SlideShare a Scribd company logo
1 of 12
Download to read offline
Hall Road, LLC

       Executive Summary




          NOT AN OFFERING PROSPECTUS
PLEASE REFER TO PRIVATE PLACEMENT MEMORANDUM
 FOR ADDITIONAL INFORMATION AND DISCLOSURES




                                               0
Company Overview

   Paladin Estates is a fully-approved subdivision in scenic and
    historic Chester Township in Morris County, N.J.
   The property is a prime parcel, divided from the country
    estate of Henry Luce II, founder of Time and Fortune.
   The site is one of the last sites remaining for development
    in the area; which is protected under the it The Highlands
    Preservation Act.
   The community will be built in two phases. The first
    phase features 11 high-end homes on 2+acre building
    sites.
   The Company has completed all approvals, sitework, and
    infrastructure, and is currently constructing the first two
    homes.
   Homes will be built to the highest standards of luxury,
    quality and Green Building (LE.E.D. Certification).




                                                                    1
Historic Estate Property

The property is divided from the grounds of an historic country estate.
The surrounding area is high-end residential. The site has
grandfathered approvals in the Highlands Preservation area.

                                                           Historic Estate Property




    Unspoiled Natural Beauty
                                                                                      2
Showcase Residences

Each residence will be a custom creation. The first two residences are
being built “on spec” and will be used as a showcase and sales office.
In addition to selling the first two homes, buyers will be able to select
their lot and place deposits on the land, contracting with Paladin
Homes to build the final residence.




                                                                            3
Construction Progress

 There is substantial progress on the construction of the first two
 residences, which are now being offered for sale during Spring 2011.



                                                         French Manor




 Georgian


                                                                        4
The Locale




Morris County is the 7th most affluent county in the U.S., according to Forbes. Neighboring
Somerset County (3 miles from the project location) is the 6th most affluent county in the U.S.
-- by per capita income.

The region, known as the “Somerset Hills” combines natural beauty and pleasant suburban
living with proximity to metropolitan surroundings. Much of its beauty has been protected
and preserved: The 13,000-acre county park system is noted for its recreational facilities which
includes outdoor education centers, a marina, golf courses, a riding stable, indoor ice skating
arena, cultural center, arboretums, and numerous types of hiking,

The area work force exceeds 240,000. More than 50,000 are employed within the county at
world headquarters and numerous research centers, and laboratories. The Morris County
Chamber of Commerce reports there are 1,139 non-retail employers in the county with 10 or
more employees.




                                                                                            5
Chester Township
An Historic Gem in New Jersey “Fox Hunt” Country

Chester Township is located 35 miles west of NYC, midway between I-78 and I-80.
The county is well served by a network of major interstate, state, county and
municipal roadways(I-78, I-80, I-287, Rt. 24), as well as bus, train and airport service.
All of these factors, coupled with a high quality of life, have continued to attract many
major companies and residents to the region.




                                                                                            6
High-End Positioning
   While many custom builders rely on cost-saving
   techniques to optimize margins, our business model
   focuses on delivering the finest, most durable quality
   available.

   The homes at Paladin Estates will be best-in-class, built to
   last generations and continue the legacy of the land:

     Design and construction will be custom and high-end
      throughout the homes.
     Residences will be “green” -- built to Gold/Platinum
      LEED certification standards.
     Homes are close to Hamilton Farm Golf and Riding
      Club – a prestigious local club that has two premier golf
      courses and is home to the U.S. Equestrian team.
     Home buyers will be in the district with the area’s best
      schools, including Mendham High School (rated “10” by
      bestschools.com)




                                                            7
Project Team


    Hall Road, LLC – Hall Road, LLC brings substantial experience
     and expertise in all phases of the development process from site
     selection, project design, approvals, construction management,
     and successful sales and marketing.
    Paladin Homes, Inc. – The general contractor, Paladin Homes,
     Inc. is experienced in all aspects of the building process, with
     demonstrated success and repeat customers.
    Max Parangi Architects -- Max Parangi is a gifted architect
     with an astute business sensibility. Mr. Parangi is well recognized
     for his residential designs and serves on several prestigious
     planning boards. He holds a doctoral degree in architecture from
     the University of Florence and is a Registered Architect in New
     York, New Jersey, Connecticut and Massachussetts.
     (www.maxparangi.com).
    CMX Engineering -- CMX is a national engineering and
     consulting firm, with 23 office locations throughout New Jersey,
     Arizona, Pennsylvania, New York, Maryland, Florida, Nevada
     and Mexico. CMX is an award-winning company that gained
     prominence because of its record of client service
     (www.cmxengineering.com)




                                                                           8
Project Summary

Project Name:                Paladin Estates
                             (www.PaladinEstates.com)

Owner:                       Hall Road, LLC.

Project Manager/
General Contactor:           Paladin Homes, Inc

Property Location:           Chester Township, New Jersey

Property Address:            1-16 Hall Road,
                             Chester Township, New Jersey:

Property Type:               Fully approved subdivision, with all
                             infrastructure in place.

Current Status of Project:   All approvals have been obtained;
                             Construction underway on first two
                             homes.
                             Marketing launch in 1st Quarter 2011.

Projected Absorption:        2-3 houses per year




                                                                    9
Projected Financials
Total Project



REVENUE
Home Closings-- Base Price                          $   23,100,000
Lot Premiums                                        $      250,000
Options Income (Net)                                $    2,200,000

                                     TOTAL REVENUE $    25,550,000

COSTS AND EXPENSES
Land Acquisition Costs                              $    5,320,000
Land Carry and Predevelopment                       $      878,000
Land Development, Infrastructure, Permits           $      440,000
Construction Costs                                  $   12,100,000
Common Area Costs                                   $      430,000
Overhead, Marketing and Sales Commissions           $    1,749,000
Contingency Reserve (@5%)                           $      605,000

                                        TOTAL COSTS $   21,522,000

NET PROFIT                                          $    4,028,000
Investment Overview

 Minimum Investment: $25,000
 Investment Structure: Preferred Equity
 Description of Shares: Class A Membership Units earn a preferred return of
                        8% annually (paid first from profits), plus profit sharing.
 Time Commitment:                   Until project completion
 Target Return:                     13-17% (annualized)



 Example for $100,000 investment
 (based on projected financials, assuming investment on 4/1/11)



                                            2011          2012         2013           2014         2015           Total
Purchase of Class A Units           $   (100,000)   $      -     $      -     $        -     $      -     $   (100,000)
Preferred Return (@8%)              $      6,000    $    8,000   $    8,000   $      4,000   $      -     $     26,000
Return of Investment Contribution   $        -      $      -     $   50,000   $     50,000   $      -     $    100,000
Profit Distribution                 $        -      $      -     $    7,390   $     10,100   $   25,240   $     42,730

Total Investor Cash Flow            $    (94,000) $      8,000   $   65,390   $     64,100   $   25,240   $    68,730

Cumulative Investor Cash Flow       $    (94,000) $     (86,000) $   (20,610) $     43,490   $   68,730




         Projected Results
         (Investment on 4/1/11)

         Beginning Balance                                                    $100,000
         Ending Balance                                                       $168,730

         Investment Gain                                                          68.73%
         Annualized Return (Sellout in 5 years)                                   13.75%
         Annualized Return (Sellout in 4.5 years)                                 15.27%
         Annualized Return (Sellout in 4 years)                                   17.18%
         Internal Rate of Return                                                  23.62%

More Related Content

Viewers also liked

인천건마 수원건마 《동탄오피》선불&대포폰/ 분당건마
인천건마 수원건마 《동탄오피》선불&대포폰/ 분당건마인천건마 수원건마 《동탄오피》선불&대포폰/ 분당건마
인천건마 수원건마 《동탄오피》선불&대포폰/ 분당건마sfalzgyc9
 
Gary Gale: “Neo this” and “paleo that”, it’s all just “Geo”
Gary Gale: “Neo this” and “paleo that”, it’s all just “Geo”Gary Gale: “Neo this” and “paleo that”, it’s all just “Geo”
Gary Gale: “Neo this” and “paleo that”, it’s all just “Geo”AGI Geocommunity
 
Environmental and climate justice in region vii 2013
Environmental and climate justice in region vii 2013Environmental and climate justice in region vii 2013
Environmental and climate justice in region vii 2013NAACP
 
15 05 29 programa de fiesta familia
15 05 29 programa de fiesta familia15 05 29 programa de fiesta familia
15 05 29 programa de fiesta familiaMaria Eugenia Cuesta
 

Viewers also liked (8)

RESUME NANDHU
RESUME NANDHURESUME NANDHU
RESUME NANDHU
 
Our Resume
Our ResumeOur Resume
Our Resume
 
인천건마 수원건마 《동탄오피》선불&대포폰/ 분당건마
인천건마 수원건마 《동탄오피》선불&대포폰/ 분당건마인천건마 수원건마 《동탄오피》선불&대포폰/ 분당건마
인천건마 수원건마 《동탄오피》선불&대포폰/ 분당건마
 
Doc1
Doc1Doc1
Doc1
 
8127 LPL
8127 LPL8127 LPL
8127 LPL
 
Gary Gale: “Neo this” and “paleo that”, it’s all just “Geo”
Gary Gale: “Neo this” and “paleo that”, it’s all just “Geo”Gary Gale: “Neo this” and “paleo that”, it’s all just “Geo”
Gary Gale: “Neo this” and “paleo that”, it’s all just “Geo”
 
Environmental and climate justice in region vii 2013
Environmental and climate justice in region vii 2013Environmental and climate justice in region vii 2013
Environmental and climate justice in region vii 2013
 
15 05 29 programa de fiesta familia
15 05 29 programa de fiesta familia15 05 29 programa de fiesta familia
15 05 29 programa de fiesta familia
 

Similar to Luxury Home Development in Historic New Jersey Estate

Net Leased Home Depot for sale
Net Leased Home Depot for saleNet Leased Home Depot for sale
Net Leased Home Depot for saleThe Boulder Group
 
GenCap Equity # 11
GenCap Equity # 11GenCap Equity # 11
GenCap Equity # 11James Perks
 
Banker's Hill Development in San Diego, CA
Banker's Hill Development in San Diego, CABanker's Hill Development in San Diego, CA
Banker's Hill Development in San Diego, CAMelissa Day
 
S2A Investment Opportunity Webinar Powerpoint_4.5.20
S2A Investment Opportunity Webinar Powerpoint_4.5.20S2A Investment Opportunity Webinar Powerpoint_4.5.20
S2A Investment Opportunity Webinar Powerpoint_4.5.20S2A Modular
 
Tier 1 capital management vantage brantford booklet (2)
Tier 1 capital management   vantage brantford booklet (2)Tier 1 capital management   vantage brantford booklet (2)
Tier 1 capital management vantage brantford booklet (2)arawak45
 
Building Modular Renewable Energy Smart Homes
Building Modular Renewable Energy Smart Homes Building Modular Renewable Energy Smart Homes
Building Modular Renewable Energy Smart Homes S2A Modular
 
Stoney Creek Apartments 506c Investment Overview
Stoney Creek Apartments 506c Investment OverviewStoney Creek Apartments 506c Investment Overview
Stoney Creek Apartments 506c Investment OverviewRussellbeach2
 
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020S2A Modular
 
Think Brinc.2014 (BRINC: The BelRed Incubator)
Think Brinc.2014 (BRINC: The BelRed Incubator)Think Brinc.2014 (BRINC: The BelRed Incubator)
Think Brinc.2014 (BRINC: The BelRed Incubator)Genevieve Tremblay
 
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank FinancingThe Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank FinancingThe Cottages Assisted Living
 
Land Banking
Land BankingLand Banking
Land Bankingsneapa
 
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FL
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FLBridge Hampton - Casa para Investimento ou Lazer em Miami-FL
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FLThiago Turbian
 
LRA_presentation2011[1]
LRA_presentation2011[1]LRA_presentation2011[1]
LRA_presentation2011[1]Nathon Chacon
 
Selling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-BrisbaneSelling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-BrisbaneElwyn Teki
 
Cherry Blossoms Towers Project Presentation As Revised 11.19.09
Cherry Blossoms Towers Project Presentation As Revised 11.19.09Cherry Blossoms Towers Project Presentation As Revised 11.19.09
Cherry Blossoms Towers Project Presentation As Revised 11.19.09Yusuf Rahman
 
Greaternorthern $4,000
Greaternorthern $4,000Greaternorthern $4,000
Greaternorthern $4,000wyoung575
 
Team 2 Marketing Materials
Team 2  Marketing MaterialsTeam 2  Marketing Materials
Team 2 Marketing MaterialsShanshan Ai
 

Similar to Luxury Home Development in Historic New Jersey Estate (20)

Net Leased Home Depot for sale
Net Leased Home Depot for saleNet Leased Home Depot for sale
Net Leased Home Depot for sale
 
GenCap Equity # 11
GenCap Equity # 11GenCap Equity # 11
GenCap Equity # 11
 
Alhuda CIBE - Presentation on Boardwalk real estate investment trust
Alhuda CIBE - Presentation on Boardwalk real estate investment trustAlhuda CIBE - Presentation on Boardwalk real estate investment trust
Alhuda CIBE - Presentation on Boardwalk real estate investment trust
 
Banker's Hill Development in San Diego, CA
Banker's Hill Development in San Diego, CABanker's Hill Development in San Diego, CA
Banker's Hill Development in San Diego, CA
 
S2A Investment Opportunity Webinar Powerpoint_4.5.20
S2A Investment Opportunity Webinar Powerpoint_4.5.20S2A Investment Opportunity Webinar Powerpoint_4.5.20
S2A Investment Opportunity Webinar Powerpoint_4.5.20
 
Tier 1 capital management vantage brantford booklet (2)
Tier 1 capital management   vantage brantford booklet (2)Tier 1 capital management   vantage brantford booklet (2)
Tier 1 capital management vantage brantford booklet (2)
 
Building Modular Renewable Energy Smart Homes
Building Modular Renewable Energy Smart Homes Building Modular Renewable Energy Smart Homes
Building Modular Renewable Energy Smart Homes
 
Stoney Creek Apartments 506c Investment Overview
Stoney Creek Apartments 506c Investment OverviewStoney Creek Apartments 506c Investment Overview
Stoney Creek Apartments 506c Investment Overview
 
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
Building Modular Renewable Energy Smart Homes - Webinar Presentation 4.13.2020
 
Think Brinc.2014 (BRINC: The BelRed Incubator)
Think Brinc.2014 (BRINC: The BelRed Incubator)Think Brinc.2014 (BRINC: The BelRed Incubator)
Think Brinc.2014 (BRINC: The BelRed Incubator)
 
NAIOP 2014 REC_UBC
NAIOP 2014 REC_UBCNAIOP 2014 REC_UBC
NAIOP 2014 REC_UBC
 
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank FinancingThe Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
The Cottages Hailey (Sun Valley, ID) Senior Care Facility - $4.4M Bank Financing
 
Land Banking
Land BankingLand Banking
Land Banking
 
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FL
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FLBridge Hampton - Casa para Investimento ou Lazer em Miami-FL
Bridge Hampton - Casa para Investimento ou Lazer em Miami-FL
 
LRA_presentation2011[1]
LRA_presentation2011[1]LRA_presentation2011[1]
LRA_presentation2011[1]
 
Selling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-BrisbaneSelling two bedroom apartments at developers prices-Brisbane
Selling two bedroom apartments at developers prices-Brisbane
 
Cherry Blossoms Towers Project Presentation As Revised 11.19.09
Cherry Blossoms Towers Project Presentation As Revised 11.19.09Cherry Blossoms Towers Project Presentation As Revised 11.19.09
Cherry Blossoms Towers Project Presentation As Revised 11.19.09
 
Greaternorthern $4,000
Greaternorthern $4,000Greaternorthern $4,000
Greaternorthern $4,000
 
Citadel Investor
Citadel InvestorCitadel Investor
Citadel Investor
 
Team 2 Marketing Materials
Team 2  Marketing MaterialsTeam 2  Marketing Materials
Team 2 Marketing Materials
 

Recently uploaded

Italy Vs Albania Euro Cup 2024 Italy's Strategy for Success.docx
Italy Vs Albania Euro Cup 2024 Italy's Strategy for Success.docxItaly Vs Albania Euro Cup 2024 Italy's Strategy for Success.docx
Italy Vs Albania Euro Cup 2024 Italy's Strategy for Success.docxWorld Wide Tickets And Hospitality
 
JORNADA 2 LIGA MUROBASQUETBOL1 2024.docx
JORNADA 2 LIGA MUROBASQUETBOL1 2024.docxJORNADA 2 LIGA MUROBASQUETBOL1 2024.docx
JORNADA 2 LIGA MUROBASQUETBOL1 2024.docxArturo Pacheco Alvarez
 
Introduction to Basketball-PowerPoint Presentation
Introduction to Basketball-PowerPoint PresentationIntroduction to Basketball-PowerPoint Presentation
Introduction to Basketball-PowerPoint PresentationJuliusMacaballug
 
Clash of Titans_ PSG vs Barcelona (1).pdf
Clash of Titans_ PSG vs Barcelona (1).pdfClash of Titans_ PSG vs Barcelona (1).pdf
Clash of Titans_ PSG vs Barcelona (1).pdfMuhammad Hashim
 
Spain Vs Italy Showdown Between Italy and Spain Could Determine UEFA Euro 202...
Spain Vs Italy Showdown Between Italy and Spain Could Determine UEFA Euro 202...Spain Vs Italy Showdown Between Italy and Spain Could Determine UEFA Euro 202...
Spain Vs Italy Showdown Between Italy and Spain Could Determine UEFA Euro 202...World Wide Tickets And Hospitality
 
Project & Portfolio, Market Analysis: WWE
Project & Portfolio, Market Analysis: WWEProject & Portfolio, Market Analysis: WWE
Project & Portfolio, Market Analysis: WWEDeShawn Ellis
 
DONAL88 >LINK SLOT PG SOFT TERGACOR 2024
DONAL88 >LINK SLOT PG SOFT TERGACOR 2024DONAL88 >LINK SLOT PG SOFT TERGACOR 2024
DONAL88 >LINK SLOT PG SOFT TERGACOR 2024DONAL88 GACOR
 
Benifits of Individual And Team Sports-Group 7.pptx
Benifits of Individual And Team Sports-Group 7.pptxBenifits of Individual And Team Sports-Group 7.pptx
Benifits of Individual And Team Sports-Group 7.pptxsherrymieg19
 
PPT on INDIA VS PAKISTAN - A Sports Rivalry
PPT on INDIA VS PAKISTAN - A Sports RivalryPPT on INDIA VS PAKISTAN - A Sports Rivalry
PPT on INDIA VS PAKISTAN - A Sports Rivalryanirbannath184
 
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdf
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdfJORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdf
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdfArturo Pacheco Alvarez
 

Recently uploaded (11)

NATIONAL SPORTS DAY WRITTEN QUIZ by QUI9
NATIONAL SPORTS DAY WRITTEN QUIZ by QUI9NATIONAL SPORTS DAY WRITTEN QUIZ by QUI9
NATIONAL SPORTS DAY WRITTEN QUIZ by QUI9
 
Italy Vs Albania Euro Cup 2024 Italy's Strategy for Success.docx
Italy Vs Albania Euro Cup 2024 Italy's Strategy for Success.docxItaly Vs Albania Euro Cup 2024 Italy's Strategy for Success.docx
Italy Vs Albania Euro Cup 2024 Italy's Strategy for Success.docx
 
JORNADA 2 LIGA MUROBASQUETBOL1 2024.docx
JORNADA 2 LIGA MUROBASQUETBOL1 2024.docxJORNADA 2 LIGA MUROBASQUETBOL1 2024.docx
JORNADA 2 LIGA MUROBASQUETBOL1 2024.docx
 
Introduction to Basketball-PowerPoint Presentation
Introduction to Basketball-PowerPoint PresentationIntroduction to Basketball-PowerPoint Presentation
Introduction to Basketball-PowerPoint Presentation
 
Clash of Titans_ PSG vs Barcelona (1).pdf
Clash of Titans_ PSG vs Barcelona (1).pdfClash of Titans_ PSG vs Barcelona (1).pdf
Clash of Titans_ PSG vs Barcelona (1).pdf
 
Spain Vs Italy Showdown Between Italy and Spain Could Determine UEFA Euro 202...
Spain Vs Italy Showdown Between Italy and Spain Could Determine UEFA Euro 202...Spain Vs Italy Showdown Between Italy and Spain Could Determine UEFA Euro 202...
Spain Vs Italy Showdown Between Italy and Spain Could Determine UEFA Euro 202...
 
Project & Portfolio, Market Analysis: WWE
Project & Portfolio, Market Analysis: WWEProject & Portfolio, Market Analysis: WWE
Project & Portfolio, Market Analysis: WWE
 
DONAL88 >LINK SLOT PG SOFT TERGACOR 2024
DONAL88 >LINK SLOT PG SOFT TERGACOR 2024DONAL88 >LINK SLOT PG SOFT TERGACOR 2024
DONAL88 >LINK SLOT PG SOFT TERGACOR 2024
 
Benifits of Individual And Team Sports-Group 7.pptx
Benifits of Individual And Team Sports-Group 7.pptxBenifits of Individual And Team Sports-Group 7.pptx
Benifits of Individual And Team Sports-Group 7.pptx
 
PPT on INDIA VS PAKISTAN - A Sports Rivalry
PPT on INDIA VS PAKISTAN - A Sports RivalryPPT on INDIA VS PAKISTAN - A Sports Rivalry
PPT on INDIA VS PAKISTAN - A Sports Rivalry
 
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdf
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdfJORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdf
JORNADA 3 LIGA MURO 2024GHGHGHGHGHGH.pdf
 

Luxury Home Development in Historic New Jersey Estate

  • 1. Hall Road, LLC Executive Summary NOT AN OFFERING PROSPECTUS PLEASE REFER TO PRIVATE PLACEMENT MEMORANDUM FOR ADDITIONAL INFORMATION AND DISCLOSURES 0
  • 2. Company Overview  Paladin Estates is a fully-approved subdivision in scenic and historic Chester Township in Morris County, N.J.  The property is a prime parcel, divided from the country estate of Henry Luce II, founder of Time and Fortune.  The site is one of the last sites remaining for development in the area; which is protected under the it The Highlands Preservation Act.  The community will be built in two phases. The first phase features 11 high-end homes on 2+acre building sites.  The Company has completed all approvals, sitework, and infrastructure, and is currently constructing the first two homes.  Homes will be built to the highest standards of luxury, quality and Green Building (LE.E.D. Certification). 1
  • 3. Historic Estate Property The property is divided from the grounds of an historic country estate. The surrounding area is high-end residential. The site has grandfathered approvals in the Highlands Preservation area. Historic Estate Property Unspoiled Natural Beauty 2
  • 4. Showcase Residences Each residence will be a custom creation. The first two residences are being built “on spec” and will be used as a showcase and sales office. In addition to selling the first two homes, buyers will be able to select their lot and place deposits on the land, contracting with Paladin Homes to build the final residence. 3
  • 5. Construction Progress There is substantial progress on the construction of the first two residences, which are now being offered for sale during Spring 2011. French Manor Georgian 4
  • 6. The Locale Morris County is the 7th most affluent county in the U.S., according to Forbes. Neighboring Somerset County (3 miles from the project location) is the 6th most affluent county in the U.S. -- by per capita income. The region, known as the “Somerset Hills” combines natural beauty and pleasant suburban living with proximity to metropolitan surroundings. Much of its beauty has been protected and preserved: The 13,000-acre county park system is noted for its recreational facilities which includes outdoor education centers, a marina, golf courses, a riding stable, indoor ice skating arena, cultural center, arboretums, and numerous types of hiking, The area work force exceeds 240,000. More than 50,000 are employed within the county at world headquarters and numerous research centers, and laboratories. The Morris County Chamber of Commerce reports there are 1,139 non-retail employers in the county with 10 or more employees. 5
  • 7. Chester Township An Historic Gem in New Jersey “Fox Hunt” Country Chester Township is located 35 miles west of NYC, midway between I-78 and I-80. The county is well served by a network of major interstate, state, county and municipal roadways(I-78, I-80, I-287, Rt. 24), as well as bus, train and airport service. All of these factors, coupled with a high quality of life, have continued to attract many major companies and residents to the region. 6
  • 8. High-End Positioning While many custom builders rely on cost-saving techniques to optimize margins, our business model focuses on delivering the finest, most durable quality available. The homes at Paladin Estates will be best-in-class, built to last generations and continue the legacy of the land:  Design and construction will be custom and high-end throughout the homes.  Residences will be “green” -- built to Gold/Platinum LEED certification standards.  Homes are close to Hamilton Farm Golf and Riding Club – a prestigious local club that has two premier golf courses and is home to the U.S. Equestrian team.  Home buyers will be in the district with the area’s best schools, including Mendham High School (rated “10” by bestschools.com) 7
  • 9. Project Team  Hall Road, LLC – Hall Road, LLC brings substantial experience and expertise in all phases of the development process from site selection, project design, approvals, construction management, and successful sales and marketing.  Paladin Homes, Inc. – The general contractor, Paladin Homes, Inc. is experienced in all aspects of the building process, with demonstrated success and repeat customers.  Max Parangi Architects -- Max Parangi is a gifted architect with an astute business sensibility. Mr. Parangi is well recognized for his residential designs and serves on several prestigious planning boards. He holds a doctoral degree in architecture from the University of Florence and is a Registered Architect in New York, New Jersey, Connecticut and Massachussetts. (www.maxparangi.com).  CMX Engineering -- CMX is a national engineering and consulting firm, with 23 office locations throughout New Jersey, Arizona, Pennsylvania, New York, Maryland, Florida, Nevada and Mexico. CMX is an award-winning company that gained prominence because of its record of client service (www.cmxengineering.com) 8
  • 10. Project Summary Project Name: Paladin Estates (www.PaladinEstates.com) Owner: Hall Road, LLC. Project Manager/ General Contactor: Paladin Homes, Inc Property Location: Chester Township, New Jersey Property Address: 1-16 Hall Road, Chester Township, New Jersey: Property Type: Fully approved subdivision, with all infrastructure in place. Current Status of Project: All approvals have been obtained; Construction underway on first two homes. Marketing launch in 1st Quarter 2011. Projected Absorption: 2-3 houses per year 9
  • 11. Projected Financials Total Project REVENUE Home Closings-- Base Price $ 23,100,000 Lot Premiums $ 250,000 Options Income (Net) $ 2,200,000 TOTAL REVENUE $ 25,550,000 COSTS AND EXPENSES Land Acquisition Costs $ 5,320,000 Land Carry and Predevelopment $ 878,000 Land Development, Infrastructure, Permits $ 440,000 Construction Costs $ 12,100,000 Common Area Costs $ 430,000 Overhead, Marketing and Sales Commissions $ 1,749,000 Contingency Reserve (@5%) $ 605,000 TOTAL COSTS $ 21,522,000 NET PROFIT $ 4,028,000
  • 12. Investment Overview Minimum Investment: $25,000 Investment Structure: Preferred Equity Description of Shares: Class A Membership Units earn a preferred return of 8% annually (paid first from profits), plus profit sharing. Time Commitment: Until project completion Target Return: 13-17% (annualized) Example for $100,000 investment (based on projected financials, assuming investment on 4/1/11) 2011 2012 2013 2014 2015 Total Purchase of Class A Units $ (100,000) $ - $ - $ - $ - $ (100,000) Preferred Return (@8%) $ 6,000 $ 8,000 $ 8,000 $ 4,000 $ - $ 26,000 Return of Investment Contribution $ - $ - $ 50,000 $ 50,000 $ - $ 100,000 Profit Distribution $ - $ - $ 7,390 $ 10,100 $ 25,240 $ 42,730 Total Investor Cash Flow $ (94,000) $ 8,000 $ 65,390 $ 64,100 $ 25,240 $ 68,730 Cumulative Investor Cash Flow $ (94,000) $ (86,000) $ (20,610) $ 43,490 $ 68,730 Projected Results (Investment on 4/1/11) Beginning Balance $100,000 Ending Balance $168,730 Investment Gain 68.73% Annualized Return (Sellout in 5 years) 13.75% Annualized Return (Sellout in 4.5 years) 15.27% Annualized Return (Sellout in 4 years) 17.18% Internal Rate of Return 23.62%