SlideShare a Scribd company logo
1 of 2
Download to read offline
Question
The beginning inventory for Dunne Co. and data on purchases and sales for a three-month period
are as follows:
Transaction Units Per Unit Total
Apr 3- Inventory 25 $1200 $30000
Apr 8- Purchase 75 1240 93000
Apr 11- Sale 40 2000 80000
Apr 30- Sale 30 2000 60000
May 8- Purchase 60 1260 75600
May 10- Sale 50 2000 100000
May 19- Sale 20 2000 40000
May 28- Purchase 80 1260 100000
June 5- Sale 40 2250 90000
June 16- Sale 25 2250 56250
June 21- Purchase 35 1264 44240
June 28- Sale 44 2250 99000
Instructions:
1. record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory
record using the first in first out method.
2. determine the total sales and the total cost of merchandise sold for the period. Journalize the
entries in the sales and cost of merchandise sold accounts. Assume that all sales were on account.
3. Determine the gross profit from sales for the period.
4. Determine the ending inventory cost on June 30, 2016.
5. Based upon the proceeding data, would you expect the inventory using the last in, first out
method to be higher or lower?
7-2B
The beginning inventory for Dunne Co. and data on purchases and sales for the three-month
period are shown in Problem 7-1B.
1. Record the inventory, purchases, and cost of merchandice sold data in a perpetual inventory
record similar to the oen illustratedin Exhibit 5, using the last-in, first-out method.
2. Determine the total sales, the total cost of the merchandice sold, and the gross profit from sales
for the period.
3. Determine the ending inventory cost on June 30, 2016. DatePurchasesCost of Merchandise
SoldInventoryQuantityUnit CostTotal CostQuantityUnit CostTotal CostQuantityUnit CostTotal
CostApril325$1,200$30,00081130May8101928June516212830BalancesDatePurchasesCost of
Merchandise SoldInventoryQuantityUnit CostTotal CostQuantityUnit CostTotal
CostQuantityUnit CostTotal
CostApr.325$1,200$30,00081130May8101928June516212830Balances
Solution
FIFO Method For the three months Purchases Cost of Merchandise Sold Inventory Date
Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost
Apr. 3 25 $ 1,200.00 $ 30,000.00 Apr.8 75 $ 1,240.00 $
93,000.00 25 $ 1,200.00 $ 30,000.00 75 $ 1,240.00 $ 93,000.00
Apr. 11 25 $ 1,200.00 $ 30,000.00 60 $ 1,240.00 $ 74,400.00
15 $ 1,240.00 $ 18,600.00 Apr. 30 30 $ 1,240.00 $ 37,200.00
30 $ 1,240.00 $ 37,200.00 May. 8 60 $ 1,260.00 $ 75,600.00
30 $ 1,240.00 $ 37,200.00 60 $ 1,260.00 $ 75,600.00 May.
10 30 $ 1,240.00 $ 37,200.00 40 $ 1,260.00 $ 50,400.00 20
$ 1,260.00 $ 25,200.00 May. 19 20 $ 1,260.00 $ 25,200.00 20
$ 1,260.00 $ 25,200.00 May. 28 80 $ 1,260.00 $ 100,800.00 20 $
1,260.00 $ 25,200.00 80 $ 1,260.00 $ 100,800.00 June. 5 20
$ 1,260.00 $ 25,200.00 60 $ 1,260.00 $ 75,600.00 20 $ 1,260.00 $
25,200.00 June. 16 25 $ 1,260.00 $ 31,500.00 35 $ 1,260.00 $
44,100.00 June. 21 35 $ 1,264.00 $ 44,240.00 35 $ 1,260.00 $
44,100.00 35 $ 1,264.00 $ 44,240.00 June. 28 35 $ 1,260.00
$ 44,100.00 26 $ 1,264.00 $ 32,864.00 9 $ 1,264.00 $ 11,376.00
Balance $ 310,776.00 26 $ 32,864.00

More Related Content

Similar to QuestionThe beginning inventory for Dunne Co. and data on purchase.pdf

Master BudgetYou have just been hired as a new management tra.docx
Master BudgetYou have just been hired as a new management tra.docxMaster BudgetYou have just been hired as a new management tra.docx
Master BudgetYou have just been hired as a new management tra.docx
durantheseldine
 
1.value5.00 pointsExercise 6-4 Income effects of inventory .docx
1.value5.00 pointsExercise 6-4 Income effects of inventory .docx1.value5.00 pointsExercise 6-4 Income effects of inventory .docx
1.value5.00 pointsExercise 6-4 Income effects of inventory .docx
fredellsberry
 
Week Three Exercise AssignmentInventory1. Specific ide.docx
Week Three Exercise AssignmentInventory1. Specific ide.docxWeek Three Exercise AssignmentInventory1. Specific ide.docx
Week Three Exercise AssignmentInventory1. Specific ide.docx
wendolynhalbert
 
1. True or false. Unlike a merchandising business, a manufacturing
1. True or false. Unlike a merchandising business, a manufacturing1. True or false. Unlike a merchandising business, a manufacturing
1. True or false. Unlike a merchandising business, a manufacturing
AbbyWhyte974
 
1. True or false. Unlike a merchandising business, a manufacturing
1. True or false. Unlike a merchandising business, a manufacturing1. True or false. Unlike a merchandising business, a manufacturing
1. True or false. Unlike a merchandising business, a manufacturing
SantosConleyha
 
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
philipnelson29183
 
NameCourse.docx
NameCourse.docxNameCourse.docx
NameCourse.docx
lea6nklmattu
 
Merchandise handeling
Merchandise handelingMerchandise handeling
Merchandise handeling
dfmrm
 
1Break-Even AnalysisMarketers need to understand break.docx
1Break-Even AnalysisMarketers need to understand break.docx1Break-Even AnalysisMarketers need to understand break.docx
1Break-Even AnalysisMarketers need to understand break.docx
aulasnilda
 
Laker Company reported the following January purchases and sales data.pdf
Laker Company reported the following January purchases and sales data.pdfLaker Company reported the following January purchases and sales data.pdf
Laker Company reported the following January purchases and sales data.pdf
mohammedfootwear
 
Periodic Inventory by Three Methods; Cost of Merchandise Sold The un.pdf
Periodic Inventory by Three Methods; Cost of Merchandise Sold The un.pdfPeriodic Inventory by Three Methods; Cost of Merchandise Sold The un.pdf
Periodic Inventory by Three Methods; Cost of Merchandise Sold The un.pdf
ajithmobiles
 

Similar to QuestionThe beginning inventory for Dunne Co. and data on purchase.pdf (19)

UNDIP session 6.ppt
UNDIP session 6.pptUNDIP session 6.ppt
UNDIP session 6.ppt
 
Akuntansi Persediaan
Akuntansi PersediaanAkuntansi Persediaan
Akuntansi Persediaan
 
Master BudgetYou have just been hired as a new management tra.docx
Master BudgetYou have just been hired as a new management tra.docxMaster BudgetYou have just been hired as a new management tra.docx
Master BudgetYou have just been hired as a new management tra.docx
 
Section 8
Section 8Section 8
Section 8
 
Presentation2
Presentation2Presentation2
Presentation2
 
1.value5.00 pointsExercise 6-4 Income effects of inventory .docx
1.value5.00 pointsExercise 6-4 Income effects of inventory .docx1.value5.00 pointsExercise 6-4 Income effects of inventory .docx
1.value5.00 pointsExercise 6-4 Income effects of inventory .docx
 
SPPTChap009.ppt
SPPTChap009.pptSPPTChap009.ppt
SPPTChap009.ppt
 
Week Three Exercise AssignmentInventory1. Specific ide.docx
Week Three Exercise AssignmentInventory1. Specific ide.docxWeek Three Exercise AssignmentInventory1. Specific ide.docx
Week Three Exercise AssignmentInventory1. Specific ide.docx
 
1. True or false. Unlike a merchandising business, a manufacturing
1. True or false. Unlike a merchandising business, a manufacturing1. True or false. Unlike a merchandising business, a manufacturing
1. True or false. Unlike a merchandising business, a manufacturing
 
1. True or false. Unlike a merchandising business, a manufacturing
1. True or false. Unlike a merchandising business, a manufacturing1. True or false. Unlike a merchandising business, a manufacturing
1. True or false. Unlike a merchandising business, a manufacturing
 
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
[removed]1.value15.00 pointsProblem 5-3A Perpetual Alt.docx
 
NameCourse.docx
NameCourse.docxNameCourse.docx
NameCourse.docx
 
Merchandise handeling
Merchandise handelingMerchandise handeling
Merchandise handeling
 
Budgeting exercise
Budgeting exerciseBudgeting exercise
Budgeting exercise
 
1Break-Even AnalysisMarketers need to understand break.docx
1Break-Even AnalysisMarketers need to understand break.docx1Break-Even AnalysisMarketers need to understand break.docx
1Break-Even AnalysisMarketers need to understand break.docx
 
CH4.pptx best power point for accounting students
CH4.pptx best power point for accounting studentsCH4.pptx best power point for accounting students
CH4.pptx best power point for accounting students
 
Laker Company reported the following January purchases and sales data.pdf
Laker Company reported the following January purchases and sales data.pdfLaker Company reported the following January purchases and sales data.pdf
Laker Company reported the following January purchases and sales data.pdf
 
Periodic Inventory by Three Methods; Cost of Merchandise Sold The un.pdf
Periodic Inventory by Three Methods; Cost of Merchandise Sold The un.pdfPeriodic Inventory by Three Methods; Cost of Merchandise Sold The un.pdf
Periodic Inventory by Three Methods; Cost of Merchandise Sold The un.pdf
 
Budget: 4. Budget degli Acquisti
Budget: 4. Budget degli AcquistiBudget: 4. Budget degli Acquisti
Budget: 4. Budget degli Acquisti
 

More from suretheboss10

QuestionDetails 13) Prove that a is an accumulation point of S if.pdf
QuestionDetails 13) Prove that a is an accumulation point of S if.pdfQuestionDetails 13) Prove that a is an accumulation point of S if.pdf
QuestionDetails 13) Prove that a is an accumulation point of S if.pdf
suretheboss10
 
QuestionBriefly explain why modulation is needed in wireless comm.pdf
QuestionBriefly explain why modulation is needed in wireless comm.pdfQuestionBriefly explain why modulation is needed in wireless comm.pdf
QuestionBriefly explain why modulation is needed in wireless comm.pdf
suretheboss10
 
Question1On January 1, 2014, Flip Company purchased 10,000 shares.pdf
Question1On January 1, 2014, Flip Company purchased 10,000 shares.pdfQuestion1On January 1, 2014, Flip Company purchased 10,000 shares.pdf
Question1On January 1, 2014, Flip Company purchased 10,000 shares.pdf
suretheboss10
 

More from suretheboss10 (14)

R. Moore, Inc. assembles collections of records from the 1980s, secu.pdf
R. Moore, Inc. assembles collections of records from the 1980s, secu.pdfR. Moore, Inc. assembles collections of records from the 1980s, secu.pdf
R. Moore, Inc. assembles collections of records from the 1980s, secu.pdf
 
Questions 11-15 are based on the followingRose Corporation acquir.pdf
Questions 11-15 are based on the followingRose Corporation acquir.pdfQuestions 11-15 are based on the followingRose Corporation acquir.pdf
Questions 11-15 are based on the followingRose Corporation acquir.pdf
 
Questions 1-2 go with the following information Terry Dactel is.pdf
Questions 1-2 go with the following information Terry Dactel is.pdfQuestions 1-2 go with the following information Terry Dactel is.pdf
Questions 1-2 go with the following information Terry Dactel is.pdf
 
QuestionGive one example for each of the three generations of cel.pdf
QuestionGive one example for each of the three generations of cel.pdfQuestionGive one example for each of the three generations of cel.pdf
QuestionGive one example for each of the three generations of cel.pdf
 
QuestionDetails 13) Prove that a is an accumulation point of S if.pdf
QuestionDetails 13) Prove that a is an accumulation point of S if.pdfQuestionDetails 13) Prove that a is an accumulation point of S if.pdf
QuestionDetails 13) Prove that a is an accumulation point of S if.pdf
 
QuestionBriefly explain why modulation is needed in wireless comm.pdf
QuestionBriefly explain why modulation is needed in wireless comm.pdfQuestionBriefly explain why modulation is needed in wireless comm.pdf
QuestionBriefly explain why modulation is needed in wireless comm.pdf
 
Question7Marks 5Students we.pdf
Question7Marks 5Students we.pdfQuestion7Marks 5Students we.pdf
Question7Marks 5Students we.pdf
 
Question1On January 1, 2014, Flip Company purchased 10,000 shares.pdf
Question1On January 1, 2014, Flip Company purchased 10,000 shares.pdfQuestion1On January 1, 2014, Flip Company purchased 10,000 shares.pdf
Question1On January 1, 2014, Flip Company purchased 10,000 shares.pdf
 
Question-Whatare Fused Sentences How they can be avoidedQue.pdf
Question-Whatare Fused Sentences How they can be avoidedQue.pdfQuestion-Whatare Fused Sentences How they can be avoidedQue.pdf
Question-Whatare Fused Sentences How they can be avoidedQue.pdf
 
Question1 30 pointsOn December 31, 2014, Flimsy Incorporated, h.pdf
Question1 30 pointsOn December 31, 2014, Flimsy Incorporated, h.pdfQuestion1 30 pointsOn December 31, 2014, Flimsy Incorporated, h.pdf
Question1 30 pointsOn December 31, 2014, Flimsy Incorporated, h.pdf
 
Question is as follows, please show all steps of working. Le.pdf
Question is as follows, please show all steps of working. Le.pdfQuestion is as follows, please show all steps of working. Le.pdf
Question is as follows, please show all steps of working. Le.pdf
 
Question In how many ways can 5 people be seated on 5 chairs around.pdf
Question In how many ways can 5 people be seated on 5 chairs around.pdfQuestion In how many ways can 5 people be seated on 5 chairs around.pdf
Question In how many ways can 5 people be seated on 5 chairs around.pdf
 
Question Details lim x-2 (X^2 - 3) when finding delta i get to .pdf
Question Details lim x-2 (X^2 - 3) when finding delta i get to .pdfQuestion Details lim x-2 (X^2 - 3) when finding delta i get to .pdf
Question Details lim x-2 (X^2 - 3) when finding delta i get to .pdf
 
Question 6Question textSelect onea. the company matched the e.pdf
Question 6Question textSelect onea. the company matched the e.pdfQuestion 6Question textSelect onea. the company matched the e.pdf
Question 6Question textSelect onea. the company matched the e.pdf
 

Recently uploaded

Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
ZurliaSoop
 
Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
KarakKing
 

Recently uploaded (20)

Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...Kodo Millet  PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
Kodo Millet PPT made by Ghanshyam bairwa college of Agriculture kumher bhara...
 
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
Jual Obat Aborsi Hongkong ( Asli No.1 ) 085657271886 Obat Penggugur Kandungan...
 
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
80 ĐỀ THI THỬ TUYỂN SINH TIẾNG ANH VÀO 10 SỞ GD – ĐT THÀNH PHỐ HỒ CHÍ MINH NĂ...
 
Spatium Project Simulation student brief
Spatium Project Simulation student briefSpatium Project Simulation student brief
Spatium Project Simulation student brief
 
Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)Accessible Digital Futures project (20/03/2024)
Accessible Digital Futures project (20/03/2024)
 
Making communications land - Are they received and understood as intended? we...
Making communications land - Are they received and understood as intended? we...Making communications land - Are they received and understood as intended? we...
Making communications land - Are they received and understood as intended? we...
 
How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17How to Give a Domain for a Field in Odoo 17
How to Give a Domain for a Field in Odoo 17
 
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
2024-NATIONAL-LEARNING-CAMP-AND-OTHER.pptx
 
How to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POSHow to Manage Global Discount in Odoo 17 POS
How to Manage Global Discount in Odoo 17 POS
 
Salient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functionsSalient Features of India constitution especially power and functions
Salient Features of India constitution especially power and functions
 
Application orientated numerical on hev.ppt
Application orientated numerical on hev.pptApplication orientated numerical on hev.ppt
Application orientated numerical on hev.ppt
 
Holdier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdfHoldier Curriculum Vitae (April 2024).pdf
Holdier Curriculum Vitae (April 2024).pdf
 
ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.ICT role in 21st century education and it's challenges.
ICT role in 21st century education and it's challenges.
 
Micro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdfMicro-Scholarship, What it is, How can it help me.pdf
Micro-Scholarship, What it is, How can it help me.pdf
 
Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024Mehran University Newsletter Vol-X, Issue-I, 2024
Mehran University Newsletter Vol-X, Issue-I, 2024
 
ICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptxICT Role in 21st Century Education & its Challenges.pptx
ICT Role in 21st Century Education & its Challenges.pptx
 
This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.This PowerPoint helps students to consider the concept of infinity.
This PowerPoint helps students to consider the concept of infinity.
 
Interdisciplinary_Insights_Data_Collection_Methods.pptx
Interdisciplinary_Insights_Data_Collection_Methods.pptxInterdisciplinary_Insights_Data_Collection_Methods.pptx
Interdisciplinary_Insights_Data_Collection_Methods.pptx
 
Fostering Friendships - Enhancing Social Bonds in the Classroom
Fostering Friendships - Enhancing Social Bonds  in the ClassroomFostering Friendships - Enhancing Social Bonds  in the Classroom
Fostering Friendships - Enhancing Social Bonds in the Classroom
 
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptxHMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
HMCS Vancouver Pre-Deployment Brief - May 2024 (Web Version).pptx
 

QuestionThe beginning inventory for Dunne Co. and data on purchase.pdf

  • 1. Question The beginning inventory for Dunne Co. and data on purchases and sales for a three-month period are as follows: Transaction Units Per Unit Total Apr 3- Inventory 25 $1200 $30000 Apr 8- Purchase 75 1240 93000 Apr 11- Sale 40 2000 80000 Apr 30- Sale 30 2000 60000 May 8- Purchase 60 1260 75600 May 10- Sale 50 2000 100000 May 19- Sale 20 2000 40000 May 28- Purchase 80 1260 100000 June 5- Sale 40 2250 90000 June 16- Sale 25 2250 56250 June 21- Purchase 35 1264 44240 June 28- Sale 44 2250 99000 Instructions: 1. record the inventory, purchases, and cost of merchandise sold data in a perpetual inventory record using the first in first out method. 2. determine the total sales and the total cost of merchandise sold for the period. Journalize the entries in the sales and cost of merchandise sold accounts. Assume that all sales were on account. 3. Determine the gross profit from sales for the period. 4. Determine the ending inventory cost on June 30, 2016. 5. Based upon the proceeding data, would you expect the inventory using the last in, first out method to be higher or lower? 7-2B The beginning inventory for Dunne Co. and data on purchases and sales for the three-month period are shown in Problem 7-1B. 1. Record the inventory, purchases, and cost of merchandice sold data in a perpetual inventory record similar to the oen illustratedin Exhibit 5, using the last-in, first-out method. 2. Determine the total sales, the total cost of the merchandice sold, and the gross profit from sales for the period. 3. Determine the ending inventory cost on June 30, 2016. DatePurchasesCost of Merchandise SoldInventoryQuantityUnit CostTotal CostQuantityUnit CostTotal CostQuantityUnit CostTotal CostApril325$1,200$30,00081130May8101928June516212830BalancesDatePurchasesCost of
  • 2. Merchandise SoldInventoryQuantityUnit CostTotal CostQuantityUnit CostTotal CostQuantityUnit CostTotal CostApr.325$1,200$30,00081130May8101928June516212830Balances Solution FIFO Method For the three months Purchases Cost of Merchandise Sold Inventory Date Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Quantity Unit Cost Total Cost Apr. 3 25 $ 1,200.00 $ 30,000.00 Apr.8 75 $ 1,240.00 $ 93,000.00 25 $ 1,200.00 $ 30,000.00 75 $ 1,240.00 $ 93,000.00 Apr. 11 25 $ 1,200.00 $ 30,000.00 60 $ 1,240.00 $ 74,400.00 15 $ 1,240.00 $ 18,600.00 Apr. 30 30 $ 1,240.00 $ 37,200.00 30 $ 1,240.00 $ 37,200.00 May. 8 60 $ 1,260.00 $ 75,600.00 30 $ 1,240.00 $ 37,200.00 60 $ 1,260.00 $ 75,600.00 May. 10 30 $ 1,240.00 $ 37,200.00 40 $ 1,260.00 $ 50,400.00 20 $ 1,260.00 $ 25,200.00 May. 19 20 $ 1,260.00 $ 25,200.00 20 $ 1,260.00 $ 25,200.00 May. 28 80 $ 1,260.00 $ 100,800.00 20 $ 1,260.00 $ 25,200.00 80 $ 1,260.00 $ 100,800.00 June. 5 20 $ 1,260.00 $ 25,200.00 60 $ 1,260.00 $ 75,600.00 20 $ 1,260.00 $ 25,200.00 June. 16 25 $ 1,260.00 $ 31,500.00 35 $ 1,260.00 $ 44,100.00 June. 21 35 $ 1,264.00 $ 44,240.00 35 $ 1,260.00 $ 44,100.00 35 $ 1,264.00 $ 44,240.00 June. 28 35 $ 1,260.00 $ 44,100.00 26 $ 1,264.00 $ 32,864.00 9 $ 1,264.00 $ 11,376.00 Balance $ 310,776.00 26 $ 32,864.00