Suppose you take an FRM of $150,000 at7.5 for 30 years. If you repa.pdf
1. Suppose you take an FRM of $150,000 at7.5% for 30 years. If you repay this mortgage at the
end of year five, what is the outstanding balance?
Question 13 options:1)$52,3422)$87,0713)$141,5744)$141,9265)none of the above
Solution
The monthly payment will be 1048 $.At the end of 5 years 60 payments will be completed.
The principle remaining will be 141,926$ .Answer is option 4.
Repayment schedule.
Payment 1$1,048.82$937.50$111.32$149,888.68
Payment 2$1,048.82$936.80$112.02$149,776.66
Payment 3$1,048.82$936.10$112.72$149,663.94
Payment 4$1,048.82$935.40$113.42$149,550.52
Payment 5$1,048.82$934.69$114.13$149,436.39
Payment 6$1,048.82$933.98$114.84$149,321.55
Payment 7$1,048.82$933.26$115.56$149,205.99
Payment 8$1,048.82$932.54$116.28$149,089.71
Payment 9$1,048.82$931.81$117.01$148,972.70
Payment 10$1,048.82$931.08$117.74$148,854.96
Payment 11$1,048.82$930.34$118.48$148,736.48
Payment 12$1,048.82$929.60$119.22$148,617.2
6Payment 13$1,048.82$928.86$119.96$148,497.30
Payment 14$1,048.82$928.11$120.71$148,376.59
Payment 15$1,048.82$927.35$121.47$148,255.12
Payment 16$1,048.82$926.59$122.23$148,132.89
Payment 17$1,048.82$925.83$122.99$148,009.90
Payment 18$1,048.82$925.06$123.76$147,886.14
Payment 19$1,048.82$924.29$124.53$147,761.61
Payment 20$1,048.82$923.51$125.31$147,636.30
Payment 21$1,048.82$922.73$126.09$147,510.21
Payment 22$1,048.82$921.94$126.88$147,383.33
Payment 23$1,048.82$921.15$127.67$147,255.66
Payment 24$1,048.82$920.35$128.47$147,127.19
Payment 25$1,048.82$919.54$129.28$146,997.91
Payment 26$1,048.82$918.74$130.08$146,867.83