23. +5% Variance (foundations) CAD 31.8 30.5 Total Cost (millions) EURO 24 23 Total Cost (millions) Currency Actual Budget Middelgrunden Wind Turbine Coorperative Final Capital Costs vs Budget
24. 7.5% ROI after depreciation 42.5 EUR/year Income after depreciation 28.5 EUR/yr Depreciation 5% Annual depreciation 8 Years Simple pay-back 12.5% Rate of return 70 Euros Net Income/year/share 1 Share = 570 Euro ($765 CAD) Annual production 1,000 kWh