SlideShare une entreprise Scribd logo
1  sur  10
This data
can be
easily
copy
pasted
into a
Microsoft
Excel
sheet
Hindusta
n
Unilever Previous Years »
          --------------
          ----- in Rs.
               Cr.
Balance --------------
Sheet          -----
              Mar '11    Mar '10    Mar '09    Dec '07    Dec '06

             12 mths    12 mths    15 mths    12 mths    12 mths

Sources Of Funds
Total
Share
Capital       215.95     218.17     217.99     217.75     220.68
Equity
Share
Capital       215.95     218.17     217.99     217.75     220.68
Share
Applicatio
n Money         0.00        0.00       0.00       0.00       0.00
Preferenc
e Share
Capital         0.00        0.00       0.00       0.00       0.00
Reserves    2,417.30    2,364.68   1,842.85   1,220.82   2,502.14
Revaluatio
n
Reserves        0.67        0.67       0.67       0.67       0.67
Networth    2,633.92    2,583.52   2,061.51   1,439.24   2,723.49
Secured
Loans           0.00        0.00    144.65      25.52      37.13
Unsecure
d Loans         0.00        0.00    277.30      63.01      35.47
Total Debt      0.00        0.00    421.95      88.53      72.60
Total
Liabilities 2,633.92    2,583.52   2,483.46   1,527.77   2,796.09
             Mar '11     Mar '10    Mar '09    Dec '07    Dec '06

             12 mths    12 mths    15 mths    12 mths    12 mths

Application Of Funds
Gross
Block        3,759.62   3,581.96   2,881.73   2,669.08   2,462.69
Less:
Accum.
Depreciati
on              1,590.46   1,419.85   1,274.95   1,146.57   1,061.94
Net Block       2,169.16   2,162.11   1,606.78   1,522.51   1,400.75
Capital
Work in
Progress         299.08     273.96     472.07     185.64     110.26
Investmen
ts              1,260.68   1,264.08    332.62    1,440.81   2,522.22
Inventorie
s               2,811.26   2,179.93   2,528.86   1,953.60   1,547.71
Sundry
Debtors          943.20     678.44     536.89     443.37     440.37
Cash and
Bank
Balance          281.91     231.37     190.59     200.11     170.80
Total
Current
Assets          4,036.37   3,089.74   3,256.34   2,597.08   2,158.88
Loans and
Advances        1,099.72   1,068.31   1,196.95   1,083.28   1,150.06
Fixed
Deposits        1,358.10   1,660.84   1,586.76       0.75    246.15
Total CA,
Loans &
Advances        6,494.19   5,818.89   6,040.05   3,681.11   3,555.09
Deffered
Credit              0.00       0.00       0.00       0.00       0.00
Current
Liabilities     6,264.21   5,493.97   4,440.08   4,028.41   3,362.52

Provisions      1,324.98   1,441.55   1,527.98   1,273.90   1,429.71


Total CL &
Provisions 7,589.19 6,935.52          5,968.06   5,302.31   4,792.23
Net
Current
Assets     -1,095.00 -1,116.63          71.99 -1,621.20 -1,237.14
Miscellane
ous
Expenses        0.00      0.00            0.00       0.00       0.00
Total
Assets      2,633.92 2,583.52         2,483.46   1,527.76   2,796.09


Contingen
t Liabilities    663.00     468.49     417.26     494.46     476.40

Book
Value (Rs)        12.19      11.84        9.45       6.61     12.34
Source : Dion Global Solutions Limited




This data
can be
easily
copy
pasted
into a
Microsoft
Excel
sheet
                  « Next
Hindusta          Years
n             Previous
Unilever        Years »
            --------------
            ----- in Rs.
                 Cr.
Balance     --------------
Sheet            -----
                Dec '05       Dec '04    Dec '03    Dec '02    Dec '01

               12 mths       12 mths    12 mths    12 mths    12 mths

Sources Of Funds
Total
Share
Capital       220.12          220.12     220.12     220.12     220.12
Equity
Share
Capital       220.12          220.12     220.12     220.12     220.12
Share
Applicatio
n Money         0.00             0.00       0.00       0.00       0.00
Preferenc
e Share
Capital         0.00             0.00       0.00       0.00       0.00
Reserves    2,084.84         1,871.92   1,917.94   3,438.09   2,822.90
Revaluatio
n
Reserves        0.67             0.67       0.67       0.67       0.67
Networth    2,305.63         2,092.71   2,138.73   3,658.88   3,043.69
Secured
Loans          24.50         1,453.06   1,603.70     19.62      43.04
Unsecure
d Loans        32.44            18.06     100.61     38.68      40.69
Total Debt     56.94         1,471.12   1,704.31     58.30      83.73
Total
Liabilities 2,362.57         3,563.83   3,843.04   3,717.18   3,127.42
             Dec '05          Dec '04    Dec '03    Dec '02    Dec '01
12 mths    12 mths    12 mths    12 mths    12 mths

Application Of Funds
Gross
Block        2,375.11      2,314.22   2,141.72   1,994.36   1,935.88
Less:
Accum.
Depreciati
on             989.61        891.08     846.09     778.90     726.34
Net Block    1,385.50      1,423.14   1,295.63   1,215.46   1,209.54
Capital
Work in
Progress        98.03        94.42      73.84     106.87     110.53
Investmen
ts           2,148.72      2,229.56   2,574.93   2,364.74   1,635.93
Inventorie
s            1,321.77      1,470.44   1,392.63   1,278.74   1,240.04
Sundry
Debtors        522.83       489.27     470.85     367.85     424.78
Cash and
Bank
Balance        103.77       102.98     195.95     253.10     223.71
Total
Current
Assets       1,948.37      2,062.69   2,059.43   1,899.69   1,888.53
Loans and
Advances       902.04      1,013.04   1,208.92   1,229.16   1,198.41
Fixed
Deposits       251.26       595.07     610.53     689.52     689.45
Total CA,
Loans &
Advances 3,101.67          3,670.80   3,878.88   3,818.37   3,776.39
Deffered
Credit           0.00          0.00       0.00       0.00       0.00
Current
Liabilities  3,077.97      2,730.64   2,669.14   2,582.73   2,513.55

Provisions      1,293.39   1,123.46   1,311.11   1,205.55   1,091.40


Total CL &
Provisions 4,371.36        3,854.10   3,980.25   3,788.28   3,604.95
Net
Current
Assets     -1,269.69        -183.30    -101.37     30.09     171.44
Miscellane
ous
Expenses        0.00           0.00       0.00       0.00       0.00
Total
Assets      2,362.56       3,563.82   3,843.03   3,717.16   3,127.44


Contingen
t Liabilities    468.33     476.41     478.34     483.20     425.00
Book
Value (Rs)    10.47       9.50      9.71   16.62   13.82



Source : Dion Global Solutions Limited
Hul balance sheet
Hul balance sheet
Hul balance sheet
Hul balance sheet
Hul balance sheet

Contenu connexe

Tendances

Nordnet Q3 2012 report presentation
Nordnet Q3 2012 report presentationNordnet Q3 2012 report presentation
Nordnet Q3 2012 report presentationNordnet
 
Rickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentationRickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentationTradeWindsnews
 
Nordnet Q2 2010 report
Nordnet Q2 2010 reportNordnet Q2 2010 report
Nordnet Q2 2010 reportNordnet
 
Golar LNG Partners Q3 2012 results presentation
Golar LNG Partners Q3 2012 results presentationGolar LNG Partners Q3 2012 results presentation
Golar LNG Partners Q3 2012 results presentationTradeWindsnews
 
Expeditors International of Washington, 2nd02qer
Expeditors International of Washington, 2nd02qerExpeditors International of Washington, 2nd02qer
Expeditors International of Washington, 2nd02qerfinance39
 
regions SUPP 2Q 07.FINAL-rev
regions SUPP 2Q 07.FINAL-revregions SUPP 2Q 07.FINAL-rev
regions SUPP 2Q 07.FINAL-revfinance25
 
Villa Alhambra Financials July 2012
Villa Alhambra Financials July 2012Villa Alhambra Financials July 2012
Villa Alhambra Financials July 2012VillaAlhambra
 
Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Hyundai Finance
 
slm 2Qtr2006SupplementalFinancialInfoFinal
slm 2Qtr2006SupplementalFinancialInfoFinalslm 2Qtr2006SupplementalFinancialInfoFinal
slm 2Qtr2006SupplementalFinancialInfoFinalfinance42
 
regions SUPP 4Q/07
regions SUPP 4Q/07regions SUPP 4Q/07
regions SUPP 4Q/07finance25
 
Bnm analisis financiero banca comercial peru - dic 2001
Bnm   analisis financiero banca comercial peru - dic 2001Bnm   analisis financiero banca comercial peru - dic 2001
Bnm analisis financiero banca comercial peru - dic 2001gonzaloromani
 
Villa Alhambra Financials May 2012
Villa Alhambra Financials May 2012Villa Alhambra Financials May 2012
Villa Alhambra Financials May 2012VillaAlhambra
 
Washington Federal Investor Presentation
Washington Federal Investor PresentationWashington Federal Investor Presentation
Washington Federal Investor PresentationCompany Spotlight
 
occidental petroleum 2007 Consolidated Condensed Balance Sheets
occidental petroleum 2007 Consolidated Condensed Balance Sheetsoccidental petroleum 2007 Consolidated Condensed Balance Sheets
occidental petroleum 2007 Consolidated Condensed Balance Sheetsfinance13
 

Tendances (15)

Nordnet Q3 2012 report presentation
Nordnet Q3 2012 report presentationNordnet Q3 2012 report presentation
Nordnet Q3 2012 report presentation
 
Rickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentationRickmers Maritime Trust Q2 2013 results presentation
Rickmers Maritime Trust Q2 2013 results presentation
 
Nordnet Q2 2010 report
Nordnet Q2 2010 reportNordnet Q2 2010 report
Nordnet Q2 2010 report
 
Golar LNG Partners Q3 2012 results presentation
Golar LNG Partners Q3 2012 results presentationGolar LNG Partners Q3 2012 results presentation
Golar LNG Partners Q3 2012 results presentation
 
Expeditors International of Washington, 2nd02qer
Expeditors International of Washington, 2nd02qerExpeditors International of Washington, 2nd02qer
Expeditors International of Washington, 2nd02qer
 
regions SUPP 2Q 07.FINAL-rev
regions SUPP 2Q 07.FINAL-revregions SUPP 2Q 07.FINAL-rev
regions SUPP 2Q 07.FINAL-rev
 
Villa Alhambra Financials July 2012
Villa Alhambra Financials July 2012Villa Alhambra Financials July 2012
Villa Alhambra Financials July 2012
 
Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)Audit Report: Hyundai Commercial 1Q12 (English)
Audit Report: Hyundai Commercial 1Q12 (English)
 
slm 2Qtr2006SupplementalFinancialInfoFinal
slm 2Qtr2006SupplementalFinancialInfoFinalslm 2Qtr2006SupplementalFinancialInfoFinal
slm 2Qtr2006SupplementalFinancialInfoFinal
 
regions SUPP 4Q/07
regions SUPP 4Q/07regions SUPP 4Q/07
regions SUPP 4Q/07
 
Bnm analisis financiero banca comercial peru - dic 2001
Bnm   analisis financiero banca comercial peru - dic 2001Bnm   analisis financiero banca comercial peru - dic 2001
Bnm analisis financiero banca comercial peru - dic 2001
 
Cipla 20-09-2010
Cipla   20-09-2010Cipla   20-09-2010
Cipla 20-09-2010
 
Villa Alhambra Financials May 2012
Villa Alhambra Financials May 2012Villa Alhambra Financials May 2012
Villa Alhambra Financials May 2012
 
Washington Federal Investor Presentation
Washington Federal Investor PresentationWashington Federal Investor Presentation
Washington Federal Investor Presentation
 
occidental petroleum 2007 Consolidated Condensed Balance Sheets
occidental petroleum 2007 Consolidated Condensed Balance Sheetsoccidental petroleum 2007 Consolidated Condensed Balance Sheets
occidental petroleum 2007 Consolidated Condensed Balance Sheets
 

Similaire à Hul balance sheet

Similaire à Hul balance sheet (20)

Credit Analysis of HCC Excel
Credit Analysis of HCC ExcelCredit Analysis of HCC Excel
Credit Analysis of HCC Excel
 
Balance sheet of state bank of india (1)
Balance sheet of state bank of india (1)Balance sheet of state bank of india (1)
Balance sheet of state bank of india (1)
 
Harpreet
HarpreetHarpreet
Harpreet
 
Bank of rajasthan
Bank of rajasthanBank of rajasthan
Bank of rajasthan
 
Financial Statement Analysis
Financial Statement AnalysisFinancial Statement Analysis
Financial Statement Analysis
 
Hul p&l account
Hul p&l accountHul p&l account
Hul p&l account
 
Finance ppt
Finance pptFinance ppt
Finance ppt
 
Yes bank balance sheet
Yes bank balance sheetYes bank balance sheet
Yes bank balance sheet
 
Equity Valuation - Amara Raja Batteries
Equity Valuation - Amara Raja BatteriesEquity Valuation - Amara Raja Batteries
Equity Valuation - Amara Raja Batteries
 
Cma report sample by banking91.com
Cma report sample by banking91.comCma report sample by banking91.com
Cma report sample by banking91.com
 
Rahul Mehrotra Presentation on Reliance Financial Ratio
Rahul Mehrotra Presentation on Reliance Financial RatioRahul Mehrotra Presentation on Reliance Financial Ratio
Rahul Mehrotra Presentation on Reliance Financial Ratio
 
Jobin
JobinJobin
Jobin
 
Ekit State Financial Report for the year 2012
Ekit State Financial Report for the year 2012Ekit State Financial Report for the year 2012
Ekit State Financial Report for the year 2012
 
Financial Statement Analysis
Financial Statement AnalysisFinancial Statement Analysis
Financial Statement Analysis
 
Jsw Ipo
Jsw IpoJsw Ipo
Jsw Ipo
 
regions SUPP 2Q 07.FINAL
regions SUPP 2Q 07.FINALregions SUPP 2Q 07.FINAL
regions SUPP 2Q 07.FINAL
 
SUPP2Q07.FINAL
SUPP2Q07.FINALSUPP2Q07.FINAL
SUPP2Q07.FINAL
 
regions SUPP 2Q 07.FINAL-rev
regions SUPP 2Q 07.FINAL-revregions SUPP 2Q 07.FINAL-rev
regions SUPP 2Q 07.FINAL-rev
 
Larsen & toubro.ppt_25
Larsen & toubro.ppt_25Larsen & toubro.ppt_25
Larsen & toubro.ppt_25
 
ratio analysis assignment
ratio analysis assignmentratio analysis assignment
ratio analysis assignment
 

Plus de Santosh Sridharan (12)

Copy of chapter 4
Copy of chapter 4Copy of chapter 4
Copy of chapter 4
 
Chapter 4
Chapter 4Chapter 4
Chapter 4
 
Capita template2
Capita template2Capita template2
Capita template2
 
Book2
Book2Book2
Book2
 
Book1
Book1Book1
Book1
 
Balance sheet
Balance sheetBalance sheet
Balance sheet
 
Reference
ReferenceReference
Reference
 
Profit and loss
Profit and lossProfit and loss
Profit and loss
 
Personality traits
Personality traitsPersonality traits
Personality traits
 
Mpsa200410
Mpsa200410Mpsa200410
Mpsa200410
 
K
KK
K
 
Fiscal policy in_india_wp
Fiscal policy in_india_wpFiscal policy in_india_wp
Fiscal policy in_india_wp
 

Hul balance sheet

  • 1. This data can be easily copy pasted into a Microsoft Excel sheet Hindusta n Unilever Previous Years » -------------- ----- in Rs. Cr. Balance -------------- Sheet ----- Mar '11 Mar '10 Mar '09 Dec '07 Dec '06 12 mths 12 mths 15 mths 12 mths 12 mths Sources Of Funds Total Share Capital 215.95 218.17 217.99 217.75 220.68 Equity Share Capital 215.95 218.17 217.99 217.75 220.68 Share Applicatio n Money 0.00 0.00 0.00 0.00 0.00 Preferenc e Share Capital 0.00 0.00 0.00 0.00 0.00 Reserves 2,417.30 2,364.68 1,842.85 1,220.82 2,502.14 Revaluatio n Reserves 0.67 0.67 0.67 0.67 0.67 Networth 2,633.92 2,583.52 2,061.51 1,439.24 2,723.49 Secured Loans 0.00 0.00 144.65 25.52 37.13 Unsecure d Loans 0.00 0.00 277.30 63.01 35.47 Total Debt 0.00 0.00 421.95 88.53 72.60 Total Liabilities 2,633.92 2,583.52 2,483.46 1,527.77 2,796.09 Mar '11 Mar '10 Mar '09 Dec '07 Dec '06 12 mths 12 mths 15 mths 12 mths 12 mths Application Of Funds Gross Block 3,759.62 3,581.96 2,881.73 2,669.08 2,462.69
  • 2. Less: Accum. Depreciati on 1,590.46 1,419.85 1,274.95 1,146.57 1,061.94 Net Block 2,169.16 2,162.11 1,606.78 1,522.51 1,400.75 Capital Work in Progress 299.08 273.96 472.07 185.64 110.26 Investmen ts 1,260.68 1,264.08 332.62 1,440.81 2,522.22 Inventorie s 2,811.26 2,179.93 2,528.86 1,953.60 1,547.71 Sundry Debtors 943.20 678.44 536.89 443.37 440.37 Cash and Bank Balance 281.91 231.37 190.59 200.11 170.80 Total Current Assets 4,036.37 3,089.74 3,256.34 2,597.08 2,158.88 Loans and Advances 1,099.72 1,068.31 1,196.95 1,083.28 1,150.06 Fixed Deposits 1,358.10 1,660.84 1,586.76 0.75 246.15 Total CA, Loans & Advances 6,494.19 5,818.89 6,040.05 3,681.11 3,555.09 Deffered Credit 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6,264.21 5,493.97 4,440.08 4,028.41 3,362.52 Provisions 1,324.98 1,441.55 1,527.98 1,273.90 1,429.71 Total CL & Provisions 7,589.19 6,935.52 5,968.06 5,302.31 4,792.23 Net Current Assets -1,095.00 -1,116.63 71.99 -1,621.20 -1,237.14 Miscellane ous Expenses 0.00 0.00 0.00 0.00 0.00 Total Assets 2,633.92 2,583.52 2,483.46 1,527.76 2,796.09 Contingen t Liabilities 663.00 468.49 417.26 494.46 476.40 Book Value (Rs) 12.19 11.84 9.45 6.61 12.34
  • 3. Source : Dion Global Solutions Limited This data can be easily copy pasted into a Microsoft Excel sheet « Next Hindusta Years n Previous Unilever Years » -------------- ----- in Rs. Cr. Balance -------------- Sheet ----- Dec '05 Dec '04 Dec '03 Dec '02 Dec '01 12 mths 12 mths 12 mths 12 mths 12 mths Sources Of Funds Total Share Capital 220.12 220.12 220.12 220.12 220.12 Equity Share Capital 220.12 220.12 220.12 220.12 220.12 Share Applicatio n Money 0.00 0.00 0.00 0.00 0.00 Preferenc e Share Capital 0.00 0.00 0.00 0.00 0.00 Reserves 2,084.84 1,871.92 1,917.94 3,438.09 2,822.90 Revaluatio n Reserves 0.67 0.67 0.67 0.67 0.67 Networth 2,305.63 2,092.71 2,138.73 3,658.88 3,043.69 Secured Loans 24.50 1,453.06 1,603.70 19.62 43.04 Unsecure d Loans 32.44 18.06 100.61 38.68 40.69 Total Debt 56.94 1,471.12 1,704.31 58.30 83.73 Total Liabilities 2,362.57 3,563.83 3,843.04 3,717.18 3,127.42 Dec '05 Dec '04 Dec '03 Dec '02 Dec '01
  • 4. 12 mths 12 mths 12 mths 12 mths 12 mths Application Of Funds Gross Block 2,375.11 2,314.22 2,141.72 1,994.36 1,935.88 Less: Accum. Depreciati on 989.61 891.08 846.09 778.90 726.34 Net Block 1,385.50 1,423.14 1,295.63 1,215.46 1,209.54 Capital Work in Progress 98.03 94.42 73.84 106.87 110.53 Investmen ts 2,148.72 2,229.56 2,574.93 2,364.74 1,635.93 Inventorie s 1,321.77 1,470.44 1,392.63 1,278.74 1,240.04 Sundry Debtors 522.83 489.27 470.85 367.85 424.78 Cash and Bank Balance 103.77 102.98 195.95 253.10 223.71 Total Current Assets 1,948.37 2,062.69 2,059.43 1,899.69 1,888.53 Loans and Advances 902.04 1,013.04 1,208.92 1,229.16 1,198.41 Fixed Deposits 251.26 595.07 610.53 689.52 689.45 Total CA, Loans & Advances 3,101.67 3,670.80 3,878.88 3,818.37 3,776.39 Deffered Credit 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3,077.97 2,730.64 2,669.14 2,582.73 2,513.55 Provisions 1,293.39 1,123.46 1,311.11 1,205.55 1,091.40 Total CL & Provisions 4,371.36 3,854.10 3,980.25 3,788.28 3,604.95 Net Current Assets -1,269.69 -183.30 -101.37 30.09 171.44 Miscellane ous Expenses 0.00 0.00 0.00 0.00 0.00 Total Assets 2,362.56 3,563.82 3,843.03 3,717.16 3,127.44 Contingen t Liabilities 468.33 476.41 478.34 483.20 425.00
  • 5. Book Value (Rs) 10.47 9.50 9.71 16.62 13.82 Source : Dion Global Solutions Limited