SlideShare a Scribd company logo
1 of 29
Download to read offline
Q3 2013 HIGHLIGHTS
November 13, 2013
FORWARD-LOOKING STATEMENTS
Forward-looking statements are included in the following presentation. These forward-looking statements are identified by the use of terms and phrases
such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “predict”, “project”, “will”, “would”, ”should” and similar terms and
phrases, including references to assumptions. Such statements may involve but are not limited to comments with respect to strategies, expectations,
objectives, goals, aspirations, intentions, planned operations or future actions.
Forward-looking statements, by their nature, are based on assumptions and are subject to important risks and uncertainties. Any forecasts, predictions or
forward-looking statements cannot be relied upon due to, among other things, changing external events and general uncertainties of the business and its
corporate structure. Results indicated in forward-looking statements may differ materially from actual results for a number of reasons, including without
limitation, dependency on top Accumulation Partners and clients, changes to the Aeroplan Program, conflicts of interest, greater than expected
redemptions for rewards, regulatory matters, retail market/economic conditions, industry competition, Air Canada liquidity issues, Air Canada or travel
industry disruptions, airline industry changes and increased airline costs, supply and capacity costs, unfunded future redemption costs, failure to
safeguard databases and consumer privacy, changes to coalition loyalty programs, seasonal nature of the business, other factors and prior performance,
foreign operations, legal proceedings, reliance on key personnel, labour relations, pension liability, technological disruptions and inability to use third party
software, failure to protect intellectual property rights, interest rate and currency fluctuations, leverage and restrictive covenants in current and future
indebtedness, uncertainty of dividend payments, managing growth, credit ratings, as well as the other factors identified throughout this presentation and
throughout Aimia’s public disclosure records on file with the Canadian securities regulatory authorities.
Slide 15 of this presentation contain certain forward-looking statements with respect to certain financial metrics in 2014 and 2015, respectively. These
statements are not intended to constitute, nor should they be considered as, financial outlook or guidance within the meaning of applicable securities
laws. These statements exclude the effects of fluctuations in currency exchange rates and Aimia made a number of general economic and market
assumptions in making these statements, including assumptions regarding the performance of the economies in which the Corporation operates and
market competition and tax laws applicable to the Corporation’s operations. In addition, the Corporation has made a number of specific assumptions in
making these statements, including, (i) a level of growth for the Corporation’s financial card business that is consistent with the general Canadian
premium credit card market, and (ii) growth in the Corporation’s non-Aeroplan related business consistent with the Corporation’s three year plan. The
Corporation cautions that the assumptions used to make these statements with respect to 2014 and 2015, although reasonable at the time they were
made, may prove to be incorrect or inaccurate. In addition, these statements do not reflect the potential impact of any non-recurring or other special items
or of any new material commercial agreements, dispositions, mergers, acquisitions, other business combinations or transactions. The financial impact of
these transactions and non-recurring and other special items can be complex and depends on the facts particular to each of them. We therefore cannot
describe the expected impact in a meaningful way or in the same way we present known risks affecting our business. Accordingly, our actual results could
differ materially from the statements made at Slide 15 of this presentation.

The forward-looking statements contained herein represent the Corporation’s expectations as of November 13, 2013 and are subject to change. However,
Aimia disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or
otherwise, except as required under applicable securities regulations.
For further information, please contact Investor Relations at 416 352 3728 or karen.keyes@aimia.com.

3
DAVID ADAMS
EXECUTIVE VICE-PRESIDENT
AND CFO
Q3 2013 GROSS BILLINGS GROWTH
($ MILLIONS)

$10.1
Canada

$20.2
$537.0
US & APAC

$8.2

(1)

EMEA

$576.7

•
Consolidated: +7.4% growth; +6.3% in c.c.(2)
US & APAC: +29.5% in c.c.(2) Canada: +3.2% EMEA: +1.7% in c.c.(2)

2012 Reported

(1)
(2)

2013 Reported

Variance related to intercompany eliminations of $1.2 million has been excluded from the bridge.
Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please
refer to Aimia’s November 13, 2013 earnings press release.

5
Q3 2013 AEBITDA GROWTH
($ MILLIONS)

$93.7

$3.0

($1.7)

$3.5

EMEA

$8.3

US & APAC

($6.3)

PLM

($2.7)
Corporate

Canada

$97.9

Stock Based
Compensation

($12.2)(1)
$85.7
Breakage
Adjustment

+4.5%

+4.5%

2012
Reported

2013
Excluding
Breakage
Adjustment

2013
Reported

(1) Breakage Adjustment relates to the decrease in Aeroplan Program Breakage Rate in the Aeroplan Program from 18% to 11% in June 2013.

6
YTD 2013 CONSOLIDATED FINANCIAL HIGHLIGHTS
Nine Months Ended
September 30,
Excluding
Noted Items(2)
2013

($ millions)

Breakage
Adjustment

% Change (1)

VAT
Impact

Reported
2013

Reported
2012

Year
Over Year

Constant
Currency (6)

Gross Billings (3)

1,708.4

-

-

1,708.4

1,628.0

4.9%

4.6%

Gross Billings from sale of Loyalty Units

1,246.7

-

-

1,246.7

1,198.9

4.0%

3.7%

Total Revenue

1,669.5

Gross margin

Gross margin (%)
Depreciation and amortization(5)

-

985.9

1,570.7

6.3%

5.9%

-

(72.8)

874.4

888.3

6.6%

6.3%

722.3

(4)

(683.6)

947.2

(683.6)

72.8

111.5

682.5

5.8%

5.4%

43.3%

Cost of rewards and direct costs

**

**

11.3%

43.4%

(0.2 pp)

(0.2 pp)

92.2

-

-

92.2

88.8

3.8%

3.6%

Operating expenses

459.8

-

48.8

508.6

413.0

11.3%

10.8%

Operating income (loss)

170.3

(683.6)

24.0

(489.3)

180.7

(5.7%)

(6.0%)

Net financial income (costs)

(26.2)

-

16.2

(10.0)

(26.6)

**

**

Share of net earnings (loss) of equity accounted investments

(8.1)

-

-

(8.1)

3.3

**

**

Net earnings (loss)

91.2

(498.4)

40.2

(367.0)

109.6

**

**

282.2

(37.0)

24.0

269.2

284.5

(0.8%)

(1.1%)

15.9%

**

**

15.1%

17.5%

(1.6 pp)

(1.6 pp)

Adjusted EBITDA

(3)

Adjusted EBITDA margin excluding distributions
(as a % of Gross Billings)

** information not meaningful

(1)
(2)
(3)
(4)
(5)
(6)

Discrepancies in variances may arise due to rounding. Year over year change has been calculated excluding the VAT and Breakage impacts from the nine months ended
September 30, 2013.
Reported results excluding the impact of VAT and Breakage adjustments recorded in the nine months ended September 30, 2013.
Gross Billings and Adjusted EBITDA for the nine months ended September 30, 2012 includes $5.5 million of compensation received from Air Canada in relation to transfer
of the assets and obligations on pension benefits.
Before depreciation and amortization.
Includes amortization of Accumulation Partners’ contracts, customer relationships and technology.
Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s
November 13, 2013 earnings press release.

7
YTD 2013 FINANCIAL HIGHLIGHTS - CANADA
Nine Months Ended
September 30,
Excluding
Breakage Adj.
2013

($ millions)

Gross Billings (2)
Aeroplan
Proprietary Loyalty
Intercompany eliminations
Total revenue
Aeroplan
Proprietary Loyalty
Intercompany eliminations
Gross margin (3)
Gross margin (%)
Aeroplan
Proprietary Loyalty
Intercompany eliminations
Operating income (loss)
Aeroplan
Proprietary Loyalty
Adjusted EBITDA (2)
Adjusted EBITDA margin
(as a % of Gross Billings)
Aeroplan
Proprietary Loyalty

Reported
2013

Reported
2012

Year Over
Year

-

832.3
179.2
(58.5)
953.1

843.7
167.9
(55.3)
956.3

(1.4%)
6.7%
na
(0.3%)

887.5
179.1
(58.5)
1,008.1

(683.6)
(683.6)

203.9
179.1
(58.5)
324.5

879.0
168.2
(55.3)
991.9

1.0%
6.5%
na
1.6%

47.1%
415.1
60.8
(1.1)
474.8

**
(683.6)
(683.6)

**
(268.5)
60.8
(1.1)
(208.8)

47.5%
405.0
67.7
(1.3)
471.5

(0.4 pp)
2.5%
(10.3%)
na
0.7%

230.6
6.3
236.9

(683.6)
(683.6)

(453.0)
6.3
(446.7)

227.1
8.6
235.8

1.6%
(27.3%)
0.5%

30.5%

**

26.6%

31.0%

(0.5 pp)

274.3
16.2
290.4

(37.0)
(37.0)

237.3
16.2
253.4

277.8
18.2
296.1

(1.3%)
(11.2%)
(1.9%)

832.3
179.2
(58.5)
953.1

Breakage
Adjustment

% Change (1)

Gross Billings down
0.3% with continued Air
Canada grid change
impact, partly offset by
growth in the
proprietary loyalty
business

AEBITDA margin
down slightly to 30.5%
as a result of lower
Gross Billings in
Aeroplan and lower
margin proprietary
loyalty volumes

**information not meaningful
(1)
(2)

(3)

Discrepancies in variances may arise due to rounding. Year over year change has been calculated excluding the Breakage impact, recorded in nine
months ended September 30, 2013.
Gross Billings and Adjusted EBITDA for the nine months ended September 30, 2012 includes $5.5 million of compensation received from Air Canada in
relation to transfer of the assets and obligations on pension benefits accrued by contact centre employees prior to 2009, who were transferred to Aeroplan
in 2009.
Before depreciation and amortization.

8
AEROPLAN KEY METRICS

Average Selling Price (cents/mile)

Cost Per Mile Redeemed (cents/mile)

1.27

0.90
0.88

1.26

0.88

1.25
1.25

0.86

1.24
1.24

0.84

1.23

0.82

1.22

0.80

1.21

2011/12
2012/13

2011/12

0.78

1.2

0.81

0.76

Q4

Q1

Q2

Q3

2012/13
Q4

Q1

Q2

Q3

9
YTD 2013 FINANCIAL HIGHLIGHTS – US & APAC
Nine Months Ended
September 30,
Reported
2013

($ millions)

Gross Billings
Total revenue
Gross margin (2)
Gross margin (%)
Operating income (loss)
Adjusted EBITDA
Adjusted EBITDA margin
(as a % of Gross Billings)

% Change (1)

Reported
2012

Year Over
Year

Constant
Currency (3)

251.7

212.9

18.2%

17.3%

253.5

213.8

18.6%

17.7%

113.1
44.6%

101.7
47.6%

11.2%
(3.0 pp)

9.7%
(3.2 pp)

(18.8)

(5.3)

**

**

(12.3)

0.6

**

**

(4.9%)

0.3%

**

Gross Billings
growth reflects
inclusion of EIM
billings as well as
higher reward
fulfillment volumes

**

** information not meaningful

Adjusted EBITDA
impacted by EIM
costs and further
investment in the
business

(1)
(2)
(3)

Discrepancies in variances may arise due to rounding.
Before depreciation and amortization.
Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on
Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release.

10
YTD 2013 FINANCIAL HIGHLIGHTS - EMEA
Nine Months Ended
September 30,
Excluding
VAT
2013

($ millions)

VAT
Adjustment

% Change (1)

Reported
2013

Reported
2012

Year
Over Year

Constant
Currency (3)

Gross Billings

504.1

-

504.1

462.3

9.0%

8.2%

Gross Billings from
the sale of Loyalty Units

450.3

-

450.3

397.9

13.2%

12.4%

Total revenue

408.3

-

408.3

368.6

10.8%

9.8%

134.8

72.8

207.6

112.6

19.8%

18.4%

33.0%

**

50.9%

30.5%

2.5 pp

2.4 pp

Operating income (loss)

15.1

24.0

39.2

(4.6)

**

**

Adjusted EBITDA

56.6

24.0

80.6

32.9

72.1%

68.6%

11.2%

**

16.0%

7.1%

**

Operating leverage
on higher volumes
and Q1 promotional
funding contributing
to a significant
improvement in
profitability

**

Gross margin

(2)

Gross margin (%)

Adjusted EBITDA margin
(as a % of Gross Billings)
** information not meaningful

(1)
(2)
(3)

Discrepancies in variances may arise due to rounding. Year over year change has been calculated excluding the VAT impact, recorded in
nine months ended September 30, 2013.
Before depreciation and amortization.
Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant
Currency, please refer to Aimia’s November 13, 2013 earnings press release.

11
BRIDGING Q3 AEBITDA TO FREE CASH FLOW
($ MILLIONS)
$47.1

Q3 2013

($41.3)

($15.3)

$5.9
$85.7

($1.3)

($12.2)
$68.6

Non cash items

Adjusted
EBITDA

Q3 2012:

$93.7

Stock Based Change in FRC Working Capital
Compensation
ex Items
and Other

$3.2

$26.1

$29.3

Net Cash
Interest

($9.9)

Cash Taxes

($2.0)

Capital
Free Cash Flow
Expenditures
ex Dividends

($10.5)

$129.9

12
FREE CASH FLOW
Free Cash Flow (1)
($ millions)

$222.4
$185.2

$124.8

$129.9

$95.8

$99.6

$147.7

$68.6

$100.6

$132.8

$36.4
Q3 2011

Q3 2012
Free Cash Flow

Q3 2013

$53.1
YTD 2011

Dividends

YTD 2012
Free Cash Flow

Free Cash Flow/ Common Share (2)

YTD 2013
Dividends

$1.24
$0.98

$0.74

$0.69

$0.81

$0.38

Q3 2011

Q3 2012

Q3 2013

YTD 2011

YTD 2012

YTD 2013

(1)

Free Cash Flow before common and preferred dividends paid.

(2)

Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding.

13
2013 OUTLOOK*
2012 Actual

Original Guidance (as provided on February
27, 2013)

2013 Target Range (as updated on November 13,
2013)1

Gross Billings

$2,243.0 million

Growth of between 3% and 5%

No change

Adjusted EBITDA

$402.6 million

To approximate $425 million

To approximate $350 million (excluding the impact of
conveyance transaction)

Free Cash Flow before dividends paid

$299.5 million

Between $255 and $275 million

Target range of $230 to $250 million (excluding the impact
of conveyance transaction)2

Capital Expenditures

$58.0 million

To approximate $70 million

To approximate $65 million

Canadian income tax
rate of 26.2%

Current income tax rate is anticipated to
approximate 27% in Canada. The Corporation
expects no significant cash income taxes will
be incurred in the rest of its foreign operations.

No change to Aimia’s 2013 tax rate in Canada, however
Aimia does not expect to be required to pay any further
Canada cash tax installments in 2013 as a result of the
realization of tax losses from the Breakage adjustment to
net earnings of approximately $664 million incurred in the
second quarter.

Key Financial Metric
Consolidated Outlook

Income Taxes

No change to taxes in foreign operations.
Business Segment Gross Billings Growth Outlook
Canada

$1,292.6 million

Growth of between 1% and 3%

At the lower end of the range of between 1% and 3%

EMEA

$639.9 million

Growth of between 5% and 7%

No change

US & APAC

$315.2 million

Above 5%

No change

* Please refer to the November 13, 2013, September 16, 2013, and August 12, 2013 press releases for a description of the assumptions made and risks related to the 2013
forecasts.
(1)

With the exception of the small change to the outlook with respect to capital expenditures, Aimia’s 2013 guidance, as updated on September 16, 2013 is unchanged.

(2)

Payments related to conveyance transaction include a $150 million payment to CIBC on closing (which is subject to the payment of harmonized sales tax) and a
provision up to $100 million related to migration (no cash payment would become due in relation to the migration payment until 2015 at the earliest).

14
SUMMARY OF FINANCIAL IMPLICATIONS RELATED TO
PROGRAM CHANGES AND CARD AGREEMENTS*
2013
Gross Billings

+3 to 5%, with Canada at
lower end of +1 to 3%

2014

and Beyond

Increased selling price per mile under new financial card agreements
Benefit of upfront program
contribution payable to Aimia
by TD

Adjusted
EBITDA

Free Cash Flow

Impact of :
• Incremental marketing
• One-off payment of $150 million
• Provision of up to $100 million for
potential migration payments to
be confirmed with full year 2013
results

Impact of:
• Incremental marketing
• One-off payment of $150 million

Approximately 6 percentage point reduction in Consolidated Adjusted
EBITDA margin expected from 2014 to reflect the breakage rate
adjustment and investment in value proposition
$100 million contribution
payable to Aimia by TD
included in AEBITDA to
fund increased redemptions
$100 million upfront program
contribution payable to Aimia by TD

A potential cash outflow of up
to $100 million not expected to
occur before 2015, in the event
of migration of CIBC
Cardholders to TD

Elevated Redemption for flight rewards
Expected cash tax benefit related to loss carryback
* Please refer to Forward-Looking Statements on slide 3 of this presentation for a view of the assumptions related to Forward-Looking Statements.

15
15
RUPERT DUCHESNE
GROUP CHIEF
EXECUTIVE
THANK YOU
APPENDIX
Q3 2013 CONSOLIDATED FINANCIAL HIGHLIGHTS
Three Months Ended
September 30,
Reported
2013

($ millions)

% Change (1)

Reported
2012

Year
Over Year

Constant
Currency (5)

Gross Billings

576.7

537.0

7.4%

6.3%

Gross Billings from sale of Loyalty Units

419.1

398.9

5.1%

3.9%

Total Revenue

499.7

498.8

0.2%

(0.8%)

Cost of rewards and direct costs

290.5

286.0

1.6%

0.7%

(2)

209.3

212.8

(1.7%)

(2.8%)

41.9%

42.7%

(0.8 pp)

(0.8 pp)

31.0

30.2

2.6%

2.0%

Gross margin

Gross margin (%)
Depreciation and amortization(3)
Operating expenses

157.1

131.2

19.7%

18.2%

Operating income (loss)

21.2

51.4

(58.8%)

(59.0%)

Net financial income (costs)

(8.6)

(8.2)

**

**

Share of net earnings (loss) of equity accounted investments

(4.5)

0.6

**

**

2.5

29.9

**

**

85.7

93.7

(8.6%)

(9.4%)

14.2%

17.5%

(3.2 pp)

(3.2 pp)

Net earnings (loss)
Adjusted EBITDA

(4)

Adjusted EBITDA margin excluding distributions
(as a % of Gross Billings)
** information not meaningful

(1)
(2)
(3)
(4)
(5)

Discrepancies in variances may arise due to rounding.
Before depreciation and amortization.
Includes amortization of Accumulation Partners’ contracts, customer relationships and technology.
On a consistent breakage rate basis, Adjusted EBITDA for the three months ended September 30, 2013 amounted to $97.9 million, or 17.0% of Gross Billings.
Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s
November 13, 2013 earnings press release.

19
BALANCE SHEET

DEBT

AVAILABLE CASH
September
30, 2013

$ millions
Cash and cash equivalents

532.1

$ millions

Annual
Interest
Rate

September
30, 2013

Apr. 23, 2016

Revolving Facility(1)

Maturing

-

Restricted cash

35.0

Senior Secured Notes 2

7.9%

Sept. 2, 2014

150.0

Short-term investments

53.1

Senior Secured Notes 3

6.95%

Jan. 26, 2017

200.0

Long-term investments in bonds

280.6

Senior Secured Notes 4

5.60%

May 17, 2019

250.0

Cash and Investments

900.8

Senior Secured Notes 5

4.35%

Jan. 22, 2018

200.0

Aeroplan reserves

(300.0)

Total Long Term Debt

800.0

Other loyalty programs reserves

(167.9)

Less Current Portion

150.0
650.0

Restricted cash

(35.0)

Long Term Debt

Available cash

397.9

Preferred Shares

6.50%(2)

Perpetual

172.5

(1) As of September 30, 2013, Aimia held a $300 million revolving credit facility which comes to term on April 23, 2016. Interest rates on this facility are tied to the Corporation’s
credit ratings and range between Canadian prime rate plus 0.20% to 1.50% and Bankers’ Acceptance and LIBOR rates plus 1.20% to 2.50%. As of September 30, 2013,
Aimia had issued irrevocable letters of credit in the aggregate amount of $20 million. This amount reduces the available credit under the revolving facility.
(2) Annual dividend rate is subject to a rate reset on March 31, 2015 and every 5 years thereafter.

20
YTD 2013 GROSS BILLINGS GROWTH
($ MILLIONS)

$38.8

$41.8

$1,628.0

EMEA

US & APAC

($3.2)(1)

$1,708.4(2)

Canada

•
Consolidated: +4.9% growth; +4.6% in c.c.(3)
EMEA: +8.2% in c.c.(3) US & APAC: +17.3% in c.c.(3) Canada: (0.3%)(1)

2012 Reported
(1)

(2)
(3)

2013 Reported

Canada region variance includes $5.5 million in the nine month period ended September 30, 2012 of compensation received from Air Canada in relation
to transfer of the assets and obligations on pension benefits accrued by contact centre employees prior to 2009, who were transferred to Aeroplan in
2009.
Variance related to intercompany eliminations of $3.1 million has been excluded from the bridge.
Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please
refer to Aimia’s November 13, 2013 earnings press release.

21
YTD 2013 AEBITDA GROWTH
($ MILLIONS)
$24.0

($37.0)
$23.7

$284.5

($12.9)
($5.6)

VAT
Breakage

US & APAC
EMEA

(1)

($17.8)

(3)

Canada
Corporate

$10.4

$269.2

PLM

Noted Items (2)

2012 Reported

2013 Reported
(1)

Variance on a consistent breakage rate basis. Canada region variance includes $5.5 million in the nine month period ended September 30, 2012
of compensation received from Air Canada in relation to transfer of the assets and obligations on pension benefits.

(2)

VAT adjustment and Breakage adjustment were items that impacted 2013 and did not occur in the comparable period of 2012.

(3)

Including an increase of $3.6 million related to stock-based compensation.

22
Q3 2013 FINANCIAL HIGHLIGHTS - CANADA
Three Months Ended
September 30,

% Change (1)

Reported
2013

($ millions)

Gross Billings
Aeroplan
Proprietary Loyalty
Intercompany eliminations
Total revenue
Aeroplan
Proprietary Loyalty
Intercompany eliminations
Gross margin (2)
Gross margin (%)
Aeroplan
Proprietary Loyalty
Intercompany eliminations
Operating income (loss)
Aeroplan
Proprietary Loyalty
Adjusted EBITDA (3)
Adjusted EBITDA margin
(as a % of Gross Billings)
Aeroplan
Proprietary Loyalty

(1)
(2)
(3)

Reported
2012

Year Over
Year

281.1
57.5
(17.5)
321.1

275.0
53.3
(17.2)
311.1

2.2%
7.9%
na
3.2%

247.6
57.6
(17.5)
287.6

272.6
52.7
(17.2)
308.1

(9.2%)
9.2%
na
(6.7%)

45.2%
109.5
20.9
(0.3)
130.1

45.7%
120.2
21.0
(0.4)
140.8

(0.5 pp)
(8.9%)
(0.7%)
na
(7.6%)

44.6
3.1
47.7

63.0
2.8
65.8

(29.2%)
11.6%
(27.5%)

27.4%

29.5%

(2.1 pp)

81.7
6.2
87.9

85.2
6.6
91.8

(4.0%)
(6.5%)
(4.2%)

Strong growth in
Gross Billings in
the Proprietary
Loyalty business
during the quarter

Adjusted EBITDA was
affected by
professional fees and
marketing and
promotional spend
related to program
enhancements

Discrepancies in variances may arise due to rounding.
Before depreciation and amortization.
On a consistent breakage rate basis, Adjusted EBITDA for the three months ended September 30, 2013 amounted to $100.1 million or 31.2% of Gross
Billings.

23
Q3 2013 FINANCIAL HIGHLIGHTS - EMEA
Three Months Ended
September 30,
Reported
2013

($ millions)

% Change (1)

Reported
2012

Year
Over Year

Constant
Currency (3)

Gross Billings

169.0

160.8

5.1%

1.7%

Gross Billings from
the sale of Loyalty Units

149.8

136.8

9.5%

6.0%

Total revenue

127.1

125.8

1.1%

(2.4%)

42.1

41.0

2.9%

(1.0%)

33.2%

32.6%

0.6 pp

0.5 pp

3.9

3.6

7.2%

(3.4%)

20.2

17.2

17.4%

12.0%

11.9%

10.7%

1.3 pp

1.1 pp

Gross Billings growth
during the quarter
driven by Nectar UK
and Air Miles Middle
East, offsetting impact
of equity accounting
for I2C

Gross margin

(2)

Gross margin (%)
Operating income (loss)
Adjusted EBITDA
Adjusted EBITDA margin
(as a % of Gross Billings)

(1)
(2)
(3)

Discrepancies in variances may arise due to rounding.
Before depreciation and amortization.
Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on
Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release.

Adjusted EBITDA
growth is driven by
improvements in
Nectar UK, RMMEL
and ISS

24
Q3 2013 FINANCIAL HIGHLIGHTS – US & APAC
Three Months Ended
September 30,
Reported
2013

($ millions)

Gross Billings
Total revenue
Gross margin (2)
Gross margin (%)
Operating income (loss)
Adjusted EBITDA
Adjusted EBITDA margin
(as a % of Gross Billings)

(1)
(2)
(3)

% Change (1)

Reported
2012

Year Over
Year

Constant
Currency (3)

86.6

66.4

30.4%

29.5%

85.0

66.1

28.7%

27.8%

37.1
43.7%

32.2
48.8%

15.2%
(5.1 pp)

12.8%
(5.7 pp)

(6.8)

(3.5)

**

**

(2.4)

(0.7)

**

**

(2.8%)

(1.1%)

(1.7 pp)

(1.5 pp)

Gross Billings growth
mainly reflects the impact
of EIM
Ongoing investment in the
US business and EIM
integration continues to
affect Adjusted EBITDA

Discrepancies in variances may arise due to rounding.
Before depreciation and amortization.
Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on
Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release.

** information not meaningful

25
AEROPLAN REVENUE BREAKDOWN

Three Months Ended September 30,
(in $ millions)

2013

2012

Change

% Change

Miles revenue

210.1

213.4

(3.3)

(1.5%)

Breakage revenue

25.7

46.3

(20.6)

(44.5%)

Other

11.8

12.9

(1.1)

(8.5%)

247.6

272.6

(25.0)

(9.2%)

Total Revenue

26
AEROPLAN KEY METRICS

Aeroplan Miles Issued & Redeemed

Average Selling Price & Cost

(billions)

(cents / mile)

21.2

21.5

1.24
17.4

1.25

17.0

0.88

Aeroplan Miles Redeemed
Q3 2012

Aeroplan Miles Issued
Q3 2013

Average Selling Price
Q3 2012

0.81

Average Cost/ Aeroplan Mile
Redeemed
Q3 2013

27
GROSS BILLINGS FROM SALE OF LOYALTY UNITS BY
MAJOR PARTNER
Q3 2013 Gross Billings
from sale of Loyalty Units

Q3 2012 Gross Billings
from sale of Loyalty Units

23.2%

23.2%

35.1%

33.6%

$398.9M

$419.1M
15.1%

13.8%

10.1%

Partner A

17.5%

9.1%

19.3%

Partner B

Partner C

Air Canada

Other

28
FOREIGN EXCHANGE RATES

Period

Rates

Q3 2013

Q3 2012

Change

% Change

Period end rate
Average quarter
Average YTD
Period end rate
Average quarter
Average YTD
Period end rate
Average quarter
Average YTD
Period end rate
Average quarter
Average YTD

£ to $
£ to $
£ to $
AED to $
AED to $
AED to $
USD to $
USD to $
USD to $
€ to $
€ to $
€ to $

1.6618

1.5895

0.0723

4.5%

1.6097

1.5725

0.0372

2.4%

1.5820

1.5814

0.0006

0.0%

0.2803

0.2677

0.0126

4.7%

0.2828

0.2710

0.0118

4.4%

0.2786

0.2729

0.0057

2.1%

1.0299

0.9833

0.0466

4.7%

1.0390

0.9958

0.0432

4.3%

1.0234

1.0025

0.0209

2.1%

1.3924

1.2641

0.1283

10.1%

1.3760

1.2455

0.1305

10.5%

1.3476

1.2850

0.0626

4.9%

29

More Related Content

What's hot

Aveda Energy investor presentation June 2014
Aveda Energy investor presentation June 2014Aveda Energy investor presentation June 2014
Aveda Energy investor presentation June 2014AvedaEnergy
 
Third Point Reinsurance Ltd. Investor Presentation
Third Point Reinsurance Ltd. Investor PresentationThird Point Reinsurance Ltd. Investor Presentation
Third Point Reinsurance Ltd. Investor Presentationirthirdpointre
 
Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016Everi_Investors
 
Sqi ir pres 0416 final
Sqi ir pres 0416 finalSqi ir pres 0416 final
Sqi ir pres 0416 finalirsciquest
 
3 q16 earnings presentation final
3 q16 earnings presentation final3 q16 earnings presentation final
3 q16 earnings presentation finalmasoniteinvestors
 
Q1 2016 conference call slides final
Q1 2016 conference call slides   finalQ1 2016 conference call slides   final
Q1 2016 conference call slides finalInvestorCanadianTire
 
2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finl2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finlmasonite2016
 
Q3'16 investor-deck 20161111
Q3'16 investor-deck 20161111Q3'16 investor-deck 20161111
Q3'16 investor-deck 20161111ixiademandgen
 
4 q full year 2016 final
4 q full year 2016 final4 q full year 2016 final
4 q full year 2016 finalMetaldyne
 
2016 Spring Investor Presentation
2016 Spring Investor Presentation2016 Spring Investor Presentation
2016 Spring Investor Presentationmasoniteinvestors
 
GCA Investor Presentation - April 2015
GCA Investor Presentation - April 2015GCA Investor Presentation - April 2015
GCA Investor Presentation - April 2015globalcashaccess
 
New york auto show final
New york auto show finalNew york auto show final
New york auto show finalMetaldyne
 
Investor presentation november 2016 final
Investor presentation   november 2016 finalInvestor presentation   november 2016 final
Investor presentation november 2016 finalInvestorCanadianTire
 

What's hot (20)

Aimia Q2 2015 Financial Highlights Presentation
Aimia Q2 2015 Financial Highlights PresentationAimia Q2 2015 Financial Highlights Presentation
Aimia Q2 2015 Financial Highlights Presentation
 
Aveda Energy investor presentation June 2014
Aveda Energy investor presentation June 2014Aveda Energy investor presentation June 2014
Aveda Energy investor presentation June 2014
 
Third Point Reinsurance Ltd. Investor Presentation
Third Point Reinsurance Ltd. Investor PresentationThird Point Reinsurance Ltd. Investor Presentation
Third Point Reinsurance Ltd. Investor Presentation
 
Aimia Q1 2017 Financial Results
Aimia Q1 2017 Financial ResultsAimia Q1 2017 Financial Results
Aimia Q1 2017 Financial Results
 
Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016Everi Holdings Investor Presentation November 2016
Everi Holdings Investor Presentation November 2016
 
Aimia Q4 2016 Financial Highlights Presentation
Aimia Q4 2016 Financial Highlights PresentationAimia Q4 2016 Financial Highlights Presentation
Aimia Q4 2016 Financial Highlights Presentation
 
Sqi ir pres 0416 final
Sqi ir pres 0416 finalSqi ir pres 0416 final
Sqi ir pres 0416 final
 
3 q16 earnings presentation final
3 q16 earnings presentation final3 q16 earnings presentation final
3 q16 earnings presentation final
 
Q2 2013 Financial Highlights
Q2 2013 Financial HighlightsQ2 2013 Financial Highlights
Q2 2013 Financial Highlights
 
Q1 2016 conference call slides final
Q1 2016 conference call slides   finalQ1 2016 conference call slides   final
Q1 2016 conference call slides final
 
2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finl2 q16 earnings-presentation-finl
2 q16 earnings-presentation-finl
 
Company Presentation
Company PresentationCompany Presentation
Company Presentation
 
Q3'16 investor-deck 20161111
Q3'16 investor-deck 20161111Q3'16 investor-deck 20161111
Q3'16 investor-deck 20161111
 
Investor Day 2013: Aeroplan 2.0
Investor Day 2013: Aeroplan 2.0Investor Day 2013: Aeroplan 2.0
Investor Day 2013: Aeroplan 2.0
 
4 q full year 2016 final
4 q full year 2016 final4 q full year 2016 final
4 q full year 2016 final
 
2016 Spring Investor Presentation
2016 Spring Investor Presentation2016 Spring Investor Presentation
2016 Spring Investor Presentation
 
GCA Investor Presentation - April 2015
GCA Investor Presentation - April 2015GCA Investor Presentation - April 2015
GCA Investor Presentation - April 2015
 
Q2 2016 Earnings Presentation
Q2 2016 Earnings PresentationQ2 2016 Earnings Presentation
Q2 2016 Earnings Presentation
 
New york auto show final
New york auto show finalNew york auto show final
New york auto show final
 
Investor presentation november 2016 final
Investor presentation   november 2016 finalInvestor presentation   november 2016 final
Investor presentation november 2016 final
 

Similar to Q3 2013 Financial Highlights

LinkedIn Q3 2013 Earnings Call
LinkedIn Q3 2013 Earnings CallLinkedIn Q3 2013 Earnings Call
LinkedIn Q3 2013 Earnings CallLinkedIn
 
Genworth MI Canada Inc. Third Quarter 2013
Genworth MI Canada Inc. Third Quarter 2013Genworth MI Canada Inc. Third Quarter 2013
Genworth MI Canada Inc. Third Quarter 2013genworth_financial
 
Q3 2013 Earnings Conference Call Presentation
Q3 2013 Earnings Conference Call PresentationQ3 2013 Earnings Conference Call Presentation
Q3 2013 Earnings Conference Call PresentationSysco_Investors
 
Q3 2015 Canadian Tire Corporation Earnings Conference Call Presentation
Q3 2015 Canadian Tire Corporation Earnings Conference Call PresentationQ3 2015 Canadian Tire Corporation Earnings Conference Call Presentation
Q3 2015 Canadian Tire Corporation Earnings Conference Call PresentationInvestorCanadianTire
 
Investor Relations Overview - February
Investor Relations Overview - FebruaryInvestor Relations Overview - February
Investor Relations Overview - Februaryaoncorp
 
Q2 2013 PulteGroup, Inc. Earnings Conference Call
Q2 2013 PulteGroup, Inc. Earnings Conference CallQ2 2013 PulteGroup, Inc. Earnings Conference Call
Q2 2013 PulteGroup, Inc. Earnings Conference CallPultegroup
 
Zep 3Q 2013 Earnings Call
Zep 3Q 2013 Earnings CallZep 3Q 2013 Earnings Call
Zep 3Q 2013 Earnings CallZep Inc.
 
Q4 2013 earnings slides no comments for website (final 02 27 14)
Q4 2013 earnings slides no comments for website (final 02 27 14)Q4 2013 earnings slides no comments for website (final 02 27 14)
Q4 2013 earnings slides no comments for website (final 02 27 14)IronMInc
 
Investor Day 2013: Technology at the Core of Customer Loyalty
Investor Day 2013: Technology at the Core of Customer LoyaltyInvestor Day 2013: Technology at the Core of Customer Loyalty
Investor Day 2013: Technology at the Core of Customer LoyaltyAimia's Investor Presentations
 
Jefferies 2013 Global Industrials Conference Presentation
Jefferies 2013 Global Industrials Conference PresentationJefferies 2013 Global Industrials Conference Presentation
Jefferies 2013 Global Industrials Conference PresentationZep Inc.
 
LinkedIn Q1 2013 Earnings Call
LinkedIn Q1 2013 Earnings CallLinkedIn Q1 2013 Earnings Call
LinkedIn Q1 2013 Earnings CallLinkedIn
 

Similar to Q3 2013 Financial Highlights (20)

Q3 2014 Financial Highlights
Q3 2014 Financial HighlightsQ3 2014 Financial Highlights
Q3 2014 Financial Highlights
 
Investor Day 2013: Karen Keyes
Investor Day 2013: Karen KeyesInvestor Day 2013: Karen Keyes
Investor Day 2013: Karen Keyes
 
Investor Day 2013: Where Coalition Loyalty is Going
Investor Day 2013: Where Coalition Loyalty is GoingInvestor Day 2013: Where Coalition Loyalty is Going
Investor Day 2013: Where Coalition Loyalty is Going
 
Aimia Investor Meetings - September 2014
Aimia Investor Meetings - September 2014Aimia Investor Meetings - September 2014
Aimia Investor Meetings - September 2014
 
Investor Day 2013: Investing to Grow & Financials
Investor Day 2013: Investing to Grow & FinancialsInvestor Day 2013: Investing to Grow & Financials
Investor Day 2013: Investing to Grow & Financials
 
Aimia Reports Second Quarter Results
Aimia Reports Second Quarter ResultsAimia Reports Second Quarter Results
Aimia Reports Second Quarter Results
 
Q1 2013 Financial Highlights
Q1 2013 Financial HighlightsQ1 2013 Financial Highlights
Q1 2013 Financial Highlights
 
LinkedIn Q3 2013 Earnings Call
LinkedIn Q3 2013 Earnings CallLinkedIn Q3 2013 Earnings Call
LinkedIn Q3 2013 Earnings Call
 
Genworth MI Canada Inc. Third Quarter 2013
Genworth MI Canada Inc. Third Quarter 2013Genworth MI Canada Inc. Third Quarter 2013
Genworth MI Canada Inc. Third Quarter 2013
 
Q3 2013 Earnings Conference Call Presentation
Q3 2013 Earnings Conference Call PresentationQ3 2013 Earnings Conference Call Presentation
Q3 2013 Earnings Conference Call Presentation
 
Q1 2014 Financial Hightlight Presentation
Q1 2014 Financial Hightlight PresentationQ1 2014 Financial Hightlight Presentation
Q1 2014 Financial Hightlight Presentation
 
Q3 2015 Canadian Tire Corporation Earnings Conference Call Presentation
Q3 2015 Canadian Tire Corporation Earnings Conference Call PresentationQ3 2015 Canadian Tire Corporation Earnings Conference Call Presentation
Q3 2015 Canadian Tire Corporation Earnings Conference Call Presentation
 
Aeroplan's program transformation
Aeroplan's program transformationAeroplan's program transformation
Aeroplan's program transformation
 
Investor Relations Overview - February
Investor Relations Overview - FebruaryInvestor Relations Overview - February
Investor Relations Overview - February
 
Q2 2013 PulteGroup, Inc. Earnings Conference Call
Q2 2013 PulteGroup, Inc. Earnings Conference CallQ2 2013 PulteGroup, Inc. Earnings Conference Call
Q2 2013 PulteGroup, Inc. Earnings Conference Call
 
Zep 3Q 2013 Earnings Call
Zep 3Q 2013 Earnings CallZep 3Q 2013 Earnings Call
Zep 3Q 2013 Earnings Call
 
Q4 2013 earnings slides no comments for website (final 02 27 14)
Q4 2013 earnings slides no comments for website (final 02 27 14)Q4 2013 earnings slides no comments for website (final 02 27 14)
Q4 2013 earnings slides no comments for website (final 02 27 14)
 
Investor Day 2013: Technology at the Core of Customer Loyalty
Investor Day 2013: Technology at the Core of Customer LoyaltyInvestor Day 2013: Technology at the Core of Customer Loyalty
Investor Day 2013: Technology at the Core of Customer Loyalty
 
Jefferies 2013 Global Industrials Conference Presentation
Jefferies 2013 Global Industrials Conference PresentationJefferies 2013 Global Industrials Conference Presentation
Jefferies 2013 Global Industrials Conference Presentation
 
LinkedIn Q1 2013 Earnings Call
LinkedIn Q1 2013 Earnings CallLinkedIn Q1 2013 Earnings Call
LinkedIn Q1 2013 Earnings Call
 

More from Aimia's Investor Presentations

Investor Day 2013 (London, UK): Cardlytics at the Halifax
Investor Day 2013 (London, UK): Cardlytics at the HalifaxInvestor Day 2013 (London, UK): Cardlytics at the Halifax
Investor Day 2013 (London, UK): Cardlytics at the HalifaxAimia's Investor Presentations
 
Investor Day 2013 (London, UK): Transforming the Canadian Coalition Model
Investor Day 2013 (London, UK): Transforming the Canadian Coalition ModelInvestor Day 2013 (London, UK): Transforming the Canadian Coalition Model
Investor Day 2013 (London, UK): Transforming the Canadian Coalition ModelAimia's Investor Presentations
 

More from Aimia's Investor Presentations (14)

Q3 2017 Financial Highlights
Q3 2017 Financial HighlightsQ3 2017 Financial Highlights
Q3 2017 Financial Highlights
 
Q2 2017 Financial Highlights
Q2 2017 Financial HighlightsQ2 2017 Financial Highlights
Q2 2017 Financial Highlights
 
Top us openings feb 2 2015
Top us openings feb 2 2015Top us openings feb 2 2015
Top us openings feb 2 2015
 
Top US Career Openings (Jan 2015)
Top US Career Openings (Jan 2015)Top US Career Openings (Jan 2015)
Top US Career Openings (Jan 2015)
 
Aimia reports fourth quarter & full year results
Aimia reports fourth quarter & full year resultsAimia reports fourth quarter & full year results
Aimia reports fourth quarter & full year results
 
Investor Day 2013 (London, UK): Cardlytics at the Halifax
Investor Day 2013 (London, UK): Cardlytics at the HalifaxInvestor Day 2013 (London, UK): Cardlytics at the Halifax
Investor Day 2013 (London, UK): Cardlytics at the Halifax
 
Investor Day 2013 (London, UK): Transforming the Canadian Coalition Model
Investor Day 2013 (London, UK): Transforming the Canadian Coalition ModelInvestor Day 2013 (London, UK): Transforming the Canadian Coalition Model
Investor Day 2013 (London, UK): Transforming the Canadian Coalition Model
 
Investor Day 2013 (London, UK): Global Strategy
Investor Day 2013 (London, UK): Global StrategyInvestor Day 2013 (London, UK): Global Strategy
Investor Day 2013 (London, UK): Global Strategy
 
Investor Day 2013: Overview and Strategic Aspirations
Investor Day 2013: Overview and Strategic AspirationsInvestor Day 2013: Overview and Strategic Aspirations
Investor Day 2013: Overview and Strategic Aspirations
 
Investor Day 2013: Coalitions in EMEA
Investor Day 2013: Coalitions in EMEAInvestor Day 2013: Coalitions in EMEA
Investor Day 2013: Coalitions in EMEA
 
Investor Day 2013: Aeroplan 2.0
Investor Day 2013: Aeroplan 2.0Investor Day 2013: Aeroplan 2.0
Investor Day 2013: Aeroplan 2.0
 
Investor Day 2013: Global Strategy in Analytics
Investor Day 2013: Global Strategy in AnalyticsInvestor Day 2013: Global Strategy in Analytics
Investor Day 2013: Global Strategy in Analytics
 
Investor Day 2013: Overview and Strategic Aspirations
Investor Day 2013: Overview and Strategic AspirationsInvestor Day 2013: Overview and Strategic Aspirations
Investor Day 2013: Overview and Strategic Aspirations
 
Investor Day 2013: Coalitions in EMEA
Investor Day 2013: Coalitions in EMEAInvestor Day 2013: Coalitions in EMEA
Investor Day 2013: Coalitions in EMEA
 

Recently uploaded

Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxAndy Lambert
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataExhibitors Data
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfAdmir Softic
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756dollysharma2066
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...Paul Menig
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Dipal Arora
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...rajveerescorts2022
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageMatteo Carbone
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayNZSG
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒anilsa9823
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756dollysharma2066
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...amitlee9823
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Neil Kimberley
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...Any kyc Account
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMRavindra Nath Shukla
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Roland Driesen
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Dave Litwiller
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxWorkforce Group
 

Recently uploaded (20)

Monthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptxMonthly Social Media Update April 2024 pptx.pptx
Monthly Social Media Update April 2024 pptx.pptx
 
RSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors DataRSA Conference Exhibitor List 2024 - Exhibitors Data
RSA Conference Exhibitor List 2024 - Exhibitors Data
 
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdfDr. Admir Softic_ presentation_Green Club_ENG.pdf
Dr. Admir Softic_ presentation_Green Club_ENG.pdf
 
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Mahipalpur Delhi Contact Us 8377877756
 
7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...7.pdf This presentation captures many uses and the significance of the number...
7.pdf This presentation captures many uses and the significance of the number...
 
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
Call Girls Navi Mumbai Just Call 9907093804 Top Class Call Girl Service Avail...
 
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
👉Chandigarh Call Girls 👉9878799926👉Just Call👉Chandigarh Call Girl In Chandiga...
 
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
VVVIP Call Girls In Greater Kailash ➡️ Delhi ➡️ 9999965857 🚀 No Advance 24HRS...
 
Insurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usageInsurers' journeys to build a mastery in the IoT usage
Insurers' journeys to build a mastery in the IoT usage
 
It will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 MayIt will be International Nurses' Day on 12 May
It will be International Nurses' Day on 12 May
 
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒VIP Call Girls In Saharaganj ( Lucknow  ) 🔝 8923113531 🔝  Cash Payment (COD) 👒
VIP Call Girls In Saharaganj ( Lucknow ) 🔝 8923113531 🔝 Cash Payment (COD) 👒
 
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
FULL ENJOY Call Girls In Majnu Ka Tilla, Delhi Contact Us 8377877756
 
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
Call Girls Electronic City Just Call 👗 7737669865 👗 Top Class Call Girl Servi...
 
Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023Mondelez State of Snacking and Future Trends 2023
Mondelez State of Snacking and Future Trends 2023
 
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
KYC-Verified Accounts: Helping Companies Handle Challenging Regulatory Enviro...
 
Monte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSMMonte Carlo simulation : Simulation using MCSM
Monte Carlo simulation : Simulation using MCSM
 
Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...Ensure the security of your HCL environment by applying the Zero Trust princi...
Ensure the security of your HCL environment by applying the Zero Trust princi...
 
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
Enhancing and Restoring Safety & Quality Cultures - Dave Litwiller - May 2024...
 
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabiunwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
unwanted pregnancy Kit [+918133066128] Abortion Pills IN Dubai UAE Abudhabi
 
Cracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptxCracking the Cultural Competence Code.pptx
Cracking the Cultural Competence Code.pptx
 

Q3 2013 Financial Highlights

  • 1.
  • 3. FORWARD-LOOKING STATEMENTS Forward-looking statements are included in the following presentation. These forward-looking statements are identified by the use of terms and phrases such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “predict”, “project”, “will”, “would”, ”should” and similar terms and phrases, including references to assumptions. Such statements may involve but are not limited to comments with respect to strategies, expectations, objectives, goals, aspirations, intentions, planned operations or future actions. Forward-looking statements, by their nature, are based on assumptions and are subject to important risks and uncertainties. Any forecasts, predictions or forward-looking statements cannot be relied upon due to, among other things, changing external events and general uncertainties of the business and its corporate structure. Results indicated in forward-looking statements may differ materially from actual results for a number of reasons, including without limitation, dependency on top Accumulation Partners and clients, changes to the Aeroplan Program, conflicts of interest, greater than expected redemptions for rewards, regulatory matters, retail market/economic conditions, industry competition, Air Canada liquidity issues, Air Canada or travel industry disruptions, airline industry changes and increased airline costs, supply and capacity costs, unfunded future redemption costs, failure to safeguard databases and consumer privacy, changes to coalition loyalty programs, seasonal nature of the business, other factors and prior performance, foreign operations, legal proceedings, reliance on key personnel, labour relations, pension liability, technological disruptions and inability to use third party software, failure to protect intellectual property rights, interest rate and currency fluctuations, leverage and restrictive covenants in current and future indebtedness, uncertainty of dividend payments, managing growth, credit ratings, as well as the other factors identified throughout this presentation and throughout Aimia’s public disclosure records on file with the Canadian securities regulatory authorities. Slide 15 of this presentation contain certain forward-looking statements with respect to certain financial metrics in 2014 and 2015, respectively. These statements are not intended to constitute, nor should they be considered as, financial outlook or guidance within the meaning of applicable securities laws. These statements exclude the effects of fluctuations in currency exchange rates and Aimia made a number of general economic and market assumptions in making these statements, including assumptions regarding the performance of the economies in which the Corporation operates and market competition and tax laws applicable to the Corporation’s operations. In addition, the Corporation has made a number of specific assumptions in making these statements, including, (i) a level of growth for the Corporation’s financial card business that is consistent with the general Canadian premium credit card market, and (ii) growth in the Corporation’s non-Aeroplan related business consistent with the Corporation’s three year plan. The Corporation cautions that the assumptions used to make these statements with respect to 2014 and 2015, although reasonable at the time they were made, may prove to be incorrect or inaccurate. In addition, these statements do not reflect the potential impact of any non-recurring or other special items or of any new material commercial agreements, dispositions, mergers, acquisitions, other business combinations or transactions. The financial impact of these transactions and non-recurring and other special items can be complex and depends on the facts particular to each of them. We therefore cannot describe the expected impact in a meaningful way or in the same way we present known risks affecting our business. Accordingly, our actual results could differ materially from the statements made at Slide 15 of this presentation. The forward-looking statements contained herein represent the Corporation’s expectations as of November 13, 2013 and are subject to change. However, Aimia disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required under applicable securities regulations. For further information, please contact Investor Relations at 416 352 3728 or karen.keyes@aimia.com. 3
  • 5. Q3 2013 GROSS BILLINGS GROWTH ($ MILLIONS) $10.1 Canada $20.2 $537.0 US & APAC $8.2 (1) EMEA $576.7 • Consolidated: +7.4% growth; +6.3% in c.c.(2) US & APAC: +29.5% in c.c.(2) Canada: +3.2% EMEA: +1.7% in c.c.(2) 2012 Reported (1) (2) 2013 Reported Variance related to intercompany eliminations of $1.2 million has been excluded from the bridge. Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release. 5
  • 6. Q3 2013 AEBITDA GROWTH ($ MILLIONS) $93.7 $3.0 ($1.7) $3.5 EMEA $8.3 US & APAC ($6.3) PLM ($2.7) Corporate Canada $97.9 Stock Based Compensation ($12.2)(1) $85.7 Breakage Adjustment +4.5% +4.5% 2012 Reported 2013 Excluding Breakage Adjustment 2013 Reported (1) Breakage Adjustment relates to the decrease in Aeroplan Program Breakage Rate in the Aeroplan Program from 18% to 11% in June 2013. 6
  • 7. YTD 2013 CONSOLIDATED FINANCIAL HIGHLIGHTS Nine Months Ended September 30, Excluding Noted Items(2) 2013 ($ millions) Breakage Adjustment % Change (1) VAT Impact Reported 2013 Reported 2012 Year Over Year Constant Currency (6) Gross Billings (3) 1,708.4 - - 1,708.4 1,628.0 4.9% 4.6% Gross Billings from sale of Loyalty Units 1,246.7 - - 1,246.7 1,198.9 4.0% 3.7% Total Revenue 1,669.5 Gross margin Gross margin (%) Depreciation and amortization(5) - 985.9 1,570.7 6.3% 5.9% - (72.8) 874.4 888.3 6.6% 6.3% 722.3 (4) (683.6) 947.2 (683.6) 72.8 111.5 682.5 5.8% 5.4% 43.3% Cost of rewards and direct costs ** ** 11.3% 43.4% (0.2 pp) (0.2 pp) 92.2 - - 92.2 88.8 3.8% 3.6% Operating expenses 459.8 - 48.8 508.6 413.0 11.3% 10.8% Operating income (loss) 170.3 (683.6) 24.0 (489.3) 180.7 (5.7%) (6.0%) Net financial income (costs) (26.2) - 16.2 (10.0) (26.6) ** ** Share of net earnings (loss) of equity accounted investments (8.1) - - (8.1) 3.3 ** ** Net earnings (loss) 91.2 (498.4) 40.2 (367.0) 109.6 ** ** 282.2 (37.0) 24.0 269.2 284.5 (0.8%) (1.1%) 15.9% ** ** 15.1% 17.5% (1.6 pp) (1.6 pp) Adjusted EBITDA (3) Adjusted EBITDA margin excluding distributions (as a % of Gross Billings) ** information not meaningful (1) (2) (3) (4) (5) (6) Discrepancies in variances may arise due to rounding. Year over year change has been calculated excluding the VAT and Breakage impacts from the nine months ended September 30, 2013. Reported results excluding the impact of VAT and Breakage adjustments recorded in the nine months ended September 30, 2013. Gross Billings and Adjusted EBITDA for the nine months ended September 30, 2012 includes $5.5 million of compensation received from Air Canada in relation to transfer of the assets and obligations on pension benefits. Before depreciation and amortization. Includes amortization of Accumulation Partners’ contracts, customer relationships and technology. Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release. 7
  • 8. YTD 2013 FINANCIAL HIGHLIGHTS - CANADA Nine Months Ended September 30, Excluding Breakage Adj. 2013 ($ millions) Gross Billings (2) Aeroplan Proprietary Loyalty Intercompany eliminations Total revenue Aeroplan Proprietary Loyalty Intercompany eliminations Gross margin (3) Gross margin (%) Aeroplan Proprietary Loyalty Intercompany eliminations Operating income (loss) Aeroplan Proprietary Loyalty Adjusted EBITDA (2) Adjusted EBITDA margin (as a % of Gross Billings) Aeroplan Proprietary Loyalty Reported 2013 Reported 2012 Year Over Year - 832.3 179.2 (58.5) 953.1 843.7 167.9 (55.3) 956.3 (1.4%) 6.7% na (0.3%) 887.5 179.1 (58.5) 1,008.1 (683.6) (683.6) 203.9 179.1 (58.5) 324.5 879.0 168.2 (55.3) 991.9 1.0% 6.5% na 1.6% 47.1% 415.1 60.8 (1.1) 474.8 ** (683.6) (683.6) ** (268.5) 60.8 (1.1) (208.8) 47.5% 405.0 67.7 (1.3) 471.5 (0.4 pp) 2.5% (10.3%) na 0.7% 230.6 6.3 236.9 (683.6) (683.6) (453.0) 6.3 (446.7) 227.1 8.6 235.8 1.6% (27.3%) 0.5% 30.5% ** 26.6% 31.0% (0.5 pp) 274.3 16.2 290.4 (37.0) (37.0) 237.3 16.2 253.4 277.8 18.2 296.1 (1.3%) (11.2%) (1.9%) 832.3 179.2 (58.5) 953.1 Breakage Adjustment % Change (1) Gross Billings down 0.3% with continued Air Canada grid change impact, partly offset by growth in the proprietary loyalty business AEBITDA margin down slightly to 30.5% as a result of lower Gross Billings in Aeroplan and lower margin proprietary loyalty volumes **information not meaningful (1) (2) (3) Discrepancies in variances may arise due to rounding. Year over year change has been calculated excluding the Breakage impact, recorded in nine months ended September 30, 2013. Gross Billings and Adjusted EBITDA for the nine months ended September 30, 2012 includes $5.5 million of compensation received from Air Canada in relation to transfer of the assets and obligations on pension benefits accrued by contact centre employees prior to 2009, who were transferred to Aeroplan in 2009. Before depreciation and amortization. 8
  • 9. AEROPLAN KEY METRICS Average Selling Price (cents/mile) Cost Per Mile Redeemed (cents/mile) 1.27 0.90 0.88 1.26 0.88 1.25 1.25 0.86 1.24 1.24 0.84 1.23 0.82 1.22 0.80 1.21 2011/12 2012/13 2011/12 0.78 1.2 0.81 0.76 Q4 Q1 Q2 Q3 2012/13 Q4 Q1 Q2 Q3 9
  • 10. YTD 2013 FINANCIAL HIGHLIGHTS – US & APAC Nine Months Ended September 30, Reported 2013 ($ millions) Gross Billings Total revenue Gross margin (2) Gross margin (%) Operating income (loss) Adjusted EBITDA Adjusted EBITDA margin (as a % of Gross Billings) % Change (1) Reported 2012 Year Over Year Constant Currency (3) 251.7 212.9 18.2% 17.3% 253.5 213.8 18.6% 17.7% 113.1 44.6% 101.7 47.6% 11.2% (3.0 pp) 9.7% (3.2 pp) (18.8) (5.3) ** ** (12.3) 0.6 ** ** (4.9%) 0.3% ** Gross Billings growth reflects inclusion of EIM billings as well as higher reward fulfillment volumes ** ** information not meaningful Adjusted EBITDA impacted by EIM costs and further investment in the business (1) (2) (3) Discrepancies in variances may arise due to rounding. Before depreciation and amortization. Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release. 10
  • 11. YTD 2013 FINANCIAL HIGHLIGHTS - EMEA Nine Months Ended September 30, Excluding VAT 2013 ($ millions) VAT Adjustment % Change (1) Reported 2013 Reported 2012 Year Over Year Constant Currency (3) Gross Billings 504.1 - 504.1 462.3 9.0% 8.2% Gross Billings from the sale of Loyalty Units 450.3 - 450.3 397.9 13.2% 12.4% Total revenue 408.3 - 408.3 368.6 10.8% 9.8% 134.8 72.8 207.6 112.6 19.8% 18.4% 33.0% ** 50.9% 30.5% 2.5 pp 2.4 pp Operating income (loss) 15.1 24.0 39.2 (4.6) ** ** Adjusted EBITDA 56.6 24.0 80.6 32.9 72.1% 68.6% 11.2% ** 16.0% 7.1% ** Operating leverage on higher volumes and Q1 promotional funding contributing to a significant improvement in profitability ** Gross margin (2) Gross margin (%) Adjusted EBITDA margin (as a % of Gross Billings) ** information not meaningful (1) (2) (3) Discrepancies in variances may arise due to rounding. Year over year change has been calculated excluding the VAT impact, recorded in nine months ended September 30, 2013. Before depreciation and amortization. Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release. 11
  • 12. BRIDGING Q3 AEBITDA TO FREE CASH FLOW ($ MILLIONS) $47.1 Q3 2013 ($41.3) ($15.3) $5.9 $85.7 ($1.3) ($12.2) $68.6 Non cash items Adjusted EBITDA Q3 2012: $93.7 Stock Based Change in FRC Working Capital Compensation ex Items and Other $3.2 $26.1 $29.3 Net Cash Interest ($9.9) Cash Taxes ($2.0) Capital Free Cash Flow Expenditures ex Dividends ($10.5) $129.9 12
  • 13. FREE CASH FLOW Free Cash Flow (1) ($ millions) $222.4 $185.2 $124.8 $129.9 $95.8 $99.6 $147.7 $68.6 $100.6 $132.8 $36.4 Q3 2011 Q3 2012 Free Cash Flow Q3 2013 $53.1 YTD 2011 Dividends YTD 2012 Free Cash Flow Free Cash Flow/ Common Share (2) YTD 2013 Dividends $1.24 $0.98 $0.74 $0.69 $0.81 $0.38 Q3 2011 Q3 2012 Q3 2013 YTD 2011 YTD 2012 YTD 2013 (1) Free Cash Flow before common and preferred dividends paid. (2) Calculated as: (Free Cash Flow before common and preferred dividends paid, less preferred dividends paid)/ weighted average common shares outstanding. 13
  • 14. 2013 OUTLOOK* 2012 Actual Original Guidance (as provided on February 27, 2013) 2013 Target Range (as updated on November 13, 2013)1 Gross Billings $2,243.0 million Growth of between 3% and 5% No change Adjusted EBITDA $402.6 million To approximate $425 million To approximate $350 million (excluding the impact of conveyance transaction) Free Cash Flow before dividends paid $299.5 million Between $255 and $275 million Target range of $230 to $250 million (excluding the impact of conveyance transaction)2 Capital Expenditures $58.0 million To approximate $70 million To approximate $65 million Canadian income tax rate of 26.2% Current income tax rate is anticipated to approximate 27% in Canada. The Corporation expects no significant cash income taxes will be incurred in the rest of its foreign operations. No change to Aimia’s 2013 tax rate in Canada, however Aimia does not expect to be required to pay any further Canada cash tax installments in 2013 as a result of the realization of tax losses from the Breakage adjustment to net earnings of approximately $664 million incurred in the second quarter. Key Financial Metric Consolidated Outlook Income Taxes No change to taxes in foreign operations. Business Segment Gross Billings Growth Outlook Canada $1,292.6 million Growth of between 1% and 3% At the lower end of the range of between 1% and 3% EMEA $639.9 million Growth of between 5% and 7% No change US & APAC $315.2 million Above 5% No change * Please refer to the November 13, 2013, September 16, 2013, and August 12, 2013 press releases for a description of the assumptions made and risks related to the 2013 forecasts. (1) With the exception of the small change to the outlook with respect to capital expenditures, Aimia’s 2013 guidance, as updated on September 16, 2013 is unchanged. (2) Payments related to conveyance transaction include a $150 million payment to CIBC on closing (which is subject to the payment of harmonized sales tax) and a provision up to $100 million related to migration (no cash payment would become due in relation to the migration payment until 2015 at the earliest). 14
  • 15. SUMMARY OF FINANCIAL IMPLICATIONS RELATED TO PROGRAM CHANGES AND CARD AGREEMENTS* 2013 Gross Billings +3 to 5%, with Canada at lower end of +1 to 3% 2014 and Beyond Increased selling price per mile under new financial card agreements Benefit of upfront program contribution payable to Aimia by TD Adjusted EBITDA Free Cash Flow Impact of : • Incremental marketing • One-off payment of $150 million • Provision of up to $100 million for potential migration payments to be confirmed with full year 2013 results Impact of: • Incremental marketing • One-off payment of $150 million Approximately 6 percentage point reduction in Consolidated Adjusted EBITDA margin expected from 2014 to reflect the breakage rate adjustment and investment in value proposition $100 million contribution payable to Aimia by TD included in AEBITDA to fund increased redemptions $100 million upfront program contribution payable to Aimia by TD A potential cash outflow of up to $100 million not expected to occur before 2015, in the event of migration of CIBC Cardholders to TD Elevated Redemption for flight rewards Expected cash tax benefit related to loss carryback * Please refer to Forward-Looking Statements on slide 3 of this presentation for a view of the assumptions related to Forward-Looking Statements. 15 15
  • 19. Q3 2013 CONSOLIDATED FINANCIAL HIGHLIGHTS Three Months Ended September 30, Reported 2013 ($ millions) % Change (1) Reported 2012 Year Over Year Constant Currency (5) Gross Billings 576.7 537.0 7.4% 6.3% Gross Billings from sale of Loyalty Units 419.1 398.9 5.1% 3.9% Total Revenue 499.7 498.8 0.2% (0.8%) Cost of rewards and direct costs 290.5 286.0 1.6% 0.7% (2) 209.3 212.8 (1.7%) (2.8%) 41.9% 42.7% (0.8 pp) (0.8 pp) 31.0 30.2 2.6% 2.0% Gross margin Gross margin (%) Depreciation and amortization(3) Operating expenses 157.1 131.2 19.7% 18.2% Operating income (loss) 21.2 51.4 (58.8%) (59.0%) Net financial income (costs) (8.6) (8.2) ** ** Share of net earnings (loss) of equity accounted investments (4.5) 0.6 ** ** 2.5 29.9 ** ** 85.7 93.7 (8.6%) (9.4%) 14.2% 17.5% (3.2 pp) (3.2 pp) Net earnings (loss) Adjusted EBITDA (4) Adjusted EBITDA margin excluding distributions (as a % of Gross Billings) ** information not meaningful (1) (2) (3) (4) (5) Discrepancies in variances may arise due to rounding. Before depreciation and amortization. Includes amortization of Accumulation Partners’ contracts, customer relationships and technology. On a consistent breakage rate basis, Adjusted EBITDA for the three months ended September 30, 2013 amounted to $97.9 million, or 17.0% of Gross Billings. Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release. 19
  • 20. BALANCE SHEET DEBT AVAILABLE CASH September 30, 2013 $ millions Cash and cash equivalents 532.1 $ millions Annual Interest Rate September 30, 2013 Apr. 23, 2016 Revolving Facility(1) Maturing - Restricted cash 35.0 Senior Secured Notes 2 7.9% Sept. 2, 2014 150.0 Short-term investments 53.1 Senior Secured Notes 3 6.95% Jan. 26, 2017 200.0 Long-term investments in bonds 280.6 Senior Secured Notes 4 5.60% May 17, 2019 250.0 Cash and Investments 900.8 Senior Secured Notes 5 4.35% Jan. 22, 2018 200.0 Aeroplan reserves (300.0) Total Long Term Debt 800.0 Other loyalty programs reserves (167.9) Less Current Portion 150.0 650.0 Restricted cash (35.0) Long Term Debt Available cash 397.9 Preferred Shares 6.50%(2) Perpetual 172.5 (1) As of September 30, 2013, Aimia held a $300 million revolving credit facility which comes to term on April 23, 2016. Interest rates on this facility are tied to the Corporation’s credit ratings and range between Canadian prime rate plus 0.20% to 1.50% and Bankers’ Acceptance and LIBOR rates plus 1.20% to 2.50%. As of September 30, 2013, Aimia had issued irrevocable letters of credit in the aggregate amount of $20 million. This amount reduces the available credit under the revolving facility. (2) Annual dividend rate is subject to a rate reset on March 31, 2015 and every 5 years thereafter. 20
  • 21. YTD 2013 GROSS BILLINGS GROWTH ($ MILLIONS) $38.8 $41.8 $1,628.0 EMEA US & APAC ($3.2)(1) $1,708.4(2) Canada • Consolidated: +4.9% growth; +4.6% in c.c.(3) EMEA: +8.2% in c.c.(3) US & APAC: +17.3% in c.c.(3) Canada: (0.3%)(1) 2012 Reported (1) (2) (3) 2013 Reported Canada region variance includes $5.5 million in the nine month period ended September 30, 2012 of compensation received from Air Canada in relation to transfer of the assets and obligations on pension benefits accrued by contact centre employees prior to 2009, who were transferred to Aeroplan in 2009. Variance related to intercompany eliminations of $3.1 million has been excluded from the bridge. Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release. 21
  • 22. YTD 2013 AEBITDA GROWTH ($ MILLIONS) $24.0 ($37.0) $23.7 $284.5 ($12.9) ($5.6) VAT Breakage US & APAC EMEA (1) ($17.8) (3) Canada Corporate $10.4 $269.2 PLM Noted Items (2) 2012 Reported 2013 Reported (1) Variance on a consistent breakage rate basis. Canada region variance includes $5.5 million in the nine month period ended September 30, 2012 of compensation received from Air Canada in relation to transfer of the assets and obligations on pension benefits. (2) VAT adjustment and Breakage adjustment were items that impacted 2013 and did not occur in the comparable period of 2012. (3) Including an increase of $3.6 million related to stock-based compensation. 22
  • 23. Q3 2013 FINANCIAL HIGHLIGHTS - CANADA Three Months Ended September 30, % Change (1) Reported 2013 ($ millions) Gross Billings Aeroplan Proprietary Loyalty Intercompany eliminations Total revenue Aeroplan Proprietary Loyalty Intercompany eliminations Gross margin (2) Gross margin (%) Aeroplan Proprietary Loyalty Intercompany eliminations Operating income (loss) Aeroplan Proprietary Loyalty Adjusted EBITDA (3) Adjusted EBITDA margin (as a % of Gross Billings) Aeroplan Proprietary Loyalty (1) (2) (3) Reported 2012 Year Over Year 281.1 57.5 (17.5) 321.1 275.0 53.3 (17.2) 311.1 2.2% 7.9% na 3.2% 247.6 57.6 (17.5) 287.6 272.6 52.7 (17.2) 308.1 (9.2%) 9.2% na (6.7%) 45.2% 109.5 20.9 (0.3) 130.1 45.7% 120.2 21.0 (0.4) 140.8 (0.5 pp) (8.9%) (0.7%) na (7.6%) 44.6 3.1 47.7 63.0 2.8 65.8 (29.2%) 11.6% (27.5%) 27.4% 29.5% (2.1 pp) 81.7 6.2 87.9 85.2 6.6 91.8 (4.0%) (6.5%) (4.2%) Strong growth in Gross Billings in the Proprietary Loyalty business during the quarter Adjusted EBITDA was affected by professional fees and marketing and promotional spend related to program enhancements Discrepancies in variances may arise due to rounding. Before depreciation and amortization. On a consistent breakage rate basis, Adjusted EBITDA for the three months ended September 30, 2013 amounted to $100.1 million or 31.2% of Gross Billings. 23
  • 24. Q3 2013 FINANCIAL HIGHLIGHTS - EMEA Three Months Ended September 30, Reported 2013 ($ millions) % Change (1) Reported 2012 Year Over Year Constant Currency (3) Gross Billings 169.0 160.8 5.1% 1.7% Gross Billings from the sale of Loyalty Units 149.8 136.8 9.5% 6.0% Total revenue 127.1 125.8 1.1% (2.4%) 42.1 41.0 2.9% (1.0%) 33.2% 32.6% 0.6 pp 0.5 pp 3.9 3.6 7.2% (3.4%) 20.2 17.2 17.4% 12.0% 11.9% 10.7% 1.3 pp 1.1 pp Gross Billings growth during the quarter driven by Nectar UK and Air Miles Middle East, offsetting impact of equity accounting for I2C Gross margin (2) Gross margin (%) Operating income (loss) Adjusted EBITDA Adjusted EBITDA margin (as a % of Gross Billings) (1) (2) (3) Discrepancies in variances may arise due to rounding. Before depreciation and amortization. Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release. Adjusted EBITDA growth is driven by improvements in Nectar UK, RMMEL and ISS 24
  • 25. Q3 2013 FINANCIAL HIGHLIGHTS – US & APAC Three Months Ended September 30, Reported 2013 ($ millions) Gross Billings Total revenue Gross margin (2) Gross margin (%) Operating income (loss) Adjusted EBITDA Adjusted EBITDA margin (as a % of Gross Billings) (1) (2) (3) % Change (1) Reported 2012 Year Over Year Constant Currency (3) 86.6 66.4 30.4% 29.5% 85.0 66.1 28.7% 27.8% 37.1 43.7% 32.2 48.8% 15.2% (5.1 pp) 12.8% (5.7 pp) (6.8) (3.5) ** ** (2.4) (0.7) ** ** (2.8%) (1.1%) (1.7 pp) (1.5 pp) Gross Billings growth mainly reflects the impact of EIM Ongoing investment in the US business and EIM integration continues to affect Adjusted EBITDA Discrepancies in variances may arise due to rounding. Before depreciation and amortization. Constant Currency excludes the translation effect of foreign operations on the consolidated results. For more information on Constant Currency, please refer to Aimia’s November 13, 2013 earnings press release. ** information not meaningful 25
  • 26. AEROPLAN REVENUE BREAKDOWN Three Months Ended September 30, (in $ millions) 2013 2012 Change % Change Miles revenue 210.1 213.4 (3.3) (1.5%) Breakage revenue 25.7 46.3 (20.6) (44.5%) Other 11.8 12.9 (1.1) (8.5%) 247.6 272.6 (25.0) (9.2%) Total Revenue 26
  • 27. AEROPLAN KEY METRICS Aeroplan Miles Issued & Redeemed Average Selling Price & Cost (billions) (cents / mile) 21.2 21.5 1.24 17.4 1.25 17.0 0.88 Aeroplan Miles Redeemed Q3 2012 Aeroplan Miles Issued Q3 2013 Average Selling Price Q3 2012 0.81 Average Cost/ Aeroplan Mile Redeemed Q3 2013 27
  • 28. GROSS BILLINGS FROM SALE OF LOYALTY UNITS BY MAJOR PARTNER Q3 2013 Gross Billings from sale of Loyalty Units Q3 2012 Gross Billings from sale of Loyalty Units 23.2% 23.2% 35.1% 33.6% $398.9M $419.1M 15.1% 13.8% 10.1% Partner A 17.5% 9.1% 19.3% Partner B Partner C Air Canada Other 28
  • 29. FOREIGN EXCHANGE RATES Period Rates Q3 2013 Q3 2012 Change % Change Period end rate Average quarter Average YTD Period end rate Average quarter Average YTD Period end rate Average quarter Average YTD Period end rate Average quarter Average YTD £ to $ £ to $ £ to $ AED to $ AED to $ AED to $ USD to $ USD to $ USD to $ € to $ € to $ € to $ 1.6618 1.5895 0.0723 4.5% 1.6097 1.5725 0.0372 2.4% 1.5820 1.5814 0.0006 0.0% 0.2803 0.2677 0.0126 4.7% 0.2828 0.2710 0.0118 4.4% 0.2786 0.2729 0.0057 2.1% 1.0299 0.9833 0.0466 4.7% 1.0390 0.9958 0.0432 4.3% 1.0234 1.0025 0.0209 2.1% 1.3924 1.2641 0.1283 10.1% 1.3760 1.2455 0.1305 10.5% 1.3476 1.2850 0.0626 4.9% 29