2
Cost of Capital, Discount Rate, and Required Return
Firms with
excess cash
Shareholders
Paying cash dividend
Shareholder’s
Terminal Value
Invest in
project with
risk, β
Invest in
financial
assets with
risk, β
A firm with excess cash can either pay a
dividend or make a capital investment
Because stockholders can reinvest the dividend in risky financial assets, the
expected return on a capital-budgeting project should be at least as great as
the expected return on a financial asset of comparable risk. (NPV>0)
3
Cost of Capital, Discount Rate, and Required Return
For an risky project to be attractive, it must offer an
expected return that is at least as good as what investors
can earn in the financial markets for bearing the same
level of (systematic) risk.
Required return: To provide funds for this risky project,
investors require an expected return to compensate the
risk they bear associated with this project.
Discount rate: This expected return is used as a discount
rate when evaluating the PV or NPV of this project.
4
Cost of Capital, Discount Rate, and Required Return
Cost of capital (资本成本): The return an investor
require is the same as the cost to the company –
essentially two sides of the same coin.
From the viewpoint of an investor, the return from buying
a security is what he/she earns for bearing risk in financial
markets.
From the viewpoint of the company the return the investor
receive is the cost of the security to the company who
issue it.
5
Important Principle
The cost of capital associated with an investment
depends on the risk of that investment.
The cost of capital of the overall asset of a firm depends
on the risk of the total cash flow of the firm
The cost of equity of a firm depends on the risk of cash
flows to the shareholders of that firm.
The cost of debt of a firm depends on the risk of cash
flows to the creditors of that firms.
6
Financial Policy and Cost of Capital
The overall cost of capital will reflect the required return
of the firm‟s assets as a whole.
If a firm uses both debt and equity capital, this overall
cost of capital will be a mixture of the returns needed to
compensate its creditors and its stockholders.
In this chapter we take the financial policy as given. We
assume that the firm has a fixed debt-equity ratio.
7
Cost of Equity: RE
The cost of equity is the return required by equity
investors given the risk of the cash flows from the firm
going to equity
The return investors require for their investment on a
firm‟s stocks can not be directly observed. We need to
estimate it.
There are two major methods for determining the cost
of equity
– Dividend Growth Model
– SML or CAPM
8
The Dividend Growth Model Approach
Start with the constant dividend growth model formula
and rearrange to solve for RE (Required Return)
g
R
D
P
E
1
0
g
P
D
RE
0
1
9
Estimating the Dividend Growth Rate
1. One method for estimating the growth rate is to use
the historical average
Year Dividend Percent Change
1995 1.23
1996 1.30
1997 1.36
1998 1.43
1999 1.50
(1.30 – 1.23) / 1.23 = 5.7%
(1.36 – 1.30) / 1.30 = 4.6%
(1.43 – 1.36) / 1.36 = 5.1%
(1.50 – 1.43) / 1.43 = 4.9%
Average = (5.7 + 4.6 + 5.1 + 4.9) / 4 = 5.1%
10
Estimating the Dividend Growth Rate
2. Use analysts’ forecast available from Yahoo,
Bloomberg and various other sources.
3. g = ROE Retention Ratio
If ROE = 20% and Retention Ratio = 50%
g = 20% 50% = 10%
In this approach, value created when ROE > RE (please
refer to the NPVGO model discussed before)
11
Advantages and Disadvantages
Advantage:
Easy to understand and use.
Disadvantages:
Only applicable to companies currently paying (close to
constant growth) dividends. Not applicable if dividends aren‟t
growing at a reasonably constant rate.
Extremely sensitive to the estimated growth rate – an increase
in g of 1% increases the cost of equity at least by 1%.
Affected by dividend policy of the firm.
12
The SML (CAPM) Approach
We need the following information to compute cost of
equity
Risk-free rate: rf
Market risk premium: E(RM) – rf
Systematic risk of asset: E
]
)
(
[ f
M
E
f
E r
R
E
r
R
13
Implementing the Approach
Risk-free rate:
In U.S.: the rate for Treasury bills.
In China: the rate for the government bonds
Market risk premium:
In China: The return on the SSE Composite Index (上海证券交
易所综合指数) – the return on the government bond.
Systematic risk: beta
For publicly-traded companies, use published estimates.
Estimate beta by regressing the stock‟s past returns against
market returns.
14
Cost of Equity: Example
Suppose our company has a beta of 1.5. The market
risk premium is expected to be 9% and the current risk-
free rate is 6%. We have used analysts‟ estimates to
determine that the market believes our dividends will
grow at 6% per year and our last dividend was $2. Our
stock is currently selling for $15.65. What is our cost of
equity?
– Using SML: RE = 6% + 1.5(9%) = 19.5%
– Using DGM: RE = [2(1.06) / 15.65] + .06 = 19.55%
15
Financial Leverage and Beta
Owning a firm is equivalent to hold a portfolio of the
equity and debt of that firm.
Assume no tax, we have
The beta of the assets of the firm is the weighted average of the
betas on the equity and the debt of the firm.
βAsset =
Debt + Equity
Debt
× βDebt +
Debt + Equity
Equity
× βEquity
βEquity= βAsset +
Equity
Debt
× (βAsset – βDebt)
16
Financial Leverage and Beta
Actually the beta of debt is very close to zero.
Without loss of generality we assume the beta of debt is
zero (the firm will not default).
When there is tax, the formula changes slightly,
βEquity= ( 1 +
Equity
Debt
× βAsset
)
βEquity= [ 1 + × βAsset
Equity
Debt
]
(1 – tc)
(1)
(2)
17
Financial Leverage and Beta: Example
Consider Grand Sport, Inc., which is currently all-equity and has a
beta of 0.90.
The firm has decided to lever up to a capital structure of 1 part
debt to 1 part equity.
Since the firm will remain in the same industry, its asset beta
should remain 0.90.
However, assuming a zero beta for its debt, its equity beta would
become twice as large:
βAsset = 0.90 =
1 + 1
1
× βEquity
βEquity = 2 × 0.90 = 1.80
18
The Determinants of Equity Beta
Business Risk (asset beta, βAsset)
Cyclicity of Revenues
– Highly cyclical stocks have high betas.
– Note that cyclicality is not the same as variability – stocks with high
standard deviations need not have high betas.
Production technology
– The structure of fixed cost and variable cost
Financial Risk (financial leverage, D/E)
The equity will become riskier when a firm has higher debt
ratio, even if its business does not change.
19
Application 1: Actual and Target Leverage Ratios
A company may have a target debt-equity ratio in long term (we
will explain the target leverage ratio in more detail in the next
chapter).
But currently its actual debt-equity ratio may deviate from the
target ratio due some reasons.
Raising equity or borrowing is costly.
The company has just experience negative shock in the
earnings.
In this case the equity beta estimated from the historical return data
is inappropriate.
20
Application 1: Actual and Target Leverage Ratios
Equation (2) can be used to obtain the long term appropriate equity
beta and cost of equity.
Step 1: Estimate the equity beta based on the historical return
data. This beta reflects the effect of actual debt-ratio.
Step 2: Use the formula βAsset= βEquity, Est. /[1+(1-tc)(D/E)Actual]
to get the asset beta.
Step 3: Use the formula βEquity = βAsset [1+(1-tc)(D/E)Target] to
obtain the appropriate equity beta
Step 4: Use CAPM to estimate the appropriate cost of equity.
21
Application 2: The Beta For Pre-IPO Firms
To get the value for an IPO firm, we need to estimate the
cash flow and discount rate of the firm.
It is easy to estimate the cash flow of an pre-IPO firm
from its track record (financial statements).
But it is difficult to estimate the discount rate of the firm
because a private firm does not have historical date of
stock price to estimate the beta of the equity.
How to estimate the beta for a firm without stock price?
22
Application 2: The Beta For Pre-IPO Firms
Example: Suppose a property firm, X, plans to go public
in Hong Kong stock market. The firm targets to have a
debt-equity ratio of ½ in the long run. How to estimate
the beta of the firm?
Step 1: Find the comparable firms in the capital market
(property firms in Hong Kong stock market), such CHEUNG
KONG HOLDINGS (长江实业), SUN HUNG KAI
PROPERTIES (新鸿基地产), HENDERSON LD.DEV. (恒基
兆业), HANG LUNG PROPERTIES (恒隆地产), SINO
LAND (信和置业), GREAT EAGLE HDG. (鹰君集团)
23
Application 2 : The Beta For Pre-IPO Firms
Step 2: Estimate the equity betas for these comparable firms
based on their historical return data.
Step 3: Find the actual debt-equity ratios of these comparable
firms.
Step 4: “Unlever” the estimated equity betas to obtain the asset
betas of these comparable firms using equation (2).
Step 5: Averaging the asset betas of these comparable firms as
a proxy for the asset beta of firm X.
Step 6: “Lever” the average beta based on equation (2) and the
target leverage ratio to obtain equity beta of stock X.
24
Advantages and Disadvantages of SML
Advantages:
Explicitly adjusts for systematic risk.
Applicable to all companies, as long as we can compute their
equity beta.
Disadvantages:
Have to estimate the expected market risk premium, which
does vary over time.
Have to estimate beta, which also varies over time.
In estimating E and market risk premium we usually rely on
the historical data to predict the future, which may not always
be reliable.
25
Cost of Debt (Before Taxes): RD
The cost of debt is the lender‟s required return on firm‟s debt.
We usually focus on the cost of long-term interest bearing debt
or bonds.
Cost of debt can be directly observed in the market. We don‟t
need to use SML to estimate it.
Cost of debt is simply the interest rate the firm must pay on new
borrowing.
The cost of debt can be estimated by computing the yield-to-
maturity on the existing debt.
We may also use bond ratings to estimate current cost of debt
by looking at comparable bonds‟ YTM with the same rating.
26
Cost of Debt: Example
Suppose we have a bond issue currently outstanding that
has 25 years left to maturity. The coupon rate is 9% and
coupons are paid semiannually. The bond is currently
selling for $908.72 per $1000 bond. What is the cost of
debt?
%
25
.
10
1
%)
5
1
(
%
5
)
1
(
1000
)
1
(
1
45
72
.
908
2
50
1
50
D
i
i
R
r
r
r
27
After Tax Cost of Debt
The interest payments that a company has to make are
tax deductible, therefore the after-tax cost of debt is
RD (1 – tc )
The after tax cost of debt is the relevant cost of debt.
Because the divided is not tax deductible, there is no after
tax cost of equity.
28
After Tax Cost of Debt: Example
Suppose the cost of debt (before tax) is 5% (Debt holders require 5% to
compensate the risk they bear for lending the money).
A company has borrowed $10,000.
Suppose its Taxable Income would be $5000 if it did not borrow.
If the tax rate is 15%, its tax payments would be $750 ($5000*15%).
Now that it has borrowed $10,000 , it pays interest equal to $500.
Thus, its taxable income (after deducting interest) is $5000-500 =
$4500,
The tax payment is now 15% of $4,500= $675.
29
After Tax Cost of Debt: Example
As a result of borrowing, it saves
$750 - $675 = $75 in taxes.
Thus, the true cost of borrowing $10,000 is
$500 - $ 75 = $425.
Thus, the effective interest rate is
$425/$10,000 = 4.25%
or, 5% * (1 - 0.15) = (RD )(1-tc),
where tc is the corporate tax rate.
30
Cost of Preferred Stock: RP
Preferred stocks generally pay a constant dividend
every period forever
Preferred stock is a perpetuity, so we take the
perpetuity formula, rearrange and solve for RP
RP = D / P0
Example:
Your company has preferred stock that has an annual dividend
of $3. If the current price is $25, what is the cost of preferred
stock?
RP = 3 / 25 = 12%
31
Weighted Average Cost of Capital
We can use the individual costs of capital that we have
computed to get our “average” cost of capital for the firm.
This “average” is the required return on our assets,
based on the market‟s perception of the risk of those
assets.
The weights (based on market value) are determined by
how much of each type of financing the firm uses in an
average project.
32
Capital Structure Weights
Notation:
E = market value of equity = # outstanding shares times price
per share
D = market value of debt = # outstanding bonds times bond
price
V = market value of the firm = D + E
Weights:
wE = E/V = percent financed with equity
wD = D/V = percent financed with debt
wE + wD = 100%
33
Remarks
For bonds we would find the market value of each bond
issue and then add them together.
Preferred stock would just become another component of
the equation if the firm has issued it.
We generally ignore current liabilities in our
computations. However, if a company finances a
substantial portion of its assets with current liabilities, it
should be included in the process.
34
Taxes and WACC
We are concerned with after-tax cash flows, so we need to
consider the effect of taxes on the various costs of capital
Interest expense reduces our tax liability
This reduction in taxes reduces our cost of debt
After-tax cost of debt = RD(1-TC)
Dividends are not tax deductible, so there is no tax impact on
the cost of equity
WACC = wE RE + wD RD(1TC) + wP RP
Cost of preferred stock
Cost of equity
After-tax cost of debt
36
Divisional and Project Costs of Capital
Using WACC as discount rate is only appropriate for projects
that have the same risk as the firm‟s current operations or
existing assets
Sometimes WACC is also referred as the cost of capital
appropriate for „average risk‟ project.
If we are looking at a project that has different risk from the
firm, then we need to determine the appropriate discount rate for
that project
Similarly, different divisions also often require separate discount
rates due to risk differences.
37
Using WACC for All Projects - Example
What would happen if we use the WACC for all projects
regardless of risk?
Assume the WACC = 15% and assume that project‟s cash flows
are conventional.
Project Required return IRR
A 20% 17%
B 15% 18%
C 10% 12%
Which project would be selected using 15% WACC? Problems?
38
Using WACC for All Projects - Example
If we use WACC, A& B should be accepted.
If we use the required return of certain project, B& C
should be accepted.
What happened when we used the WACC?
What will happen to the overall risk of the firm if the
company does this on a consistent basis?
39
E(RA) = 14% > RA = 11.8%
E(RB) = 16% < RB = 16.6%
RA = 7% + (15% 7%) 0.6 =11.8%
RB = 7% + (15% 7%) 1.2 =16.6%
Another Example – SML and WACC
40
Pure Play Approach
To use SML we need to know project/division betas. How can
we estimate them?
Find one or more companies that specialize in the product or
service that is similar to the project.
Compute the beta for each company. Take an average. Use
Average Beta as a proxy.
Use the average beta to find the appropriate return for a project
of that risk level.
Often difficult to find pure play companies.
Can use Industry Betas.
41
Subjective Approach
Consider project‟s risk relative to overall risk of the firm.
WACC appropriate for the firm, or average risk.
If the project is riskier than the firm, use a discount rate greater
than the WACC
If the project is less risky than the firm, use a discount rate lower
than the WACC