SlideShare a Scribd company logo
1 of 20
Download to read offline
First Quarter 2012 Earnings Presentation
May 17, 2012
Forward Looking Statements


This presentation contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflect
management’s current views with respect to certain future events and performance, including statements regarding: tanker market fundamentals,
including the balance of supply and demand in the tanker market and the impact of seasonal factors on spot tanker charter rates; the expected timing
of newbuilding deliveries; the Company’s future capital expenditure commitments and the debt financings that the Company expects to obtain for its
remaining unfinanced capital expenditure commitments; the timing, certainty and financial impact on Teekay Parent and Teekay Tankers as a result of
the proposed acquisition by Teekay Tankers from Teekay Parent of 13 conventional tankers, including effects on debt balances, and spot tanker
market exposure; incremental cash flows to Teekay Parent from the increased quarterly distributions of its general partnership and limited partnership
ownership interests by Teekay LNG Partners and Teekay Offshore Partners, and future cash flow growth from newbuilding and conversion projects;
the Company’s ability to complete future projects and acquisitions; fundamentals of the offshore and LNG industries and the Company’s ability to
complete future growth projects and acquisitions; and the impact on Teekay Parent’s ownership in Teekay Tankers. The following factors are among
those that could cause actual results to differ materially from the forward-looking statements, which involve risks and uncertainties, and that should be
considered in evaluating any such statement: changes in production of or demand for oil, petroleum products, LNG and LPG, either generally or in
particular regions; greater or less than anticipated levels of tanker newbuilding orders or greater or less than anticipated rates of tanker scrapping;
changes in trading patterns significantly affecting overall vessel tonnage requirements; changes in applicable industry laws and regulations and the
timing of implementation of new laws and regulations; changes in the typical seasonal variations in tanker charter rates; changes in the offshore
production of oil or demand for shuttle tankers, FSOs and FPSOs; decreases in oil production by or increased operating expenses for FPSO units;
trends in prevailing charter rates for shuttle tanker and FPSO contract renewals; failure to satisfy the closing conditions for the sale of 13 conventional
tankers from Teekay Parent to Teekay Tankers; inability of Teekay Parent’s publically-traded subsidiaries to maintain or increase distribution and
dividend levels; the potential for early termination of long-term contracts and inability of the Company to renew or replace long-term contracts or
complete existing contract negotiations; changes affecting the offshore tanker market; shipyard production delays and cost overruns; changes in the
Company’s expenses; the Company’s future capital expenditure requirements and the inability to secure financing for such requirements; the inability
of the Company to complete vessel sale transactions to its public company subsidiaries or to third parties; conditions in the United States capital
markets; and other factors discussed in Teekay’s filings from time to time with the SEC, including its Report on Form 20-F for the fiscal year ended
December 31, 2011. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-
looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or
circumstances on which any such statement is based.




                                                                            2
Recent Highlights
                                                                                                  TEEKAY CORP
                                                                                                      NYSE: TK

        » Generated total Q1-12 $203.5m of cash flow from vessel operations1
        » Q1-12 consolidated adjusted net loss attributable to Teekay of $20.8m, or $0.30 per
          share2, compared to adjusted net loss of $0.39 per share in Q1-113
        » Entered agreement to sell 13 conventional tankers, along with associated contracts
          and debt facilities, to Teekay Tankers for $455 million

                     TEEKAY LNG                                                               TEEKAY OFFSHORE                                                         TEEKAY TANKERS
                     PARTNERS L.P.                                                            PARTNERS L.P.                                                           LTD.
                             NYSE: TGP                                                                NYSE: TOO                                                               NYSE: TNK
    »       TGP-Marubeni JV completed 6-                                     »      Declared Q1-12 distribution of                                   »      Declared Q1-12 distribution of
            vessel Maersk LNG acquisition in                                        $0.5125, an increase of 2.5% from                                       $0.16 per share, up from $0.11
            February for $1.3 billion                                               Q4-11                                                                   per share in Q4-11
    »       Declared Q1-12 distribution of                                   »               NYSE: TOO
                                                                                    Completed NOK 600m                                               »      Fixed cover expected to increase
            $0.675, an increase of 7% from                                          (USD100m) bond offering in                                              to 43% (from 29%), pro forma for
            Q4-11                                                                   January 2012                                                            13-vessel acquisition from Teekay
    »       Completed NOK 700m (USD125m)                                     »      Completed $130m Piranema                                                Corporation for the 12 months
            bond offering in May 2012                                               FPSO debt facility                                                      commencing July 1, 2012

1       Cash flow from vessel operations (CFVO) is a non-GAAP financial measure used by certain investors to measure the financial performance of shipping companies. Please see the Company’s web site at
        www.teekay.com for a reconciliation of this non-GAAP measure as used in this presentation to the most directly comparable GAAP financial measure.
2       Adjusted net loss attributable to stockholders of Teekay excludes specific items which increased GAAP net income by $21.9m, or $0.32 per share, as detailed in Appendix A of the Q1-12 earnings release.
3       Adjusted net loss attributable to stockholders of Teekay excludes specific items which decreased GAAP net income by $1.8m, or $0.02 per share, as detailed in Appendix A of the Q1-11 earnings release.



                                                                                                            3
Overview of Recent Agreement to Sell Conventional Tankers
» Teekay Parent has agreed to sell 13 conventional tankers to Teekay Tankers
  for a total purchase price of approximately $455 million
     7 mid-size conventional oil tankers and 6 product tankers
     Includes related time-charters, debt facilities and swap agreement
     Teekay Corp to take back $25 million of TNK shares as partial consideration –
      increases ownership in TNK from 20% to 25%
     On schedule to close in June 2012


  Strategic Benefits
  » Simplifies the Teekay corporate
    structure
  » $430 million reduction in leverage at
    Teekay Parent
  » Preserves integrity of Teekay’s strong
    conventional tanker franchise


                                             4
Gas Business Update

                             Japan currently without nuclear power for the first
                               time since 1970 …leads to higher LNG imports




Source: CRS / Market Estimates

              Liquefied Gas Industry Outlook
                                                                       Teekay’s Gas Activity
» Japanese LNG imports up 24% y-o-y in Q1-12                  » Took delivery of final Angola LNG carrier in
      •   All Japanese nuclear plants currently offline         January 2012, completing latest LNG
                                                                newbuilding program
» LNG shipping rates are in steep backwardation
                                                              » One LNG vessel available for new contract
      •   $140k+ per day for short-term charters;               in 2013
          ~$80-90k per day for medium-term business
                                                              » Actively reviewing additional project and
» Rates outlook for 2012 positive on strong                     acquisition opportunities
  demand growth / limited fleet growth

                                                          5
FPSO Business Update
   Number of FPSO Projects in the Planning Stage                          Forecast of Annual FPSO Orders in Next 5 Years
                                                                                       30                                            28
                                                                                                                               24




                                                                    Number of Orders
End-06                           68                                                    25
                                                                                                                          20
                                                                                       20
                                                                                             15
                                                                                       15
End-08                                    96                                                              10
                                                                                       10
                                                                                       5
Apr-12                                                   141                           0
                                                                                             Avg.       Orders        Low   Base     High
                                                                                            Orders      Jan-Apr       Case Case Case
         0               50              100             150                               per year      2012            Next 5 Years
                                                                                        (2007 – 2011)
                           Source: IMA                                                                      Source: IMA


                     FPSO Market Outlook
                                                                                             Teekay’s FPSO Activity
» The number of projects which could require an                    » Tiro Sidon* and Voyageur Spirit FPSOs on-
  FPSO has doubled in the past five years                            track for first oil in Q4-12
» Estimate of 20-28 FPSO orders per year over                      » Knarr FPSO project proceeding on time and
  the next five years depending on the global                        budget
  economy, oil demand, energy prices                               » Involved in several FEED studies for new
     •       60% leased vs. 40% owned                                FPSO projects

     •       Redeployment of existing units to account
                                                                   * To be named the Cidade de Itajai.
             for ~20% of demand

                                                               6
Shuttle Tanker Business Update
 Growing Demand for High-Spec Shuttle Tankers in Barents Sea           More Brazilian Requirements Expected Later This Year



                                             Barents Sea                        Driving demand for additional
                                        (emerging shuttle area)                  shuttle tanker requirement


                                            Norwegian Sea
                                         (existing shuttle area)


                                                North Sea
                                         (existing shuttle area)



                                                                                                Source: IMA


              Shuttle Tanker Market Outlook                               Teekay’s Shuttle Tanker Activity
» Increasing need for high spec shuttle tankers                        » Steel cutting commenced on two of four BG
  to serve oilfields in the Barents Sea                                  Shuttle newbuildings
      •   Goliat                                                       » Contracts for two shuttle tankers, one in
                                                                         Brazil and one North Sea, extended for 12
      •   Skrugard
                                                                         and 24 months, respectively.
» Requirement for new shuttle tankers in Brazil                        » Strong tendering activity linked to field
  expected to emerge later this year                                     developments in the Barents Sea



                                                                   7
Conventional Tanker Business Update
                             OPEC Production vs. Suezmax Rates                                                                                             Crude Tanker Scrapping
                                                                                                                                                                  Large Tanker Scrapping**
                          31.5                                                                          30
                                                                                                                                              100
                                                                             * “Call on OPEC” crude
                                        OPEC Crude Prodn.                                                                                      90
Million Barrels per Day




                          31.0                                                                          25
                                                                                                                                                                                     2012 YTD scrapping




                                                                                                                                  Number of ships
                                        Suezmax TCE                                                                                            80
                          30.5                                                                                                                        ** Includes > 80,000 dwt
                                                                                                                                                                                     of large tankers = all




                                                                                                             ‘000 USD / Day
                                                                                                        20                                     70
                          30.0                                                                                                                 60                                           of 2009
                                                                                                        15                                     50
                          29.5
                                                                                                                                               40
                                                                                                        10
                          29.0                                                                                                                 30
                                                                                                        5                                      20
                          28.5
                                                                                                                                               10
                          28.0                                                                          0                                       0
                                     Q1-11   Q2-11   Q3-11   Q4-11   Q1-12    Q2-12E* Q3-12E* Q4-12E*                                               2005   2006     2007     2008   2009   2010   2011   2012
                                                                                                                                                                                                         YTD
                                                Source: IEA / Company                                                                                                      Source: CRS

                                        Conventional Tanker Industry Outlook
                                                                                                                                            Teekay’s Conventional Tanker Activity
» Positive market fundamentals in 1H-2012:                                                                                           » Average realized spot tanker rates higher in
                                 •      Record high oil production                                                                     Q1-12 than Q4-11
                                 •      Increase in OPEC crude oil supply (positive                                                                  Aframax: $12,600/day (vs. $9,300/day in Q4-12)
                                        for tonne-mile demand)                                                                                       Suezmax: $24,800/day (vs. $12,600/day in Q4-12)
                                 •      Strong Asian oil demand for stockpiling
                                                                                                                                     » 5 new third party vessels added to Teekay
                                 •      Increase in tanker scrapping                                                                   pools since the start of 2012
» On track for a recovery in tanker fleet utilization                                                                                » 3 charter-in redeliveries in Q1-12 with an
  during 2013                                                                                                                          additional 7 scheduled for Q2/Q3-12

                                                                                                                              8
Q1-12 Consolidated Adjusted Income Statement
                                                                                                          Three Months Ended                              Three Months Ended
                                                                                                            March 31, 2012                                December 31, 2011
                                                                                                                      Reclass for
    (in thousands of US dollars, except per share amounts)                                                          Realized Gains/
                                                                                                                        Losses
                                                                             As Reported      Appendix A Items (1) on Deriviatives (2)   As Adjusted         As Adjusted

    NET REVENUES
    Revenues                                                                       495,564                     -                  -           495,564               512,730
    Voyage expenses                                                                 38,637                     -                  -            38,637                40,005
    Net revenues                                                                   456,927                     -                  -           456,927               472,725

    OPERATING EXPENSES
    Vessel operating expense                                                       167,201                     -               (1,237)        165,964               168,102
    Time charter hire expense                                                       43,979                     -                  -            43,979                47,650
    Depreciation and amortization                                                  114,614                     -                  -           114,614               110,590
    General and administrative                                                      53,373                     (18)               -            53,355                51,377
    Gain on sale of vessels and equipment                                             (197)                    197                -               -                     -
    Total operating expenses                                                       378,970                     179             (1,237)        377,912               377,719

    Income from vessel operations                                                   77,957                    (179)             1,237          79,015                95,006

    OTHER ITEMS
    Interest expense                                                               (42,300)                    -              (31,409)         (73,709)              (72,109)
    Interest income                                                                  2,046                     -                  -              2,046                 2,762
    Realized and unrealized gain on
      derivative instruments                                                         4,815                 (33,994)           29,179               -                     -
    Equity income                                                                   17,644                  (6,920)              -              10,724                 6,168
    Income tax recovery (expense)                                                    3,568                  (5,306)              -              (1,738)                    31
    Foreign exchange loss                                                          (15,824)                 14,831               993               -                     -
    Other - net                                                                      2,343                  (1,798)              -                 545                   995
    Total other items                                                              (27,708)                (33,187)           (1,237)          (62,132)              (62,153)

    Net income                                                                      50,249                 (33,366)               -             16,883                32,853
    Less: Net income attributable to non-controlling interest                      (49,183)                 11,498                -            (37,685)              (31,260)
    NET INCOME (LOSS) ATTRIBUTABLE TO STOCKHOLDERS OF
    TEEKAY CORP.                                                                     1,066                 (21,868)               -            (20,802)               1,593



    Fully diluted earnings (loss) per share                                            0.02                                                      (0.30)                 0.02
1 See Appendix to this presentation for description of Appendix A items.
2 Please refer to footnote (1) to the Summary Consolidated Statements of Income (Loss) in the Q1-12 earnings release.

                                                                                                    9
Q2-2012 Outlook – Teekay Consolidated
              Income                                                       Q2-2012
          Statement Item                                                   Outlook
                                   »   Fixed-Rate Fleet (expected changes from Q1-12):
                                               $6m decrease from shuttle tanker fleet due to scheduled drydockings and
                                                expiration of time-charter contracts
                                               $6m decrease from conventional tanker fleet due to expiration of time-charter
                                                contracts (mainly from TNK fleet)
                                               $3m decrease from LNG fleet due to scheduled drydocking
Net Revenues
                                   »   Spot Fleet:
                                                ~450 less revenue days due to time-charter in redeliveries and lay-ups,
                                                 partially offset by time-charter out expirations from fixed-rate fleet
                                                Approximately 50% of Q2-12 spot revenue days fixed at $9,500/day and
                                                 $19,500/day, respectively, for Aframaxes and Suezmaxes compared to
                                                 $12,600/day and $24,800/day, respectively, in Q1-12
                                   »   Increase of approximately $9m to $11m (from Q1-12) due to start of North Sea
Vessel Operating Expenses (OPEX)       maintenance season for the FPSO and shuttle tanker fleets and overall lower
                                       maintenance in Q1-12
                                   »   Decrease of approximately $11m to $12m (from Q1-12) due to vessel redeliveries in Q2
Time-charter Hire Expense              and less spot-in chartering activity in shuttle tanker fleet

Depreciation & Amortization        »   Consistent with Q1-12

General & Administrative           »   Expected range: $53m - $55m

Net Interest Expense               »   Consistent with Q1-12

                                   »   Increase of $6m to $7m (from Q1-12) due to a full quarter of operations for Teekay
Equity Income                          LNG-Marubeni joint venture, including an increase in charter rate for the Methane Spirit

Income Tax Expense                 »   Expected total: $2m

Non-controlling Interest Expense   »   Expected range: $29m - $31m


                                                   10
TPG and TOO Distribution Increases Further Enhance Teekay’s Sum-of-the-Parts Value

                                                                                                              ($ millions, except per share amounts)
    Teekay Parent Assets
           Conventional Tankers 1                                                         $188
                                                                                                                            Voyageur FPSO
           FPSOs 1                                                                          575
                                2
                                                                                                                           and future value of
           Newbuildings                                                                     270
                                                                                                                             Tiro Sidon and
           JVs and Other Investments 3                                                      234
                                                                                                                            Knarr FPSOs not
       FMV of Teekay Parent Assets                                                     $1,267
                                                                                                                              yet reflected
       Teekay Parent Net Debt 4                                                         $(831)
       Add back: Voyageur VIE Debt                                                        $220
       Equity Value of Teekay Parent Assets                                               $656

    Teekay Parent Equity Investment in Daughters 5,6

           TGP                                                                         $1,009
           TOO                                                                              637                                Includes GP
           TNK                                                                                93                            contribution from
           Implied value of GP equity 7                                                     812
                                                                                                                               Maersk LNG
       Total Equity Investment in Daughters                                            $2,551
                                                                                                                               carriers and
                                                                                                                             Piranema FPSO
       Teekay Parent Net Asset Value                                                   $3,207
       Teekay Corporation Shares Outstanding (millions)                                    68.9
       Teekay Parent Net Asset Value per Share                                         $46.55              vs. Share Price 6: $30.60
   1   Management estimates, pro forma for TNK transaction.              5 Based on Teekay Parent’s current percentage of TGP, TOO and TNK ownership; pro forma for sale of 13
   2   Progress payments on existing newbuildings as of March 31, 2012     vessels to TNK
   3   Includes $70m investment in first priority VLCC mortgage loan.    6 Closing share prices as of May 16, 2012.
   4   As at March 31, 2012, pro forma for TNK transaction.              7 Implied value calculated by annualizing Q1-12 GP cash flows of $8.3m and multiplying by the current 24.4x
                                                                           average P/DCF multiple for publicly traded GPs.
                                                                           11
2012 Investor Day
2012 Investor Day




                    12
Appendix
Q1 2012 Appendix A Item Descriptions
                                                               Q1 - 2012
(in thousands of US dollars)                                Appendix A Items   Explanation of Items



NET REVENUES
Revenues                                                                -
Voyage expenses                                                         -
Net revenues                                                            -

OPERATING EXPENSES
Vessel operating expense                                                -
Time charter hire expense                                               -
Depreciation and amortization                                           -
General and administrative                                              (18)   Unrealized losses on derivative instruments
Gain on sale of vessel and equipment                                    197    Gain on sale of equipment
Total operating expenses                                                179

Income from vessel operations                                          (179)

OTHER ITEMS
Interest expense                                                        -
Interest income                                                         -
Realized and unrealized gain on derivative instruments              (33,994)   Realized gain on embedded derivative settlement and unrealized gains on derivative instruments
Equity income                                                        (6,920)   Unrealized gains on derivative instruments in joint ventures
Income tax recovery                                                  (5,306)   Non-recurring adjustment to tax accruals
Foreign exchange loss                                                14,831    Unrealized foreign exchange losses
Other - net                                                          (1,798)   Sale of marketable securities and other assets
Total other items                                                   (33,187)

Net Income                                                          (33,366)

Less: Net income attributable to non-controlling interest            11,498    Non-controlling interest portion of applicable items noted above


NET INCOME ATTRIBUTABLE TO STOCKHOLDERS OF
TEEKAY CORP.                                                        (21,868)




                                                                                       14
Q4 2011 Adjusted Net Income Reconciled to GAAP Net Income
                                                                                                                       Three Months Ended
                                                                                                                        December 31, 2011
                                                                                                                                   Reclass for
                         (in thousands of US dollars, except                                                                     Realized Gains/
                         per share amounts)                                                                                          Losses
                                                                                            As Reported    Appendix A Items (1) on Deriviatives (2)   As Adjusted



                         NET REVENUES
                         Revenues                                                               512,730                   -                    -           512,730
                         Voyage expenses                                                         40,005                   -                    -            40,005
                         Net revenues                                                           472,725                   -                    -           472,725

                         OPERATING EXPENSES
                         Vessel operating expense                                               169,021                   (49)                (870)        168,102
                         Time charter hire expense                                               50,301                (2,651)                 -            47,650
                         Depreciation and amortization                                          110,590                   -                    -           110,590
                         General and administrative                                              53,324                (1,947)                 -            51,377

                         Asset impairments/net loss on sale of vessels and equipment             49,845               (49,845)                 -               -
                         Bargain purchase gain                                                  (58,235)               58,235                  -               -
                         Restructuring charges                                                      -                     -                    -               -
                         Total operating expenses                                               374,846                 3,743                 (870)        377,719

                         Income from vessel operations                                           97,879                (3,743)                870           95,006

                         OTHER ITEMS
                         Interest expense                                                       (37,645)                  -                (34,464)         (72,109)
                         Interest income                                                          2,762                   -                    -              2,762
                         Realized and unrealized (loss) gain on
                           derivative instruments                                               (44,269)               11,336              32,933               -
                         Equity income                                                            4,971                 1,197                 -               6,168
                         Income tax recovery (expense)                                               31                   -                   -                   31
                         Foreign exchange gain                                                   13,921               (14,582)                661               -
                         Other - net                                                             10,540                (9,545)                -                 995
                         Total other items                                                      (49,689)              (11,594)               (870)          (62,153)

                         Net income                                                              48,190               (15,337)                 -            32,853

                         Less: Net (income) loss attributable to non-controlling interest          160                (31,420)                 -            (31,260)
                         NET INCOME ATTRIBUTABLE TO STOCKHOLDERS OF
                         TEEKAY CORP.                                                            48,350               (46,757)                 -              1,593


                          Fully diluted earnings per share                                         0.69                                                        0.02

(1) (2) Please refer to Appendix A in the Q4-11 earnings release.

                                                                                                  15
Teekay Parent – Conventional Tanker Fleet Employment (Q2-12 to Q1-14)


                                                                                                        Three Months Ending
                                                  Jun. 30           Sep. 30           Dec. 31           Mar. 31    Jun. 30                   Sep. 30           Dec. 31          Mar. 31
                                                   2012E             2012E             2012E             2013E      2013E                     2013E             2013E           2014E

Suezmax
 Spot revenue days (1)                                   589                368               368               360                364               368               368           360
 Average time-charter rate(2)                         21,705                  -                 -                 -                  -                 -                 -             -
 Time-charter revenue days                               253                  -                 -                 -                  -                 -                 -             -

Aframax
  Spot revenue days (1)                                  875               796               828               823               819                877                920           630
  Average time-charter rate(2)                        20,566            21,214            21,573            19,965            15,124             14,984                  -             -
  Time-charter revenue days                              589               306               276               184                91                 43                  -             -

LR2
 Spot revenue days (1)                                    357                   -                 -                 -                  -                 -                  -             -
MR
 Average time-charter rate(2)                         23,811            23,080            23,080            23,076            22,668                     -                  -             -
 Time-charter revenue days                               316                92                92                90                29                     -                  -             -




(1)   Spot revenue days include total owned and in-chartered vessels in the Teekay Parent fleet but exclude commercially managed vessels (of third parties) in the pools.
(2)   Average time-charter rates exclude the cost of spot in-chartering vessels for contract of affreightment cargoes




                                                                                            16
Teekay Parent – Q1-2012 In-chartered Fleet
                                                                                                 Three Months Ended
                                                                                         Mar.31,       Dec.31,      Mar.31,
                                                                                          2012          2011         2011
                     Suezmax (1) (2)
                      Average in-charter rate                                                  29,182               28,792               29,985
                      In-charter days                                                             182                  182                  339

                     Aframax - external in-charters
                       Average in-charter rate                                                 17,992               21,022               24,539
                       In-charter days                                                            508                  465                  360
                       Average bareboat-in rate (3)                                            12,295               17,753               16,229
                       Bareboat-in days                                                           346                  400                  810

                     Aframax - intra-group in-charters (4)
                       Average in-charter rate (5)                                             28,698               27,765               33,549
                       In-charter days                                                            533                  661                  810

                     LR2
                      Average in-charter rate                                                  22,201               21,924               21,936
                      In-charter days                                                             182                  179                  180

                     MR
                      Average bareboat-in rate (3)                                             16,673               13,875                    n/a
                      Bareboat-in days                                                             91                  151                    n/a

                     Other intra-group in-charters (6)
                      Average in-charter rate                                                  29,434               28,299               29,389
                      In-charter days                                                             550                  515                  540
(1)   Includes one in-chartered VLCC until June 13, 2011 at a rate of $33,000 per day until June 13 2010 and $35,000 per day from June 14 2010 to June 13 2011.
(2)   Excludes Suezmaxes with variable in-chartered rates that are placed in Gemini Pool through Teekay Chartering.
(3)   Includes amortization of deferred gains, drydocking and capital upgrades.
(4)   Includes Aframax tankers owned by Teekay Offshore.
(5)   Includes adjustments for bunker costs.

                                                                                          17
Teekay Parent – In-chartered Fleet (Q2-12 to Q1-14)
                                                                                                          Three Months Ending
                                                         Jun. 30         Sep. 30          Dec. 31         Mar. 31    Jun. 30                 Sep. 30          Dec. 31         Mar. 31
                                                          2012E           2012E            2012E           2013E      2013E                   2013E            2013E          2014E

 Suezmax (1)
  Average in-charter rate                                   28,750           28,750                  -                -                -                -                -              -
  In-charter days                                              150               78                  -                -                -                -                -              -

 Aframax - external in-charters
   Average in-charter rate                                  17,513           19,571           19,867           20,010           20,010          20,010           20,010              -
   In-charter days                                             420              285              276              270              273             276              276              -
   Average bareboat-in rate(2)                              11,625           11,625           11,924           12,437           12,437          12,437           12,437         12,437
   Bareboat-in days                                            273              276              276              228              182             184              184            180

 Aframax - intra-group in-charters (3)
   Average time-charter rate(4)                             27,687           27,687           27,687           27,687           27,687          27,687           27,687         27,687
   In-charter days                                             546              550              552              509              455             460              460            450

 LR2
  Average in-charter rate                                   22,291                   -               -                -                -                -                -              -
  In-charter days                                               81                   -               -                -                -                -                -              -

 MR
  Average bareboat-in rate(2)                               19,635           19,635           19,635           19,635           19,635                  -                -              -
  In-charter days                                               91               92               92               90               29                  -                -              -

 Other intra-group in-charters (5)
  Average in-charter rate                                   30,680           30,680           31,485           32,930           35,570          35,570           35,570         35,570
  In-charter days                                              546              552              510              439              364             368              368            360
(1)   Excludes vessels on back-to-back spot in-charter.
(2)   Excludes amortization of deferred gains, drydocking and capital upgrades which are included in historical period rates provided in the Appendix to this presentation.
(3)   Includes six Aframax tankers owned by Teekay Offshore in-chartered to Teekay Parent fleet.
(4)   Excludes adjustments for bunker costs which are included in historical period rates provided in the Appendix to this presentation.
(5)   Includes two LNG carriers, two shuttle tankers and two FSOs in-chartered to the Teekay Parent fleet.

                                                                                              18
2012 Drydock Schedule

                                                         March 31, 2012 (A)          June 30, 2012 (E)         September 30, 2012 (E)       December 31, 2012 (E)           Total 2012
                                                                      Total                      Total                       Total                       Total                       Total
                                                         Vessels                    Vessels                     Vessels                      Vessels                     Vessels
                                                                     Offhire                    Offhire                    Offhire                      Offhire                     Offhire
                                                        Drydocked                  Drydocked                   Drydocked                   Drydocked                    Drydocked
           Entity                   Segment                           Days                       Days                        Days                         Days                       Days

 Teekay Parent             Spot Tanker                             -           -             -            -              -           -               -              -            -            -
                           Fixed-Rate Tanker                       -           -             -            -              -           -               -              -            -            -
                                                                   -           -             -            -              -           -               -              -            -            -
 Teekay LNG                Fixed-Rate Tanker                       -           -             -            -              -           -              1            24             1        24
                           Liquefied Gas                           -           -            1        37                  -           -               -              -           1        37
                                                                   -           -            1        37                  -           -              1            24             2        61
 Teekay Offshore           Spot Tanker                             -           -             -            -              -           -               -              -            -            -
                           Fixed-Rate Tanker                       -           -             -            -              -           -               -              -            -            -
                           FSO                                     -           -             -            -              1         38                -              -           1        38
                           Shuttle Tanker                          -           -            3        89                  4         39               1            9              8       137
                                                                   -           -            3        89                  5         77               1            9              9       175
 Teekay Tankers            Spot Tanker                             -           -             -            -              2         88                -              -           2        88
                           Fixed-Rate Tanker                       -           -             -            -              -           -               -              -            -            -
                                                                   -           -             -            -              2         88                -              -           2        88


 Teekay Consolidated       Spot Tanker                             -           -             -            -              2         88                -              -           2        88
                           Fixed-Rate Tanker                       -           -             -            -              -           -              1            24             1        24
                           Liquefied Gas                           -           -            1        37                  -           -               -              -           1        37
                           FSO                                     -           -             -            -              1         38                -              -           1        38
                           Shuttle Tanker                          -           -            3        89                  4         39               1            9              8       137
                                                                   -           -            4       126                  7        165               2            33            13       324




Note: In the case that a vessel drydock straddles between quarters, the drydock has been allocated to the quarter in which the majority of drydock days occur.


                                                                                             19
Daughter Cash Flows from Teekay Parent Common Share/Unit Ownership


                                                                                     Three Months Ended
                                                          March 31,        December 31,    September 30,        June 30,        March 31,
                                                            2012               2011            2011              2011             2011

  Teekay LNG Partners
     Distribution per common unit                     $        0.675   $          0.63   $         0.63    $         0.63   $         0.63
     Common units owned by
      Teekay Parent                                       25,208,274        25,208,274       25,208,274        25,208,274       25,208,274
     Total distribution                               $   17,015,585   $    15,881,213   $   15,881,213    $   15,881,213   $   15,881,213
  Teekay Offshore Partners
     Distribution per common unit                     $      0.5125    $         0.500   $        0.500    $        0.500   $        0.500
     Common units owned by
      Teekay Parent                                       22,362,814        22,362,814       22,362,814        22,362,814       22,362,814
     Total distribution                               $   11,460,942   $    11,181,407   $   11,181,407    $   11,181,407   $   11,181,407
  Teekay Tankers
     Dividend per share                               $         0.16   $          0.11   $         0.15    $         0.21   $         0.25
                                                  1
      Shares owned by Teekay Parent                       16,112,244        16,112,244       16,112,244        16,112,244       16,112,244
      Total dividend                                  $    2,577,959   $     1,772,347   $    2,416,837    $    3,383,571   $    4,028,061




(1) Includes Class A and Class B shareholdings.


                                                                           20

More Related Content

What's hot

Teekay Tankers Q2-2017 Earnings Presentation
Teekay Tankers Q2-2017 Earnings Presentation Teekay Tankers Q2-2017 Earnings Presentation
Teekay Tankers Q2-2017 Earnings Presentation Teekay Tankers Ltd
 
Teekay Corporation First Quarter 2014 Earnings Presentation
Teekay Corporation First Quarter 2014 Earnings PresentationTeekay Corporation First Quarter 2014 Earnings Presentation
Teekay Corporation First Quarter 2014 Earnings PresentationTeekay Corporation
 
Teekay Corporation Q2-2015 Earnings Presentation
Teekay Corporation Q2-2015 Earnings Presentation Teekay Corporation Q2-2015 Earnings Presentation
Teekay Corporation Q2-2015 Earnings Presentation Teekay Corporation
 
2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference Presentation2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference PresentationTeekay Corporation
 
Teekay Corporation First Quarter Earnings Presentation
Teekay Corporation First Quarter Earnings PresentationTeekay Corporation First Quarter Earnings Presentation
Teekay Corporation First Quarter Earnings PresentationTeekay Corporation
 
Teekay Offshore Partners Q2-2016 Earnings Presentation
Teekay Offshore Partners Q2-2016 Earnings PresentationTeekay Offshore Partners Q2-2016 Earnings Presentation
Teekay Offshore Partners Q2-2016 Earnings PresentationAltera Infrastructure
 
Teekay Corporation Q2 2017 Earnings Presentation
Teekay Corporation Q2 2017 Earnings PresentationTeekay Corporation Q2 2017 Earnings Presentation
Teekay Corporation Q2 2017 Earnings PresentationTeekay Corporation
 
Teekay Offshore Partners Q3-2015 Earnings Presentation
Teekay Offshore Partners Q3-2015 Earnings PresentationTeekay Offshore Partners Q3-2015 Earnings Presentation
Teekay Offshore Partners Q3-2015 Earnings PresentationAltera Infrastructure
 
Teekay Offshore (NYSE: TOO) Investor Day Presentation September 30 2014
Teekay Offshore (NYSE: TOO)  Investor Day Presentation September 30 2014Teekay Offshore (NYSE: TOO)  Investor Day Presentation September 30 2014
Teekay Offshore (NYSE: TOO) Investor Day Presentation September 30 2014Altera Infrastructure
 
Teekay Corporation Q2-2016 Earnings Presentation
Teekay Corporation Q2-2016 Earnings PresentationTeekay Corporation Q2-2016 Earnings Presentation
Teekay Corporation Q2-2016 Earnings PresentationTeekay Corporation
 
Teekay LNG Partners Q2-2017 Earnings Presentation
Teekay LNG Partners Q2-2017 Earnings PresentationTeekay LNG Partners Q2-2017 Earnings Presentation
Teekay LNG Partners Q2-2017 Earnings PresentationTeekay LNG Partners L.P.
 
Proposed Merger of TNK and TIL
Proposed Merger of TNK and TILProposed Merger of TNK and TIL
Proposed Merger of TNK and TILTeekay Tankers Ltd
 
Teekay Offshore Partners Q2-2017 Earnings Presentation
Teekay Offshore Partners Q2-2017 Earnings Presentation Teekay Offshore Partners Q2-2017 Earnings Presentation
Teekay Offshore Partners Q2-2017 Earnings Presentation Altera Infrastructure
 
Teekay Offshore Partners Q1-2016 Earnings Presentation
Teekay Offshore Partners Q1-2016 Earnings PresentationTeekay Offshore Partners Q1-2016 Earnings Presentation
Teekay Offshore Partners Q1-2016 Earnings PresentationAltera Infrastructure
 
Teekay LNG Partners Q2-2016 Earnings Presentation
Teekay LNG Partners Q2-2016 Earnings PresentationTeekay LNG Partners Q2-2016 Earnings Presentation
Teekay LNG Partners Q2-2016 Earnings PresentationTeekay LNG Partners L.P.
 
Teekay Corporation Fourth Quarter and Fiscal 2013 Earnings Presentation
Teekay Corporation Fourth Quarter and Fiscal 2013 Earnings PresentationTeekay Corporation Fourth Quarter and Fiscal 2013 Earnings Presentation
Teekay Corporation Fourth Quarter and Fiscal 2013 Earnings PresentationTeekay Corporation
 

What's hot (17)

Teekay Tankers Q2-2017 Earnings Presentation
Teekay Tankers Q2-2017 Earnings Presentation Teekay Tankers Q2-2017 Earnings Presentation
Teekay Tankers Q2-2017 Earnings Presentation
 
Teekay Corporation First Quarter 2014 Earnings Presentation
Teekay Corporation First Quarter 2014 Earnings PresentationTeekay Corporation First Quarter 2014 Earnings Presentation
Teekay Corporation First Quarter 2014 Earnings Presentation
 
Teekay Corporation Q2-2015 Earnings Presentation
Teekay Corporation Q2-2015 Earnings Presentation Teekay Corporation Q2-2015 Earnings Presentation
Teekay Corporation Q2-2015 Earnings Presentation
 
2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference Presentation2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference Presentation
 
Teekay Corporation First Quarter Earnings Presentation
Teekay Corporation First Quarter Earnings PresentationTeekay Corporation First Quarter Earnings Presentation
Teekay Corporation First Quarter Earnings Presentation
 
TOO NAPTP Conference 2012
TOO NAPTP Conference 2012TOO NAPTP Conference 2012
TOO NAPTP Conference 2012
 
Teekay Offshore Partners Q2-2016 Earnings Presentation
Teekay Offshore Partners Q2-2016 Earnings PresentationTeekay Offshore Partners Q2-2016 Earnings Presentation
Teekay Offshore Partners Q2-2016 Earnings Presentation
 
Teekay Corporation Q2 2017 Earnings Presentation
Teekay Corporation Q2 2017 Earnings PresentationTeekay Corporation Q2 2017 Earnings Presentation
Teekay Corporation Q2 2017 Earnings Presentation
 
Teekay Offshore Partners Q3-2015 Earnings Presentation
Teekay Offshore Partners Q3-2015 Earnings PresentationTeekay Offshore Partners Q3-2015 Earnings Presentation
Teekay Offshore Partners Q3-2015 Earnings Presentation
 
Teekay Offshore (NYSE: TOO) Investor Day Presentation September 30 2014
Teekay Offshore (NYSE: TOO)  Investor Day Presentation September 30 2014Teekay Offshore (NYSE: TOO)  Investor Day Presentation September 30 2014
Teekay Offshore (NYSE: TOO) Investor Day Presentation September 30 2014
 
Teekay Corporation Q2-2016 Earnings Presentation
Teekay Corporation Q2-2016 Earnings PresentationTeekay Corporation Q2-2016 Earnings Presentation
Teekay Corporation Q2-2016 Earnings Presentation
 
Teekay LNG Partners Q2-2017 Earnings Presentation
Teekay LNG Partners Q2-2017 Earnings PresentationTeekay LNG Partners Q2-2017 Earnings Presentation
Teekay LNG Partners Q2-2017 Earnings Presentation
 
Proposed Merger of TNK and TIL
Proposed Merger of TNK and TILProposed Merger of TNK and TIL
Proposed Merger of TNK and TIL
 
Teekay Offshore Partners Q2-2017 Earnings Presentation
Teekay Offshore Partners Q2-2017 Earnings Presentation Teekay Offshore Partners Q2-2017 Earnings Presentation
Teekay Offshore Partners Q2-2017 Earnings Presentation
 
Teekay Offshore Partners Q1-2016 Earnings Presentation
Teekay Offshore Partners Q1-2016 Earnings PresentationTeekay Offshore Partners Q1-2016 Earnings Presentation
Teekay Offshore Partners Q1-2016 Earnings Presentation
 
Teekay LNG Partners Q2-2016 Earnings Presentation
Teekay LNG Partners Q2-2016 Earnings PresentationTeekay LNG Partners Q2-2016 Earnings Presentation
Teekay LNG Partners Q2-2016 Earnings Presentation
 
Teekay Corporation Fourth Quarter and Fiscal 2013 Earnings Presentation
Teekay Corporation Fourth Quarter and Fiscal 2013 Earnings PresentationTeekay Corporation Fourth Quarter and Fiscal 2013 Earnings Presentation
Teekay Corporation Fourth Quarter and Fiscal 2013 Earnings Presentation
 

Similar to TK Q1 2012: Teekay Corporation First Quarter 2012 Earnings Presentation

September 2013 Investor Presentation
September 2013 Investor PresentationSeptember 2013 Investor Presentation
September 2013 Investor PresentationAltera Infrastructure
 
Teekay Corp group presentation September 2013
Teekay Corp group presentation September 2013Teekay Corp group presentation September 2013
Teekay Corp group presentation September 2013TradeWindsnews
 
Tkc q4 12 er presentation v final
Tkc q4 12 er presentation v finalTkc q4 12 er presentation v final
Tkc q4 12 er presentation v finalaugustincatea
 
Teekay Corporation Q3-2015 Earnings Presentation
Teekay Corporation Q3-2015 Earnings PresentationTeekay Corporation Q3-2015 Earnings Presentation
Teekay Corporation Q3-2015 Earnings PresentationTeekay Corporation
 
Teekay Group 2019 Investor Day - Presentation
Teekay Group 2019 Investor Day - PresentationTeekay Group 2019 Investor Day - Presentation
Teekay Group 2019 Investor Day - PresentationTeekay Corporation
 
2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference Presentation2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference PresentationAltera Infrastructure
 
Teekay Corporation Second Quarter 2014 Earnings Presentation
Teekay Corporation Second Quarter 2014 Earnings PresentationTeekay Corporation Second Quarter 2014 Earnings Presentation
Teekay Corporation Second Quarter 2014 Earnings PresentationTeekay Corporation
 
Teekay Corporation Third Quarter 2013 Earnings Presentation
Teekay Corporation Third Quarter 2013 Earnings PresentationTeekay Corporation Third Quarter 2013 Earnings Presentation
Teekay Corporation Third Quarter 2013 Earnings PresentationTeekay Corporation
 
September 2013 Investor Presentation
September 2013 Investor PresentationSeptember 2013 Investor Presentation
September 2013 Investor PresentationTeekay Corporation
 
TK Q3 2021 Earnings Presentation
TK Q3 2021 Earnings PresentationTK Q3 2021 Earnings Presentation
TK Q3 2021 Earnings PresentationTeekay Corporation
 
Teekay's Q3-2017 Earnings Presentation
Teekay's Q3-2017 Earnings PresentationTeekay's Q3-2017 Earnings Presentation
Teekay's Q3-2017 Earnings PresentationTeekay Corporation
 
Teekay Corporation Q1-2018 Earnings Presentation
Teekay Corporation Q1-2018 Earnings PresentationTeekay Corporation Q1-2018 Earnings Presentation
Teekay Corporation Q1-2018 Earnings PresentationTeekay Corporation
 
Teekay Corporation Third Quarter 2012 Earnings Presentation
Teekay Corporation Third Quarter 2012 Earnings PresentationTeekay Corporation Third Quarter 2012 Earnings Presentation
Teekay Corporation Third Quarter 2012 Earnings PresentationTeekay Corporation
 
Teekay Corporation Fourth Quarter and Business Outlook 2015 Presentation
Teekay Corporation Fourth Quarter and Business Outlook 2015 PresentationTeekay Corporation Fourth Quarter and Business Outlook 2015 Presentation
Teekay Corporation Fourth Quarter and Business Outlook 2015 PresentationTeekay Corporation
 
Teekay's Q4-2016 Earnings Presentation
Teekay's Q4-2016 Earnings PresentationTeekay's Q4-2016 Earnings Presentation
Teekay's Q4-2016 Earnings PresentationTeekay Corporation
 
Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014
Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014
Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014Teekay Corporation
 
Teekay Corporation Q4-2017 Earnings Presentation
Teekay Corporation Q4-2017 Earnings PresentationTeekay Corporation Q4-2017 Earnings Presentation
Teekay Corporation Q4-2017 Earnings PresentationTeekay Corporation
 
Teekay LNG Partners Fourth Quarter and 2012 Earnings Presentation
Teekay LNG Partners Fourth Quarter and 2012 Earnings PresentationTeekay LNG Partners Fourth Quarter and 2012 Earnings Presentation
Teekay LNG Partners Fourth Quarter and 2012 Earnings PresentationTeekay LNG Partners L.P.
 

Similar to TK Q1 2012: Teekay Corporation First Quarter 2012 Earnings Presentation (20)

TGP NAPTP Conference 2012
TGP NAPTP Conference 2012TGP NAPTP Conference 2012
TGP NAPTP Conference 2012
 
September 2013 Investor Presentation
September 2013 Investor PresentationSeptember 2013 Investor Presentation
September 2013 Investor Presentation
 
Teekay Corp group presentation September 2013
Teekay Corp group presentation September 2013Teekay Corp group presentation September 2013
Teekay Corp group presentation September 2013
 
Tkc q4 12 er presentation v final
Tkc q4 12 er presentation v finalTkc q4 12 er presentation v final
Tkc q4 12 er presentation v final
 
Teekay Corporation Q3-2015 Earnings Presentation
Teekay Corporation Q3-2015 Earnings PresentationTeekay Corporation Q3-2015 Earnings Presentation
Teekay Corporation Q3-2015 Earnings Presentation
 
Teekay Group 2019 Investor Day - Presentation
Teekay Group 2019 Investor Day - PresentationTeekay Group 2019 Investor Day - Presentation
Teekay Group 2019 Investor Day - Presentation
 
2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference Presentation2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference Presentation
 
2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference Presentation2013 NAPTP MLP Conference Presentation
2013 NAPTP MLP Conference Presentation
 
Teekay Corporation Second Quarter 2014 Earnings Presentation
Teekay Corporation Second Quarter 2014 Earnings PresentationTeekay Corporation Second Quarter 2014 Earnings Presentation
Teekay Corporation Second Quarter 2014 Earnings Presentation
 
Teekay Corporation Third Quarter 2013 Earnings Presentation
Teekay Corporation Third Quarter 2013 Earnings PresentationTeekay Corporation Third Quarter 2013 Earnings Presentation
Teekay Corporation Third Quarter 2013 Earnings Presentation
 
September 2013 Investor Presentation
September 2013 Investor PresentationSeptember 2013 Investor Presentation
September 2013 Investor Presentation
 
TK Q3 2021 Earnings Presentation
TK Q3 2021 Earnings PresentationTK Q3 2021 Earnings Presentation
TK Q3 2021 Earnings Presentation
 
Teekay's Q3-2017 Earnings Presentation
Teekay's Q3-2017 Earnings PresentationTeekay's Q3-2017 Earnings Presentation
Teekay's Q3-2017 Earnings Presentation
 
Teekay Corporation Q1-2018 Earnings Presentation
Teekay Corporation Q1-2018 Earnings PresentationTeekay Corporation Q1-2018 Earnings Presentation
Teekay Corporation Q1-2018 Earnings Presentation
 
Teekay Corporation Third Quarter 2012 Earnings Presentation
Teekay Corporation Third Quarter 2012 Earnings PresentationTeekay Corporation Third Quarter 2012 Earnings Presentation
Teekay Corporation Third Quarter 2012 Earnings Presentation
 
Teekay Corporation Fourth Quarter and Business Outlook 2015 Presentation
Teekay Corporation Fourth Quarter and Business Outlook 2015 PresentationTeekay Corporation Fourth Quarter and Business Outlook 2015 Presentation
Teekay Corporation Fourth Quarter and Business Outlook 2015 Presentation
 
Teekay's Q4-2016 Earnings Presentation
Teekay's Q4-2016 Earnings PresentationTeekay's Q4-2016 Earnings Presentation
Teekay's Q4-2016 Earnings Presentation
 
Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014
Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014
Teekay Corporation (NYSE: TK) Investor Day Presentation, Sep 30, 2014
 
Teekay Corporation Q4-2017 Earnings Presentation
Teekay Corporation Q4-2017 Earnings PresentationTeekay Corporation Q4-2017 Earnings Presentation
Teekay Corporation Q4-2017 Earnings Presentation
 
Teekay LNG Partners Fourth Quarter and 2012 Earnings Presentation
Teekay LNG Partners Fourth Quarter and 2012 Earnings PresentationTeekay LNG Partners Fourth Quarter and 2012 Earnings Presentation
Teekay LNG Partners Fourth Quarter and 2012 Earnings Presentation
 

More from Teekay Corporation

Teekay Corporation Q4-23 and Annual 2023 ER Document
Teekay Corporation  Q4-23 and Annual 2023 ER DocumentTeekay Corporation  Q4-23 and Annual 2023 ER Document
Teekay Corporation Q4-23 and Annual 2023 ER DocumentTeekay Corporation
 
Teekay Corporation Q3-23 ER Document
Teekay Corporation Q3-23 ER DocumentTeekay Corporation Q3-23 ER Document
Teekay Corporation Q3-23 ER DocumentTeekay Corporation
 
Teekay Corporation Q2-23 ER Document
Teekay Corporation Q2-23 ER DocumentTeekay Corporation Q2-23 ER Document
Teekay Corporation Q2-23 ER DocumentTeekay Corporation
 
Teekay Corporation Q1-23 ER Document.pdf
Teekay Corporation Q1-23 ER Document.pdfTeekay Corporation Q1-23 ER Document.pdf
Teekay Corporation Q1-23 ER Document.pdfTeekay Corporation
 
Teekay Corporation Q4-22 Earning Release Document
Teekay Corporation Q4-22 Earning Release DocumentTeekay Corporation Q4-22 Earning Release Document
Teekay Corporation Q4-22 Earning Release DocumentTeekay Corporation
 
TNK Q3 2021 Earnings Presentation
TNK Q3 2021 Earnings PresentationTNK Q3 2021 Earnings Presentation
TNK Q3 2021 Earnings PresentationTeekay Corporation
 
TGP Q2-21 Earnings Presentation
TGP Q2-21 Earnings PresentationTGP Q2-21 Earnings Presentation
TGP Q2-21 Earnings PresentationTeekay Corporation
 
TNK Q2-21 Earnings Presentation
TNK Q2-21 Earnings PresentationTNK Q2-21 Earnings Presentation
TNK Q2-21 Earnings PresentationTeekay Corporation
 
TK Q2-21 Earnings Presentation
TK Q2-21 Earnings PresentationTK Q2-21 Earnings Presentation
TK Q2-21 Earnings PresentationTeekay Corporation
 
TK Q1-21 Earnings Presentation
TK Q1-21 Earnings PresentationTK Q1-21 Earnings Presentation
TK Q1-21 Earnings PresentationTeekay Corporation
 
TGP Q1-21 Earnings Presentation
TGP Q1-21 Earnings PresentationTGP Q1-21 Earnings Presentation
TGP Q1-21 Earnings PresentationTeekay Corporation
 
TNK Q1-21 Earnings Presentation
TNK Q1-21 Earnings PresentationTNK Q1-21 Earnings Presentation
TNK Q1-21 Earnings PresentationTeekay Corporation
 
TNK Q4-20 Earnings Presentation
TNK Q4-20 Earnings PresentationTNK Q4-20 Earnings Presentation
TNK Q4-20 Earnings PresentationTeekay Corporation
 
TK Q4-20 Earnings Presentation
TK Q4-20 Earnings PresentationTK Q4-20 Earnings Presentation
TK Q4-20 Earnings PresentationTeekay Corporation
 
TGP Q4-20 Earnings Presentation
TGP Q4-20 Earnings PresentationTGP Q4-20 Earnings Presentation
TGP Q4-20 Earnings PresentationTeekay Corporation
 
TGP Q3 2020 Earnings Presentation
TGP Q3  2020 Earnings PresentationTGP Q3  2020 Earnings Presentation
TGP Q3 2020 Earnings PresentationTeekay Corporation
 
TNK Q3 2020 Earnings Presentation
TNK Q3 2020 Earnings PresentationTNK Q3 2020 Earnings Presentation
TNK Q3 2020 Earnings PresentationTeekay Corporation
 
TK Q3 2020 Earnings Presentation
TK Q3 2020 Earnings PresentationTK Q3 2020 Earnings Presentation
TK Q3 2020 Earnings PresentationTeekay Corporation
 

More from Teekay Corporation (20)

Teekay Corporation Q4-23 and Annual 2023 ER Document
Teekay Corporation  Q4-23 and Annual 2023 ER DocumentTeekay Corporation  Q4-23 and Annual 2023 ER Document
Teekay Corporation Q4-23 and Annual 2023 ER Document
 
Teekay Corporation Q3-23 ER Document
Teekay Corporation Q3-23 ER DocumentTeekay Corporation Q3-23 ER Document
Teekay Corporation Q3-23 ER Document
 
Teekay Corporation Q2-23 ER Document
Teekay Corporation Q2-23 ER DocumentTeekay Corporation Q2-23 ER Document
Teekay Corporation Q2-23 ER Document
 
Teekay Corporation Q1-23 ER Document.pdf
Teekay Corporation Q1-23 ER Document.pdfTeekay Corporation Q1-23 ER Document.pdf
Teekay Corporation Q1-23 ER Document.pdf
 
Teekay Corporation Q4-22 Earning Release Document
Teekay Corporation Q4-22 Earning Release DocumentTeekay Corporation Q4-22 Earning Release Document
Teekay Corporation Q4-22 Earning Release Document
 
TK Q3-22 ER Document
TK Q3-22 ER DocumentTK Q3-22 ER Document
TK Q3-22 ER Document
 
TK Q2-22 ER Document
TK Q2-22 ER DocumentTK Q2-22 ER Document
TK Q2-22 ER Document
 
TNK Q3 2021 Earnings Presentation
TNK Q3 2021 Earnings PresentationTNK Q3 2021 Earnings Presentation
TNK Q3 2021 Earnings Presentation
 
TGP Q2-21 Earnings Presentation
TGP Q2-21 Earnings PresentationTGP Q2-21 Earnings Presentation
TGP Q2-21 Earnings Presentation
 
TNK Q2-21 Earnings Presentation
TNK Q2-21 Earnings PresentationTNK Q2-21 Earnings Presentation
TNK Q2-21 Earnings Presentation
 
TK Q2-21 Earnings Presentation
TK Q2-21 Earnings PresentationTK Q2-21 Earnings Presentation
TK Q2-21 Earnings Presentation
 
TK Q1-21 Earnings Presentation
TK Q1-21 Earnings PresentationTK Q1-21 Earnings Presentation
TK Q1-21 Earnings Presentation
 
TGP Q1-21 Earnings Presentation
TGP Q1-21 Earnings PresentationTGP Q1-21 Earnings Presentation
TGP Q1-21 Earnings Presentation
 
TNK Q1-21 Earnings Presentation
TNK Q1-21 Earnings PresentationTNK Q1-21 Earnings Presentation
TNK Q1-21 Earnings Presentation
 
TNK Q4-20 Earnings Presentation
TNK Q4-20 Earnings PresentationTNK Q4-20 Earnings Presentation
TNK Q4-20 Earnings Presentation
 
TK Q4-20 Earnings Presentation
TK Q4-20 Earnings PresentationTK Q4-20 Earnings Presentation
TK Q4-20 Earnings Presentation
 
TGP Q4-20 Earnings Presentation
TGP Q4-20 Earnings PresentationTGP Q4-20 Earnings Presentation
TGP Q4-20 Earnings Presentation
 
TGP Q3 2020 Earnings Presentation
TGP Q3  2020 Earnings PresentationTGP Q3  2020 Earnings Presentation
TGP Q3 2020 Earnings Presentation
 
TNK Q3 2020 Earnings Presentation
TNK Q3 2020 Earnings PresentationTNK Q3 2020 Earnings Presentation
TNK Q3 2020 Earnings Presentation
 
TK Q3 2020 Earnings Presentation
TK Q3 2020 Earnings PresentationTK Q3 2020 Earnings Presentation
TK Q3 2020 Earnings Presentation
 

Recently uploaded

9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCRSapana Sha
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书Fir La
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000Sapana Sha
 
Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Corporation
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityJohanAspro
 
如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书Fis s
 
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...First NO1 World Amil baba in Faisalabad
 
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...Kumaran637735
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书Fir La
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberAgent, Inc.
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdftaxlinkcpa
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书Fis s
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书Fir La
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 

Recently uploaded (20)

9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
9654467111 Low Rate Call Girls In Tughlakabad, Delhi NCR
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
 
Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
The Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanityThe Concept of Humanity in Islam and its effects at future of humanity
The Concept of Humanity in Islam and its effects at future of humanity
 
如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书如何办理伦敦大学毕业证(文凭)London学位证书
如何办理伦敦大学毕业证(文凭)London学位证书
 
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
 
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
 
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCREscort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
 
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Serviceyoung  call girls in   Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
young call girls in Yamuna Vihar 🔝 9953056974 🔝 Delhi escort Service
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
 
Cyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdfCyberagent_For New Investors_EN_240424.pdf
Cyberagent_For New Investors_EN_240424.pdf
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdf
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
 
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCRCall Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 

TK Q1 2012: Teekay Corporation First Quarter 2012 Earnings Presentation

  • 1. First Quarter 2012 Earnings Presentation May 17, 2012
  • 2. Forward Looking Statements This presentation contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflect management’s current views with respect to certain future events and performance, including statements regarding: tanker market fundamentals, including the balance of supply and demand in the tanker market and the impact of seasonal factors on spot tanker charter rates; the expected timing of newbuilding deliveries; the Company’s future capital expenditure commitments and the debt financings that the Company expects to obtain for its remaining unfinanced capital expenditure commitments; the timing, certainty and financial impact on Teekay Parent and Teekay Tankers as a result of the proposed acquisition by Teekay Tankers from Teekay Parent of 13 conventional tankers, including effects on debt balances, and spot tanker market exposure; incremental cash flows to Teekay Parent from the increased quarterly distributions of its general partnership and limited partnership ownership interests by Teekay LNG Partners and Teekay Offshore Partners, and future cash flow growth from newbuilding and conversion projects; the Company’s ability to complete future projects and acquisitions; fundamentals of the offshore and LNG industries and the Company’s ability to complete future growth projects and acquisitions; and the impact on Teekay Parent’s ownership in Teekay Tankers. The following factors are among those that could cause actual results to differ materially from the forward-looking statements, which involve risks and uncertainties, and that should be considered in evaluating any such statement: changes in production of or demand for oil, petroleum products, LNG and LPG, either generally or in particular regions; greater or less than anticipated levels of tanker newbuilding orders or greater or less than anticipated rates of tanker scrapping; changes in trading patterns significantly affecting overall vessel tonnage requirements; changes in applicable industry laws and regulations and the timing of implementation of new laws and regulations; changes in the typical seasonal variations in tanker charter rates; changes in the offshore production of oil or demand for shuttle tankers, FSOs and FPSOs; decreases in oil production by or increased operating expenses for FPSO units; trends in prevailing charter rates for shuttle tanker and FPSO contract renewals; failure to satisfy the closing conditions for the sale of 13 conventional tankers from Teekay Parent to Teekay Tankers; inability of Teekay Parent’s publically-traded subsidiaries to maintain or increase distribution and dividend levels; the potential for early termination of long-term contracts and inability of the Company to renew or replace long-term contracts or complete existing contract negotiations; changes affecting the offshore tanker market; shipyard production delays and cost overruns; changes in the Company’s expenses; the Company’s future capital expenditure requirements and the inability to secure financing for such requirements; the inability of the Company to complete vessel sale transactions to its public company subsidiaries or to third parties; conditions in the United States capital markets; and other factors discussed in Teekay’s filings from time to time with the SEC, including its Report on Form 20-F for the fiscal year ended December 31, 2011. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward- looking statements contained herein to reflect any change in the Company’s expectations with respect thereto or any change in events, conditions or circumstances on which any such statement is based. 2
  • 3. Recent Highlights TEEKAY CORP NYSE: TK » Generated total Q1-12 $203.5m of cash flow from vessel operations1 » Q1-12 consolidated adjusted net loss attributable to Teekay of $20.8m, or $0.30 per share2, compared to adjusted net loss of $0.39 per share in Q1-113 » Entered agreement to sell 13 conventional tankers, along with associated contracts and debt facilities, to Teekay Tankers for $455 million TEEKAY LNG TEEKAY OFFSHORE TEEKAY TANKERS PARTNERS L.P. PARTNERS L.P. LTD. NYSE: TGP NYSE: TOO NYSE: TNK » TGP-Marubeni JV completed 6- » Declared Q1-12 distribution of » Declared Q1-12 distribution of vessel Maersk LNG acquisition in $0.5125, an increase of 2.5% from $0.16 per share, up from $0.11 February for $1.3 billion Q4-11 per share in Q4-11 » Declared Q1-12 distribution of » NYSE: TOO Completed NOK 600m » Fixed cover expected to increase $0.675, an increase of 7% from (USD100m) bond offering in to 43% (from 29%), pro forma for Q4-11 January 2012 13-vessel acquisition from Teekay » Completed NOK 700m (USD125m) » Completed $130m Piranema Corporation for the 12 months bond offering in May 2012 FPSO debt facility commencing July 1, 2012 1 Cash flow from vessel operations (CFVO) is a non-GAAP financial measure used by certain investors to measure the financial performance of shipping companies. Please see the Company’s web site at www.teekay.com for a reconciliation of this non-GAAP measure as used in this presentation to the most directly comparable GAAP financial measure. 2 Adjusted net loss attributable to stockholders of Teekay excludes specific items which increased GAAP net income by $21.9m, or $0.32 per share, as detailed in Appendix A of the Q1-12 earnings release. 3 Adjusted net loss attributable to stockholders of Teekay excludes specific items which decreased GAAP net income by $1.8m, or $0.02 per share, as detailed in Appendix A of the Q1-11 earnings release. 3
  • 4. Overview of Recent Agreement to Sell Conventional Tankers » Teekay Parent has agreed to sell 13 conventional tankers to Teekay Tankers for a total purchase price of approximately $455 million  7 mid-size conventional oil tankers and 6 product tankers  Includes related time-charters, debt facilities and swap agreement  Teekay Corp to take back $25 million of TNK shares as partial consideration – increases ownership in TNK from 20% to 25%  On schedule to close in June 2012 Strategic Benefits » Simplifies the Teekay corporate structure » $430 million reduction in leverage at Teekay Parent » Preserves integrity of Teekay’s strong conventional tanker franchise 4
  • 5. Gas Business Update Japan currently without nuclear power for the first time since 1970 …leads to higher LNG imports Source: CRS / Market Estimates Liquefied Gas Industry Outlook Teekay’s Gas Activity » Japanese LNG imports up 24% y-o-y in Q1-12 » Took delivery of final Angola LNG carrier in • All Japanese nuclear plants currently offline January 2012, completing latest LNG newbuilding program » LNG shipping rates are in steep backwardation » One LNG vessel available for new contract • $140k+ per day for short-term charters; in 2013 ~$80-90k per day for medium-term business » Actively reviewing additional project and » Rates outlook for 2012 positive on strong acquisition opportunities demand growth / limited fleet growth 5
  • 6. FPSO Business Update Number of FPSO Projects in the Planning Stage Forecast of Annual FPSO Orders in Next 5 Years 30 28 24 Number of Orders End-06 68 25 20 20 15 15 End-08 96 10 10 5 Apr-12 141 0 Avg. Orders Low Base High Orders Jan-Apr Case Case Case 0 50 100 150 per year 2012 Next 5 Years (2007 – 2011) Source: IMA Source: IMA FPSO Market Outlook Teekay’s FPSO Activity » The number of projects which could require an » Tiro Sidon* and Voyageur Spirit FPSOs on- FPSO has doubled in the past five years track for first oil in Q4-12 » Estimate of 20-28 FPSO orders per year over » Knarr FPSO project proceeding on time and the next five years depending on the global budget economy, oil demand, energy prices » Involved in several FEED studies for new • 60% leased vs. 40% owned FPSO projects • Redeployment of existing units to account * To be named the Cidade de Itajai. for ~20% of demand 6
  • 7. Shuttle Tanker Business Update Growing Demand for High-Spec Shuttle Tankers in Barents Sea More Brazilian Requirements Expected Later This Year Barents Sea Driving demand for additional (emerging shuttle area) shuttle tanker requirement Norwegian Sea (existing shuttle area) North Sea (existing shuttle area) Source: IMA Shuttle Tanker Market Outlook Teekay’s Shuttle Tanker Activity » Increasing need for high spec shuttle tankers » Steel cutting commenced on two of four BG to serve oilfields in the Barents Sea Shuttle newbuildings • Goliat » Contracts for two shuttle tankers, one in Brazil and one North Sea, extended for 12 • Skrugard and 24 months, respectively. » Requirement for new shuttle tankers in Brazil » Strong tendering activity linked to field expected to emerge later this year developments in the Barents Sea 7
  • 8. Conventional Tanker Business Update OPEC Production vs. Suezmax Rates Crude Tanker Scrapping Large Tanker Scrapping** 31.5 30 100 * “Call on OPEC” crude OPEC Crude Prodn. 90 Million Barrels per Day 31.0 25 2012 YTD scrapping Number of ships Suezmax TCE 80 30.5 ** Includes > 80,000 dwt of large tankers = all ‘000 USD / Day 20 70 30.0 60 of 2009 15 50 29.5 40 10 29.0 30 5 20 28.5 10 28.0 0 0 Q1-11 Q2-11 Q3-11 Q4-11 Q1-12 Q2-12E* Q3-12E* Q4-12E* 2005 2006 2007 2008 2009 2010 2011 2012 YTD Source: IEA / Company Source: CRS Conventional Tanker Industry Outlook Teekay’s Conventional Tanker Activity » Positive market fundamentals in 1H-2012: » Average realized spot tanker rates higher in • Record high oil production Q1-12 than Q4-11 • Increase in OPEC crude oil supply (positive  Aframax: $12,600/day (vs. $9,300/day in Q4-12) for tonne-mile demand)  Suezmax: $24,800/day (vs. $12,600/day in Q4-12) • Strong Asian oil demand for stockpiling » 5 new third party vessels added to Teekay • Increase in tanker scrapping pools since the start of 2012 » On track for a recovery in tanker fleet utilization » 3 charter-in redeliveries in Q1-12 with an during 2013 additional 7 scheduled for Q2/Q3-12 8
  • 9. Q1-12 Consolidated Adjusted Income Statement Three Months Ended Three Months Ended March 31, 2012 December 31, 2011 Reclass for (in thousands of US dollars, except per share amounts) Realized Gains/ Losses As Reported Appendix A Items (1) on Deriviatives (2) As Adjusted As Adjusted NET REVENUES Revenues 495,564 - - 495,564 512,730 Voyage expenses 38,637 - - 38,637 40,005 Net revenues 456,927 - - 456,927 472,725 OPERATING EXPENSES Vessel operating expense 167,201 - (1,237) 165,964 168,102 Time charter hire expense 43,979 - - 43,979 47,650 Depreciation and amortization 114,614 - - 114,614 110,590 General and administrative 53,373 (18) - 53,355 51,377 Gain on sale of vessels and equipment (197) 197 - - - Total operating expenses 378,970 179 (1,237) 377,912 377,719 Income from vessel operations 77,957 (179) 1,237 79,015 95,006 OTHER ITEMS Interest expense (42,300) - (31,409) (73,709) (72,109) Interest income 2,046 - - 2,046 2,762 Realized and unrealized gain on derivative instruments 4,815 (33,994) 29,179 - - Equity income 17,644 (6,920) - 10,724 6,168 Income tax recovery (expense) 3,568 (5,306) - (1,738) 31 Foreign exchange loss (15,824) 14,831 993 - - Other - net 2,343 (1,798) - 545 995 Total other items (27,708) (33,187) (1,237) (62,132) (62,153) Net income 50,249 (33,366) - 16,883 32,853 Less: Net income attributable to non-controlling interest (49,183) 11,498 - (37,685) (31,260) NET INCOME (LOSS) ATTRIBUTABLE TO STOCKHOLDERS OF TEEKAY CORP. 1,066 (21,868) - (20,802) 1,593 Fully diluted earnings (loss) per share 0.02 (0.30) 0.02 1 See Appendix to this presentation for description of Appendix A items. 2 Please refer to footnote (1) to the Summary Consolidated Statements of Income (Loss) in the Q1-12 earnings release. 9
  • 10. Q2-2012 Outlook – Teekay Consolidated Income Q2-2012 Statement Item Outlook » Fixed-Rate Fleet (expected changes from Q1-12):  $6m decrease from shuttle tanker fleet due to scheduled drydockings and expiration of time-charter contracts  $6m decrease from conventional tanker fleet due to expiration of time-charter contracts (mainly from TNK fleet)  $3m decrease from LNG fleet due to scheduled drydocking Net Revenues » Spot Fleet:  ~450 less revenue days due to time-charter in redeliveries and lay-ups, partially offset by time-charter out expirations from fixed-rate fleet  Approximately 50% of Q2-12 spot revenue days fixed at $9,500/day and $19,500/day, respectively, for Aframaxes and Suezmaxes compared to $12,600/day and $24,800/day, respectively, in Q1-12 » Increase of approximately $9m to $11m (from Q1-12) due to start of North Sea Vessel Operating Expenses (OPEX) maintenance season for the FPSO and shuttle tanker fleets and overall lower maintenance in Q1-12 » Decrease of approximately $11m to $12m (from Q1-12) due to vessel redeliveries in Q2 Time-charter Hire Expense and less spot-in chartering activity in shuttle tanker fleet Depreciation & Amortization » Consistent with Q1-12 General & Administrative » Expected range: $53m - $55m Net Interest Expense » Consistent with Q1-12 » Increase of $6m to $7m (from Q1-12) due to a full quarter of operations for Teekay Equity Income LNG-Marubeni joint venture, including an increase in charter rate for the Methane Spirit Income Tax Expense » Expected total: $2m Non-controlling Interest Expense » Expected range: $29m - $31m 10
  • 11. TPG and TOO Distribution Increases Further Enhance Teekay’s Sum-of-the-Parts Value ($ millions, except per share amounts) Teekay Parent Assets Conventional Tankers 1 $188 Voyageur FPSO FPSOs 1 575 2 and future value of Newbuildings 270 Tiro Sidon and JVs and Other Investments 3 234 Knarr FPSOs not FMV of Teekay Parent Assets $1,267 yet reflected Teekay Parent Net Debt 4 $(831) Add back: Voyageur VIE Debt $220 Equity Value of Teekay Parent Assets $656 Teekay Parent Equity Investment in Daughters 5,6 TGP $1,009 TOO 637 Includes GP TNK 93 contribution from Implied value of GP equity 7 812 Maersk LNG Total Equity Investment in Daughters $2,551 carriers and Piranema FPSO Teekay Parent Net Asset Value $3,207 Teekay Corporation Shares Outstanding (millions) 68.9 Teekay Parent Net Asset Value per Share $46.55 vs. Share Price 6: $30.60 1 Management estimates, pro forma for TNK transaction. 5 Based on Teekay Parent’s current percentage of TGP, TOO and TNK ownership; pro forma for sale of 13 2 Progress payments on existing newbuildings as of March 31, 2012 vessels to TNK 3 Includes $70m investment in first priority VLCC mortgage loan. 6 Closing share prices as of May 16, 2012. 4 As at March 31, 2012, pro forma for TNK transaction. 7 Implied value calculated by annualizing Q1-12 GP cash flows of $8.3m and multiplying by the current 24.4x average P/DCF multiple for publicly traded GPs. 11
  • 12. 2012 Investor Day 2012 Investor Day 12
  • 14. Q1 2012 Appendix A Item Descriptions Q1 - 2012 (in thousands of US dollars) Appendix A Items Explanation of Items NET REVENUES Revenues - Voyage expenses - Net revenues - OPERATING EXPENSES Vessel operating expense - Time charter hire expense - Depreciation and amortization - General and administrative (18) Unrealized losses on derivative instruments Gain on sale of vessel and equipment 197 Gain on sale of equipment Total operating expenses 179 Income from vessel operations (179) OTHER ITEMS Interest expense - Interest income - Realized and unrealized gain on derivative instruments (33,994) Realized gain on embedded derivative settlement and unrealized gains on derivative instruments Equity income (6,920) Unrealized gains on derivative instruments in joint ventures Income tax recovery (5,306) Non-recurring adjustment to tax accruals Foreign exchange loss 14,831 Unrealized foreign exchange losses Other - net (1,798) Sale of marketable securities and other assets Total other items (33,187) Net Income (33,366) Less: Net income attributable to non-controlling interest 11,498 Non-controlling interest portion of applicable items noted above NET INCOME ATTRIBUTABLE TO STOCKHOLDERS OF TEEKAY CORP. (21,868) 14
  • 15. Q4 2011 Adjusted Net Income Reconciled to GAAP Net Income Three Months Ended December 31, 2011 Reclass for (in thousands of US dollars, except Realized Gains/ per share amounts) Losses As Reported Appendix A Items (1) on Deriviatives (2) As Adjusted NET REVENUES Revenues 512,730 - - 512,730 Voyage expenses 40,005 - - 40,005 Net revenues 472,725 - - 472,725 OPERATING EXPENSES Vessel operating expense 169,021 (49) (870) 168,102 Time charter hire expense 50,301 (2,651) - 47,650 Depreciation and amortization 110,590 - - 110,590 General and administrative 53,324 (1,947) - 51,377 Asset impairments/net loss on sale of vessels and equipment 49,845 (49,845) - - Bargain purchase gain (58,235) 58,235 - - Restructuring charges - - - - Total operating expenses 374,846 3,743 (870) 377,719 Income from vessel operations 97,879 (3,743) 870 95,006 OTHER ITEMS Interest expense (37,645) - (34,464) (72,109) Interest income 2,762 - - 2,762 Realized and unrealized (loss) gain on derivative instruments (44,269) 11,336 32,933 - Equity income 4,971 1,197 - 6,168 Income tax recovery (expense) 31 - - 31 Foreign exchange gain 13,921 (14,582) 661 - Other - net 10,540 (9,545) - 995 Total other items (49,689) (11,594) (870) (62,153) Net income 48,190 (15,337) - 32,853 Less: Net (income) loss attributable to non-controlling interest 160 (31,420) - (31,260) NET INCOME ATTRIBUTABLE TO STOCKHOLDERS OF TEEKAY CORP. 48,350 (46,757) - 1,593 Fully diluted earnings per share 0.69 0.02 (1) (2) Please refer to Appendix A in the Q4-11 earnings release. 15
  • 16. Teekay Parent – Conventional Tanker Fleet Employment (Q2-12 to Q1-14) Three Months Ending Jun. 30 Sep. 30 Dec. 31 Mar. 31 Jun. 30 Sep. 30 Dec. 31 Mar. 31 2012E 2012E 2012E 2013E 2013E 2013E 2013E 2014E Suezmax Spot revenue days (1) 589 368 368 360 364 368 368 360 Average time-charter rate(2) 21,705 - - - - - - - Time-charter revenue days 253 - - - - - - - Aframax Spot revenue days (1) 875 796 828 823 819 877 920 630 Average time-charter rate(2) 20,566 21,214 21,573 19,965 15,124 14,984 - - Time-charter revenue days 589 306 276 184 91 43 - - LR2 Spot revenue days (1) 357 - - - - - - - MR Average time-charter rate(2) 23,811 23,080 23,080 23,076 22,668 - - - Time-charter revenue days 316 92 92 90 29 - - - (1) Spot revenue days include total owned and in-chartered vessels in the Teekay Parent fleet but exclude commercially managed vessels (of third parties) in the pools. (2) Average time-charter rates exclude the cost of spot in-chartering vessels for contract of affreightment cargoes 16
  • 17. Teekay Parent – Q1-2012 In-chartered Fleet Three Months Ended Mar.31, Dec.31, Mar.31, 2012 2011 2011 Suezmax (1) (2) Average in-charter rate 29,182 28,792 29,985 In-charter days 182 182 339 Aframax - external in-charters Average in-charter rate 17,992 21,022 24,539 In-charter days 508 465 360 Average bareboat-in rate (3) 12,295 17,753 16,229 Bareboat-in days 346 400 810 Aframax - intra-group in-charters (4) Average in-charter rate (5) 28,698 27,765 33,549 In-charter days 533 661 810 LR2 Average in-charter rate 22,201 21,924 21,936 In-charter days 182 179 180 MR Average bareboat-in rate (3) 16,673 13,875 n/a Bareboat-in days 91 151 n/a Other intra-group in-charters (6) Average in-charter rate 29,434 28,299 29,389 In-charter days 550 515 540 (1) Includes one in-chartered VLCC until June 13, 2011 at a rate of $33,000 per day until June 13 2010 and $35,000 per day from June 14 2010 to June 13 2011. (2) Excludes Suezmaxes with variable in-chartered rates that are placed in Gemini Pool through Teekay Chartering. (3) Includes amortization of deferred gains, drydocking and capital upgrades. (4) Includes Aframax tankers owned by Teekay Offshore. (5) Includes adjustments for bunker costs. 17
  • 18. Teekay Parent – In-chartered Fleet (Q2-12 to Q1-14) Three Months Ending Jun. 30 Sep. 30 Dec. 31 Mar. 31 Jun. 30 Sep. 30 Dec. 31 Mar. 31 2012E 2012E 2012E 2013E 2013E 2013E 2013E 2014E Suezmax (1) Average in-charter rate 28,750 28,750 - - - - - - In-charter days 150 78 - - - - - - Aframax - external in-charters Average in-charter rate 17,513 19,571 19,867 20,010 20,010 20,010 20,010 - In-charter days 420 285 276 270 273 276 276 - Average bareboat-in rate(2) 11,625 11,625 11,924 12,437 12,437 12,437 12,437 12,437 Bareboat-in days 273 276 276 228 182 184 184 180 Aframax - intra-group in-charters (3) Average time-charter rate(4) 27,687 27,687 27,687 27,687 27,687 27,687 27,687 27,687 In-charter days 546 550 552 509 455 460 460 450 LR2 Average in-charter rate 22,291 - - - - - - - In-charter days 81 - - - - - - - MR Average bareboat-in rate(2) 19,635 19,635 19,635 19,635 19,635 - - - In-charter days 91 92 92 90 29 - - - Other intra-group in-charters (5) Average in-charter rate 30,680 30,680 31,485 32,930 35,570 35,570 35,570 35,570 In-charter days 546 552 510 439 364 368 368 360 (1) Excludes vessels on back-to-back spot in-charter. (2) Excludes amortization of deferred gains, drydocking and capital upgrades which are included in historical period rates provided in the Appendix to this presentation. (3) Includes six Aframax tankers owned by Teekay Offshore in-chartered to Teekay Parent fleet. (4) Excludes adjustments for bunker costs which are included in historical period rates provided in the Appendix to this presentation. (5) Includes two LNG carriers, two shuttle tankers and two FSOs in-chartered to the Teekay Parent fleet. 18
  • 19. 2012 Drydock Schedule March 31, 2012 (A) June 30, 2012 (E) September 30, 2012 (E) December 31, 2012 (E) Total 2012 Total Total Total Total Total Vessels Vessels Vessels Vessels Vessels Offhire Offhire Offhire Offhire Offhire Drydocked Drydocked Drydocked Drydocked Drydocked Entity Segment Days Days Days Days Days Teekay Parent Spot Tanker - - - - - - - - - - Fixed-Rate Tanker - - - - - - - - - - - - - - - - - - - - Teekay LNG Fixed-Rate Tanker - - - - - - 1 24 1 24 Liquefied Gas - - 1 37 - - - - 1 37 - - 1 37 - - 1 24 2 61 Teekay Offshore Spot Tanker - - - - - - - - - - Fixed-Rate Tanker - - - - - - - - - - FSO - - - - 1 38 - - 1 38 Shuttle Tanker - - 3 89 4 39 1 9 8 137 - - 3 89 5 77 1 9 9 175 Teekay Tankers Spot Tanker - - - - 2 88 - - 2 88 Fixed-Rate Tanker - - - - - - - - - - - - - - 2 88 - - 2 88 Teekay Consolidated Spot Tanker - - - - 2 88 - - 2 88 Fixed-Rate Tanker - - - - - - 1 24 1 24 Liquefied Gas - - 1 37 - - - - 1 37 FSO - - - - 1 38 - - 1 38 Shuttle Tanker - - 3 89 4 39 1 9 8 137 - - 4 126 7 165 2 33 13 324 Note: In the case that a vessel drydock straddles between quarters, the drydock has been allocated to the quarter in which the majority of drydock days occur. 19
  • 20. Daughter Cash Flows from Teekay Parent Common Share/Unit Ownership Three Months Ended March 31, December 31, September 30, June 30, March 31, 2012 2011 2011 2011 2011 Teekay LNG Partners Distribution per common unit $ 0.675 $ 0.63 $ 0.63 $ 0.63 $ 0.63 Common units owned by Teekay Parent 25,208,274 25,208,274 25,208,274 25,208,274 25,208,274 Total distribution $ 17,015,585 $ 15,881,213 $ 15,881,213 $ 15,881,213 $ 15,881,213 Teekay Offshore Partners Distribution per common unit $ 0.5125 $ 0.500 $ 0.500 $ 0.500 $ 0.500 Common units owned by Teekay Parent 22,362,814 22,362,814 22,362,814 22,362,814 22,362,814 Total distribution $ 11,460,942 $ 11,181,407 $ 11,181,407 $ 11,181,407 $ 11,181,407 Teekay Tankers Dividend per share $ 0.16 $ 0.11 $ 0.15 $ 0.21 $ 0.25 1 Shares owned by Teekay Parent 16,112,244 16,112,244 16,112,244 16,112,244 16,112,244 Total dividend $ 2,577,959 $ 1,772,347 $ 2,416,837 $ 3,383,571 $ 4,028,061 (1) Includes Class A and Class B shareholdings. 20