Finance Budgeting Powerpoint Presentation Slides

SlideTeam
SlideTeamSlideTeam
Finance
Budgeting
Your Company Name
2
Actual
Cost
Budget
Difference
in figures
%
Variance
Comments
on Variance
Raw Material Cost 150,000 120,000 30,000 25%
Increase in raw
material prices
Employee Cost
Salary & Wages
Maintenance Cost
Finance Cost
Electricity Cost
Office Cost
Administration
charges
Expense 1
Expense 2
Expense 3
Expense 4
Actual Cost VS Budget
Jan 2019 Feb 2019 Mar 2019 Apr 2019
Budget Actual Budget Actual Budget Actual Budget
Revenues
4000- Sales 140 140 (3) (3) (16) (16) 214
4100- Consultation Services 1,313 1,313 2,465 2,465 525 525 550
4300- Plant Health Care 1,275 1,275 4,599 4,599 7,691 7,691 7,691
4400- Tree Maintenance 27,333 27,333 10,946 10,946 17,423 17,423 17,423
4415- Pruning 60,721 52,801 76,456 66,484 90,745 78,908 78,908
4420- Tree Removal 10,719 10,719 8,872 8,872 9,040 9,040 9,040
Total Revenues 101,501 93,581 103,334 93,361 125,407 113,571 101,501
Direct Costs
5000- Cost of Doing Business 508 520 620 270 752 350 971
5100- Materials & Supplies 2,132 160 2,170 432 2,634 668 3,397
5200- Labour - - - - - - -
5205- Field Wages 35,766 23,690 35,766 25,011 36,533 25,656 36,533
5210- Field Wages –
Overtime
2,842 792 2,893 651 3,511 2,227 4,530
Month Wise
Budget
Forecasting
3
Manufacturing Overhead Costs Q1 Forecast Q1 Actual Variance Variance %
Indirect Labour
Management Salaries (fixed cost) $90,000 $92,000 $2,000 2.2%
Hourly Wages (Variable cost) $690,000 $756,000 $66,000 9.6%
Plant & Infrastructure
Floor space leasing (fixed cost) $12,000 $12,000 $0 0.0%
Insurance (fixed cost) $10,000 $10,000 $500 5.0%
Maintenance (Variable cost) $220,000 $225,000 $5,000 2.3%
Utilities (Variable cost) $12,000 $14,000 $2,900 24.2%
Total Manufacturing Overhead $ $1,034,000 $1,110,000 $76,400 7.4%
Overhead Cost
Budget Analysis
4
Quarterly Budget Analysis
5
Budget Item
This Quarter Year-to-Date
Budget Actual Variance Budget Actual Variance
Sales Revenue $500,000 $550,000 $50,000 $1,000,000 $1,200,000 $200,000
Cost of sales 30,000 320,000 20,000 600,000 640,000 40,000
Gross Profits $200,000 $230,000 $30,000 $400,000 $560,000 $160,000
Variable Expenses
Selling Expenses $100,000 $120,000 $20,000 $200,000 $240,000 $40,000
Inspection 10,000 8,000 (2,000) 20,000 16,000 (4,000)
Total Variable Expenses $110,000 $128,000 $18,000 $220,000 $256,000 $36,000
Fixed Expenses
Rent $60,000 $70,000 $10,000 $120,000 $150,000 $30,000
Depreciation 20,000 19,000 (1,000) 40,000) 38,000 (2,000)
Total Fixed Expenses $80,000 $89,000 $9,000 $160,000 $188,000 $28,000
Income from Operations $10,000 $13,000 $3,000 $20,000 $116,000 $96,000
Interest Income 2,000 3,000 1,000 4,000 6,000 2,000
Interest Expenses 1,000 1,500 500 2,000 3,000 1,000
Net Income Before Taxes $7,000 $8,500 $1,500 $14,000 $107,000 $93,000
Taxes 2,000 15,000 (500) 4,000 3,000 (1,000)
Net Income After Taxes $5,000 $7,000 $2,000 $10,000 $104,000 $94,000
Non-Income Statement Items
Loan Repayments 14,000 13,000 (1,000) 28,000 26,000 (2,000)
Owner Withdrawals (Or Dividends) 5,000 5,000 5,000 5,000 25,000 5,000
Fixed Asset Expenditures 100,000 90,000 (10,000) 100,000 90,000 (10,000)
Master Budget VS Actual: Variance Analysis
6
Uncle Grumps
Quarterly
Budget
2002
Budget
2002
Actual
Variances
Variable Costs:
Raw materials $1,800 7,200 $7,255 $55 U
Direct Labor 3,848 15,392 17,530 $2,138 U
Indirect Labor 300 1,200 1,366 166 U
Supplies 75 300 290 ($10) F
Power 375 1,500 1,550 $50 U
Fixed Costs: U
Repairs & Maintenance 300 1,200 1,030 ($170) F
Depreciation 700 2,800 2,800 $0 U
Insurance 250 1,000 1,003 $3 U
$7,648 $30,592 $32,824 $2,232 U
Units Produced 500 2000 2,050
7
Production 100,000 Units 125,000 Units
Indirect
Materials
$50,000 $0.50 62,000
Indirect Labor 40,000 0.40 50,000
Utilities 40,000 0.40 50,000
Total $130,000 $1.30 $162,500
Actual VS Budget Analysis
Original
Budget
Flexible
Budget
Average Cost
X 125,000
Variable Cost
Per Unit
Original Budget/
100,000
8
Job Cost Budget Variation Revenue Budget Variation Profit
Prp add (113) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Prp add (125) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Prp add (130) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Prp add (1324356) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Prp add (435435) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00
Prp add (498789) £0.00 £0.00 £0.00 £5,150.00 £0.00 £5,150.00 £5,150.00
Prp add (EXHIB01) £43,560.00 £0.00 £(43,560.00) £0.00 £0.00 £0.00 £(43,560.00)
£43,560.00 £0.00 £(43,560.00) £5,150.00 £0.00 £5,150.00 £(38,410.00)
Actual VS
Target Variance
Budget VS Plan VS Forecast
9
WBS
Approved
Original Budget
Budget Approved
Changes
Current
budget
Budget
Pending Changes
Projected
Budget
Current
Commitments
Variance
Clearance & Development 1,500.00 0,00 1,500.00 0,00 1,500.00 1,500.00 0.00
Structure Construction Work 18,000.00 0,00 18,000.00 0,00 18,000.00 18,000.00 0.00
Technical Facilities 5,000.00 0,00 5,000.00 0,00 5,000.00 5,000.00 0.00
External Works & Technical Facilities Outside 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00
Furnishing & Artistic Appointments 5,500.00 0,00 5,500.00 0,00 5,500.00 5,500.00 5,000.00
Incidental Building Costs 12,000.00 0,00 12,000.00 0,00 12,000.00 12,000.00 0.00
CASH Line 22,000.00 0,00 22,000.00 0,00 22,000.00 22,000.00 0.00
Oven 21,500,00 8,500,00 29,500,00 0,00 29,500,00 29,500,00 8,500,00
AGV Equipment 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00
Cranes 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00
Logistics 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00
Auxiliary Equipment 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00
Operational Costs/ EHS/ Trainee 3,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 1,000.00
IT & System Integration 2,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 0.00
Contingency 4,000.00 0,00 4,000.00 0,00 4,000.00 0.00 4,000.00
Total 105,000.00 8,500.00 113,500.00 0,00 113,500.00 95,000.00 18,500.00
Budget Status
10
Irrigation Setup Quantity Unit Cost Total Cost Life Annual Cost
Mainline (10’ ¾” PVC) 10 Section $2.10 $21.00 20 $1.05
Laterials (1/2” Poly) 1 1000’ roll $120.00 $120.00 10 $12.00
PVS Fittings (risers) 40 Fitting $0.49 $19.60 10 $1.96
Poly Tube Fittings 10 Fitting $0.54 $5.40 10 $0.54
Irrigation Pump (1 HP) 1 Pump $280.00 $280.00 5 $56.00
Pump Fittings 4 Fittings $8.00 $32.00 10 $3.20
Pressure Regulator 1 Fitting $12.50 $12.50 5 $2.50
Mesh Filter 1 Filter $18.00 $18.00 1 $18.00
Cistern (2500 gallon) 1 Cistern $1,324.95 $1,324.95 20 $66.25
Drip Emitters (500 Total) 2 Bag $62.50 $125.00 5 $25.00
Zip Ties (1000 Ties) 1 Bag $24.50 $24.50 5 $4.90
Total Irrigation
Material Costs
$1,982.95 $191.40
Irrigation Labor
Dig mainline trench 3 Hour $9.70 $29.10 20 $1.46
Install mainline 15 Hour $9.70 $145.50 20 $7.28
Zip Tie Laterials 4 Hour $9.70 $38.80 20 $1.94
Install Drip Emitters 7 Hour $9.70 $67.90 20 $3.40
Cistern & Pump Setup 3 Hour $9.70 $29.10 20 $1.46
Irrigation Labor Cost Hour $9.70 $310.40 $15.52
Total Irrigation Cost $2,293.35 $206.92
Forecast VS
Actual Budget
Forecast and Projection
11
Feb 2019 Mar 2019 Apr 2019 May 2019
Budget Actual Budget Actual Budget Actual Budget Actual
Revenue
Sales 1,500.00 0.00 2,500.00 0.00 4,000.00 00,000 4,000.00 0.00
Miscellaneous Income 400.00 0.00 400.00 0.00 300.00 00,000 200.00 0.00
Total Revenue 1,900.00 0.00 2,900.00 0.00 4,300.00 00,000 4,200.00 0.00
Expenses
Employee Cost 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.00 0.00
0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00
0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00
0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00
Total Expenses 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.67 0.00
Purchases
0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00
0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00
0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00
Total Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00
Project Profit -1,686.67 -240.00 -686.67 -9,882.00 713.33 -886.00 613.33 0.00
Budget VS Forecast VS Actual
12
Budget Spent Remaining
Description Hours/ Units Cost Amount Hours/ Units Cost Amount Hours/ Units Amount Status
Professional Services 30.00 $900.00 $0.00 30.00 $900.00 Under
Client Conference/ Meeting 10.00 $300.00 7.50 $337.00 2.50 $37.50 Over
Consultant Coordination 20.00 $500.00 $0.00 20.00 $,500.00 Under
Liaison/ Coordination 9.00 $225.00 5.50 $192.00 3.50 $32.00 Under
Marketing/ Sales 20.00 $0.00 5.00 $300.00 15.00 $49.50 Over
Report/ Latter 5.00 $75.00 1.50 $25.00 3.50 $205.00 Under
Research 40.00 $1,000.00 22.00 $795.00 18.00 $97.50 Under
Review 10.00 $300.00 5.50 $202.00 5.50 $260.00 Under
Site Inspection 50.00 $1,100.00 24.00 $840.00 26.00 $40.00 Under
Site Measurement 40.00 $880.00 24.00 $840.00 16.00 $88.75 Under
Telephone Call/ Conference 15.00 $375.00 6.00 $286.00 8.50 $37.00 Under
Copy Services 1,500.00 $150.00 226.00 $113.00 1,274.00 $216.52 Under
Special Deliver/ Courier 10.00 $300.00 4.00 $83.00 6.00 $56.00 Under
Mileage 400.00 $200.00 512.00 $256.00 -112.00 $2.50 Over
Photograph 40.00 $40.00 50.00 $37.00 -10.00 .00 Under
Total Services: 249.00 $5,655.00 100.00 $3,819.25
Total Expenses: 1,950.00 $690.00 792.00 $489.98
Grand Total: $6,345.00 $4,309.23 $2,035,00 Under
Actual Cost VS Budget Icons Slide
13
14
Additional Slides
Clustered Chart
15
This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
30
45
55
77
40
50
60
85
45
50
60
90
0
10
20
30
40
50
60
70
80
90
100
Q 1 Q 2 Q 3 Q 4
Sales
in
Percentage
(%)
Financial Year 2019
Product
01
Product
02
Product
03
Stacked Bar Chart
16
15
25
50
45
52
47
40
25
75
30
70
97
0 10 20 30 40 50 60 70 80 90 100
Q1
Q2
Q3
Q4
Unit Count
Product
01 Product
02 Product
03
This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
Post It Notes
17
01
This slide is 100% editable. Adapt
it to your needs and capture your
audience's attention.
Text Here
02
This slide is 100% editable. Adapt
it to your needs and capture your
audience's attention.
Text Here
03
This slide is 100% editable. Adapt
it to your needs and capture your
audience's attention.
Text Here
Financial
18
$659 Million
85%
This slide is 100% editable. Adapt
it to your needs and capture your
audience's attention.
$340 Million
60%
This slide is 100% editable. Adapt
it to your needs and capture your
audience's attention.
$456 Million
75%
This slide is 100% editable. Adapt
it to your needs and capture your
audience's attention.
Venn
19
02
01
03
This slide is 100% editable. Adapt it
to your needs and capture your
audience's attention.
This slide is 100% editable. Adapt it
to your needs and capture your
audience's attention.
This slide is 100% editable. Adapt it
to your needs and capture your
audience's attention.
Location
20
Brazil
02
India
03
01
Canada
50%
40%
30%
Canada Population
Brazil Population
India Population
This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
21
Address
# street number, city, state
Email Address
emailaddress123@gmail.com
Contact Numbers
0123456789
Thank You
1 sur 21

Recommandé

Actual Vs Budget Variance PowerPoint Presentation Slides par
Actual Vs Budget Variance PowerPoint Presentation SlidesActual Vs Budget Variance PowerPoint Presentation Slides
Actual Vs Budget Variance PowerPoint Presentation SlidesSlideTeam
1.1K vues21 diapositives
Budget Vs Actual Variance Analysis PowerPoint Presentation Slides par
Budget Vs Actual Variance Analysis PowerPoint Presentation SlidesBudget Vs Actual Variance Analysis PowerPoint Presentation Slides
Budget Vs Actual Variance Analysis PowerPoint Presentation SlidesSlideTeam
1.2K vues20 diapositives
21.9 The Budgeted Balance Sheet par
21.9  The Budgeted Balance Sheet21.9  The Budgeted Balance Sheet
21.9 The Budgeted Balance SheetVCE Accounting - Michael Allison
1.2K vues10 diapositives
CMA Part 2 - Section A - Financial Statement Analysis - Measures of Income an... par
CMA Part 2 - Section A - Financial Statement Analysis - Measures of Income an...CMA Part 2 - Section A - Financial Statement Analysis - Measures of Income an...
CMA Part 2 - Section A - Financial Statement Analysis - Measures of Income an...Tariq Al-Basha
1.1K vues13 diapositives
Basic concepts of cost accounting par
Basic concepts of cost accountingBasic concepts of cost accounting
Basic concepts of cost accountingMahvesh Zahra
47.3K vues53 diapositives
CMA Part 2 - Section A - Financial Statement Analysis - Activity Ratios - Pra... par
CMA Part 2 - Section A - Financial Statement Analysis - Activity Ratios - Pra...CMA Part 2 - Section A - Financial Statement Analysis - Activity Ratios - Pra...
CMA Part 2 - Section A - Financial Statement Analysis - Activity Ratios - Pra...Tariq Al-Basha
979 vues16 diapositives

Contenu connexe

Tendances

Ias41 par
Ias41Ias41
Ias41RS NAVARRO
2.4K vues16 diapositives
Forecast Vs Actual Budget PowerPoint Presentation Slides par
Forecast Vs Actual Budget PowerPoint Presentation Slides Forecast Vs Actual Budget PowerPoint Presentation Slides
Forecast Vs Actual Budget PowerPoint Presentation Slides SlideTeam
1.5K vues25 diapositives
Actual Cost Vs Budget PowerPoint Presentation Slides par
Actual Cost Vs Budget PowerPoint Presentation Slides Actual Cost Vs Budget PowerPoint Presentation Slides
Actual Cost Vs Budget PowerPoint Presentation Slides SlideTeam
1.8K vues25 diapositives
Teoria da contabilidade i gabarito exercicios lucro_distribu_vel par
Teoria da contabilidade i gabarito exercicios lucro_distribu_velTeoria da contabilidade i gabarito exercicios lucro_distribu_vel
Teoria da contabilidade i gabarito exercicios lucro_distribu_velgabaritocontabil
12.3K vues10 diapositives
Accounting for non profit organization par
Accounting for non profit organizationAccounting for non profit organization
Accounting for non profit organizationAsadullah Sharifi
16.6K vues31 diapositives
Cost accounting par
Cost accountingCost accounting
Cost accountingSanaullahJanwery
5.6K vues14 diapositives

Tendances(20)

Forecast Vs Actual Budget PowerPoint Presentation Slides par SlideTeam
Forecast Vs Actual Budget PowerPoint Presentation Slides Forecast Vs Actual Budget PowerPoint Presentation Slides
Forecast Vs Actual Budget PowerPoint Presentation Slides
SlideTeam1.5K vues
Actual Cost Vs Budget PowerPoint Presentation Slides par SlideTeam
Actual Cost Vs Budget PowerPoint Presentation Slides Actual Cost Vs Budget PowerPoint Presentation Slides
Actual Cost Vs Budget PowerPoint Presentation Slides
SlideTeam1.8K vues
Teoria da contabilidade i gabarito exercicios lucro_distribu_vel par gabaritocontabil
Teoria da contabilidade i gabarito exercicios lucro_distribu_velTeoria da contabilidade i gabarito exercicios lucro_distribu_vel
Teoria da contabilidade i gabarito exercicios lucro_distribu_vel
gabaritocontabil12.3K vues
COST-VOLUME-PROFIT (CVP) analysis par AJ Raina
COST-VOLUME-PROFIT (CVP) analysis COST-VOLUME-PROFIT (CVP) analysis
COST-VOLUME-PROFIT (CVP) analysis
AJ Raina13.9K vues
Financial statements par Pankaj Modi
Financial statementsFinancial statements
Financial statements
Pankaj Modi3.6K vues
Understanding Financial Statements - For Beginners! par FiveStarAccounting
Understanding Financial Statements - For Beginners!Understanding Financial Statements - For Beginners!
Understanding Financial Statements - For Beginners!
FiveStarAccounting4.5K vues
preparation of financial statements par Jyothi P
preparation of financial statementspreparation of financial statements
preparation of financial statements
Jyothi P8.7K vues
| Managerial Accounting | Chapter 8 | Master Budgeting | Introduction to Mana... par Ahmad Hassan
| Managerial Accounting | Chapter 8 | Master Budgeting | Introduction to Mana...| Managerial Accounting | Chapter 8 | Master Budgeting | Introduction to Mana...
| Managerial Accounting | Chapter 8 | Master Budgeting | Introduction to Mana...
Ahmad Hassan5K vues
Flexible budgets and performance analysis par Online
Flexible budgets and performance analysisFlexible budgets and performance analysis
Flexible budgets and performance analysis
Online 5.8K vues
Exercício resolvido demonstrações[1] par Gabriel Medeiros
Exercício resolvido demonstrações[1]Exercício resolvido demonstrações[1]
Exercício resolvido demonstrações[1]
Gabriel Medeiros18.9K vues
Cash Budget par Goa App
Cash BudgetCash Budget
Cash Budget
Goa App5K vues
Accounting for Non Profit Organization Class 12- Part 1 par Aarti Kudhail
Accounting for Non Profit Organization Class 12- Part 1Accounting for Non Profit Organization Class 12- Part 1
Accounting for Non Profit Organization Class 12- Part 1
Aarti Kudhail930 vues
Partnership Accounting par Mian Zahid
Partnership AccountingPartnership Accounting
Partnership Accounting
Mian Zahid10.7K vues

Similaire à Finance Budgeting Powerpoint Presentation Slides

Budget Variance Analysis PowerPoint Presentation Slides par
Budget Variance Analysis PowerPoint Presentation SlidesBudget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation SlidesSlideTeam
633 vues20 diapositives
Budget Variance PowerPoint Presentation Slides par
Budget Variance PowerPoint Presentation SlidesBudget Variance PowerPoint Presentation Slides
Budget Variance PowerPoint Presentation SlidesSlideTeam
395 vues21 diapositives
Plan Vs Forecast PowerPoint Presentation Slides par
Plan Vs Forecast PowerPoint Presentation SlidesPlan Vs Forecast PowerPoint Presentation Slides
Plan Vs Forecast PowerPoint Presentation SlidesSlideTeam
324 vues25 diapositives
Cost Vs Budget PowerPoint Presentation Slides par
Cost Vs Budget PowerPoint Presentation SlidesCost Vs Budget PowerPoint Presentation Slides
Cost Vs Budget PowerPoint Presentation SlidesSlideTeam
212 vues21 diapositives
Actual Cost Vs Plan Projection PowerPoint Presentation Slides par
Actual Cost Vs Plan Projection PowerPoint Presentation Slides Actual Cost Vs Plan Projection PowerPoint Presentation Slides
Actual Cost Vs Plan Projection PowerPoint Presentation Slides SlideTeam
362 vues25 diapositives
Actual Cost Vs Plan Projection Powerpoint Presentation Slides par
Actual Cost Vs Plan Projection Powerpoint Presentation SlidesActual Cost Vs Plan Projection Powerpoint Presentation Slides
Actual Cost Vs Plan Projection Powerpoint Presentation SlidesSlideTeam
202 vues25 diapositives

Similaire à Finance Budgeting Powerpoint Presentation Slides(20)

Budget Variance Analysis PowerPoint Presentation Slides par SlideTeam
Budget Variance Analysis PowerPoint Presentation SlidesBudget Variance Analysis PowerPoint Presentation Slides
Budget Variance Analysis PowerPoint Presentation Slides
SlideTeam633 vues
Budget Variance PowerPoint Presentation Slides par SlideTeam
Budget Variance PowerPoint Presentation SlidesBudget Variance PowerPoint Presentation Slides
Budget Variance PowerPoint Presentation Slides
SlideTeam395 vues
Plan Vs Forecast PowerPoint Presentation Slides par SlideTeam
Plan Vs Forecast PowerPoint Presentation SlidesPlan Vs Forecast PowerPoint Presentation Slides
Plan Vs Forecast PowerPoint Presentation Slides
SlideTeam324 vues
Cost Vs Budget PowerPoint Presentation Slides par SlideTeam
Cost Vs Budget PowerPoint Presentation SlidesCost Vs Budget PowerPoint Presentation Slides
Cost Vs Budget PowerPoint Presentation Slides
SlideTeam212 vues
Actual Cost Vs Plan Projection PowerPoint Presentation Slides par SlideTeam
Actual Cost Vs Plan Projection PowerPoint Presentation Slides Actual Cost Vs Plan Projection PowerPoint Presentation Slides
Actual Cost Vs Plan Projection PowerPoint Presentation Slides
SlideTeam362 vues
Actual Cost Vs Plan Projection Powerpoint Presentation Slides par SlideTeam
Actual Cost Vs Plan Projection Powerpoint Presentation SlidesActual Cost Vs Plan Projection Powerpoint Presentation Slides
Actual Cost Vs Plan Projection Powerpoint Presentation Slides
SlideTeam202 vues
Business Budgeting PowerPoint Presentation Slides par SlideTeam
Business Budgeting PowerPoint Presentation SlidesBusiness Budgeting PowerPoint Presentation Slides
Business Budgeting PowerPoint Presentation Slides
SlideTeam144 vues
Managerial Accounting Final Budget Analysis P2 par boscollkid
Managerial Accounting Final Budget Analysis P2Managerial Accounting Final Budget Analysis P2
Managerial Accounting Final Budget Analysis P2
boscollkid226 vues
FSAE-A Business Presentation - Redback Racing 2017 par Albert Chau
FSAE-A Business Presentation - Redback Racing 2017FSAE-A Business Presentation - Redback Racing 2017
FSAE-A Business Presentation - Redback Racing 2017
Albert Chau4.6K vues
Sgs Sfp 2012 15 C par marsfs
Sgs Sfp 2012 15 CSgs Sfp 2012 15 C
Sgs Sfp 2012 15 C
marsfs211 vues
Pavilion Condo Analysis Budget 2019 jan 1 26 2019 vs dec 31 2019 par al karajo jr
Pavilion Condo Analysis Budget 2019 jan 1 26 2019 vs dec 31 2019Pavilion Condo Analysis Budget 2019 jan 1 26 2019 vs dec 31 2019
Pavilion Condo Analysis Budget 2019 jan 1 26 2019 vs dec 31 2019
al karajo jr256 vues
Using The What If Scenarios In Excel par rparken25
Using The What If Scenarios In ExcelUsing The What If Scenarios In Excel
Using The What If Scenarios In Excel
rparken25239 vues

Plus de SlideTeam

Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr... par
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...SlideTeam
254 vues78 diapositives
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides par
Strategic Staff Engagement Action Plan Powerpoint Presentation SlidesStrategic Staff Engagement Action Plan Powerpoint Presentation Slides
Strategic Staff Engagement Action Plan Powerpoint Presentation SlidesSlideTeam
232 vues56 diapositives
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd par
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt CdTraditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt CdSlideTeam
156 vues61 diapositives
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple... par
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...SlideTeam
98 vues58 diapositives
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ... par
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...SlideTeam
145 vues55 diapositives
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str... par
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...SlideTeam
68 vues83 diapositives

Plus de SlideTeam(20)

Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr... par SlideTeam
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
Word Of Mouth WOM Marketing Strategies To Build Brand Awareness Powerpoint Pr...
SlideTeam254 vues
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides par SlideTeam
Strategic Staff Engagement Action Plan Powerpoint Presentation SlidesStrategic Staff Engagement Action Plan Powerpoint Presentation Slides
Strategic Staff Engagement Action Plan Powerpoint Presentation Slides
SlideTeam232 vues
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd par SlideTeam
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt CdTraditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
Traditional Marketing Channel Analysis Powerpoint Presentation Slides Mkt Cd
SlideTeam156 vues
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple... par SlideTeam
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
Integrating Asset Tracking System To Enhance Operational Effectiveness Comple...
SlideTeam98 vues
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ... par SlideTeam
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
Designing And Implementing Brand Leadership Strategy Powerpoint Presentation ...
SlideTeam145 vues
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str... par SlideTeam
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
How Amazon Generates Revenues Across Globe Powerpoint Presentation Slides Str...
SlideTeam68 vues
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd par SlideTeam
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt CdGuide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
Guide For Effective Event Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam69 vues
Managing Business Customers Technology Powerpoint Presentation Slides par SlideTeam
Managing Business Customers Technology Powerpoint Presentation SlidesManaging Business Customers Technology Powerpoint Presentation Slides
Managing Business Customers Technology Powerpoint Presentation Slides
SlideTeam28 vues
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid... par SlideTeam
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
Unearthing Apples Billion Dollar Branding Secret Powerpoint Presentation Slid...
SlideTeam38 vues
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi... par SlideTeam
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
Developing Flexible Working Practices To Improve Employee Engagement Powerpoi...
SlideTeam43 vues
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi... par SlideTeam
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
Product Corporate And Umbrella Branding Powerpoint Presentation Slides Brandi...
SlideTeam62 vues
Communication Channels And Strategies For Shareholder Engagement Powerpoint P... par SlideTeam
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
Communication Channels And Strategies For Shareholder Engagement Powerpoint P...
SlideTeam70 vues
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation... par SlideTeam
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
Responsible Tech Playbook To Leverage Business Ethics Powerpoint Presentation...
SlideTeam33 vues
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese... par SlideTeam
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
Generating Leads Through Targeted Digital Marketing Campaign Powerpoint Prese...
SlideTeam42 vues
ChatGPT IT Powerpoint Presentation Slides par SlideTeam
ChatGPT IT Powerpoint Presentation SlidesChatGPT IT Powerpoint Presentation Slides
ChatGPT IT Powerpoint Presentation Slides
SlideTeam808 vues
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd par SlideTeam
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt CdMethods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
Methods To Implement Traditional Marketing Powerpoint Presentation Slides Mkt Cd
SlideTeam35 vues
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid... par SlideTeam
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
Comprehensive Guide To Sports Marketing Strategy Powerpoint Presentation Slid...
SlideTeam50 vues
Global Shift Towards Flexible Working Powerpoint Presentation Slides par SlideTeam
Global Shift Towards Flexible Working Powerpoint Presentation SlidesGlobal Shift Towards Flexible Working Powerpoint Presentation Slides
Global Shift Towards Flexible Working Powerpoint Presentation Slides
SlideTeam41 vues
Stand Out Supply Chain Strategy Improving Performance Through Digitalization ... par SlideTeam
Stand Out Supply Chain Strategy Improving Performance Through Digitalization ...Stand Out Supply Chain Strategy Improving Performance Through Digitalization ...
Stand Out Supply Chain Strategy Improving Performance Through Digitalization ...
SlideTeam46 vues
Implementation Of Shopper Marketing Strategies For Retail Promotion Powerpoin... par SlideTeam
Implementation Of Shopper Marketing Strategies For Retail Promotion Powerpoin...Implementation Of Shopper Marketing Strategies For Retail Promotion Powerpoin...
Implementation Of Shopper Marketing Strategies For Retail Promotion Powerpoin...
SlideTeam31 vues

Dernier

Prospectus (1).pdf par
Prospectus (1).pdfProspectus (1).pdf
Prospectus (1).pdfPancrazioScalambrino
14 vues37 diapositives
OSMC 2023 | Replacing NSClient++ for Windows Monitoring by Sven Nielein par
OSMC 2023 | Replacing NSClient++ for Windows Monitoring by Sven NieleinOSMC 2023 | Replacing NSClient++ for Windows Monitoring by Sven Nielein
OSMC 2023 | Replacing NSClient++ for Windows Monitoring by Sven NieleinNETWAYS
9 vues57 diapositives
OSMC 2023 | Current State of Icinga by Bernd Erk par
OSMC 2023 | Current State of Icinga by Bernd ErkOSMC 2023 | Current State of Icinga by Bernd Erk
OSMC 2023 | Current State of Icinga by Bernd ErkNETWAYS
16 vues102 diapositives
OSMC 2023 | Journey to observability: tracking every function execution in pr... par
OSMC 2023 | Journey to observability: tracking every function execution in pr...OSMC 2023 | Journey to observability: tracking every function execution in pr...
OSMC 2023 | Journey to observability: tracking every function execution in pr...NETWAYS
11 vues16 diapositives
Al Kindi.pptx par
Al Kindi.pptxAl Kindi.pptx
Al Kindi.pptxMubbaraShahzadi
7 vues30 diapositives
BLogSite (Web Programming) (1).pdf par
BLogSite (Web Programming) (1).pdfBLogSite (Web Programming) (1).pdf
BLogSite (Web Programming) (1).pdfFiverr
10 vues9 diapositives

Dernier(20)

OSMC 2023 | Replacing NSClient++ for Windows Monitoring by Sven Nielein par NETWAYS
OSMC 2023 | Replacing NSClient++ for Windows Monitoring by Sven NieleinOSMC 2023 | Replacing NSClient++ for Windows Monitoring by Sven Nielein
OSMC 2023 | Replacing NSClient++ for Windows Monitoring by Sven Nielein
NETWAYS9 vues
OSMC 2023 | Current State of Icinga by Bernd Erk par NETWAYS
OSMC 2023 | Current State of Icinga by Bernd ErkOSMC 2023 | Current State of Icinga by Bernd Erk
OSMC 2023 | Current State of Icinga by Bernd Erk
NETWAYS16 vues
OSMC 2023 | Journey to observability: tracking every function execution in pr... par NETWAYS
OSMC 2023 | Journey to observability: tracking every function execution in pr...OSMC 2023 | Journey to observability: tracking every function execution in pr...
OSMC 2023 | Journey to observability: tracking every function execution in pr...
NETWAYS11 vues
BLogSite (Web Programming) (1).pdf par Fiverr
BLogSite (Web Programming) (1).pdfBLogSite (Web Programming) (1).pdf
BLogSite (Web Programming) (1).pdf
Fiverr10 vues
OSMC 2023 | IGNITE: Serving Server-Side WASM with Web Awareness with NGINX Un... par NETWAYS
OSMC 2023 | IGNITE: Serving Server-Side WASM with Web Awareness with NGINX Un...OSMC 2023 | IGNITE: Serving Server-Side WASM with Web Awareness with NGINX Un...
OSMC 2023 | IGNITE: Serving Server-Side WASM with Web Awareness with NGINX Un...
NETWAYS10 vues
OSMC 2023 | Monitoring at one of the largest retail groups in the world by Ma... par NETWAYS
OSMC 2023 | Monitoring at one of the largest retail groups in the world by Ma...OSMC 2023 | Monitoring at one of the largest retail groups in the world by Ma...
OSMC 2023 | Monitoring at one of the largest retail groups in the world by Ma...
NETWAYS12 vues
OSMC 2023 | Know your data: The stats behind your alerts by Dave McAllister par NETWAYS
OSMC 2023 | Know your data: The stats behind your alerts by Dave McAllisterOSMC 2023 | Know your data: The stats behind your alerts by Dave McAllister
OSMC 2023 | Know your data: The stats behind your alerts by Dave McAllister
NETWAYS9 vues
OSMC 2023 | Automated update management with Renovate by Sebastian Gumprich par NETWAYS
OSMC 2023 | Automated update management with Renovate by Sebastian GumprichOSMC 2023 | Automated update management with Renovate by Sebastian Gumprich
OSMC 2023 | Automated update management with Renovate by Sebastian Gumprich
NETWAYS7 vues
OSMC 2023 | Large-scale logging made easy by Alexandr Valialkin par NETWAYS
OSMC 2023 | Large-scale logging made easy by Alexandr ValialkinOSMC 2023 | Large-scale logging made easy by Alexandr Valialkin
OSMC 2023 | Large-scale logging made easy by Alexandr Valialkin
NETWAYS21 vues
OSMC 2023 | DevOps Transformation: Introducing Incident Management and Maximi... par NETWAYS
OSMC 2023 | DevOps Transformation: Introducing Incident Management and Maximi...OSMC 2023 | DevOps Transformation: Introducing Incident Management and Maximi...
OSMC 2023 | DevOps Transformation: Introducing Incident Management and Maximi...
NETWAYS9 vues
Transformers for time series par EzeLanza
Transformers for time seriesTransformers for time series
Transformers for time series
EzeLanza9 vues
OSMC 2023 | What’s new with Grafana Labs’s Open Source Observability stack by... par NETWAYS
OSMC 2023 | What’s new with Grafana Labs’s Open Source Observability stack by...OSMC 2023 | What’s new with Grafana Labs’s Open Source Observability stack by...
OSMC 2023 | What’s new with Grafana Labs’s Open Source Observability stack by...
NETWAYS11 vues
OSMC 2023 | Built-in OpenTelemetry support in Elasticsearch clients by Greg K... par NETWAYS
OSMC 2023 | Built-in OpenTelemetry support in Elasticsearch clients by Greg K...OSMC 2023 | Built-in OpenTelemetry support in Elasticsearch clients by Greg K...
OSMC 2023 | Built-in OpenTelemetry support in Elasticsearch clients by Greg K...
NETWAYS10 vues
231121 SP slides - PAS workshop November 2023.pdf par PAS_Team
231121 SP slides - PAS workshop November 2023.pdf231121 SP slides - PAS workshop November 2023.pdf
231121 SP slides - PAS workshop November 2023.pdf
PAS_Team115 vues
Post-event report intro session-1.docx par RohitRathi59
Post-event report intro session-1.docxPost-event report intro session-1.docx
Post-event report intro session-1.docx
RohitRathi5912 vues
Speaking with confidence-converted.pdf par Abdul salam
Speaking with confidence-converted.pdfSpeaking with confidence-converted.pdf
Speaking with confidence-converted.pdf
Abdul salam 16 vues

Finance Budgeting Powerpoint Presentation Slides

  • 2. 2 Actual Cost Budget Difference in figures % Variance Comments on Variance Raw Material Cost 150,000 120,000 30,000 25% Increase in raw material prices Employee Cost Salary & Wages Maintenance Cost Finance Cost Electricity Cost Office Cost Administration charges Expense 1 Expense 2 Expense 3 Expense 4 Actual Cost VS Budget
  • 3. Jan 2019 Feb 2019 Mar 2019 Apr 2019 Budget Actual Budget Actual Budget Actual Budget Revenues 4000- Sales 140 140 (3) (3) (16) (16) 214 4100- Consultation Services 1,313 1,313 2,465 2,465 525 525 550 4300- Plant Health Care 1,275 1,275 4,599 4,599 7,691 7,691 7,691 4400- Tree Maintenance 27,333 27,333 10,946 10,946 17,423 17,423 17,423 4415- Pruning 60,721 52,801 76,456 66,484 90,745 78,908 78,908 4420- Tree Removal 10,719 10,719 8,872 8,872 9,040 9,040 9,040 Total Revenues 101,501 93,581 103,334 93,361 125,407 113,571 101,501 Direct Costs 5000- Cost of Doing Business 508 520 620 270 752 350 971 5100- Materials & Supplies 2,132 160 2,170 432 2,634 668 3,397 5200- Labour - - - - - - - 5205- Field Wages 35,766 23,690 35,766 25,011 36,533 25,656 36,533 5210- Field Wages – Overtime 2,842 792 2,893 651 3,511 2,227 4,530 Month Wise Budget Forecasting 3
  • 4. Manufacturing Overhead Costs Q1 Forecast Q1 Actual Variance Variance % Indirect Labour Management Salaries (fixed cost) $90,000 $92,000 $2,000 2.2% Hourly Wages (Variable cost) $690,000 $756,000 $66,000 9.6% Plant & Infrastructure Floor space leasing (fixed cost) $12,000 $12,000 $0 0.0% Insurance (fixed cost) $10,000 $10,000 $500 5.0% Maintenance (Variable cost) $220,000 $225,000 $5,000 2.3% Utilities (Variable cost) $12,000 $14,000 $2,900 24.2% Total Manufacturing Overhead $ $1,034,000 $1,110,000 $76,400 7.4% Overhead Cost Budget Analysis 4
  • 5. Quarterly Budget Analysis 5 Budget Item This Quarter Year-to-Date Budget Actual Variance Budget Actual Variance Sales Revenue $500,000 $550,000 $50,000 $1,000,000 $1,200,000 $200,000 Cost of sales 30,000 320,000 20,000 600,000 640,000 40,000 Gross Profits $200,000 $230,000 $30,000 $400,000 $560,000 $160,000 Variable Expenses Selling Expenses $100,000 $120,000 $20,000 $200,000 $240,000 $40,000 Inspection 10,000 8,000 (2,000) 20,000 16,000 (4,000) Total Variable Expenses $110,000 $128,000 $18,000 $220,000 $256,000 $36,000 Fixed Expenses Rent $60,000 $70,000 $10,000 $120,000 $150,000 $30,000 Depreciation 20,000 19,000 (1,000) 40,000) 38,000 (2,000) Total Fixed Expenses $80,000 $89,000 $9,000 $160,000 $188,000 $28,000 Income from Operations $10,000 $13,000 $3,000 $20,000 $116,000 $96,000 Interest Income 2,000 3,000 1,000 4,000 6,000 2,000 Interest Expenses 1,000 1,500 500 2,000 3,000 1,000 Net Income Before Taxes $7,000 $8,500 $1,500 $14,000 $107,000 $93,000 Taxes 2,000 15,000 (500) 4,000 3,000 (1,000) Net Income After Taxes $5,000 $7,000 $2,000 $10,000 $104,000 $94,000 Non-Income Statement Items Loan Repayments 14,000 13,000 (1,000) 28,000 26,000 (2,000) Owner Withdrawals (Or Dividends) 5,000 5,000 5,000 5,000 25,000 5,000 Fixed Asset Expenditures 100,000 90,000 (10,000) 100,000 90,000 (10,000)
  • 6. Master Budget VS Actual: Variance Analysis 6 Uncle Grumps Quarterly Budget 2002 Budget 2002 Actual Variances Variable Costs: Raw materials $1,800 7,200 $7,255 $55 U Direct Labor 3,848 15,392 17,530 $2,138 U Indirect Labor 300 1,200 1,366 166 U Supplies 75 300 290 ($10) F Power 375 1,500 1,550 $50 U Fixed Costs: U Repairs & Maintenance 300 1,200 1,030 ($170) F Depreciation 700 2,800 2,800 $0 U Insurance 250 1,000 1,003 $3 U $7,648 $30,592 $32,824 $2,232 U Units Produced 500 2000 2,050
  • 7. 7 Production 100,000 Units 125,000 Units Indirect Materials $50,000 $0.50 62,000 Indirect Labor 40,000 0.40 50,000 Utilities 40,000 0.40 50,000 Total $130,000 $1.30 $162,500 Actual VS Budget Analysis Original Budget Flexible Budget Average Cost X 125,000 Variable Cost Per Unit Original Budget/ 100,000
  • 8. 8 Job Cost Budget Variation Revenue Budget Variation Profit Prp add (113) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (125) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (130) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (1324356) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (435435) £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 £0.00 Prp add (498789) £0.00 £0.00 £0.00 £5,150.00 £0.00 £5,150.00 £5,150.00 Prp add (EXHIB01) £43,560.00 £0.00 £(43,560.00) £0.00 £0.00 £0.00 £(43,560.00) £43,560.00 £0.00 £(43,560.00) £5,150.00 £0.00 £5,150.00 £(38,410.00) Actual VS Target Variance
  • 9. Budget VS Plan VS Forecast 9 WBS Approved Original Budget Budget Approved Changes Current budget Budget Pending Changes Projected Budget Current Commitments Variance Clearance & Development 1,500.00 0,00 1,500.00 0,00 1,500.00 1,500.00 0.00 Structure Construction Work 18,000.00 0,00 18,000.00 0,00 18,000.00 18,000.00 0.00 Technical Facilities 5,000.00 0,00 5,000.00 0,00 5,000.00 5,000.00 0.00 External Works & Technical Facilities Outside 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Furnishing & Artistic Appointments 5,500.00 0,00 5,500.00 0,00 5,500.00 5,500.00 5,000.00 Incidental Building Costs 12,000.00 0,00 12,000.00 0,00 12,000.00 12,000.00 0.00 CASH Line 22,000.00 0,00 22,000.00 0,00 22,000.00 22,000.00 0.00 Oven 21,500,00 8,500,00 29,500,00 0,00 29,500,00 29,500,00 8,500,00 AGV Equipment 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Cranes 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Logistics 1,000.00 0,00 1,000.00 0,00 1,000.00 1,000.00 0.00 Auxiliary Equipment 3,000.00 0,00 3,000.00 0,00 3,000.00 3,000.00 0.00 Operational Costs/ EHS/ Trainee 3,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 1,000.00 IT & System Integration 2,000.00 0,00 2,000.00 0,00 2,000.00 2,000.00 0.00 Contingency 4,000.00 0,00 4,000.00 0,00 4,000.00 0.00 4,000.00 Total 105,000.00 8,500.00 113,500.00 0,00 113,500.00 95,000.00 18,500.00 Budget Status
  • 10. 10 Irrigation Setup Quantity Unit Cost Total Cost Life Annual Cost Mainline (10’ ¾” PVC) 10 Section $2.10 $21.00 20 $1.05 Laterials (1/2” Poly) 1 1000’ roll $120.00 $120.00 10 $12.00 PVS Fittings (risers) 40 Fitting $0.49 $19.60 10 $1.96 Poly Tube Fittings 10 Fitting $0.54 $5.40 10 $0.54 Irrigation Pump (1 HP) 1 Pump $280.00 $280.00 5 $56.00 Pump Fittings 4 Fittings $8.00 $32.00 10 $3.20 Pressure Regulator 1 Fitting $12.50 $12.50 5 $2.50 Mesh Filter 1 Filter $18.00 $18.00 1 $18.00 Cistern (2500 gallon) 1 Cistern $1,324.95 $1,324.95 20 $66.25 Drip Emitters (500 Total) 2 Bag $62.50 $125.00 5 $25.00 Zip Ties (1000 Ties) 1 Bag $24.50 $24.50 5 $4.90 Total Irrigation Material Costs $1,982.95 $191.40 Irrigation Labor Dig mainline trench 3 Hour $9.70 $29.10 20 $1.46 Install mainline 15 Hour $9.70 $145.50 20 $7.28 Zip Tie Laterials 4 Hour $9.70 $38.80 20 $1.94 Install Drip Emitters 7 Hour $9.70 $67.90 20 $3.40 Cistern & Pump Setup 3 Hour $9.70 $29.10 20 $1.46 Irrigation Labor Cost Hour $9.70 $310.40 $15.52 Total Irrigation Cost $2,293.35 $206.92 Forecast VS Actual Budget
  • 11. Forecast and Projection 11 Feb 2019 Mar 2019 Apr 2019 May 2019 Budget Actual Budget Actual Budget Actual Budget Actual Revenue Sales 1,500.00 0.00 2,500.00 0.00 4,000.00 00,000 4,000.00 0.00 Miscellaneous Income 400.00 0.00 400.00 0.00 300.00 00,000 200.00 0.00 Total Revenue 1,900.00 0.00 2,900.00 0.00 4,300.00 00,000 4,200.00 0.00 Expenses Employee Cost 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Expenses 3,586.67 240.00 3,586.67 9,882.00 3,586.67 886.00 3,586.67 0.00 Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Total Purchases 0.00 0.00 0.00 0.00 0.00 00,000 0.00 0.00 Project Profit -1,686.67 -240.00 -686.67 -9,882.00 713.33 -886.00 613.33 0.00
  • 12. Budget VS Forecast VS Actual 12 Budget Spent Remaining Description Hours/ Units Cost Amount Hours/ Units Cost Amount Hours/ Units Amount Status Professional Services 30.00 $900.00 $0.00 30.00 $900.00 Under Client Conference/ Meeting 10.00 $300.00 7.50 $337.00 2.50 $37.50 Over Consultant Coordination 20.00 $500.00 $0.00 20.00 $,500.00 Under Liaison/ Coordination 9.00 $225.00 5.50 $192.00 3.50 $32.00 Under Marketing/ Sales 20.00 $0.00 5.00 $300.00 15.00 $49.50 Over Report/ Latter 5.00 $75.00 1.50 $25.00 3.50 $205.00 Under Research 40.00 $1,000.00 22.00 $795.00 18.00 $97.50 Under Review 10.00 $300.00 5.50 $202.00 5.50 $260.00 Under Site Inspection 50.00 $1,100.00 24.00 $840.00 26.00 $40.00 Under Site Measurement 40.00 $880.00 24.00 $840.00 16.00 $88.75 Under Telephone Call/ Conference 15.00 $375.00 6.00 $286.00 8.50 $37.00 Under Copy Services 1,500.00 $150.00 226.00 $113.00 1,274.00 $216.52 Under Special Deliver/ Courier 10.00 $300.00 4.00 $83.00 6.00 $56.00 Under Mileage 400.00 $200.00 512.00 $256.00 -112.00 $2.50 Over Photograph 40.00 $40.00 50.00 $37.00 -10.00 .00 Under Total Services: 249.00 $5,655.00 100.00 $3,819.25 Total Expenses: 1,950.00 $690.00 792.00 $489.98 Grand Total: $6,345.00 $4,309.23 $2,035,00 Under
  • 13. Actual Cost VS Budget Icons Slide 13
  • 15. Clustered Chart 15 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”. 30 45 55 77 40 50 60 85 45 50 60 90 0 10 20 30 40 50 60 70 80 90 100 Q 1 Q 2 Q 3 Q 4 Sales in Percentage (%) Financial Year 2019 Product 01 Product 02 Product 03
  • 16. Stacked Bar Chart 16 15 25 50 45 52 47 40 25 75 30 70 97 0 10 20 30 40 50 60 70 80 90 100 Q1 Q2 Q3 Q4 Unit Count Product 01 Product 02 Product 03 This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
  • 17. Post It Notes 17 01 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here 02 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here 03 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. Text Here
  • 18. Financial 18 $659 Million 85% This slide is 100% editable. Adapt it to your needs and capture your audience's attention. $340 Million 60% This slide is 100% editable. Adapt it to your needs and capture your audience's attention. $456 Million 75% This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 19. Venn 19 02 01 03 This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention. This slide is 100% editable. Adapt it to your needs and capture your audience's attention.
  • 20. Location 20 Brazil 02 India 03 01 Canada 50% 40% 30% Canada Population Brazil Population India Population This graph/chart is linked to excel, and changes automatically based on data. Just left click on it and select “Edit Data”.
  • 21. 21 Address # street number, city, state Email Address emailaddress123@gmail.com Contact Numbers 0123456789 Thank You