SlideShare a Scribd company logo
1 of 50
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
SWBK
Investors
10.8 %
PIPE Investors
5.5 %
Existing Bird
Shareholders
81.8 %
SPAC Sponsor
Shares
2.0 %
Sources $M Uses $M
SWBK Shares $ 2,400 Equity Consideration to Bird Shareholders² $ 2,400
SWBK Cash in Trust 316 Cash to Balance Sheet 428
PIPE¹ 160 Transaction Fees 48
Total Sources $ 2,876 Total Uses $ 2,876
Pro Forma Capitalization
Cash and Cash Equivalents (from de-SPAC) $ 428
(+) Bird Cash on Balance Sheet 240
PF Cash $ 667
Equity Value (Post-Money) $ 2,936
Enterprise Value $ 2,277
Pro Forma Ownership⁴
Ownership Breakdown
Shares
(M) %
Existing Bird Shareholders² 240.0 81.8 %
SWBK Investors 31.6 10.8
PIPE Investors¹ 16.0 5.5
SPAC Sponsor Shares³ 5.9 2.0
Equity Ownership 293.6 100.0 %
0 %
4 %
8 %
12 %
16 %
20 %
24 %
0 % 20 % 40 % 60 % 80 % 100 % 120 %
2023E
EBITDA
Margin
2022E - 2023E Revenue Growth
207 %
27 %
2.8 x
3.5 x
2.8 x
7.5 x
8.2 x
13.0 x
5.1 x
15.0 x
10.2 x
6.1 x
4.0 x
Bird Uber Lyft DoorDash Grab Tesla Netflix Peloton ChargePoint Volta EVGo
0.03 x
0.15 x
0.11 x
0.26 x
0.23 x
0.18 x
0.05 x 0.07 x
0.60 x
0.43 x
0.18 x
Bird Uber Lyft DoorDash Grab Tesla Netflix Peloton ChargePoint Volta EVGo
15.8 x
28.3 x
19.4 x
62.0 x
73.9 x
NM
NM
44.2 x
51.2 x
22.4 x 29.6 x
Bird Uber Lyft DoorDash Grab Tesla Netflix Peloton ChargePoint Volta EVGo
7.4 x 5.8 x 4.6 x
13.5 x
21.7 x
34.7 x
10.7 x
24.9 x
43.6 x
13.7 x
9.0 x
Bird Uber Lyft DoorDash Grab Tesla Netflix Peloton ChargePoint Volta EVGo
$ 2,277
$ 4,077
$ 3,080
$ 8,235
$ 3,606
$ 8,154
$ 6,160
$ 16,471
$ 5,770
Transaction Value EV / 2023E Revenue EV / 2023E Gross Profit EV / 2023E Revenue / 2022E-
2023E Growth
EV / 2023E EBITDA
5.0x – 10.0x
~63%
Discount to
midpoint
Proven Management
Returns-Oriented
Catalyst for Growth
Dominant Market Share
Megatrend Industry Tailwinds
Validated Valuation
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•

More Related Content

What's hot

What's hot (20)

Pitch Deck Teardown: Card Blanch's $460K Angel deck
Pitch Deck Teardown: Card Blanch's $460K Angel deckPitch Deck Teardown: Card Blanch's $460K Angel deck
Pitch Deck Teardown: Card Blanch's $460K Angel deck
 
How Wealthsimple raised $2M in 2 weeks
How Wealthsimple raised $2M in 2 weeksHow Wealthsimple raised $2M in 2 weeks
How Wealthsimple raised $2M in 2 weeks
 
Hack fund pitch deck
Hack fund pitch deckHack fund pitch deck
Hack fund pitch deck
 
Shopify Investor Deck January 2016
Shopify Investor Deck January 2016Shopify Investor Deck January 2016
Shopify Investor Deck January 2016
 
Weekend Fund 3.0 - VC Pitch Deck Examples
Weekend Fund 3.0 - VC Pitch Deck ExamplesWeekend Fund 3.0 - VC Pitch Deck Examples
Weekend Fund 3.0 - VC Pitch Deck Examples
 
Ark Kapital's $182M pitch deck for AI-driven early-stage investments
Ark Kapital's $182M pitch deck for AI-driven early-stage investments Ark Kapital's $182M pitch deck for AI-driven early-stage investments
Ark Kapital's $182M pitch deck for AI-driven early-stage investments
 
Monzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deck
Monzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deckMonzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deck
Monzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deck
 
Lunar
LunarLunar
Lunar
 
235629204 snapchat-business-deck
235629204 snapchat-business-deck235629204 snapchat-business-deck
235629204 snapchat-business-deck
 
N26 pitch deck
N26 pitch deckN26 pitch deck
N26 pitch deck
 
Pitch Deck Teardown: Mint House's $35M Series B deck
Pitch Deck Teardown: Mint House's $35M Series B deckPitch Deck Teardown: Mint House's $35M Series B deck
Pitch Deck Teardown: Mint House's $35M Series B deck
 
Bolt pitch deck: $393M Series D, $6B+ valuation
Bolt pitch deck: $393M Series D, $6B+ valuationBolt pitch deck: $393M Series D, $6B+ valuation
Bolt pitch deck: $393M Series D, $6B+ valuation
 
Notation: Pre-seed Investing & Risk
Notation: Pre-seed Investing & RiskNotation: Pre-seed Investing & Risk
Notation: Pre-seed Investing & Risk
 
Pitch Deck Teardown: Oii.ai's $1.9M Seed deck
Pitch Deck Teardown: Oii.ai's $1.9M Seed deckPitch Deck Teardown: Oii.ai's $1.9M Seed deck
Pitch Deck Teardown: Oii.ai's $1.9M Seed deck
 
Square: $10M VC investment turned into $40B. Square's initial pitch deck
Square: $10M VC investment turned into $40B. Square's initial pitch deckSquare: $10M VC investment turned into $40B. Square's initial pitch deck
Square: $10M VC investment turned into $40B. Square's initial pitch deck
 
Pitch Deck Teardown: Super.com's $60M Series C deck
Pitch Deck Teardown: Super.com's $60M Series C deckPitch Deck Teardown: Super.com's $60M Series C deck
Pitch Deck Teardown: Super.com's $60M Series C deck
 
Contently Pitch Deck
Contently Pitch DeckContently Pitch Deck
Contently Pitch Deck
 
Brex Pitch Deck
Brex Pitch DeckBrex Pitch Deck
Brex Pitch Deck
 
Pitch Deck Teardown: Party Round's $7M, er, party round deck
Pitch Deck Teardown: Party Round's $7M, er, party round deckPitch Deck Teardown: Party Round's $7M, er, party round deck
Pitch Deck Teardown: Party Round's $7M, er, party round deck
 
VOI Micro Mobility
VOI Micro MobilityVOI Micro Mobility
VOI Micro Mobility
 

More from Pitch Decks

More from Pitch Decks (20)

Fourward Ventures $50M Fund 1 LP Deck
Fourward Ventures $50M Fund 1 LP DeckFourward Ventures $50M Fund 1 LP Deck
Fourward Ventures $50M Fund 1 LP Deck
 
SensorFact's €25M Series B pitch deck
SensorFact's €25M Series B pitch deckSensorFact's €25M Series B pitch deck
SensorFact's €25M Series B pitch deck
 
Chobani's $500M pitch deck
Chobani's $500M pitch deckChobani's $500M pitch deck
Chobani's $500M pitch deck
 
Rippling's $175M Series B pitch deck
Rippling's $175M Series B pitch deckRippling's $175M Series B pitch deck
Rippling's $175M Series B pitch deck
 
Triller's $500M pitch deck to go public
Triller's $500M pitch deck to go publicTriller's $500M pitch deck to go public
Triller's $500M pitch deck to go public
 
Airbase's Series B memo
Airbase's Series B memoAirbase's Series B memo
Airbase's Series B memo
 
Prolific AI's £25M Series A pitch deck
Prolific AI's £25M Series A pitch deckProlific AI's £25M Series A pitch deck
Prolific AI's £25M Series A pitch deck
 
PVcase $100M Series B pitch deck
PVcase $100M Series B pitch deckPVcase $100M Series B pitch deck
PVcase $100M Series B pitch deck
 
Aphea.Bio's €70M Series C pitch deck
Aphea.Bio's €70M Series C pitch deckAphea.Bio's €70M Series C pitch deck
Aphea.Bio's €70M Series C pitch deck
 
Render's $50M Series B investor presentation
Render's $50M Series B investor presentationRender's $50M Series B investor presentation
Render's $50M Series B investor presentation
 
How Mistral AI raised €105m with no pitch deck or product
How Mistral AI raised €105m with no pitch deck or productHow Mistral AI raised €105m with no pitch deck or product
How Mistral AI raised €105m with no pitch deck or product
 
Carrum Health's $45M Series B pitch deck
Carrum Health's $45M Series B pitch deckCarrum Health's $45M Series B pitch deck
Carrum Health's $45M Series B pitch deck
 
Ageras' $36M private equity pitch deck
Ageras' $36M private equity pitch deckAgeras' $36M private equity pitch deck
Ageras' $36M private equity pitch deck
 
Fibery's $5.2M Series A pitch deck
Fibery's $5.2M Series A pitch deckFibery's $5.2M Series A pitch deck
Fibery's $5.2M Series A pitch deck
 
Digital health startup 98point6's $30.7M pitch deck
Digital health startup 98point6's $30.7M pitch deckDigital health startup 98point6's $30.7M pitch deck
Digital health startup 98point6's $30.7M pitch deck
 
Rebel Girls $8M Series A pitch deck for female empowerment
Rebel Girls $8M Series A pitch deck for female empowermentRebel Girls $8M Series A pitch deck for female empowerment
Rebel Girls $8M Series A pitch deck for female empowerment
 
Oshi Health's $30M Series B pitch deck for digestive health tech
Oshi Health's $30M Series B pitch deck for digestive health techOshi Health's $30M Series B pitch deck for digestive health tech
Oshi Health's $30M Series B pitch deck for digestive health tech
 
Teton AI's $5.3M seed pitch deck
Teton AI's $5.3M seed pitch deckTeton AI's $5.3M seed pitch deck
Teton AI's $5.3M seed pitch deck
 
Fetch AI's $40M pitch deck
Fetch AI's $40M pitch deckFetch AI's $40M pitch deck
Fetch AI's $40M pitch deck
 
Vue Storefront's $20M pitch deck
Vue Storefront's $20M pitch deckVue Storefront's $20M pitch deck
Vue Storefront's $20M pitch deck
 

Recently uploaded

Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al MizharAl Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
allensay1
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
amitlee9823
 
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service NoidaCall Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
dlhescort
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
dlhescort
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
Abortion pills in Kuwait Cytotec pills in Kuwait
 

Recently uploaded (20)

Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al MizharAl Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
Al Mizhar Dubai Escorts +971561403006 Escorts Service In Al Mizhar
 
Phases of Negotiation .pptx
 Phases of Negotiation .pptx Phases of Negotiation .pptx
Phases of Negotiation .pptx
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
 
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRLBAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
BAGALUR CALL GIRL IN 98274*61493 ❤CALL GIRLS IN ESCORT SERVICE❤CALL GIRL
 
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
Call Girls Jp Nagar Just Call 👗 7737669865 👗 Top Class Call Girl Service Bang...
 
Value Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and painsValue Proposition canvas- Customer needs and pains
Value Proposition canvas- Customer needs and pains
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 
Organizational Transformation Lead with Culture
Organizational Transformation Lead with CultureOrganizational Transformation Lead with Culture
Organizational Transformation Lead with Culture
 
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service NoidaCall Girls In Noida 959961⊹3876 Independent Escort Service Noida
Call Girls In Noida 959961⊹3876 Independent Escort Service Noida
 
Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024Marel Q1 2024 Investor Presentation from May 8, 2024
Marel Q1 2024 Investor Presentation from May 8, 2024
 
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 MonthsSEO Case Study: How I Increased SEO Traffic & Ranking by 50-60%  in 6 Months
SEO Case Study: How I Increased SEO Traffic & Ranking by 50-60% in 6 Months
 
Falcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to ProsperityFalcon's Invoice Discounting: Your Path to Prosperity
Falcon's Invoice Discounting: Your Path to Prosperity
 
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
(Anamika) VIP Call Girls Napur Call Now 8617697112 Napur Escorts 24x7
 
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
Call Girls in Delhi, Escort Service Available 24x7 in Delhi 959961-/-3876
 
Uneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration PresentationUneak White's Personal Brand Exploration Presentation
Uneak White's Personal Brand Exploration Presentation
 
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
Call Girls Zirakpur👧 Book Now📱7837612180 📞👉Call Girl Service In Zirakpur No A...
 
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
Lundin Gold - Q1 2024 Conference Call Presentation (Revised)
 
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
Call Girls Service In Old Town Dubai ((0551707352)) Old Town Dubai Call Girl ...
 
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
The Path to Product Excellence: Avoiding Common Pitfalls and Enhancing Commun...
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 

Scooter startup Bird's SPAC pitch deck