estimate

1. Calculation of index
Name of Work:- Construction of Room at Ratgal, Tarikhet.
DISTANCE INDEX
Distance from Rail Head Kathgodam to Site 120 kms.
Motor Road120kms
120 kms. @ 1 % every 10 kms. 12.00%
TOTAL 12.00%

2. RATE ANALYSIS
Name of Work:- Construction of Room at Ratgal, Tarikhet.
1. Plinth area rate approved by P.W.D
( Residential House ) Rs…4,800.00/sqm
Add Index @12.00% Rs... 576.00/sqm
SUB-TOTAL(A) Rs 5,376.00/sqm
Add 10% extra escalation charges for the year 2008-09 Rs 537. 60/sqm
G. TOTAL Rs...5,913.60/sqm
SAY Rs...5,914.00/sqm

3. DETAIL OF PLINTH AREA
Name of Work:- Construction of Room at Ratgal, Tarikhet.
SR.
NO
ITEM NO. L B H QNTY.
1. Construction of Room at
Kotabag Nainatal. 1 x 1 4.46 3.96
NET P.A
17.66
17.66 Sqm
Abstract of Cost
Name of Work:- Construction of Room at Ratgal, Tarikhet.

4. SR.
NO.
ITEM UNIT QTY. RATE AMOUNT(R.S)
1. Construction of Room at
Ratgal ,Tarikhet. Sqm 17.66 5,914.00
SAY
1,04,441.24
1,04,000.00
SUMMARY OF COST
Name of Work:- Construction of Room at Ratgal, Tarikhet.
Sr.No. ITEM AMOUNT
(R.S)

5. 1. Estimated cost of Residential House
Name - R.K.Joshi
S/O -Shri Ambadutt Joshi
Village - Ratgal
P.O. - Ratgal
Dist - Almora
1,04,000.00
TOTAL 1,04,000.00

6. 1. Estimated cost of Residential House
Name - R.K.Joshi
S/O -Shri Ambadutt Joshi
Village - Ratgal
P.O. - Ratgal
Dist - Almora
1,04,000.00
TOTAL 1,04,000.00