7. Stock watering
Electric fencing
Emergency power
Electric grid support
7
8. The Two Sides of Solar
Reduces Produces
Demand Energy
8
9. Solar Thermal vs. PV comparison
Solar Thermal is
my first choice!
Solar Thermal
50 – 75% Efficient
Photovoltaics
17-23% Efficient
10. Reliability
4.6 Megawatt AZ Solar Electric Plant
Online since 2002 Annual maintenance cost
Availability 99.72% 0.16% of installed cost
No onsite staff
Remotely monitored
26. Weekday Water Usage
Single Family Home
Apartment Building
H ot w ater usage
12:00 AM 6:00 AM 12:00 PM 6:00 PM 12:00 AM
Time of Day 26
27. 8 each 4’ X 10’ collectors $18,000
and racks
Hardware & plumbing $ 3,000
2 each 120-gallon storage $ 2,500
tanks
Heating plant tie-in $ 3,000
Engineering & Labor $ 6,000
Total $32,500
28. Fossil Fuel
Solar Energy
Low front-end cost
High front-end cost
Shorter life
Long life of product
Higher maintenance
Low maintenance
Consumes fuel
No fuel costs !
Replacement cost!
29. simple payback = Front-end cost
Yearly savings
but consider:
energy price inflation
incentives
depreciation
30. Annual Cash Flow Model
Assumptions (Inputs)
Total Installed Cost ($): $32,500
Allocation to Business (%): 100 Year Net O&M Net Net Loan Annual Total
Annual Therms Saved: 800 Energy Costs Depreciat. Payments Cash Flow Cash Flow
Price/ therm ($) $1.0000 ($17,718) ($17,718)
0
Energy Inflation Rate (%): 7
Loan Down payment (%): 100 1 $800 $0 $2,383 $0 $3,183 ($14,535)
Down Payment ($): $32,500 2 $856 $0 $1,430 $0 $2,286 ($12,249)
Amount of Loan ($): $0 3 $916 $0 $858 $0 $1,774 ($10,475)
Interest Rate (%): 4 4 $980 ($250) $858 $0 $1,588 ($8,887)
Loan Term (Years): 5 5 $1,049 $0 $429 $0 $1,478 ($7,409)
Month Installed: 0 6 $1,122 $0 $0 $0 $1,122 ($6,287)
Net Federal Tax Rate (%): 30 7 $1,201 $0 $0 $0 $1,201 ($5,087)
Net State Tax Rate (%): 8 8 $1,285 ($270) $0 $0 $1,015 ($4,072)
O & M Cost ($/therm): $0.020 9 $1,375 $0 $0 $0 $1,375 ($2,698)
O & M Inflation Rate (%): 2 10 $1,471 $0 $0 $0 $1,471 ($1,227)
Utility Rebate (%): 10.00 11 $1,574 $0 $0 $0 $1,574 $347
State Tax Credit (%): 0 12 $1,684 ($1,300) $0 $0 $384 $731
Federal Tax Credit (%): 30 13 $1,802 $0 $0 $0 $1,802 $2,533
Basis for Depreciation $19,600 14 $1,928 $0 $0 $0 $1,928 $4,460
15 $2,063 $0 $0 $0 $2,063 $6,523
31. Financed Cash Flow
Assumptions (Inputs)
Total Installed Cost ($): $30,000
Net
100
Allocation to Business (%): Year Net O&M Net Loan Annual Total
Annual Therms Saved: Payme Cash Cash
850 Energy Cost Deprec. nts Flow Flow
Price/ therm: $1.0000 0 ($2,079) ($2,079)
7
Energy Inflation Rate (%):
25 1 $850 $0 $2,554 ($4,826) ($1,423) ($3,502)
Loan Downpayment (%):
$7,500 2 $910 $0 $1,532 ($4,826) ($2,385) ($5,886)
Down Payment:
$22,500 3 $973 $0 $919 ($4,826) ($2,934) ($8,820)
Amount of Loan:
4 4 $1,041 ($250) $919 ($4,826) ($3,116) ($11,936)
Interest Rate (%):
5 5 $1,114 $0 $460 $0 $1,574 ($10,362)
Loan Term (Years):
0 6 $1,192 $0 $0 $0 $1,192 ($9,170)
Month Installed:
30 7 $1,276 $0 $0 $0 $1,276 ($7,894)
Net Federal Tax Rate (%):
8 8 $1,365 ($270) $0 $0 $1,095 ($6,799)
Net State Tax Rate (%):
$0.020 9 $1,460 $0 $0 $0 $1,460 ($5,339)
O & M Cost ($/therm):
2 10 $1,563 $0 $0 $0 $1,563 ($3,776)
O & M Inflation Rate (%):
30.00 11 $1,672 $0 $0 $0 $1,672 ($2,104)
USDA & Utility Rebates (%):
0 12 $1,789 ($1,300) $0 $0 $489 ($1,615)
State Tax Credit (%):
30 13 $1,914 $0 $0 $0 $1,914 $300
Federal Tax Credit (%):
$21,000 14 $2,048 $0 $0 $0 $2,048 $2,348
Basis for Depreciation
15 $2,192 $0 $0 $0 $2,192 $4,540
31
37. Commercial Grid Tie
200 each, 200 watt collectors $ 235,000
and racks and blocks
Hardware & wiring parts $ 25,000
Inverters $ 20,000
Crew & Electrician Labor $ 60,000
Engineering & crane $ 10,000
Total $ 350,000
37
38. Price of Solar Electricity
Amortized Cost = Total cost
Total production
Over 25 years = $350,000
1,300,000 kwh
Raw Cost = 27¢ /kwh
Subsidized Cost = 13¢ /kwh
41. Product or service
Local manufacturing !!
Market research
Look for Opportunities
Improve the economics
Government support
Utility support
41
42. Solar Skies MFG is the Midwest’s Leading
manufacturer of Solar Thermal Collectors
Solar Skies is located in West Central MN in the town
of Starbuck.
44. Build awareness
RE on Schools
Contractor training
Minimize risk for banks
Local expertise
Build business models
Create green jobs
Local vs. International
44
45. Contact Us At:
Minnesota Renewable Energy Society
2928 5th Avenue South
Minneapolis, MN 55408
Phone: (612) 308-4757
General Info E-mail: info@MNRenewables.org
Website: www.MNRenewables.org