SlideShare une entreprise Scribd logo
1  sur  40
Télécharger pour lire hors ligne
1
2
3
5
4
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
2015 2019E
2015 2019E
$526
$892
2015 2019E
2015 2019E
• • • •
◄ ◄
◄
◄
◄◄◄
End Markets Select Customers
* Largest customer accounted for < 8% of 2018 revenues * Top 10 customers accounted for ~ 37% of 2018 revenues
Sources: The C Three Group, Douglas-Westwood and Verizon
Select Industry
Data Points
Grow Base
Business
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
2015 2016 2017 2018
•
•
•
Project
Management
Installation Maintenance Replacement
*
*
2%
•
•
•
•
•
•
•
•
•
•
Evolution
Quanta’s Estimated
Aggregate
Average Employee
Count for These
Customers in 2018 =
+11,000
$0
$1
$2
$3
$4
$5
2015 2018
$0
$1
$2
$3
$4
2015 2018
•
•
•
•
•
•
•
•
•
•
$83.9
$95.0
2017E 2018F 2019F 2020F 2021F 2022F
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
2018 2024 2018 2025
4G/LTE 5G 5G Enabled Across
Coverage Macro-Cell Small Cells Top 25 U.S. Metro Mkts.
Example Square Miles 1 1 174,000
Cells Per Sq. Mile (Urban) 1 60 10,440,000
Miles of Fiber Backhaul/Site 1-5 8 1,392,000
Miles of Fiber/Sq. Mile 1-2 480 83,520,000
•
•
•
•
•
5G and
Mobility
Cloud /
Data Centers
Internet of Things
& Connected Objects
Electric
Vehicles
Autonomous
Vehicles Smart Cities
Applicable
Infrastructure
Requirements
Electric Power
Communications
•
•
•
•
•
•
•
•
•
•
•
•
•
Larger
$0
$2
$4
$6
$8
$10
2015 2018 2021E
•
•
•
•
•
•
•
•
•
•
•
Larger
•
•
•
•
•
•
•
Larger
12/31/15 12/31/16 12/31/17 12/31/18 6/30/2019
Cash Credit Facility (Unused)
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
-10%
0%
10%
20%
30%
40%
50%
2013 2014 2015 2016 2017 2018 2019*
•
•
•
•
•
•
•
•
•
•
•
Sources Uses
• • • •
Corporate Office
2800 Post Oak Blvd., Suite 2600
Houston, TX 77056
713-629-7600
www.quantaservices.com
Investor Contact
Kip Rupp, CFA
Vice President – Investor Relations
713-341-7260
investors@quantaservices.com
2015 2016 2017 2018 2019 2019
Reconciliation of adjusted net income from continuing operations
attributable to common stock:
Net income from continuing operations attributable to common stock
(GAAP as reported) 120,286$ 198,725$ 314,978$ 293,346$ 361,600$ 410,900$
Adjustments:
Asset impairment charges 58,451 7,964 59,950 52,658 - -
Severance and restructuring charges - 6,352 - 1,326 - -
Acquisition and integration costs 7,966 3,053 10,579 17,233 3,700 3,700
Bargain purchase gain - - - - (3,100) (3,100)
Impact of Tax Cut and Jobs Act - - (70,129) 33,067 - -
Tax benefits primarily related to entity restructuring and recapitalization efforts - - (18,224) 1,842 - -
Impact of income tax contingency releases - (20,488) (7,223) (8,049) - -
Change in fair value of contingent consideration liabilities - - (5,171) (11,248) 4,300 4,300
Impact of tax benefit from realization of previously unrecognized deferred tax
asset (4,228) - - - - -
Impact of Change in a Canadian provincial statutory tax rate 4,982 - - - (2,500) (2,500)
Impact of favorable tax settlement, net of reduction of related indemnification
asset - - - - (900) (900)
Income tax impact of adjustments (16,186) (3,982) (24,197) (18,649) (1,900) (1,900)
Adjusted net income from continuing operations attributable to common stock
before certain non-cash adjustments 171,271 191,624 260,563 361,526 361,200 410,500
Non-cash stock based compensation 36,939 41,134 46,448 52,484 56,900 56,900
Amortization of intangible assets 34,848 31,685 32,205 43,994 49,700 49,700
Income tax impact of non-cash adjustments (25,817) (26,183) (28,877) (25,219) (27,900) (27,900)
Adjusted net income from continuing operations attributable to common
stock 217,241$ 238,260$ 310,339$ 432,785$ 439,900$ 489,200$
Weighted average shares:
Weighted average shares outstanding for diluted earnings per share 195,120 157,288 157,155 154,226 147,100 147,100
Weighted average shares outstanding for adjusted diluted earnings per share 195,120 157,288 157,155 154,226 147,100 147,100
Diluted earnings per share from continuing operations attributable to
common stock and adjusted diluted earnings per share from continuing
operations attributable to common stock:
Diluted earnings per share from continuing operations attributable to
common stock 0.62$ 1.26$ 2.00$ 1.90$ 2.46$ 2.79$
Adjusted diluted earnings per share from continuing operations attributable to
common stock 1.11$ 1.51$ 1.97$ 2.81$ 2.99$ 3.33$
Estimated Guidance Range
For the Years Ended December 31,
(in thousands, except per share information)
(Unaudited)
As of August 1, 2019
2015 2016 2017 2018 2019 2019
Net income attributable to common stock (as defined by GAAP) 120,286$ 198,725$ 314,978$ 293,346$ 361,600$ 410,900$
Interest expense 8,024 14,887 20,946 36,945 58,000 60,000
Interest income (1,493) (2,423) (832) (1,555) - -
Provision for income taxes 97,472 107,246 35,532 161,659 169,000 197,000
Amortization of intangible assets 34,848 31,685 32,205 43,994 49,700 49,700
Equity in (earnings) losses of unconsolidated affiliates 466 979 10,945 52,867 (65,100) (65,100)
Depreciation expense 162,845 170,240 183,808 202,519 213,200 213,200
EBITDA 422,448$ 521,339$ 597,582$ 789,775$ 786,400$ 865,700$
Non-cash stock-based compensation 36,939 41,134 46,448 52,484 56,900 56,900
Acquisition and integration costs 7,966 3,053 10,579 17,233 3,700 3,700
Asset impairment charges 58,451 7,964 59,950 52,658 - -
Bargain purchase gain - - - - (3,100) (3,100)
Change in fair value of contingent consideration liabilities - - (5,171) (11,248) 4,300 4,300
Severance and restructuring charges - 6,352 - 1,326 - -
Reduction of indemnification asset - - - - 4,000 4,000
Adjusted EBITDA 525,804$ 579,842$ 709,388$ 902,228$ 852,200$ 931,500$
Consolidated Revenues $7,572,436 $7,651,319 $9,466,478 $11,171,423 $11,500,000 $11,900,000
Adjusted EBITDA Margin 6.9% 7.6% 7.5% 8.1% 7.4% 7.8%
(Unaudited)
Estimated Guidance Range
As of August 1, 2019
2015 2016 2017 2018
Net Cash Provided by Operating Activities of
Continuing Operations 627,762 390,749 371,891 358,789
Less: Net Capital Expenditures:
Additions of Property and Equipment (209,968) (212,555) (244,651) (293,595)
Proceeds from Sale of Property and Equipment 26,178 21,975 23,348 31,780
Proceeds from Insurance Settlements Related to
Property and Equipment 869 546 1,175 714
Net Capital Expenditures (182,921) (190,034) (220,128) (261,101)
Free Cash Flow 444,841 200,715 151,763 97,688
Revenue Growth impact on Free Cash Flow
$MMs 2013 2018 Change
Revenue, reported $6,412 $11,171 $4,760
NWC $750 $1,507 $757
Revenue @ 3% growth per year $6,412 $7,433 $1,021
Implied NWC $750 $1,003 $253
Excess NWC to support Revenue Growth $504
Cumulative '13-'18E
$MMs Actual NWC Impact Pro Forma
Adj. EBITDA $4,138 $4,138
Adj. Net Income $1,940 $1,940
Free Cash Flow $1,073 $504 $1,578
Free Cash Flow / Adj EBITDA 26% 12% 38%
Free Cash Flow / Adj Net Income 55% 26% 81%
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•

Contenu connexe

Tendances

Sabana reit 1 h results
Sabana reit 1 h resultsSabana reit 1 h results
Sabana reit 1 h resultsPranav Rao
 
Q218 earnings presentation final
Q218 earnings presentation finalQ218 earnings presentation final
Q218 earnings presentation finalmaxim2015ir
 
Q4 2014 earnings call presentation final 11.19.14
Q4 2014 earnings call presentation final 11.19.14Q4 2014 earnings call presentation final 11.19.14
Q4 2014 earnings call presentation final 11.19.14Hillenbrand_IR
 
Johnson & Johnson Q408
Johnson & Johnson Q408Johnson & Johnson Q408
Johnson & Johnson Q408earningsreport
 
Deere & Company October Presentation
Deere & Company October PresentationDeere & Company October Presentation
Deere & Company October PresentationJohn_Deere
 
Business update final
Business update finalBusiness update final
Business update finalmaxim2015ir
 

Tendances (7)

Sabana reit 1 h results
Sabana reit 1 h resultsSabana reit 1 h results
Sabana reit 1 h results
 
Q218 earnings presentation final
Q218 earnings presentation finalQ218 earnings presentation final
Q218 earnings presentation final
 
Chapter 17
Chapter 17Chapter 17
Chapter 17
 
Q4 2014 earnings call presentation final 11.19.14
Q4 2014 earnings call presentation final 11.19.14Q4 2014 earnings call presentation final 11.19.14
Q4 2014 earnings call presentation final 11.19.14
 
Johnson & Johnson Q408
Johnson & Johnson Q408Johnson & Johnson Q408
Johnson & Johnson Q408
 
Deere & Company October Presentation
Deere & Company October PresentationDeere & Company October Presentation
Deere & Company October Presentation
 
Business update final
Business update finalBusiness update final
Business update final
 

Similaire à Quanta Services Investor Deck Aug/Sept 2019

Digital realty 2017 investor day
Digital realty 2017 investor dayDigital realty 2017 investor day
Digital realty 2017 investor dayir_digitalrealty
 
Wassim Zhani Kroger Value.pdf
Wassim Zhani Kroger Value.pdfWassim Zhani Kroger Value.pdf
Wassim Zhani Kroger Value.pdfWassim Zhani
 
F7hkg jun 2011_ans
F7hkg jun 2011_ansF7hkg jun 2011_ans
F7hkg jun 2011_ansAnasAlwadi
 
Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
 	Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo... 	Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...finance2
 
Fm11 ch 03 financial statements, cash flow, and taxes
Fm11 ch 03 financial statements, cash flow, and taxesFm11 ch 03 financial statements, cash flow, and taxes
Fm11 ch 03 financial statements, cash flow, and taxesNhu Tuyet Tran
 
Fm11 ch 03 show
Fm11 ch 03 showFm11 ch 03 show
Fm11 ch 03 showAdi Susilo
 
GuessBox Financial Model 2017
GuessBox Financial Model 2017GuessBox Financial Model 2017
GuessBox Financial Model 2017GuessBox
 
Question 3Q=50,000 - (25 P)FC=2,750,000VC=200unitTC=FC+VCTVC=VC.docx
Question 3Q=50,000 - (25  P)FC=2,750,000VC=200unitTC=FC+VCTVC=VC.docxQuestion 3Q=50,000 - (25  P)FC=2,750,000VC=200unitTC=FC+VCTVC=VC.docx
Question 3Q=50,000 - (25 P)FC=2,750,000VC=200unitTC=FC+VCTVC=VC.docxmakdul
 
November 2016-digital-realty-company-overview-(1)
November 2016-digital-realty-company-overview-(1)November 2016-digital-realty-company-overview-(1)
November 2016-digital-realty-company-overview-(1)ir_digitalrealty
 
Fixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation SlidesFixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation SlidesSlideTeam
 
Digital realty 3 q17 earnings presentation final
Digital realty 3 q17 earnings presentation finalDigital realty 3 q17 earnings presentation final
Digital realty 3 q17 earnings presentation finalir_digitalrealty
 
Example of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee PackageExample of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee PackageJarrod Job, CPA, MBA
 
January 2017 digital realty company overview
January 2017 digital realty company overviewJanuary 2017 digital realty company overview
January 2017 digital realty company overviewir_digitalrealty
 
IBM 2016-2018 FinancialsPowered by ClearbitInternational Business .docx
IBM 2016-2018 FinancialsPowered by ClearbitInternational Business .docxIBM 2016-2018 FinancialsPowered by ClearbitInternational Business .docx
IBM 2016-2018 FinancialsPowered by ClearbitInternational Business .docxsheronlewthwaite
 
Flextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentationFlextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentationinvestorrelation
 
nationwide 4Q06 Statistical Supplement
nationwide 4Q06 Statistical Supplementnationwide 4Q06 Statistical Supplement
nationwide 4Q06 Statistical Supplementfinance11
 
Chapter 5 - Cash flows - handout.pptx
Chapter 5 - Cash flows - handout.pptxChapter 5 - Cash flows - handout.pptx
Chapter 5 - Cash flows - handout.pptxThoChiNguyn11
 

Similaire à Quanta Services Investor Deck Aug/Sept 2019 (20)

Digital realty 2017 investor day
Digital realty 2017 investor dayDigital realty 2017 investor day
Digital realty 2017 investor day
 
Wassim Zhani Kroger Value.pdf
Wassim Zhani Kroger Value.pdfWassim Zhani Kroger Value.pdf
Wassim Zhani Kroger Value.pdf
 
F7hkg jun 2011_ans
F7hkg jun 2011_ansF7hkg jun 2011_ans
F7hkg jun 2011_ans
 
Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
 	Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo... 	Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
Verizon Reports Sustained Revenue Growth and Continued Strong Cash Flows fo...
 
ch 03 Fin stmts
ch 03 Fin stmtsch 03 Fin stmts
ch 03 Fin stmts
 
Fm11 ch 03 financial statements, cash flow, and taxes
Fm11 ch 03 financial statements, cash flow, and taxesFm11 ch 03 financial statements, cash flow, and taxes
Fm11 ch 03 financial statements, cash flow, and taxes
 
Fm11 ch 03 show
Fm11 ch 03 showFm11 ch 03 show
Fm11 ch 03 show
 
GuessBox Financial Model 2017
GuessBox Financial Model 2017GuessBox Financial Model 2017
GuessBox Financial Model 2017
 
Berger
BergerBerger
Berger
 
Question 3Q=50,000 - (25 P)FC=2,750,000VC=200unitTC=FC+VCTVC=VC.docx
Question 3Q=50,000 - (25  P)FC=2,750,000VC=200unitTC=FC+VCTVC=VC.docxQuestion 3Q=50,000 - (25  P)FC=2,750,000VC=200unitTC=FC+VCTVC=VC.docx
Question 3Q=50,000 - (25 P)FC=2,750,000VC=200unitTC=FC+VCTVC=VC.docx
 
November 2016-digital-realty-company-overview-(1)
November 2016-digital-realty-company-overview-(1)November 2016-digital-realty-company-overview-(1)
November 2016-digital-realty-company-overview-(1)
 
Fixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation SlidesFixed Capital Analysis PowerPoint Presentation Slides
Fixed Capital Analysis PowerPoint Presentation Slides
 
Digital realty 3 q17 earnings presentation final
Digital realty 3 q17 earnings presentation finalDigital realty 3 q17 earnings presentation final
Digital realty 3 q17 earnings presentation final
 
Rockwell Automation Q1 FY17
Rockwell Automation Q1 FY17Rockwell Automation Q1 FY17
Rockwell Automation Q1 FY17
 
Example of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee PackageExample of ActiveDisclosure Linked Audit Committee Package
Example of ActiveDisclosure Linked Audit Committee Package
 
January 2017 digital realty company overview
January 2017 digital realty company overviewJanuary 2017 digital realty company overview
January 2017 digital realty company overview
 
IBM 2016-2018 FinancialsPowered by ClearbitInternational Business .docx
IBM 2016-2018 FinancialsPowered by ClearbitInternational Business .docxIBM 2016-2018 FinancialsPowered by ClearbitInternational Business .docx
IBM 2016-2018 FinancialsPowered by ClearbitInternational Business .docx
 
Flextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentationFlextronics International Ltd. earning presentation
Flextronics International Ltd. earning presentation
 
nationwide 4Q06 Statistical Supplement
nationwide 4Q06 Statistical Supplementnationwide 4Q06 Statistical Supplement
nationwide 4Q06 Statistical Supplement
 
Chapter 5 - Cash flows - handout.pptx
Chapter 5 - Cash flows - handout.pptxChapter 5 - Cash flows - handout.pptx
Chapter 5 - Cash flows - handout.pptx
 

Dernier

the 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfthe 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfFrancenel
 
Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024Probe Gold
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfsansanir
 
Mandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR PresentationMandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR PresentationMandalayResources
 
Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024CollectiveMining1
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfProbe Gold
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfProbe Gold
 
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...USDAReapgrants.com
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024Osisko Gold Royalties Ltd
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 

Dernier (12)

Korea District Heating Corporation 071320 Algorithm Investment Report
Korea District Heating Corporation 071320 Algorithm Investment ReportKorea District Heating Corporation 071320 Algorithm Investment Report
Korea District Heating Corporation 071320 Algorithm Investment Report
 
the 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdfthe 25 most beautiful words for a loving and lasting relationship.pdf
the 25 most beautiful words for a loving and lasting relationship.pdf
 
Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024Q1 Probe Gold Quarterly Update- April 2024
Q1 Probe Gold Quarterly Update- April 2024
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdf
 
Mandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR PresentationMandalay Resources 2024 April IR Presentation
Mandalay Resources 2024 April IR Presentation
 
Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024Collective Mining | Corporate Presentation | April 2024
Collective Mining | Corporate Presentation | April 2024
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 
Q1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdfQ1 Quarterly Update - April 16, 2024.pdf
Q1 Quarterly Update - April 16, 2024.pdf
 
Corporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdfCorporate Presentation Probe April 2024.pdf
Corporate Presentation Probe April 2024.pdf
 
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
Leveraging USDA Rural Development Grants for Community Growth and Sustainabil...
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 10, 2024
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 

Quanta Services Investor Deck Aug/Sept 2019

  • 1.
  • 2.
  • 3.
  • 5.
  • 8. • • • • ◄ ◄ ◄ ◄ ◄◄◄
  • 9. End Markets Select Customers * Largest customer accounted for < 8% of 2018 revenues * Top 10 customers accounted for ~ 37% of 2018 revenues Sources: The C Three Group, Douglas-Westwood and Verizon Select Industry Data Points
  • 15. Quanta’s Estimated Aggregate Average Employee Count for These Customers in 2018 = +11,000
  • 21. 4G/LTE 5G 5G Enabled Across Coverage Macro-Cell Small Cells Top 25 U.S. Metro Mkts. Example Square Miles 1 1 174,000 Cells Per Sq. Mile (Urban) 1 60 10,440,000 Miles of Fiber Backhaul/Site 1-5 8 1,392,000 Miles of Fiber/Sq. Mile 1-2 480 83,520,000 • • • • •
  • 22. 5G and Mobility Cloud / Data Centers Internet of Things & Connected Objects Electric Vehicles Autonomous Vehicles Smart Cities Applicable Infrastructure Requirements Electric Power Communications
  • 28.
  • 29. Larger 12/31/15 12/31/16 12/31/17 12/31/18 6/30/2019 Cash Credit Facility (Unused)
  • 32. • • •
  • 33. Corporate Office 2800 Post Oak Blvd., Suite 2600 Houston, TX 77056 713-629-7600 www.quantaservices.com Investor Contact Kip Rupp, CFA Vice President – Investor Relations 713-341-7260 investors@quantaservices.com
  • 34.
  • 35. 2015 2016 2017 2018 2019 2019 Reconciliation of adjusted net income from continuing operations attributable to common stock: Net income from continuing operations attributable to common stock (GAAP as reported) 120,286$ 198,725$ 314,978$ 293,346$ 361,600$ 410,900$ Adjustments: Asset impairment charges 58,451 7,964 59,950 52,658 - - Severance and restructuring charges - 6,352 - 1,326 - - Acquisition and integration costs 7,966 3,053 10,579 17,233 3,700 3,700 Bargain purchase gain - - - - (3,100) (3,100) Impact of Tax Cut and Jobs Act - - (70,129) 33,067 - - Tax benefits primarily related to entity restructuring and recapitalization efforts - - (18,224) 1,842 - - Impact of income tax contingency releases - (20,488) (7,223) (8,049) - - Change in fair value of contingent consideration liabilities - - (5,171) (11,248) 4,300 4,300 Impact of tax benefit from realization of previously unrecognized deferred tax asset (4,228) - - - - - Impact of Change in a Canadian provincial statutory tax rate 4,982 - - - (2,500) (2,500) Impact of favorable tax settlement, net of reduction of related indemnification asset - - - - (900) (900) Income tax impact of adjustments (16,186) (3,982) (24,197) (18,649) (1,900) (1,900) Adjusted net income from continuing operations attributable to common stock before certain non-cash adjustments 171,271 191,624 260,563 361,526 361,200 410,500 Non-cash stock based compensation 36,939 41,134 46,448 52,484 56,900 56,900 Amortization of intangible assets 34,848 31,685 32,205 43,994 49,700 49,700 Income tax impact of non-cash adjustments (25,817) (26,183) (28,877) (25,219) (27,900) (27,900) Adjusted net income from continuing operations attributable to common stock 217,241$ 238,260$ 310,339$ 432,785$ 439,900$ 489,200$ Weighted average shares: Weighted average shares outstanding for diluted earnings per share 195,120 157,288 157,155 154,226 147,100 147,100 Weighted average shares outstanding for adjusted diluted earnings per share 195,120 157,288 157,155 154,226 147,100 147,100 Diluted earnings per share from continuing operations attributable to common stock and adjusted diluted earnings per share from continuing operations attributable to common stock: Diluted earnings per share from continuing operations attributable to common stock 0.62$ 1.26$ 2.00$ 1.90$ 2.46$ 2.79$ Adjusted diluted earnings per share from continuing operations attributable to common stock 1.11$ 1.51$ 1.97$ 2.81$ 2.99$ 3.33$ Estimated Guidance Range For the Years Ended December 31, (in thousands, except per share information) (Unaudited) As of August 1, 2019
  • 36. 2015 2016 2017 2018 2019 2019 Net income attributable to common stock (as defined by GAAP) 120,286$ 198,725$ 314,978$ 293,346$ 361,600$ 410,900$ Interest expense 8,024 14,887 20,946 36,945 58,000 60,000 Interest income (1,493) (2,423) (832) (1,555) - - Provision for income taxes 97,472 107,246 35,532 161,659 169,000 197,000 Amortization of intangible assets 34,848 31,685 32,205 43,994 49,700 49,700 Equity in (earnings) losses of unconsolidated affiliates 466 979 10,945 52,867 (65,100) (65,100) Depreciation expense 162,845 170,240 183,808 202,519 213,200 213,200 EBITDA 422,448$ 521,339$ 597,582$ 789,775$ 786,400$ 865,700$ Non-cash stock-based compensation 36,939 41,134 46,448 52,484 56,900 56,900 Acquisition and integration costs 7,966 3,053 10,579 17,233 3,700 3,700 Asset impairment charges 58,451 7,964 59,950 52,658 - - Bargain purchase gain - - - - (3,100) (3,100) Change in fair value of contingent consideration liabilities - - (5,171) (11,248) 4,300 4,300 Severance and restructuring charges - 6,352 - 1,326 - - Reduction of indemnification asset - - - - 4,000 4,000 Adjusted EBITDA 525,804$ 579,842$ 709,388$ 902,228$ 852,200$ 931,500$ Consolidated Revenues $7,572,436 $7,651,319 $9,466,478 $11,171,423 $11,500,000 $11,900,000 Adjusted EBITDA Margin 6.9% 7.6% 7.5% 8.1% 7.4% 7.8% (Unaudited) Estimated Guidance Range As of August 1, 2019
  • 37. 2015 2016 2017 2018 Net Cash Provided by Operating Activities of Continuing Operations 627,762 390,749 371,891 358,789 Less: Net Capital Expenditures: Additions of Property and Equipment (209,968) (212,555) (244,651) (293,595) Proceeds from Sale of Property and Equipment 26,178 21,975 23,348 31,780 Proceeds from Insurance Settlements Related to Property and Equipment 869 546 1,175 714 Net Capital Expenditures (182,921) (190,034) (220,128) (261,101) Free Cash Flow 444,841 200,715 151,763 97,688
  • 38. Revenue Growth impact on Free Cash Flow $MMs 2013 2018 Change Revenue, reported $6,412 $11,171 $4,760 NWC $750 $1,507 $757 Revenue @ 3% growth per year $6,412 $7,433 $1,021 Implied NWC $750 $1,003 $253 Excess NWC to support Revenue Growth $504 Cumulative '13-'18E $MMs Actual NWC Impact Pro Forma Adj. EBITDA $4,138 $4,138 Adj. Net Income $1,940 $1,940 Free Cash Flow $1,073 $504 $1,578 Free Cash Flow / Adj EBITDA 26% 12% 38% Free Cash Flow / Adj Net Income 55% 26% 81%