Grader - Instructions Excel 2019 ProjectExcel_8G_Sales_and_Income Project Description: In this project, you will assist Margo Logan, CFO of Sam’s Smoothies, and use a worksheet model and Solver to create several scenarios that would result in breaking even four months after opening. Steps to Perform: Step Instructions Points Possible 1 Open the Excel workbook Student_Excel_8G_Sales_and_Income.xlsx downloaded with this Project. 0 2 On the Projected Income worksheet, change the value in B15 to 6 and press ENTER. Notice the change in the Sales and Gross Profit/Loss results, in cells B17 and B20 respectively. 3 3 Ensure that the Solver add-in is installed. Open Solver. Set the objective cell as $b$20 to a Value Of 0 and set the Variable Cells to $b$16,$b$18 (be sure to type the comma between the two cell references) to change both the growth rate in cell B16 and the costs related to Sales % in cell B18. Click Solve. Save this scenario as 16% Growth and then restore the original values. 5 4 Display the Solver Parameters dialog box. Add a constraint that requires percent growth in cell B16 to be less than or equal to 10% Solve, save the scenario as 10% Growth, and then restore the original values. 3 5 Display the Solver Parameters dialog box. Delete the existing constraint and add a constraint for the costs related to sales in cell B18 to be equal 80% Solve, save the scenario as 80% Costs and then restore the original values. 7 6 With the Projected Income worksheet displayed, create a scenario summary report, using Gross profit or loss in cell B20 as the result cell. 7 7 On the Projected Income worksheet, create a Line chart using the ranges A2:M3 and A8:M8. 7 8 Add Expected Break-Even Point as the title. Position the chart so that the upper left corner of the chart is in cell B22. 7 9 Ensure that the Analysis ToolPak add-in is installed. On the Sales worksheet, create a Moving Average using the sales B2:B49 as the input range, 7 as the interval, C3 as the output range, and selecting the Labels in First Row and Chart Output options. 7 10 Select the chart, and then move the chart to a new sheet named Sales Trend Chart 7 11 On the Sales Trend Chart worksheet, click one time to select the Horizontal (Category) Axis Labels, display the Select .