
Net cash from / (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
4
7. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
1
Introduction
These interim condensed consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards (IAS) 34 “Interim Financial Reporting” (“IFRS (IAS) 34”) for
the six months ended on June 30, 2013 for Bank Vozrozhdenie (the “Bank”) and its special-purpose
entities, Closed joint stock company “Mortgage agent Vozrozhdenie 1” and Closed joint stock company
“Mortgage agent Vozrozhdenie 2” (together referred to as the “Group”).
Presentation currency. These interim condensed consolidated financial statements are presented in
millions of Russian Roubles (“RR millions”).
CBRF principal rates of exchange used for translating foreign currency balances were USD 1 = RR
32.8766 as at June 28, 2013, USD 1 = RR 30.3727 as at December 31, 2012, USD 1 = RR 32.9412 as at
June 29, 2012 and EUR 1 = RR 42.8349, 40.2286 and 41.1963 respectively.
2
Critical Accounting Estimates and Judgements in Applying Accounting Policies
These interim condensed consolidated financial statements are to be considered along with the Group’s
annual financial statements for the year ended December 31, 2012.
These interim condensed consolidated financial statements do not contain all notes which are obligatory
to disclosure in a full version of financial statements.
Principles and methods of accounting policy applied in these interim condensed consolidated financial
statements comply with the principles and methods applied and described in the Group’s annual Financial
Statements for the year ended December 31, 2012.
Judgments made by the Group’s management while applying accounting policy comply with the
judgments described in the Bank’s annual Financial Statements for 2012. The Group’s Management did
not apply any new estimates and judgments. As a result of applying estimates and judgments described
in the Group’s financial statements for the year ended December 31, 2012, the Group’s assets, revenues
and income for the six months ended June 30, 2013 did not change materially.
3
Cash and Cash Equivalents
In millions of Russian Roubles
June 30, 2013
(unaudited)
December 31,
2012
Cash on hand
Correspondent accounts and overnight placements with banks of
- Russian Federation
- Other countries
Cash balances with the CBRF (other than mandatory cash balances)
6 738
8 616
11 405
15 271
6 415
1 049
16 550
14 670
Total cash and cash equivalents
39 829
40 885
Cash and cash equivalents are not impaired and are not collateralized.
5
8. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
4
Trading Securities
June 30, 2013
(unaudited)
December 31,
2012
Corporate Eurobonds
Corporate bonds
Municipal bonds
Russian Federation Eurobonds
Federal loan bonds (OFZ)
4 139
2 903
563
350
-
1 517
3 636
102
603
Total debt securities
7 955
5 858
1
26
7 956
5 884
In millions of Russian Roubles
Corporate shares
Total trading securities
All the securities included into trading securities portfolio have market quotations.
Trading securities are carried at fair value which also reflects any credit risk related write-downs. As
trading securities are carried at their fair values based on observable market data, the Group does not
analyse or monitor impairment indicators.
Trading securities are used by the Group basically for managing liquidity risk.
The Bank is licensed by the Federal Commission on Securities Markets for trading in securities.
5
Due from Other Banks
In millions of Russian Roubles
Short-term placements with other banks
Insurance deposits with non-resident banks
Total due from other banks
6
June 30, 2013
(unaudited)
December 31,
2012
928
484
5 406
388
1 412
5 794
June 30, 2013
(unaudited)
December 31,
2012
Loans and Advances to Customers
In millions of Russian Roubles
Corporate loans - large
Corporate loans - medium
Corporate loans - small
Mortgage loans
Other loans to individuals
50 801
52 110
27 254
24 867
11 905
44 587
51 849
27 079
22 302
10 548
Total gross loans and advances to customers (before provision for
loan impairment)
166 937
156 365
Less: Provision for loan impairment
(16 918)
(14 703)
Total loans and advances to customers
150 019
141 662
Loans are divided into corporate and retail.
For 2013 and 2012, the corporate portion of borrowers is further divided on the basis of total amount
owed by the customer into the following categories: large – from of RR 750 million and over, medium –
from RR 100 million to RR 750 million, small – less than RR 100 million.
Retail loans are divided into categories by product: mortgage loans and other loans to individuals
including consumer loans, car loans and bank card loans.
Mortgage loans include securitised mortgage loans of RR 6 092 million. As at June 30, 2013, the carrying
value of those mortgage loans equals to their nominal value.
6
9. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
6
Loans and Advances to Customers (Continued)
Movements in the provision for loan impairment during the six months of 2013 are as follows:
In millions of Russian Roubles
Corporate
loans large
Corporate
loans medium
Corporate
loans small
Mortgage
loans
Other
loans to
individuals
Total
5 291
5 426
2 831
611
544
14 703
1 893
112
79
117
74
2 275
-
-
(33)
-
(1)
(34)
-
-
(26)
-
-
(26)
7 184
5 538
728
617
Provision for loan impairment
at January 1, 2013
Provision for impairment during
the year
Amounts written off during the
year as uncollectible
Result from disposal of loans
under cession agreements
Provision for loan impairment
at June 30, 2013
2 851
16 918
Movements in the provision for loan impairment during 2012 are as follows:
In millions of Russian Roubles
Corporate
loans large
Corporate
loans medium
Corporate
loans small
Mortgage
loans
Other
loans to
individuals
Total
3 514
5 501
2 876
432
642
12 965
1 844
397
292
179
10
2 722
-
-
Provision for loan impairment
at January 1, 2012
Provision for impairment during
the year
Amounts written off during the
year as uncollectible
Result from disposal of loans
under cession agreements
Provision for loan impairment
at December 31, 2012
(67)
5 291
(472)
5 426
(283)
-
(9)
(292)
(54)
-
(99)
(692)
2 831
611
544
14 703
Economic sector risk concentrations within the customer loan portfolio are as follows:
In millions of Russian Roubles
Manufacturing
Individuals
Trade
Construction
Real estate
Agriculture
Transport and communication
Finance
State and public organisations
Other
Total gross loans and advances to
customers
June 30, 2013 (unaudited)
Amount
%
December 31, 2012
Amount
%
48 631
36 772
36 325
11 852
10 264
8 828
5 433
2 372
949
5 511
29
22
22
7
6
5
3
2
1
3
42 466
32 850
35 602
9 446
8 381
9 310
8 225
1 773
1 670
6 642
28
21
23
6
5
6
5
1
1
4
166 937
100
156 365
100
State and public organisations exclude government owned profit orientated businesses.
As at June 30, 2013, the Group had 36 borrowers with aggregated loan amounts above RR 750 million.
The total aggregate amount of these loans was RR 50 801 million or 30.4% of the gross loan portfolio
before provision for impairment.
As at December 31, 2012, the Group had 33 borrowers with aggregated loan amounts above RR 750
million. The total aggregate amount of these loans was RR 44 587 million or 28.5% of the gross loan
portfolio before provision for impairment.
7
10. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
6
Loans and Advances to Customers (Continued)
Analysis by credit quality of loans outstanding at June 30, 2013 is as follows:
Corporate Corporate Corporate Mortgage
loans
loans
loans
loans
- large - medium
- small
In millions of Russian Roubles
Neither past due nor impaired
- Borrowers with credit history over two
years
- New large borrowers
- Corporate loans assessed on a portfolio
basis issued in 2013
- Corporate loans assessed on a portfolio
basis issued before 2013
Loans to individuals assessed on a portfolio
basis:
- Mortgage loans issued in 2013
- Mortgage loans issued before 2013
- consumer loans
- credit cards
- car loans
Other
loans to
individuals
Total
38 225
4 347
-
-
-
-
38 225
4 347
-
23 270
14 900
-
-
38 170
-
23 831
9 424
-
-
33 255
-
-
-
4 736
19 671
-
9 040
1 892
331
4 736
19 671
9 040
1 892
331
42 572
47 101
24 324
24 407
11 263
149 667
Past due but not impaired
- less than 30 days overdue
- 30 to 90 days overdue
- 91 to 180 days overdue
- 181 to 360 days overdue
-
-
55
-
58
39
19
180
131
8
12
6
244
47
31
186
Total gross past due but not impaired
-
-
55
296
157
508
Loans collectively determined to be impaired
- less than 30 days overdue
- 30 to 90 days overdue
- 91 to 180 days overdue
- 181 to 360 days overdue
- over 360 days overdue
-
135
398
3 019
145
153
89
239
2 185
-
18
13
18
109
145
306
102
655
5 313
Total gross collectively impaired loans
-
3 552
2 811
-
158
6 521
Loans individually determined to be
impaired
- 30 to 90 days overdue
- 91 to 180 days overdue
- 181 to 360 days overdue
- over 360 days overdue
2 785
5 444
1 457
64
3
1
160
34
27
33
233
2 822
27
34
7 358
Total gross individually impaired loans
8 229
1 457
64
164
327
10 241
Less impairment provision
(7 184)
(5 538)
(2 851)
(728)
(617)
(16 918)
Total loans and advances to customers
less provision for impairment
43 617
46 572
24 403
Total gross neither past due nor impaired
24 139
11 288
150 019
8
11. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
6
Loans and Advances to Customers (Continued)
Analysis by credit quality of loans outstanding at December 31, 2012 is as follows:
Corporate Corporate Corporate Mortgage
loans
loans
loans
loans
- large - medium
- small
In millions of Russian Roubles
Neither past due nor impaired
- Borrowers with credit history over two
years
- New borrowers
- Corporate loans assessed on a portfolio
basis issued in 2012
- Corporate loans assessed on a portfolio
basis issued before 2012
Loans to individuals assessed on a portfolio
basis:
- Mortgage loans issued in 2012
- Mortgage loans issued before 2012
- consumer loans
- credit cards
- car loans
Other
loans to
individuals
Total
30 909
8 233
-
-
-
-
30 909
8 233
-
34 282
20 121
-
-
54 403
-
12 746
4 014
-
-
16 760
-
-
-
12 096
9 816
-
7 756
1 901
389
12 096
9 816
7 756
1 901
389
39 142
47 028
24 135
21 912
10 046
142 263
Past due but not impaired
- less than 30 days overdue
- 30 to 90 days overdue
- 91 to 180 days overdue
- 181 to 360 days overdue
-
-
141
-
20
20
171
36
60
13
5
5
221
33
176
41
Total gross past due but not impaired
-
-
141
247
83
471
Loans collectively determined to be impaired
- less than 30 days overdue
- 30 to 90 days overdue
- 91 to 180 days overdue
- 181 to 360 days overdue
- over 360 days overdue
-
347
449
2 568
3
43
150
294
2 256
-
12
12
16
102
3
55
509
759
4 926
Total gross collectively impaired loans
-
3 364
2 746
-
142
6 252
Loans individually determined to be
impaired
- 30 to 90 days overdue
- 91 to 180 days overdue
- 181 to 360 days overdue
- over 360 days overdue
3 726
960
759
1 457
57
143
22
13
17
225
22
3 739
977
2 641
Total gross individually impaired loans
5 445
1 457
57
143
277
7 379
Less impairment provision
(5 291)
(5 426)
(2 831)
(611)
(544)
(14 703)
Total loans and advances to customers
less provision for impairment
39 296
46 423
24 248
Total gross neither past due nor impaired
21 691
10 004
141 662
The Group believes that the borrowers with long credit history have a less degree of credit risk. The
primary factors that the Group considers in determining whether a loan is impaired are its overdue status
and realisability of related collateral, if any.
9
12. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
6
Loans and Advances to Customers (Continued)
The Group applied the portfolio provisioning methodology prescribed by IAS 39 Financial Instruments:
Recognition and Measurement, and set up portfolio provisions for impairment losses that were incurred
but have not been specifically identified with any individual loan by the reporting date.
The Group’s policy is to classify each loan as “neither past due nor impaired” until specific objective
evidence of impairment of the loan is identified. The impairment provisions may exceed the total gross
amount of individually impaired loans as a result of this policy and the portfolio impairment methodology.
Loans collectively determined to be impaired are represented by corporate small and medium loans, and
loans to individuals except for mortgage loans, which have an overdue status as an impairment trigger
event.
Past due but not impaired loans represent collateralised loans where the fair value of collateral together
with consideration of discounting covers the overdue interest and principal repayments. The amount
reported as past due but not impaired is the whole balance of such loans, not only the individual
instalments that are past due.
Information about collateral at June 30, 2013 is as follows:
In millions of Russian Roubles
Unsecured loans
Loans collateralised by:
residential real estate
other real estate
equipment, inventories, motor
vehicles
securities (promissory notes,
shares)
cash deposits
state guarantees and guarantees
of the RF constituents
other guarantees and third parties'
guarantees
other assets (other types of
property, rights)
Total gross loans and advances
to customers (before provision
for impairment)
Corporate
loans large
Corporate
loans medium
Corporate
loans small
Mortgage
loans
Other
loans to
individuals
Total
3 580
2 465
1 759
1 310
8 203
17 317
22 722
23 335
10 545
23 430
45
25
845
23 455
57 492
8 903
12 201
8 128
-
423
29 655
1 611
-
346
-
50
6
23
14
3
27
2 033
47
810
1 438
652
-
-
2 900
10 960
10 674
5 638
45
2 330
29 647
2 215
1 651
476
-
49
4 391
50 801
52 110
27 254
24 867
11 905
166 937
Information about collateral at December 31, 2012 is as follows:
In millions of Russian Roubles
Unsecured loans
Loans collateralised by:
residential real estate
other real estate
equipment, inventories, motor
vehicles
securities (promissory notes,
shares)
cash deposits
state guarantees and guarantees
of the RF constituents
other guarantees and third parties'
guarantees
other assets (other types of
property, rights)
Total gross loans and advances
to customers (before provision
for impairment)
Corporate
loans large
Corporate
loans medium
Corporate
loans small
Mortgage
loans
Other
loans to
individuals
Total
7 371
3 043
1 932
1 151
5 582
19 079
16 833
23 294
11 049
21 010
40
28
918
21 038
52 134
5 766
13 425
8 430
-
490
28 111
-
207
-
40
35
14
8
8
250
62
812
1 142
545
-
-
2 499
10 430
9 099
4 827
52
2 355
26 763
3 375
1 639
256
-
1 159
6 429
44 587
51 849
27 079
22 302
10 548
156 365
10
13. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
7
Investment Securities Available for Sale
In millions of Russian Roubles
June 30, 2013
(unaudited)
December 31,
2012
Corporate bonds
Municipal bonds
Corporate Eurobonds
2 901
430
-
875
573
559
Total debt securities
3 331
2 007
519
469
3 850
2 476
Corporate shares
Total investment securities available for sale
8
Other Assets
In millions of Russian Roubles
Investment properties
Non-current assets classified as held for sale
Inventory
Prepayments
Precious metals
Other
Total other assets (before provision for impairment of other
assets)
Less: Provision for impairment of other assets
Total other assets
9
June 30, 2013
(unaudited)
December 31,
2012
1 301
868
3 500
259
74
167
1 847
905
2 296
202
31
381
6 169
(729)
5 440
5 662
(787)
4 875
Due to Other Banks
June 30, 2013
(unaudited)
December 31,
2012
Placements of other banks
Correspondent accounts of other banks
8 367
7
7 630
17
Total due to other banks
8 374
7 647
In millions of Russian Roubles
10
Customer Accounts
In millions of Russian Roubles
State and public organisations
- Current/settlement accounts
- Term deposits
June 30, 2013
(unaudited)
December 31,
2012
138
1 593
84
-
Other legal entities
- Current/settlement accounts
- Term deposits
35 653
24 447
35 982
25 896
Individuals
- Current/demand accounts
- Term deposits
20 105
87 374
20 900
81 014
Total customer accounts
169 310
163 876
State and public organisations exclude government owned profit orientated businesses.
11
14. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
10
Customer Accounts (Continued)
Economic sector concentrations within customer accounts are as follows:
In millions of Russian Roubles
June 30, 2013 (unaudited)
Amount
%
December 31, 2012
Amount
%
Individuals
Trade
Finance
Manufacturing
Construction
Transport and communication
Agriculture
State and public organisations
Other
107 479
21 922
11 249
10 219
6 936
5 799
2 829
1 731
1 146
63
13
7
6
4
3
2
1
1
101 914
22 771
10 927
8 405
8 362
8 298
2 314
84
801
62
14
7
5
5
5
2
-
Total customer accounts
169 310
100
163 876
100
11
Debt Securities in Issue
June 30, 2013
(unaudited)
December 31,
2012
Promissory notes
Mortgage backed bonds in issue
Deposit certificates
4 471
4 493
172
4 765
2 082
185
Total debt securities in issue
9 136
7 032
In millions of Russian Roubles
11
Debt Securities in Issue (Continued)
In April, 2013, the Group issued bonds amounting to RR 4 000 mln of total face value on the frame of the
second deal of mortgage securitization. The securities were issued by SPV Closed Joint Stock Company
“Mortgage agent Vozrozhdenie 2” (CJSC “MAV 2”). Class A bonds in the amount of RR 2 960 mln were
placed via public offering on MICEX, and Class B bonds in the amount of RR 1 040 mln were acquired by
Bank Vozrozhdenie and for that reason, were not reflected in these Condensed Consolidated Financial
Statements. Moody’s Investors Service international ratings agency assigned credit rating to Class A
bonds at the level of Baa3. With the balance value of RR 2 960 mln, Сlass A bonds have fixed coupon
rate of 8.50% and shall be fully repaid by August 25, 2045.
As a result of the mortgage bonds placement, the Group refinanced loan in amount of RR 2 803 mln
(interim financing), raised in the frame of the second deal of mortgage loans securitisation in December,
2012.
In December, 2011, in the frame of the second deal of mortgage loans the Group issued bonds for the
total face value of RR 4 071 mln. The securities were issued by SPV Closed Joint Stock Company
“Mortgage agent Vozrozhdenie 1” (CJSC “MAV 1”). Class A bonds in the amount of RR 2 931 mln were
placed via public offering on MICEX, and Class B bonds in the amount of RR 1 140 mln were acquired by
the Group and for that reason, were not reflected in these Condensed Consolidated Financial
Statements. Moody’s Investors Service international ratings agency assigned credit rating to Class A
bonds at the level of Baa2. Сlass A bonds have fixed coupon rate of 8.95% and shall be fully repaid by
August 10, 2044.
As of June 30, 2013, mortgage-backed bonds include bonds issued by Closed Joint Stock Company
“Mortgage agent Vozrozhdenie 2” (CJSC “MAV 2”) with balance value of RR 2 790 mln and bonds issued
by Closed Joint Stock Company “Mortgage agent Vozrozhdenie 1” (CJSC “MAV 1”) with balance value of
RR 1 703 mln, as the funds from prepayment of mortgage loans were channelled to repayment of the rest
of Class A bonds face value, in accordance with the terms of the bonds issue.
12
15. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
12
Subordinated Loans
Subordinated loans represent long-term deposits of the Group’s customers. The subordinated debt ranks
after all other creditors in case of the Group's liquidation. The details of subordinated loans attracted by
the Group are disclosed in the table below:
Start date
Maturity
Currency
Subordinated loan 1
June 2005
June 2013
Subordinated loan 2 December 2005 December 2013
Subordinated loan 3
March 2006
March 2014
Subordinated loan 4
May 2006
May 2014
Subordinated loan 5
June 2006
June 2014
Subordinated loan 6 December 2006 December 2013
Subordinated loan 7
April 2007
April 2014
Subordinated loan 8
July 2008
August 2018
Subordinated loan 9
August 2010
August 2018
Subordinated loan 10
July 2012
July 2020
Subordinated loan 11 December 2012
July 2020
Subordinated loan 12 February 2013
July 2020
USD
USD
USD
USD
USD
RR
RR
USD
USD
RR
RR
RR
June 30, 2013
(unaudited)
ContracValue,
tual
RR
interest
million
rate, %
8.00
6.50
6.50
6.50
8.25
8.25
11.21
8.00
9.25
9.25
9.25
Total subordinated
loans
230
165
99
165
1 041
520
1 687
99
1 000
1 000
1 000
7 006
December 31, 2012
Contractual
interest
rate, %
Value,
RR
million
5.75
8.00
6.50
6.50
6.50
8.25
8.25
9.21
8.00
9.25
9.25
-
304
213
152
91
152
1 000
500
1 548
91
1 000
1 000
-
6 051
The contractual interest rates are regularly revised in accordance with the terms of subordinated loan
agreements No.6 and No.7.
Under the Subordinated loan agreement №8, the Group should follow certain financial norms. As of December
31, 2012, the Group broke two norms.
Subordinated loans No. 2, 9 were received by the Group from a related party.
13
16. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
13
Interest Income and Expense
6M ended
June 30, 2013
(unaudited)
6M ended
June 30, 2012
(unaudited)
Interest income
Loans and advances to customers - legal entities
Loans and advances to customers - individuals
Correspondent accounts and due from other banks
Trading securities
Investment securities available for sale
6 134
2 437
256
178
92
5 591
1 860
92
313
31
Total interest income
9 097
7 887
Interest expense
Term deposits of individuals
Term deposits of legal entities
Debt securities in issue
Subordinated loans
Due to other banks
Other borrowed funds
Current/settlement accounts of legal entities
2 728
985
327
301
195
61
83
2 049
744
309
167
188
19
Total interest expense
4 680
3 476
Net interest income
4 417
4 411
6M ended
June 30, 2013
(unaudited)
6M ended
June 30, 2012
(unaudited)
739
674
508
202
152
112
200
715
594
565
241
171
124
195
2 587
2 605
Fee and commission expense
Credit/debit cards and cheques settlements
Settlement operations
Settlements with currency and stock exchanges
Cash transactions
Other
203
37
7
7
11
150
12
7
5
14
Total fee and commission expense
265
188
2 322
2 417
In millions of Russian Roubles
14
Fee and Commission Income and Expense
In millions of Russian Roubles
Fee and commission income
Settlement operations
Credit/debit cards and cheques settlements
Cash transactions
Payroll projects
Guarantees issued
Cash collection
Other
Total fee and commission income
Net fee and commission income
14
17. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
15
Administrative and Other Operating Expenses
6M ended
June 30, 2013
(unaudited)
6M ended
June 30, 2012
(unaudited)
Staff costs
Administrative expenses
Other expenses related to premises and equipment
Contributions to the State Deposit Insurance Agency
Depreciation of premises and equipment
Rent expenses
Taxes other than on income
Repairs of premises and equipment
Advertising and marketing services
Other
2 620
339
226
204
186
161
133
42
55
260
2 518
336
228
180
212
152
137
59
50
308
Total administrative and other operating expenses
4 226
4 180
In millions of Russian Roubles
Included in staff costs are statutory contributions to non-budget funds of RR 543 million (2012: RR 520
million).
16
Segment Analysis
Operating segment is a distinguishable component of the Bank that is engaged in providing products or
services (business segment) with the purpose to generate income, whose operating results are regularly
reviewed by the Bank’s Management Board based on statutory management accounts in terms of each
operating segment. The functions of the chief operating decision maker (CODM) are performed by the
Management Board of the Bank. Operating management and performance of an operating segment are
the responsibility of the Chairman of the Management Board or the Deputy Chairman of the Management
Board of the Bank supervising corresponding business line.
Transactions between the operating segments are on normal commercial terms and conditions. Funds
are ordinarily reallocated between operating segments, resulting in funding cost transfers disclosed in
interest income and expense. Interest rates for these funds are differentiated depending on the attraction
terms and are based on market indicators.
Segment assets and liabilities include operating assets and liabilities representing a major part of the
Bank’s assets and liabilities, as well as funds reallocated between operating segments, but excluding
taxation. Internal charges and transfer pricing adjustments have been reflected in the performance of
each operating segment. Segment performance is based on profitability and cost-effectiveness of
operating assets.
The CODM evaluates performance of each segment based on profit before tax.
The table below represents the segment information of interest-bearing assets and interest-bearing
liabilities per reportable segments for the six months ended June 30, 2013 and for the year ended
December 31, 2012.
15
18. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
16
Segment Analysis (Continued)
Corporate
business
Retail
business
Bank cards
transactions
Total assets of
reportable segments
135 785
30 575
6 979
44 463
-
- 217 803
Total liabilities of
reportable segments
76 513
86 903
20 711
5 458
-
- 189 584
119 486
24 171
2 523
35 742
-
-
181 922
64 314
74 952
18 001
4 766
-
1 555
163 588
(in millions of
Russian Roubles)
Financial Liquidity
business
Other
Total
June 30, 2013
December 31, 2012
Total assets* of
reportable segments
Total liabilities* of
reportable
segments
* For the purpose of preparation of the management accounts the amount of assets and liabilities, as of
December 31, 2012, is calculated as average balances for the respective accounting period.
The table below represents the information of income and expenses per reportable segments for the six
months ended June 30, 2013. The Group’s management considers operating income before provision for
loan impairment as a key measurement of reportable segments results.
(in millions of Russian
Roubles)
Corporate
business
Retail Bank cards
business transactions
Financial
business
Liquidity
Other
Total
June 30, 2013
- Interest income
- Non-interest income
- Transfer income
5 920
1 647
2 275
1 954
464
3 585
193
898
295
520
193
167
947
8
-
8 587
3 210
7 269
Total revenues
9 842
6 003
1 386
880
947
8
19 066
- Interest expense
- Non-interest expense
- Transfer expense
(1 594)
(48)
(5 396)
(2 657)
(5)
(1 429)
(70)
(209)
(78)
(146)
(10)
(301)
-
(4)
(65)
(4 467)
(276)
(7 269)
Total expenses
(7 038)
(4 091)
(357)
(457)
-
(69) (12 012)
2 804
1 912
Operating income
before provision for
loan impairment
Provision for loan
impairment
Operating income
Administrative and other
operating expenses
Depreciation of premises
and equipment
Financial result from
cession
Profit/(loss) before tax
(Segment result)
(2 319)
485
(172)
1 740
1 029
(11)
1 018
423
947
(61)
7 054
-
-
(6)
(2 508)
423
947
(67)
4 546
(1 664)
(1 250)
(675)
(43)
-
(33)
(3 665)
(88)
(60)
(35)
(2)
-
(1)
(186)
(65)
-
-
-
-
-
(65)
(1 332)
430
308
378
947
(101)
630
16
19. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
16
Segment Analysis (Continued)
The table below represents segment information on the major reportable business lines of the Group for
the six months ended June 30, 2012:
(in millions of Russian
Roubles)
Corporate
business
Retail Bank cards
business transactions
Financial
business
Other
Liquidity
Total
June 30, 2012
- Interest income
- Non-interest income
- Transfer income
5 369
1 572
1 476
1 410
490
2 876
191
859
159
426
146
135
1 809
(17)
70
7 396
3 050
6 525
Total revenues
8 417
4 776
1 209
707
1 809
53
16 971
- Interest expense
- Non-interest expense
- Transfer expense
(1 123)
(40)
(5 190)
(2 011)
(7)
(1 065)
(38)
(160)
(82)
(99)
(22)
(188)
-
(70)
(4)
-
(3 341)
(233)
(6 525)
Total expenses
(6 353)
(3 083)
(280)
(309)
-
(74) (10 099)
2 064
1 693
929
398
1 809
(21)
6 872
-
-
(9)
(1 608)
1 809
(30)
5 264
Operating income
before provision for
loan impairment
Provision for loan
impairment
Operating income
Administrative and other
operating expenses
Depreciation of premises
and equipment
Financial result from
cession
Profit/(loss) before tax
(Segment result)
(1 557)
507
(37)
(5)
1 656
924
398
(1 637)
(1 188)
(675)
(37)
-
(15)
(3 552)
(86)
(59)
(37)
(2)
-
(1)
(185)
97
-
3
-
-
-
100
(1 119)
409
215
359
1 809
(46)
1 627
17
20. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
16
Segment Analysis (Continued)
The reconciliation of assets, liabilities, income and expenses of the Group’s reportable segments for the
six months ended June 30, 2013.
Reconciliation of reportable segment assets
(in millions of Russian Roubles)
June 30, 2013
(unaudited)
Total reportable segment assets
Assets unallocated between operating segments
Differences in fair valuation of securities
Provision for loan impairment
Provision for impairment of other assets
Impairment of investment securities available for sale
Recognition of commission income from lending using the effective interest
method
Recognition of financial instruments using the effective interest method
Consolidation
217 803
11 364
212
(16 918)
(729)
(71)
Total assets under IFRS
216 168
(49)
109
4 447
Reconciliation of reportable segment liabilities
(in millions of Russian Roubles)
June 30, 2013
(unaudited)
Total reportable segment liabilities
Liabilities unallocated between operating segments
Accrued expenses
Recognition of fee and commission income on the time-proportionate basis
Recognition of liabilities at amortised cost
Consolidation
189 584
178
561
138
(11)
4 367
Total liabilities under IFRS
194 817
18
21. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
16
Segment Analysis (Continued)
The reconciliation of assets, liabilities, income and expenses of the Group’s reportable segments as of
December 31, 2012.
Reconciliation of reportable segment assets
(in millions of Russian Roubles)
Total reportable segment assets
Assets unallocated between operating segments
Interest claim
Differences in financial statements format *
Deviation due to recording of reportable segment assets without regard to
the events after the end of the reporting period
Differences in fair valuation of securities
Adjustment of provisions for loan impairment based on the incurred loss
model
Recognition of commission income from lending using the effective interest
method
Recognition of financial instruments using the effective interest method
Impairment of investment securities available for sale
Consolidation
Total assets under IFRS
December 31,
2012
181 922
30 564
920
(8 928)
29
136
(316)
(58)
87
(71)
4 777
209 062
Reconciliation of reportable segment liabilities
(in millions of Russian Roubles)
December 31,
2012
Total reportable segment liabilities
Liabilities unallocated between operating segments
Liabilities on interest payment
Differences in financial statements format *
Deviation due to recording of reportable segment liabilities without regard
to the events after the end of the reporting period
Recognition of liabilities at amortised cost
Consolidation
163 588
846
1 881
17 225
Total liabilities under IFRS
188 255
(8)
(12)
4 735
* Differences in financial statements format arise from presentation of assets and liabilities of reportable
segments calculated as average balances for the reporting period and reflecting assets of reportable
segments before provision for the purpose of management account preparation.
19
22. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
16
Segment Analysis (Continued)
Reconciliation of profit and losses before tax of the reportable segments
The table below represents reconciliation of profit before tax and other material income or expenses for
the reportable segments with the statement on comprehensive income under IFRS for the six months
ended June 30, 2013:
Before
tax
profit
Interest
income
Noninterest
income
Interest
expense
630
8 587
3 210
(4 467)
10
10
-
NonProvision
interest
for loan
income impairment
(in millions of Russian
Roubles)
Total reportable segment
result
Recognition of commission
income from lending using
the effective interest
method
Recognition of other fees
and commissions by
reference to completion of
the specific transaction
Recognition of interest
income/expense using the
effective interest method
Differences in fair valuation
of trading securities
Adjustment of provisions for
loan impairment based on
the incurred loss model
Accrued Bank’s expenses
of reportable period
Recognition of financial
instruments using the
effective interest method
Reclassification of
management accounts
items
Provision for impairment of
other assets
Consolidation
Other
Total under IFRS
Administ
rative and
other
operating
expenses
(276)
(2 573)
(3 851)
-
-
-
-
(28)
-
(28)
-
-
-
-
(1)
-
3
(4)
-
-
-
5
-
5
-
-
-
-
268
(1)
10
-
-
259
-
-
-
-
-
-
22
22
-
-
-
-
-
218
(43)
-
(150)
(17)
(8)
58
38
(3)
263
(2)
9
(209)
-
-
58
-
(16)
(10)
9 097
3 166
(4 680)
(426)
(2 273)
(4 226)
(341)
658
(341)
-
20
23. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
16
Segment Analysis (Continued)
The table below represents reconciliation of profit before tax and other material income or expenses for
the reportable segments with the statement on comprehensive income under IFRS for the six months
ended June 30, 2012:
Before
tax
profit
Interest
income
Noninterest
income
Interest
expense
(3 341)
NonProvision
interest
for loan
income impairment
(in millions of Russian
Roubles)
Total reportable segment
result
Recognition of commission
income from lending using
the effective interest
method
Recognition of other fees
and commissions by
reference to completion of
the specific transaction
Recognition of interest
income/expense using the
effective interest method
Differences in fair valuation
of trading securities
Adjustment of provisions for
loan impairment based on
the incurred loss model
Accrued Bank’s expenses
of reportable period
Difference in depreciation
of premises and
equipment
Recognition of financial
instruments using the
effective interest method
Reclassification of
management accounts
items
Provision for impairment of
other assets
Consolidation
Other
Total under IFRS
1 627
7 396
3 050
48
51
(3)
30
-
29
Administ
rative and
other
operating
expenses
(233)
(1 508)
(3 737)
-
-
-
-
30
-
-
-
-
29
-
-
-
-
-
1
-
1
-
-
-
-
358
-
(13)
-
-
371
-
(330)
-
-
-
-
-
(330)
(21)
-
-
-
-
-
(21)
2
-
3
(1)
-
-
-
-
175
88
(134)
(27)
(51)
(51)
236
-
(143)
11
-
-
(314)
-
(24)
(17)
7 887
3 024
(3 476)
(260)
(1 502)
(4 180)
(314)
69
(6)
1 493
21
24. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
17
Financial Risk Management
The risk management function within the Group is carried out in respect of financial risks, operational
risks and legal risks. Financial risk comprises market risk (including currency risk, interest rate risk and
other price risk), credit risk and liquidity risk. The primary objectives of the financial risk management
function are to establish risk limits, and then ensure that exposure to risks stays within these limits. The
operational and legal risk management functions are intended to ensure proper functioning of internal
policies and procedures to minimise operational and legal risks.
Policy and methods of financial risk management accepted by the Bank comply with the policy and
methods described and applied in the Group’s annual financial report for the year ended December 31,
2012.
The tables below summarize the Group’s exposure to currency risk and Bank’s liquidity position taking
into account expected contractual time left before redemption of assets and liabilities.
Currency risk. The Group is exposed to currency risk due to the fact that its assets and liabilities are
denominated in different currencies as well as due to existence of open currency positions resulting from
foreign currency transactions.
The table below summarises the Group’s exposure to foreign currency exchange rate risk at June 30,
2013:
RR
USD
Euro
Other
Total
In millions of Russian Roubles
Monetary financial assets
Cash and cash equivalents
Mandatory cash balances with
CBRF
Trading securities
Due from other banks
Loans and advances to customers
Investment securities available for
sale
Other financial assets
23 528
10 456
5 821
24
39 829
1 822
3 466
928
133 814
403
3 556
484
11 822
156
933
4 383
-
2 381
7 955
1 412
150 019
3 331
661
279
7
-
3 331
947
Total monetary financial assets
167 550
27 000
11 300
24
205 874
Monetary financial liabilities
Due to other banks
Customer accounts
Debt securities in issue
Other borrowed funds
Other financial liabilities
Subordinated loans
4 540
138 853
9 115
206
4 561
986
21 957
21
23
2 445
2 848
8 480
6
-
20
-
8 374
169 310
9 136
235
7 006
Total monetary financial
liabilities
157 275
25 432
11 334
20
194 061
Net balance sheet position
10 275
1 568
(34)
4
11 813
Credit related commitments
24 582
860
809
-
26 251
The above analysis includes only monetary assets and liabilities. The Group considers that Investments
in equities and non-monetary assets are not considered to give rise to any material currency risk.
22
25. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
17
Financial Risk Management (Continued)
The table below summarises the Group’s exposure to foreign currency exchange rate risk at
December 31, 2012:
RR
USD
Euro
Other
Total
In millions of Russian Roubles
Monetary financial assets
Cash and cash equivalents
Mandatory cash balances with
CBRF
Trading securities
Due from other banks
Loans and advances to customers
Investment securities available for
sale
Other financial assets
23 421
10 772
6 657
35
40 885
1 531
4 341
5 403
127 432
399
1 473
391
9 825
167
44
4 405
-
2 097
5 858
5 794
141 662
1 448
778
559
244
81
-
2 007
1 103
Total monetary financial assets
164 354
23 663
11 354
35
199 406
Monetary financial liabilities
Due to other banks
Customer accounts
Debt securities in issue
Other borrowed funds
Other financial liabilities
Subordinated loans
3 544
135 546
7 000
2 803
315
3 500
1 146
19 955
32
24
2 551
2 957
8 356
11
-
19
-
7 647
163 876
7 032
2 803
350
6 051
Total monetary financial
liabilities
152 708
23 708
11 324
19
187 759
Net balance sheet position
11 646
(45)
30
16
11 647
Credit related commitments
23 979
455
862
-
25 296
23
26. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
17
Financial Risk Management (Continued)
Liquidity risk. Liquidity risk is defined as the risk that the Group will encounter difficulty in meeting
obligations associated with financial liabilities. The Group is exposed to daily calls on its available cash
resources from overnight deposits, current accounts, maturing deposits, loan draw-downs, guarantees
and from margin and other calls on cash-settled derivative instruments.
The analyses of Group’s liquidity risk as at June 30, 2013 is as follows:
Demand
and less
than
1 month
From 1 to
6 months
From 6 to
12 months
Over 12
months
Total
39 829
-
-
-
39 829
916
7 956
928
3 774
947
947
497
48 138
1 340
-
366
34 317
1 044
-
602
484
63 790
519
-
2 381
7 956
1 412
150 019
3 850
947
Total financial assets
55 297
49 975
35 727
65 395
206 394
Financial liabilities
Due to other banks
Customer accounts
Debt securities in issue
Other borrowed funds
Other financial liabilities
Subordinated loans
167
66 099
806
235
-
430
33 395
2 882
2 991
541
25 847
908
927
7 236
43 969
4 540
3 088
8 374
169 310
9 136
235
7 006
Total financial liabilities
67 307
39 698
28 223
58 833
194 061
Net liquidity gap based on expected
maturities at June 30, 2013
(12 010)
10 277
7 504
6 562
12 333
Cumulative liquidity gap as at
June 30, 2013
(12 010)
(1 733)
5 771
12 333
-
-
-
In millions of Russian Roubles
Financial assets
Cash and cash equivalents
Mandatory cash balances with the
CBRF
Trading securities
Due from other banks
Loans and advances to customers
Investment securities available for sale
Other financial assets
Financial guarantees
Other credit related commitments
13 360
12 891
13 360
12 891
The above analysis is based on expected maturities. The entire portfolio of trading securities is therefore
classified within demand and less than one month based on management’s assessment of the portfolio’s
realisability.
The expected maturity of investment securities available for sale is based on offer agreement date.
24
27. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
17
Financial Risk Management (Continued)
The analyses of Group’s liquidity risk as at December 31, 2012 is as follows:
Demand
and less
than
1 month
From 1 to
6 months
From 6 to
12 months
Over 12
months
Total
40 885
-
-
-
40 885
868
5 884
5 406
6 458
1 103
413
40 387
1 540
-
342
30 761
467
-
474
388
64 056
469
-
2 097
5 884
5 794
141 662
2 476
1 103
Total financial assets
60 604
42 340
31 570
65 387
199 901
Financial liabilities
Due to other banks
Customer accounts
Debt securities in issue
Other borrowed funds
Other financial liabilities
Subordinated loans
155
68 500
1 406
350
-
462
31 051
2 179
346
502
26 189
1 340
1 213
6 528
38 136
2 107
2 803
4 492
7 647
163 876
7 032
2 803
350
6 051
Total financial liabilities
70 411
34 038
29 244
54 066
187 759
Net liquidity gap based on expected
maturities at December 31, 2012
(9 807)
8 302
2 326
11 321
12 142
Cumulative liquidity gap as at
December 31, 2012
(9 807)
(1 505)
821
12 142
Financial guarantees
Other credit related commitments
10 181
15 115
-
-
-
In millions of Russian Roubles
Financial assets
Cash and cash equivalents
Mandatory cash balances with the
CBRF
Trading securities
Due from other banks
Loans and advances to customers
Investment securities available for sale
Other financial assets
10 181
15 115
25
28. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
18
Contingencies and Commitments
Credit related commitments. The primary purpose of these instruments is to ensure that funds are
available to a customer as required. Guarantees and standby letters of credit, which represent irrevocable
assurances that the Group will make payments in the event that a customer cannot meet its obligations to
third parties, carry the same credit risk as loans. Documentary and commercial letters of credit, which are
written undertakings by the Group on behalf of a customer authorising a third party to draw drafts on the
Group up to a stipulated amount under specific terms and conditions, are collateralised by the underlying
shipments of goods to which they relate or cash deposits and, therefore, carry less risk than a direct
borrowing.
Commitments to extend credit represent unused portions of authorisations by the Group's management to
extend credit in the form of loans, guarantees or letters of credit. With respect to credit risk on
commitments to extend credit, the Group is potentially exposed to loss in an amount equal to the total
unused commitments. However, the likely amount of loss is less than the total unused commitments since
most commitments to extend credit are contingent upon customers maintaining specific credit standards.
The Group monitors the term to maturity of credit related commitments, because longer-term
commitments generally have a greater degree of credit risk than shorter-term commitments.
Outstanding credit related commitments are as follows:
June 30, 2013
(unaudited)
December 31,
2012
Guarantees issued
Unused limits on overdraft loans
Undrawn credit lines
Import letters of credit
13 360
11 283
1 549
59
10 181
13 921
1 163
31
Total credit related commitments
26 251
25 296
In millions of Russian Roubles
The total outstanding contractual amount of undrawn credit lines, letters of credit, and guarantees does
not necessarily represent future cash requirements, as these financial instruments may expire or
terminate without being funded.
19
Fair Value of Financial Instruments
Fair value is the amount at which an asset could be exchanged or which could be paid for the purpose of
transfer of liability in the frame of a current transaction between market participants as of the date of
valuation, so called “exit price”, from the point of view of market participant having the asset or liability
regardless whether such price is observable or calculated by means of another valuation method.
The price of the main market or - in the absence thereof - the price of the most favourable market, applied
for fair value determination of asset or liability, should not be adjusted with regard to the transaction
expense.
(a) Analysis by fair value hierarchy of financial instruments carried at fair value.
The Group uses the following hierarchy for determining and disclosing fair values of financial instruments:
Level 1: current quoted (unadjusted) prices of financial assets or quoted prices for similar financial assets.
Level 2: valuation technique, whose inputs that have a significant impact on the fair value can be directly
or indirectly observed in the market.
Level 3: valuation technique taking into account significant adjustments of market data or based on a
significant volume of data inaccessible to objective observation.
26
29. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
19
Fair Value of Financial Instruments (Continued)
For financial instruments carried at fair value, the level in the fair value hierarchy into which the fair values
are categorised are as follows:
June 30, 2013
December 31, 2012
Level 1
Level 2
Level 3
Level 1
Level 2
Level 3
FINANCIAL ASSETS
Trading securities
- Corporate Eurobonds
- Corporate bonds
- Federal loan bonds (OFZ)
- Municipal bonds
- RF Eurobonds
- Corporate shares
4 139
2 903
563
350
1
-
-
1 517
3 636
603
102
26
-
-
Investment securities
available for sale
- Corporate bonds
- Municipal bonds
- Corporate shares
- Corporate Eurobonds
2 901
430
226
-
-
293
-
875
573
176
559
-
293
-
Other financial assets
- Term deals
-
15
-
-
4
-
11 513
15
293
8 067
4
293
In million of Russian Roubles
TOTAL FINANCIAL ASSETS
CARRIED AT FAIR VALUE
Management applies judgement in categorising financial instruments using the fair value hierarchy. If a
fair value measurement uses observable inputs that require significant adjustment, that measurement is a
Level 3 measurement.
(b) Reconciliation of movements in instruments belonging to Level 3 of the fair value hierarchy.
A reconciliation of movements in Level 3 of the fair value hierarchy by class of instruments is as follows:
In million of Russian Roubles
Fair value at January 1
Fair valuation
Impairment
June 30, 2013
Securities available for
sale
Corporate shares
293
-
December 31, 2012
Securities available for
sale
Corporate shares
365
(1)
(71)
Fair value at June 30
293
293
Losses recognised in profit or loss for the current or
prior years for assets held at June 30, 2013
(71)
(71)
As at June 30, 2013, the fair value of non-quoted securities available for sale was assessed based on the
amount calculated by an independent appraiser in 2012.
27
30. Bank Vozrozhdenie
Notes to the Interim Condensed Consolidated Financial Statements – June 30, 2013
19
Fair Value of Financial Instruments (Continued)
(c) The methods and assumptions applied in determining fair values.
Fair value is the amount at which a financial instrument could be exchanged in a current transaction
between willing parties, other than in a forced sale or liquidation, and is best evidenced by an active
quoted market price. If there is no active market price, the Group applies analysis based on both
observable and non-observable market data.
The estimated fair values of financial instruments have been determined by the Group using available
market information, where it exists, and appropriate valuation methodologies. However, judgement is
necessarily required to interpret market data to determine the estimated fair value. The Russian
Federation economy continues to display some characteristics of an emerging market and economic
conditions continue to limit the volume of activity in the financial markets.
Market quotations may be outdated or reflect distress sale transactions and therefore not represent fair
values of financial instruments. Management has used all available market information in estimating the
fair value of financial instruments.
(d) Fair values of financial instruments carried at amortised cost.
Fair values of financial instruments carried at amortised cost corresponds to the value determined on the
basis of discounted cash flow model. Discount rates used to calculate the estimated fair value of
instruments carried at amortised cost depend on the Group’s credit risk, as well as the currency and
maturity of the counterparty’s instrument.
28