SlideShare une entreprise Scribd logo
1  sur  7
Télécharger pour lire hors ligne
For further information, please refer to: www.iam.ma
Investor Relations
Phone + 212 537 71 90 39
Fax + 212 537 71 43 08
E-Mail relations.investisseurs@iam.ma
Table of content
Glossary…………………………………………………………………………………..…………………………………………………………………………………..…………………………………………………………………………………..…………………………………………………………………………………..…………………………………………………………………………………..…………………………………………………………………………………..sheet 2
Financial KPI ……………………………………………………………...…………….. sheet 3
Operational KPI …………………………………………………………...…………. sheet 4
Consolidated Financial Statement ………………………………………………...………. sheet 5
Consolidated Income Statement ……………………………………………………………...……….sheet 6
Consolidated Cash Flow Statement …………………………………………………………………….sheet 7
Disclaimer
For convenience, this document is a collation of financial information from previous Maroc Telecom press releases,
modified as set out in the footnotes, but does not contain sufficient information to allow a full understanding of the historic
results and state of affairs of the Maroc Telecom Group. The figures are derived from our IFRS financial information but
should not be viewed as a substitute for our IFRS figures.
All the press releases can be found on the Finance section of the Maroc Telecom website
http://www.iam.ma/Groupe/Finance/Telechargements/Pages/CommuniquesFinanciers.aspx.
Maroc Telecom and the Maroc Telecom logo, are trade marks of the Maroc Telecom Group. Other product and
company names mentioned herein may be the trademarks of their respective owners.
Q3-11 Consolidated Results
Index
Glossary
Customer
3G internet
customer
ARPU
CAPEX
CFFO
Churn
EBITA
EBITDA
MOU
Net debt
n.a. not applicable
n.m.
As from FY 2011, the active customer base for 3G mobile internet includes holders of a postpaid
subscription agreement (with or without a voice offer) and holders of a prepaid internet
subscription who have made at least one top-up during the past three months or whose top-up is
still valid.
The active customer base includes prepaid customers who have made or received a voice call
(paid or free) or who have sent an SMS or MMS at any time during the past three months; and
postpaid clients who have not terminated their agreements.
not meaningful
ARPU corresponds to the revenues generated (prepaid and postpaid) for a given period,
excluding roaming in revenues (incoming and outgoing calls, revenues from value added
services) divided by the average number of customers (prepaid and postpaid) over the same
period, on a monthly basis. The average number of customers is the average of average monthly
customer base (prepaid and postpaid) figures. The monthly average customer base corresponds
to the mean number of customers per month (prepaid and postpaid) taken at the beginning and at
the end of each month.
A rate that is calculated by dividing the number of contracts terminated over a given period by the
average customer base over the same period, expressed yearly. The average customer base
corresponds to the mean number of clients taken at the beginning and at the end of each month.
Capital expenditures on tangible and intangible assets
The CFFO includes net cash provided by operating activities, before income tax paid, as
presented in the Statement of Cash Flows, as well as dividends received from
equity affiliates and unconsolidated companies. It also includes capital expenditures, net that
relate to cash used for capital expenditures, net of proceeds from sales of
property, plant and equipment, and intangible assets.
Abbreviation for Earnings Before Interest, Taxes and Amortization. EBITA excludes the
accounting impact of the amortization of intangible assets acquired through business
combinations.
Abbreviation for Earnings Before Interest, Taxes, Depreciation and Amortization. EBITDA is
equivalent to EBITA before Depreciation.
Minutes of Use per month, calculated as the airtime minutes per month over the period devided
by the weighted average number of customers over the same period. This includes national &
international outgoing traffic originated by subscribers (on-net, to land line & to other operators).
Also, this includes incoming traffic to subscribers from land line or other operators.
Net debt is calculated as borrowings and other current and noncurrent liabilities minus cash (and
cash equivalents), including cash held in escrow for bank loans.
Index
Financial KPI
MAD million IFRS 2009
(1)
12M 3M 6M 9M 12M 3M 6M 9M 12M-10/09 3M-11/10 6M-11/10 9M-11/10
Revenue 30 308 7 437 15 447 23 687 31 617 7 528 15 323 23 210 2,4% 1,7% -0,4% -1,9%
Morocco 25 764 6 095 12 763 19 618 26 191 6 151 12 545 18 943 1,7% 0,9% -1,7% -3,4%
Mobile 18 859 4 534 9 509 14 743 19 649 4 598 9 418 14 331 4,2% 1,4% -1,0% -2,8%
Services 17 870 4 317 8 999 13 912 18 512 4 325 8 922 13 716 3,6% 0,2% -0,9% -1,4%
Equipement 989 217 509 831 1 137 273 496 613 15,0% 25,7% -2,6% -26,2%
Fixed line 9 336 2 199 4 321 6 424 8 533 1 905 3 836 5 671 -8,6% -13,4% -11,2% -11,7%
o/w wireline Data
(3)
1 864 403 848 1 267 1 706 424 869 1 300 -8,5% 5,1% 2,6% 2,6%
Elimination -2 430 -638 -1 067 -1 549 -1 991 -352 -708 -1 059
International 4 666 1 362 2 753 4 175 5 572 1 428 2 885 4 446 6,7% 7,6% 7,2% 8,0%
Mauritania 1 105 282 595 894 1 184 299 601 895 8,4% 10,9% 9,1% 8,2%
o/w Mobile Services 929 240 507 765 1 013 250 505 756 9,6% 9,3% 7,6% 6,8%
Burkina Faso
(4)
1 662 451 915 1 340 1 764 429 846 1 288 7,0% -4,4% -8,1% -4,9%
o/w Mobile Services 1 139 332 680 991 1 292 332 667 1 033 12,5% 0,5% -2,3% 3,1%
Gabon 1 220 273 512 787 1 044 242 472 746 -13,7% -10,9% -8,3% -6,2%
o/w Mobile Services 678 147 274 430 562 129 220 361 -16,4% -11,6% -20,3% -17%
Mali 554 340 703 1 126 1 575 463 976 1 530 26,3% 37% 38% 35%
o/w Mobile Services 414 258 538 881 1 244 378 812 1 280 33,4% 47,6% 50,1% 43,8%
Mobisud
(5)
125 15 28 28 28
Elimination 0 0 0 0 -24 -5 -9 -13
Elimination -122 -20 -69 -106 -146 -51 -107 -179
EBITDA 18 112 4 271 8 982 13 928 18 605 4 037 8 317 12 876 2,1% -5,3% -7,2% -7,7%
Morocco 16 157 3 669 7 799 12 166 16 217 3 456 7 175 11 066 0,4% -5,8% -8,0% -9,1%
International 1 955 602 1 183 1 762 2 388 581 1 143 1 810 15,8% -1,8% -2,2% 1,6%
EBITA 13 972 3 193 6 645 10 472 14 327 2 974 6 094 9 502 2,9% -7,0% -8,1% -9,3%
Morocco 13 080 2 898 6 104 9 649 13 209 2 695 5 576 8 631 1,0% -7,0% -8,6% -10,7%
International 892 295 541 823 1 118 279 518 871 33,2% -7,2% -2,5% 7,1%
Net Earnings group share 9 388 4 444 9 529 3 985 2,5% -10,3%
Group CAPEX 5 847 2 404 6 535 2 009
Morocco 4 763 1 313 4 253 1 222
International 1 084 1 091 2 281 788
Group CFFO 13 197 2 639 5 510 9 389 12 836 2 033 4 715 8 221
Morocco 12 524 2 514 5 148 8 898 12 301 1 924 4 592 8 013
International 673 125 363 491 535 109 123 207
Net Debt 3 562 8 905 4 319 11 315
Morocco 3 305 8 464 3 817 10 347
International 257 441 502 968
Notes
(3) Wireline Data : data includes Internet, TV over ADSL and Enterprise data services.
2010
(1) 2011
(1) The impact of the restatements under IAS 8 apply for correction of errors affected the data published in 2009 and 2010. This restatement lowered revenues by MAD 30.5 and 37.7 million,
while earnings from operations before depreciation and amortization were affected negatively, by MAD 36.0 and 7.5 million, compared with the data published respectively for 2009 and 2010.
(4) Revenues generated by Onatel from international incoming and outgoing Mobile traffic are accounted for directly under Mobile
segment revenues in 2011, while they were accounted for as transit revenues of Onatel’s Fixed-line operations. 2010 financial data
was therefore restated in order to allow for comparisons.
(2) The comparable basis reflects the deconsolidation of Mobisud Belgique, as if it had been effective at January 1, 2010, and as if MAD / Mauritanian ouguiya / CFA franc exchange
rates had been constant.
% change comparable basis
(2)
Index
Operational KPI
Unit 2009
12M 3M 6M 9M 12M 3M 6M 9M 12M-10/09 3M-11/10 6M-11/10 9M-11/10
Group customers (000) 21 657 22 403 23 602 25 116 25 819 26 181 27 491 27 853 19,2% 16,9% 16,5% 10,9%
Morocco (000) 16 977 17 287 17 620 18 449 18 618 18 411 18 756 18 753 9,7% 6,5% 6,5% 1,7%
International (000) 4 680 5 116 5 982 6 667 7 201 7 771 8 735 9 100 53,9% 51,9% 46,0% 36,5%
Morocco
Mobile
Customers (000) 15 272 15 578 15 904 16 740 16 890 16 655 16 994 16 969 10,6% 6,9% 6,9% 1,4%
Prepaid (000) 14 590 14 872 15 173 15 989 16 073 15 778 16 060 16 010 10,2% 6,1% 5,9% 0,1%
Postpaid (000) 682 706 731 751 817 877 934 959 19,8% 24,2% 27,8% 27,7%
o/w 3G Internet (000) 56 265 343 435 549 732 812 930 n.m 176,2% 136,7% 113,8%
ARPU (MAD/month) 97,7 90,8 93,6 94,7 93,1 84,0 86,3 88,0 -4,7% -7,6% -7,8% -7,1%
Data % of ARPU (%) 7,4% 10,2% 9,8% 9,1% 8,6% 9,3% 8,2% 8,5% 1,2 pts -0,9 pts -1,6 pts -0,5 pts
MOU (Min/month) 71 66 70 70 70 70 79 83 -1,4% 6,1% 12,9% 18,6%
Postpaid Churn (%) 15,5% 14,2% 13,4% 14,2% 13,4% 11,6% 11,5% 12,2% -2,1 pts -2,6 pts -1,9 pts -2 pts
Fixed line
Fixed lines (000) 1 234 1 232 1 237 1 227 1 231 1 239 1 234 1 233 -0,2% 0,6% -0,2% 0,5%
Broadband Accesses (000) 471 476 479 481 497 516 528 552 5,5% 8,4% 10,2% 14,8%
International
Mauritania
Mobile
Customers (000) 1 335 1 473 1 547 1 578 1 576 1 696 1 827 1 772 18,1% 15,1% 18,1% 12,3%
ARPU (MAD/month) 58,7 55,0 55,7 54,7 53,6 49,0 47,3 46,0 -9,8% -6,6% -8,3% -9,1%
Fixed lines (000) 41 43 42 41 41 40 41 41 0,0% -7,0% -2,4% 0,0%
Broadband accesses (000) 6 7 7 7 7 7 7 7 16,7% 0,0% 0,0% 0,0%
Burkina Faso
Mobile
Customers (000) 1 569 1 812 1 994 2 122 2 397 2 692 2 796 2 829 52,8% 48,6% 40,2% 33,4%
ARPU (MAD/month) 73,4 63,4 61,1 56,7 53,3 39,7 39,0 40,1 -28,0% -37,0% -36,5% -30,0%
Fixed lines (000) 152 153 154 155 144 143 143 142 -5,3% -6,3% -7,4% -8,9%
Broadband accesses (000) 23 24 25 25 28 29 29 30 22,8% 20,7% 19,7% 16,9%
Gabon
Mobile
Customers(1)
(000) 513 528 577 631 699 398 448 455 36,3% -24,6% -22,4% -27,9%
ARPU (MAD/month) 104,6 85,9 75,6 76,7 72,1 64,9 95,4 97,9 -31,6% -24,0% 25,5% 26,3%
Fixed lines (000) 36 36 36 36 27 24 24 24 -26,1% -33,5% -32,7% -33,6%
Broadband accesses (000) 20 20 21 22 22 23 22 23 10,8% 17,3% 5,2% 6,2%
Mali
Mobile
Customers (000) 818 911 1 464 1 959 2 162 2 614 3 284 3 655 164,3% 186,9% 124,3% 86,6%
ARPU (MAD/month) 119,0 94,5 86,1 77,2 67,1 53,5 50,3 48,0 -44,1% -43,1% -41,9% -38,5%
Fixed lines (000) 65 69 72 74 79 80 87 90 21,6% 16,1% 20,5% 20,9%
Broadband accesses (000) 7 10 14 16 20 24 28 32 181,5% 137,4% 103,0% 99,0%
Notes
(1) clean-up of the customer base during Q1-11
2010 2011
(2) The comparable basis reflects the deconsolidation of Mobisud Belgique, as if it had been effective at January 1, 2010, and as if MAD / Mauritanian ouguiya / CFA franc exchange
rates had been constant.
% change comparable basis (2)
Index
Consolidated Financial Statement
June 30, 2010 Dec. 31, 2010 Dec. 31, 2009
restated(1)
restated(1)
restated(1)
Goodwill 6 919 7 153 6 865 7 271
Other intangible assets 3 792 3 826 4 064 3 723
Property, plant and equipment net 23 474 21 336 23 378 21 468
Non-current financial assets 348 399 444 572
Deferred tax assets 134 74 116 63
Non-current assets 34 666 32 788 34 866 33 096
Inventories 767 766 779 653
Trade accounts receivable and other (2) 11 629 11 389 10 454 11 090
Current financial assets 127 129 142 45
Cash and cash equivalent 719 791 788 874
Available for-sale assets 58 66 58 56
Current assets 13 300 13 141 12 221 12 718
TOTAL ASSETS 47 966 45 929 47 088 45 814
June 30, 2010 Dec. 31, 2010 Dec. 31, 2009
restated(1)
restated(1)
restated(1)
Share capital 5 275 5 275 5 275 5 275
Retained earnings [2] 4 424 4 161 4 188 3 828
Net earnings [2] 3 985 4 444 9 533 9 407
Capital attributable to equity holders of the parent [2] 13 684 13 880 18 996 18 510
Minority interest [2] 4 260 4 173 4 396 4 317
Total shareholders' equity 17 944 18 053 23 392 22 828
Non-current provisions 749 238 668 230
Borrowings and other long term financial liabilities 2 102 2 558 2 404 3 108
Deferred tax liabilities 222 59 123 126
Non-current liabilities 3 073 2 855 3 195 3 464
Trade accounts payable 16 583 16 977 17 160 17 176
Current income tax liabilities 102 175 233 146
Current provisions 165 516 157 503
Borrowings and other short term financial liabilities 10 099 7 352 2 950 1 697
Current liabilities 26 949 25 020 20 500 19 522
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 47 966 45 929 47 088 45 814
Notes
(2) The impact of the restatement carried out in application of IAS 8, for the purposes of Changes in Accounting Estimates, and Errors, affected the data reported at December
31, 2010, June 30, 2010 and December 31, 2009, under “trade accounts receivable and other receivables,” for MAD -113 million, MAD -128 million, and MAD -106 million ;
under “retained earnings,” for MAD -54 million, MAD -54 million and MAD -36 million ; under “net earnings,” for MAD -4 million, MAD -11 million and MAD -18 million ; under
“shareholders’ equity (group share),” for MAD -58 million, for MAD -65 million and MAD -54 million ; and under “minority interests,” for MAD -55 million, MAD -63 million and
MAD -52 million.
(1) Data reported at December 31, 2010 and December 31, 2009 have been restated for the purposes of IAS 8 “Accounting Policies, Changes in Accounting Estimates, and
Errors.
ASSETS (In millions of Moroccan dirhams)
June 30, 2011
SHAREHOLDERS' EQUITY AND LIABILITIES (In millions of Moroccan dirhams)
June 30, 2011
Index
Consolidated Income Statement
H1-2010 FY 2010 FY 2009
restated(1)
restated(1)
restated(1)
Revenues (2) 15 323 15 447 31 617 30 309
Cost of purchases (2) -2 839 -2 479 -5 198 -4 880
Payroll costs -1 443 -1 330 -2 746 -2 604
Taxes and duties -586 -510 -928 -877
Other operating income (expenses) -2 117 -2 131 -3 827 -3 783
Net depreciation, amortization and provisions -2 244 -2 353 -4 591 -4 193
Earnings from operations (2) 6 094 6 645 14 328 13 972
Other operating income (expenses) -21 -3 -57 -5
Income from equity affiliates 0 0 0 43
Earnings from continuing operations (2) 6 073 6 642 14 271 14 010
Income from cash and cash equivalents 13 35 37 79
Borrowing costs -128 -119 -273 -228
Net borrowing costs -115 -84 -236 -149
Other financial income and expenses -8 -1 65 2
Net financial income (expense) -123 -85 -171 -147
Income tax expense -1 814 -1 959 -4 158 -4 120
Net earnings (2) 4 136 4 598 9 942 9 743
Attributable to equity holders of the parents (2) 3 985 4 444 9 532 9 407
Minority interests (2) 151 154 408 336
H1-2010 FY 2010 FY 2009
restated(1)
restated(1)
restated(1)
Net earnings - group share 3 985 4 444 9 532 9 407
Number of shares at June 30 879 095 340 879 095 340 879 095 340 879 095 340
Earnings per share 4,5 5,1 10,8 10,7
Diluted earnings per share 4,5 5,1 10,8 10,7
(1) Data reported at June 30, 2010, December 31, 2010 and December 31,2009 have been restated for the purposes of IAS 8 “Accounting Policies, Changes in Accounting
Estimates, and Errors.
(2) The impact of the restatement carried out in application of IAS 8, for the purposes of Changes in Accounting Estimates, and Errors, affected the data reported on June 30,
2010, December 31, 2010 and December 31,2009 , under “revenues,” for MAD -18.9 million, MAD -37.8 million and MAD -30.5 million ; under “earnings from operations
”,"earnings from continuing operations" and “net earnings," for MAD -22.3 million, MAD -7.5 milliom and MAD -36.0 million. It also affected the data reported on December 31,
2010 under "Net depreciation, amortization and provisions" for MAD +37.1 million.
INCOME STATEMENT (In millions of Moroccan dirhams)
H1-2011
EARNINGS PER SHARE (In Moroccan dirhams)
H1-2011
Index
Consolidated Cash Flow Statement
H1-2010 FY 2010 FY 2009
restated(1)
restated(1)
restated(1)
Earnings from operations 6 094 6 645 14 328 13 972
Amortization and other adjustments 2 225 2 349 4 187 4 046
Gross Cash Earnings 8 318 8 995 18 515 18 019
Other elements of the net change in working capital -671 202 1 263 612
Cash flow from operating before income tax expense 7 647 9 197 19 776 18 631
Tax paid -2 124 -1 830 -3 697 -3 815
Net cash from operating activities (a) 5 523 7 366 16 079 14 816
Purchase of PP&E and intangible assets -2 923 -3 797 -7 093 -5 585
Increase in financial assets 89 -153
Disposals of PP&E and intangible assets 98 105 156 153
Decrease in financial assets 169 -304 39
Dividends received from non-consolidated investments 1 1 1 8
Net cash used in investing activities (b) -2 825 -3 523 -7 151 -8 583
Share capital increase 1 43
Dividends paid by Maroc Telecom -9 301 -8 796 -9 065 -9 516
Dividends paid by subsidiaries to minority shareholders -114 -191 -269 -160
Changes in share capital -9 414 -8 987 -9 333 -9 633
Borrowings and increase in other long term financial liabilities 144 237 2 997
Payments on borrowings and decrease in other long term financial liabilities 0 -58
Borrowings and increase in other current financial liabilities 7 187 2 200 149 67
Payments on borrowings and decrease in other short term financial liabilities -561 -520 -986 -1 026
Changes in current accounts debtors/financial creditors 3 460 1 173 -167
Net interests (only Cash) -114 -84 -236 -149
Other cash expenses (income) used in financing activities -8 -17 -13 -34
Changes in borrowings and other financial liabilities 6 648 5 039 323 1 631
Net cash used in financing activities (d) -2 766 -3 948 -9 010 -8 002
Effect of foreign currency adjustments (g) -2 21 -5 -35
Change in cash and cash equivalents (a)+(b)+(d)+(g) -69 -84 -86 -1 804
Cash and cash equivalents at beginning of period 788 874 874 2 678
Cash and cash equivalents at end of period 719 790 788 874
Notes
CONSOLIDATED CASH FLOW STATEMENT (In millions of Moroccan dirhams)
H1-2011
(1) Data reported at June 30, 2010, December 31, 2010 and December 31,2009 have been restated for the purposes of IAS 8 “Accounting Policies, Changes in Accounting
Estimates, and Errors.

Contenu connexe

En vedette

Attijari tunisie
Attijari tunisieAttijari tunisie
Attijari tunisieOldman9 Old
 
SOS presentation 19.11.2011
SOS presentation 19.11.2011SOS presentation 19.11.2011
SOS presentation 19.11.2011bsandeep75
 
Attijari tunisie
Attijari tunisieAttijari tunisie
Attijari tunisieOldman9 Old
 
South African Scholarly Publishing Landscape
South African Scholarly Publishing LandscapeSouth African Scholarly Publishing Landscape
South African Scholarly Publishing LandscapeIna Smith
 
Attijari Tunisie
Attijari TunisieAttijari Tunisie
Attijari TunisieOldman9 Old
 
African countries
African countriesAfrican countries
African countriesOldman9 Old
 
Institutional Knowledge/Memory
Institutional Knowledge/MemoryInstitutional Knowledge/Memory
Institutional Knowledge/MemoryIna Smith
 
Introduction to the Directory of Open Access Journals
Introduction to the Directory of Open Access JournalsIntroduction to the Directory of Open Access Journals
Introduction to the Directory of Open Access JournalsIna Smith
 
Online Journal Management using Open Journal Systems (OJS)
Online Journal Management using Open Journal Systems (OJS)Online Journal Management using Open Journal Systems (OJS)
Online Journal Management using Open Journal Systems (OJS)Ina Smith
 
Setting up an online journal using OJS 3
Setting up an online journal using OJS 3Setting up an online journal using OJS 3
Setting up an online journal using OJS 3Ina Smith
 
General criteria for high quality open access journals
General criteria for high quality open access journalsGeneral criteria for high quality open access journals
General criteria for high quality open access journalsIna Smith
 
Criteria for a trusted institutional repository
Criteria for a trusted institutional repositoryCriteria for a trusted institutional repository
Criteria for a trusted institutional repositoryIna Smith
 
Online Journal Management using Open Journal Systems (OJS)
Online Journal Management using Open Journal Systems (OJS)Online Journal Management using Open Journal Systems (OJS)
Online Journal Management using Open Journal Systems (OJS)Ina Smith
 
Introduction to the Directory of Open Access journals
Introduction to the Directory of Open Access journalsIntroduction to the Directory of Open Access journals
Introduction to the Directory of Open Access journalsIna Smith
 
Increasing access to and preserving institutional research assets: an Open Ac...
Increasing access to and preserving institutional research assets: an Open Ac...Increasing access to and preserving institutional research assets: an Open Ac...
Increasing access to and preserving institutional research assets: an Open Ac...Ina Smith
 

En vedette (18)

Tax
TaxTax
Tax
 
Health Booklet
Health BookletHealth Booklet
Health Booklet
 
Attijari tunisie
Attijari tunisieAttijari tunisie
Attijari tunisie
 
SOS presentation 19.11.2011
SOS presentation 19.11.2011SOS presentation 19.11.2011
SOS presentation 19.11.2011
 
Attijari tunisie
Attijari tunisieAttijari tunisie
Attijari tunisie
 
South African Scholarly Publishing Landscape
South African Scholarly Publishing LandscapeSouth African Scholarly Publishing Landscape
South African Scholarly Publishing Landscape
 
Crise
CriseCrise
Crise
 
Attijari Tunisie
Attijari TunisieAttijari Tunisie
Attijari Tunisie
 
African countries
African countriesAfrican countries
African countries
 
Institutional Knowledge/Memory
Institutional Knowledge/MemoryInstitutional Knowledge/Memory
Institutional Knowledge/Memory
 
Introduction to the Directory of Open Access Journals
Introduction to the Directory of Open Access JournalsIntroduction to the Directory of Open Access Journals
Introduction to the Directory of Open Access Journals
 
Online Journal Management using Open Journal Systems (OJS)
Online Journal Management using Open Journal Systems (OJS)Online Journal Management using Open Journal Systems (OJS)
Online Journal Management using Open Journal Systems (OJS)
 
Setting up an online journal using OJS 3
Setting up an online journal using OJS 3Setting up an online journal using OJS 3
Setting up an online journal using OJS 3
 
General criteria for high quality open access journals
General criteria for high quality open access journalsGeneral criteria for high quality open access journals
General criteria for high quality open access journals
 
Criteria for a trusted institutional repository
Criteria for a trusted institutional repositoryCriteria for a trusted institutional repository
Criteria for a trusted institutional repository
 
Online Journal Management using Open Journal Systems (OJS)
Online Journal Management using Open Journal Systems (OJS)Online Journal Management using Open Journal Systems (OJS)
Online Journal Management using Open Journal Systems (OJS)
 
Introduction to the Directory of Open Access journals
Introduction to the Directory of Open Access journalsIntroduction to the Directory of Open Access journals
Introduction to the Directory of Open Access journals
 
Increasing access to and preserving institutional research assets: an Open Ac...
Increasing access to and preserving institutional research assets: an Open Ac...Increasing access to and preserving institutional research assets: an Open Ac...
Increasing access to and preserving institutional research assets: an Open Ac...
 

Similaire à Iam res 11va_fr

3Q 2015 Financial Results
3Q 2015 Financial Results 3Q 2015 Financial Results
3Q 2015 Financial Results Gruppo TIM
 
Telecom Egypt - Re-initiation of Coverage - March 2016
Telecom Egypt - Re-initiation of Coverage - March 2016Telecom Egypt - Re-initiation of Coverage - March 2016
Telecom Egypt - Re-initiation of Coverage - March 2016Mohamed Marei
 
Ccall 4 q11_ing
Ccall 4 q11_ingCcall 4 q11_ing
Ccall 4 q11_ingItauRI
 
TIM - Meeting with Investors, Aug 2020
TIM - Meeting with Investors, Aug 2020TIM - Meeting with Investors, Aug 2020
TIM - Meeting with Investors, Aug 2020TIM RI
 
TIM Meeting with Investors, November 2019
TIM Meeting with Investors, November 2019TIM Meeting with Investors, November 2019
TIM Meeting with Investors, November 2019TIM RI
 
Taiwan Mobile Co., Ltd. 4Q13 Results Summary
Taiwan Mobile Co., Ltd.    4Q13 Results Summary Taiwan Mobile Co., Ltd.    4Q13 Results Summary
Taiwan Mobile Co., Ltd. 4Q13 Results Summary Mr Nyak
 
Meeting with investors of September 2014
Meeting with investors of September 2014Meeting with investors of September 2014
Meeting with investors of September 2014TIM RI
 
Conference Call 4Q14
Conference Call 4Q14Conference Call 4Q14
Conference Call 4Q14ItauRI
 
KDDI Financial Results for the 1st Quarter of FY2014.3
KDDI Financial Results for the 1st Quarter of FY2014.3KDDI Financial Results for the 1st Quarter of FY2014.3
KDDI Financial Results for the 1st Quarter of FY2014.3KDDI
 
Meeting with Investors, December 2019
Meeting with Investors, December 2019Meeting with Investors, December 2019
Meeting with Investors, December 2019TIM RI
 
Q2 presentation
Q2 presentation Q2 presentation
Q2 presentation Tele2
 
TIM - Meeting with Investors, January-20
TIM - Meeting with Investors, January-20TIM - Meeting with Investors, January-20
TIM - Meeting with Investors, January-20TIM RI
 
Earnings Release Presentation - Second Quarter 2010 (2Q10).
Earnings Release Presentation - Second Quarter 2010 (2Q10).Earnings Release Presentation - Second Quarter 2010 (2Q10).
Earnings Release Presentation - Second Quarter 2010 (2Q10).MRVRI
 
TIM - Meeting with Investors, May 20
TIM - Meeting with Investors, May 20TIM - Meeting with Investors, May 20
TIM - Meeting with Investors, May 20TIM RI
 
Conference Call 1Q14
Conference Call 1Q14Conference Call 1Q14
Conference Call 1Q14ItauRI
 

Similaire à Iam res 11va_fr (20)

Presentation 4Q13 and 2013
Presentation 4Q13 and 2013Presentation 4Q13 and 2013
Presentation 4Q13 and 2013
 
CCR | Presentation 2Q14
CCR | Presentation 2Q14CCR | Presentation 2Q14
CCR | Presentation 2Q14
 
3Q 2015 Financial Results
3Q 2015 Financial Results 3Q 2015 Financial Results
3Q 2015 Financial Results
 
Presentation 1Q13
Presentation 1Q13Presentation 1Q13
Presentation 1Q13
 
Telecom Egypt - Re-initiation of Coverage - March 2016
Telecom Egypt - Re-initiation of Coverage - March 2016Telecom Egypt - Re-initiation of Coverage - March 2016
Telecom Egypt - Re-initiation of Coverage - March 2016
 
Presentation 3Q14
Presentation 3Q14Presentation 3Q14
Presentation 3Q14
 
Ccall 4 q11_ing
Ccall 4 q11_ingCcall 4 q11_ing
Ccall 4 q11_ing
 
TIM - Meeting with Investors, Aug 2020
TIM - Meeting with Investors, Aug 2020TIM - Meeting with Investors, Aug 2020
TIM - Meeting with Investors, Aug 2020
 
TIM Meeting with Investors, November 2019
TIM Meeting with Investors, November 2019TIM Meeting with Investors, November 2019
TIM Meeting with Investors, November 2019
 
Taiwan Mobile Co., Ltd. 4Q13 Results Summary
Taiwan Mobile Co., Ltd.    4Q13 Results Summary Taiwan Mobile Co., Ltd.    4Q13 Results Summary
Taiwan Mobile Co., Ltd. 4Q13 Results Summary
 
Meeting with investors of September 2014
Meeting with investors of September 2014Meeting with investors of September 2014
Meeting with investors of September 2014
 
Conference Call 4Q14
Conference Call 4Q14Conference Call 4Q14
Conference Call 4Q14
 
KDDI Financial Results for the 1st Quarter of FY2014.3
KDDI Financial Results for the 1st Quarter of FY2014.3KDDI Financial Results for the 1st Quarter of FY2014.3
KDDI Financial Results for the 1st Quarter of FY2014.3
 
Presentation 2Q13
Presentation 2Q13Presentation 2Q13
Presentation 2Q13
 
Meeting with Investors, December 2019
Meeting with Investors, December 2019Meeting with Investors, December 2019
Meeting with Investors, December 2019
 
Q2 presentation
Q2 presentation Q2 presentation
Q2 presentation
 
TIM - Meeting with Investors, January-20
TIM - Meeting with Investors, January-20TIM - Meeting with Investors, January-20
TIM - Meeting with Investors, January-20
 
Earnings Release Presentation - Second Quarter 2010 (2Q10).
Earnings Release Presentation - Second Quarter 2010 (2Q10).Earnings Release Presentation - Second Quarter 2010 (2Q10).
Earnings Release Presentation - Second Quarter 2010 (2Q10).
 
TIM - Meeting with Investors, May 20
TIM - Meeting with Investors, May 20TIM - Meeting with Investors, May 20
TIM - Meeting with Investors, May 20
 
Conference Call 1Q14
Conference Call 1Q14Conference Call 1Q14
Conference Call 1Q14
 

Plus de Oldman9 Old

Bmce capital research portfolio strategy annuel 2012.pdf.v1
Bmce capital research portfolio strategy annuel 2012.pdf.v1Bmce capital research portfolio strategy annuel 2012.pdf.v1
Bmce capital research portfolio strategy annuel 2012.pdf.v1Oldman9 Old
 
Cp em ennakl_automobiles_20121119
Cp em ennakl_automobiles_20121119Cp em ennakl_automobiles_20121119
Cp em ennakl_automobiles_20121119Oldman9 Old
 
Maroc telecom cp-resultats-9m-2012-fr
Maroc telecom cp-resultats-9m-2012-frMaroc telecom cp-resultats-9m-2012-fr
Maroc telecom cp-resultats-9m-2012-frOldman9 Old
 
Diac salaf 20121008
Diac salaf 20121008Diac salaf 20121008
Diac salaf 20121008Oldman9 Old
 
Cp cdvm diac_salaf_20120917
Cp cdvm diac_salaf_20120917Cp cdvm diac_salaf_20120917
Cp cdvm diac_salaf_20120917Oldman9 Old
 
Rankings 2012 13
Rankings 2012 13Rankings 2012 13
Rankings 2012 13Oldman9 Old
 
Note d'orientation
Note d'orientationNote d'orientation
Note d'orientationOldman9 Old
 
Cp mediaco post_ago_rapport_cac_0
Cp mediaco post_ago_rapport_cac_0Cp mediaco post_ago_rapport_cac_0
Cp mediaco post_ago_rapport_cac_0Oldman9 Old
 
Bmce capital research flash holcim.pdf.v1
Bmce capital research flash holcim.pdf.v1Bmce capital research flash holcim.pdf.v1
Bmce capital research flash holcim.pdf.v1Oldman9 Old
 
Profil des investisseurs_t4_2011
Profil des investisseurs_t4_2011Profil des investisseurs_t4_2011
Profil des investisseurs_t4_2011Oldman9 Old
 
Stroc industrie résultats provisoires 2011-
Stroc industrie  résultats provisoires 2011-Stroc industrie  résultats provisoires 2011-
Stroc industrie résultats provisoires 2011-Oldman9 Old
 
Stroc industrie résultats provisoires 2011-
Stroc industrie  résultats provisoires 2011-Stroc industrie  résultats provisoires 2011-
Stroc industrie résultats provisoires 2011-Oldman9 Old
 
Secteur minier cdmc
Secteur minier cdmcSecteur minier cdmc
Secteur minier cdmcOldman9 Old
 
Resume mensuel 20111130
Resume mensuel 20111130Resume mensuel 20111130
Resume mensuel 20111130Oldman9 Old
 
Ventillation des transactions
Ventillation des transactionsVentillation des transactions
Ventillation des transactionsOldman9 Old
 
Loi de protection des consommateurs
Loi de protection des consommateursLoi de protection des consommateurs
Loi de protection des consommateursOldman9 Old
 

Plus de Oldman9 Old (20)

Bmce
BmceBmce
Bmce
 
Bmce capital research portfolio strategy annuel 2012.pdf.v1
Bmce capital research portfolio strategy annuel 2012.pdf.v1Bmce capital research portfolio strategy annuel 2012.pdf.v1
Bmce capital research portfolio strategy annuel 2012.pdf.v1
 
Cp em ennakl_automobiles_20121119
Cp em ennakl_automobiles_20121119Cp em ennakl_automobiles_20121119
Cp em ennakl_automobiles_20121119
 
Maroc telecom cp-resultats-9m-2012-fr
Maroc telecom cp-resultats-9m-2012-frMaroc telecom cp-resultats-9m-2012-fr
Maroc telecom cp-resultats-9m-2012-fr
 
Diac salaf 20121008
Diac salaf 20121008Diac salaf 20121008
Diac salaf 20121008
 
Cp cdvm diac_salaf_20120917
Cp cdvm diac_salaf_20120917Cp cdvm diac_salaf_20120917
Cp cdvm diac_salaf_20120917
 
Sni
SniSni
Sni
 
Rankings 2012 13
Rankings 2012 13Rankings 2012 13
Rankings 2012 13
 
Note d'orientation
Note d'orientationNote d'orientation
Note d'orientation
 
Atw res 1_s_fr
Atw res 1_s_frAtw res 1_s_fr
Atw res 1_s_fr
 
Cp mediaco post_ago_rapport_cac_0
Cp mediaco post_ago_rapport_cac_0Cp mediaco post_ago_rapport_cac_0
Cp mediaco post_ago_rapport_cac_0
 
Bmce capital research flash holcim.pdf.v1
Bmce capital research flash holcim.pdf.v1Bmce capital research flash holcim.pdf.v1
Bmce capital research flash holcim.pdf.v1
 
Profil des investisseurs_t4_2011
Profil des investisseurs_t4_2011Profil des investisseurs_t4_2011
Profil des investisseurs_t4_2011
 
Stroc industrie résultats provisoires 2011-
Stroc industrie  résultats provisoires 2011-Stroc industrie  résultats provisoires 2011-
Stroc industrie résultats provisoires 2011-
 
Stroc industrie résultats provisoires 2011-
Stroc industrie  résultats provisoires 2011-Stroc industrie  résultats provisoires 2011-
Stroc industrie résultats provisoires 2011-
 
Secteur minier cdmc
Secteur minier cdmcSecteur minier cdmc
Secteur minier cdmc
 
Resume mensuel 20111130
Resume mensuel 20111130Resume mensuel 20111130
Resume mensuel 20111130
 
Iam
IamIam
Iam
 
Ventillation des transactions
Ventillation des transactionsVentillation des transactions
Ventillation des transactions
 
Loi de protection des consommateurs
Loi de protection des consommateursLoi de protection des consommateurs
Loi de protection des consommateurs
 

Dernier

Kenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith PereraKenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith Pereraictsugar
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africaictsugar
 
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadIslamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadAyesha Khan
 
IoT Insurance Observatory: summary 2024
IoT Insurance Observatory:  summary 2024IoT Insurance Observatory:  summary 2024
IoT Insurance Observatory: summary 2024Matteo Carbone
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCRashishs7044
 
Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Anamaria Contreras
 
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607dollysharma2066
 
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / NcrCall Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncrdollysharma2066
 
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCRashishs7044
 
Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Seta Wicaksana
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfpollardmorgan
 
MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?Olivia Kresic
 
India Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample ReportIndia Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample ReportMintel Group
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCRashishs7044
 
International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...ssuserf63bd7
 
Innovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdfInnovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdfrichard876048
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Riya Pathan
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfJos Voskuil
 
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdfKhaled Al Awadi
 

Dernier (20)

Kenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith PereraKenya Coconut Production Presentation by Dr. Lalith Perera
Kenya Coconut Production Presentation by Dr. Lalith Perera
 
Kenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby AfricaKenya’s Coconut Value Chain by Gatsby Africa
Kenya’s Coconut Value Chain by Gatsby Africa
 
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in IslamabadIslamabad Escorts | Call 03070433345 | Escort Service in Islamabad
Islamabad Escorts | Call 03070433345 | Escort Service in Islamabad
 
IoT Insurance Observatory: summary 2024
IoT Insurance Observatory:  summary 2024IoT Insurance Observatory:  summary 2024
IoT Insurance Observatory: summary 2024
 
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
8447779800, Low rate Call girls in Uttam Nagar Delhi NCR
 
Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.Traction part 2 - EOS Model JAX Bridges.
Traction part 2 - EOS Model JAX Bridges.
 
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
(Best) ENJOY Call Girls in Faridabad Ex | 8377087607
 
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / NcrCall Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
Call Girls in DELHI Cantt, ( Call Me )-8377877756-Female Escort- In Delhi / Ncr
 
No-1 Call Girls In Goa 93193 VIP 73153 Escort service In North Goa Panaji, Ca...
No-1 Call Girls In Goa 93193 VIP 73153 Escort service In North Goa Panaji, Ca...No-1 Call Girls In Goa 93193 VIP 73153 Escort service In North Goa Panaji, Ca...
No-1 Call Girls In Goa 93193 VIP 73153 Escort service In North Goa Panaji, Ca...
 
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
8447779800, Low rate Call girls in Kotla Mubarakpur Delhi NCR
 
Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...Ten Organizational Design Models to align structure and operations to busines...
Ten Organizational Design Models to align structure and operations to busines...
 
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdfIntro to BCG's Carbon Emissions Benchmark_vF.pdf
Intro to BCG's Carbon Emissions Benchmark_vF.pdf
 
MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?MAHA Global and IPR: Do Actions Speak Louder Than Words?
MAHA Global and IPR: Do Actions Speak Louder Than Words?
 
India Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample ReportIndia Consumer 2024 Redacted Sample Report
India Consumer 2024 Redacted Sample Report
 
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR8447779800, Low rate Call girls in Tughlakabad Delhi NCR
8447779800, Low rate Call girls in Tughlakabad Delhi NCR
 
International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...International Business Environments and Operations 16th Global Edition test b...
International Business Environments and Operations 16th Global Edition test b...
 
Innovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdfInnovation Conference 5th March 2024.pdf
Innovation Conference 5th March 2024.pdf
 
Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737Independent Call Girls Andheri Nightlaila 9967584737
Independent Call Girls Andheri Nightlaila 9967584737
 
Digital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdfDigital Transformation in the PLM domain - distrib.pdf
Digital Transformation in the PLM domain - distrib.pdf
 
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdfNewBase  19 April  2024  Energy News issue - 1717 by Khaled Al Awadi.pdf
NewBase 19 April 2024 Energy News issue - 1717 by Khaled Al Awadi.pdf
 

Iam res 11va_fr

  • 1. For further information, please refer to: www.iam.ma Investor Relations Phone + 212 537 71 90 39 Fax + 212 537 71 43 08 E-Mail relations.investisseurs@iam.ma Table of content Glossary…………………………………………………………………………………..…………………………………………………………………………………..…………………………………………………………………………………..…………………………………………………………………………………..…………………………………………………………………………………..…………………………………………………………………………………..sheet 2 Financial KPI ……………………………………………………………...…………….. sheet 3 Operational KPI …………………………………………………………...…………. sheet 4 Consolidated Financial Statement ………………………………………………...………. sheet 5 Consolidated Income Statement ……………………………………………………………...……….sheet 6 Consolidated Cash Flow Statement …………………………………………………………………….sheet 7 Disclaimer For convenience, this document is a collation of financial information from previous Maroc Telecom press releases, modified as set out in the footnotes, but does not contain sufficient information to allow a full understanding of the historic results and state of affairs of the Maroc Telecom Group. The figures are derived from our IFRS financial information but should not be viewed as a substitute for our IFRS figures. All the press releases can be found on the Finance section of the Maroc Telecom website http://www.iam.ma/Groupe/Finance/Telechargements/Pages/CommuniquesFinanciers.aspx. Maroc Telecom and the Maroc Telecom logo, are trade marks of the Maroc Telecom Group. Other product and company names mentioned herein may be the trademarks of their respective owners. Q3-11 Consolidated Results
  • 2. Index Glossary Customer 3G internet customer ARPU CAPEX CFFO Churn EBITA EBITDA MOU Net debt n.a. not applicable n.m. As from FY 2011, the active customer base for 3G mobile internet includes holders of a postpaid subscription agreement (with or without a voice offer) and holders of a prepaid internet subscription who have made at least one top-up during the past three months or whose top-up is still valid. The active customer base includes prepaid customers who have made or received a voice call (paid or free) or who have sent an SMS or MMS at any time during the past three months; and postpaid clients who have not terminated their agreements. not meaningful ARPU corresponds to the revenues generated (prepaid and postpaid) for a given period, excluding roaming in revenues (incoming and outgoing calls, revenues from value added services) divided by the average number of customers (prepaid and postpaid) over the same period, on a monthly basis. The average number of customers is the average of average monthly customer base (prepaid and postpaid) figures. The monthly average customer base corresponds to the mean number of customers per month (prepaid and postpaid) taken at the beginning and at the end of each month. A rate that is calculated by dividing the number of contracts terminated over a given period by the average customer base over the same period, expressed yearly. The average customer base corresponds to the mean number of clients taken at the beginning and at the end of each month. Capital expenditures on tangible and intangible assets The CFFO includes net cash provided by operating activities, before income tax paid, as presented in the Statement of Cash Flows, as well as dividends received from equity affiliates and unconsolidated companies. It also includes capital expenditures, net that relate to cash used for capital expenditures, net of proceeds from sales of property, plant and equipment, and intangible assets. Abbreviation for Earnings Before Interest, Taxes and Amortization. EBITA excludes the accounting impact of the amortization of intangible assets acquired through business combinations. Abbreviation for Earnings Before Interest, Taxes, Depreciation and Amortization. EBITDA is equivalent to EBITA before Depreciation. Minutes of Use per month, calculated as the airtime minutes per month over the period devided by the weighted average number of customers over the same period. This includes national & international outgoing traffic originated by subscribers (on-net, to land line & to other operators). Also, this includes incoming traffic to subscribers from land line or other operators. Net debt is calculated as borrowings and other current and noncurrent liabilities minus cash (and cash equivalents), including cash held in escrow for bank loans.
  • 3. Index Financial KPI MAD million IFRS 2009 (1) 12M 3M 6M 9M 12M 3M 6M 9M 12M-10/09 3M-11/10 6M-11/10 9M-11/10 Revenue 30 308 7 437 15 447 23 687 31 617 7 528 15 323 23 210 2,4% 1,7% -0,4% -1,9% Morocco 25 764 6 095 12 763 19 618 26 191 6 151 12 545 18 943 1,7% 0,9% -1,7% -3,4% Mobile 18 859 4 534 9 509 14 743 19 649 4 598 9 418 14 331 4,2% 1,4% -1,0% -2,8% Services 17 870 4 317 8 999 13 912 18 512 4 325 8 922 13 716 3,6% 0,2% -0,9% -1,4% Equipement 989 217 509 831 1 137 273 496 613 15,0% 25,7% -2,6% -26,2% Fixed line 9 336 2 199 4 321 6 424 8 533 1 905 3 836 5 671 -8,6% -13,4% -11,2% -11,7% o/w wireline Data (3) 1 864 403 848 1 267 1 706 424 869 1 300 -8,5% 5,1% 2,6% 2,6% Elimination -2 430 -638 -1 067 -1 549 -1 991 -352 -708 -1 059 International 4 666 1 362 2 753 4 175 5 572 1 428 2 885 4 446 6,7% 7,6% 7,2% 8,0% Mauritania 1 105 282 595 894 1 184 299 601 895 8,4% 10,9% 9,1% 8,2% o/w Mobile Services 929 240 507 765 1 013 250 505 756 9,6% 9,3% 7,6% 6,8% Burkina Faso (4) 1 662 451 915 1 340 1 764 429 846 1 288 7,0% -4,4% -8,1% -4,9% o/w Mobile Services 1 139 332 680 991 1 292 332 667 1 033 12,5% 0,5% -2,3% 3,1% Gabon 1 220 273 512 787 1 044 242 472 746 -13,7% -10,9% -8,3% -6,2% o/w Mobile Services 678 147 274 430 562 129 220 361 -16,4% -11,6% -20,3% -17% Mali 554 340 703 1 126 1 575 463 976 1 530 26,3% 37% 38% 35% o/w Mobile Services 414 258 538 881 1 244 378 812 1 280 33,4% 47,6% 50,1% 43,8% Mobisud (5) 125 15 28 28 28 Elimination 0 0 0 0 -24 -5 -9 -13 Elimination -122 -20 -69 -106 -146 -51 -107 -179 EBITDA 18 112 4 271 8 982 13 928 18 605 4 037 8 317 12 876 2,1% -5,3% -7,2% -7,7% Morocco 16 157 3 669 7 799 12 166 16 217 3 456 7 175 11 066 0,4% -5,8% -8,0% -9,1% International 1 955 602 1 183 1 762 2 388 581 1 143 1 810 15,8% -1,8% -2,2% 1,6% EBITA 13 972 3 193 6 645 10 472 14 327 2 974 6 094 9 502 2,9% -7,0% -8,1% -9,3% Morocco 13 080 2 898 6 104 9 649 13 209 2 695 5 576 8 631 1,0% -7,0% -8,6% -10,7% International 892 295 541 823 1 118 279 518 871 33,2% -7,2% -2,5% 7,1% Net Earnings group share 9 388 4 444 9 529 3 985 2,5% -10,3% Group CAPEX 5 847 2 404 6 535 2 009 Morocco 4 763 1 313 4 253 1 222 International 1 084 1 091 2 281 788 Group CFFO 13 197 2 639 5 510 9 389 12 836 2 033 4 715 8 221 Morocco 12 524 2 514 5 148 8 898 12 301 1 924 4 592 8 013 International 673 125 363 491 535 109 123 207 Net Debt 3 562 8 905 4 319 11 315 Morocco 3 305 8 464 3 817 10 347 International 257 441 502 968 Notes (3) Wireline Data : data includes Internet, TV over ADSL and Enterprise data services. 2010 (1) 2011 (1) The impact of the restatements under IAS 8 apply for correction of errors affected the data published in 2009 and 2010. This restatement lowered revenues by MAD 30.5 and 37.7 million, while earnings from operations before depreciation and amortization were affected negatively, by MAD 36.0 and 7.5 million, compared with the data published respectively for 2009 and 2010. (4) Revenues generated by Onatel from international incoming and outgoing Mobile traffic are accounted for directly under Mobile segment revenues in 2011, while they were accounted for as transit revenues of Onatel’s Fixed-line operations. 2010 financial data was therefore restated in order to allow for comparisons. (2) The comparable basis reflects the deconsolidation of Mobisud Belgique, as if it had been effective at January 1, 2010, and as if MAD / Mauritanian ouguiya / CFA franc exchange rates had been constant. % change comparable basis (2)
  • 4. Index Operational KPI Unit 2009 12M 3M 6M 9M 12M 3M 6M 9M 12M-10/09 3M-11/10 6M-11/10 9M-11/10 Group customers (000) 21 657 22 403 23 602 25 116 25 819 26 181 27 491 27 853 19,2% 16,9% 16,5% 10,9% Morocco (000) 16 977 17 287 17 620 18 449 18 618 18 411 18 756 18 753 9,7% 6,5% 6,5% 1,7% International (000) 4 680 5 116 5 982 6 667 7 201 7 771 8 735 9 100 53,9% 51,9% 46,0% 36,5% Morocco Mobile Customers (000) 15 272 15 578 15 904 16 740 16 890 16 655 16 994 16 969 10,6% 6,9% 6,9% 1,4% Prepaid (000) 14 590 14 872 15 173 15 989 16 073 15 778 16 060 16 010 10,2% 6,1% 5,9% 0,1% Postpaid (000) 682 706 731 751 817 877 934 959 19,8% 24,2% 27,8% 27,7% o/w 3G Internet (000) 56 265 343 435 549 732 812 930 n.m 176,2% 136,7% 113,8% ARPU (MAD/month) 97,7 90,8 93,6 94,7 93,1 84,0 86,3 88,0 -4,7% -7,6% -7,8% -7,1% Data % of ARPU (%) 7,4% 10,2% 9,8% 9,1% 8,6% 9,3% 8,2% 8,5% 1,2 pts -0,9 pts -1,6 pts -0,5 pts MOU (Min/month) 71 66 70 70 70 70 79 83 -1,4% 6,1% 12,9% 18,6% Postpaid Churn (%) 15,5% 14,2% 13,4% 14,2% 13,4% 11,6% 11,5% 12,2% -2,1 pts -2,6 pts -1,9 pts -2 pts Fixed line Fixed lines (000) 1 234 1 232 1 237 1 227 1 231 1 239 1 234 1 233 -0,2% 0,6% -0,2% 0,5% Broadband Accesses (000) 471 476 479 481 497 516 528 552 5,5% 8,4% 10,2% 14,8% International Mauritania Mobile Customers (000) 1 335 1 473 1 547 1 578 1 576 1 696 1 827 1 772 18,1% 15,1% 18,1% 12,3% ARPU (MAD/month) 58,7 55,0 55,7 54,7 53,6 49,0 47,3 46,0 -9,8% -6,6% -8,3% -9,1% Fixed lines (000) 41 43 42 41 41 40 41 41 0,0% -7,0% -2,4% 0,0% Broadband accesses (000) 6 7 7 7 7 7 7 7 16,7% 0,0% 0,0% 0,0% Burkina Faso Mobile Customers (000) 1 569 1 812 1 994 2 122 2 397 2 692 2 796 2 829 52,8% 48,6% 40,2% 33,4% ARPU (MAD/month) 73,4 63,4 61,1 56,7 53,3 39,7 39,0 40,1 -28,0% -37,0% -36,5% -30,0% Fixed lines (000) 152 153 154 155 144 143 143 142 -5,3% -6,3% -7,4% -8,9% Broadband accesses (000) 23 24 25 25 28 29 29 30 22,8% 20,7% 19,7% 16,9% Gabon Mobile Customers(1) (000) 513 528 577 631 699 398 448 455 36,3% -24,6% -22,4% -27,9% ARPU (MAD/month) 104,6 85,9 75,6 76,7 72,1 64,9 95,4 97,9 -31,6% -24,0% 25,5% 26,3% Fixed lines (000) 36 36 36 36 27 24 24 24 -26,1% -33,5% -32,7% -33,6% Broadband accesses (000) 20 20 21 22 22 23 22 23 10,8% 17,3% 5,2% 6,2% Mali Mobile Customers (000) 818 911 1 464 1 959 2 162 2 614 3 284 3 655 164,3% 186,9% 124,3% 86,6% ARPU (MAD/month) 119,0 94,5 86,1 77,2 67,1 53,5 50,3 48,0 -44,1% -43,1% -41,9% -38,5% Fixed lines (000) 65 69 72 74 79 80 87 90 21,6% 16,1% 20,5% 20,9% Broadband accesses (000) 7 10 14 16 20 24 28 32 181,5% 137,4% 103,0% 99,0% Notes (1) clean-up of the customer base during Q1-11 2010 2011 (2) The comparable basis reflects the deconsolidation of Mobisud Belgique, as if it had been effective at January 1, 2010, and as if MAD / Mauritanian ouguiya / CFA franc exchange rates had been constant. % change comparable basis (2)
  • 5. Index Consolidated Financial Statement June 30, 2010 Dec. 31, 2010 Dec. 31, 2009 restated(1) restated(1) restated(1) Goodwill 6 919 7 153 6 865 7 271 Other intangible assets 3 792 3 826 4 064 3 723 Property, plant and equipment net 23 474 21 336 23 378 21 468 Non-current financial assets 348 399 444 572 Deferred tax assets 134 74 116 63 Non-current assets 34 666 32 788 34 866 33 096 Inventories 767 766 779 653 Trade accounts receivable and other (2) 11 629 11 389 10 454 11 090 Current financial assets 127 129 142 45 Cash and cash equivalent 719 791 788 874 Available for-sale assets 58 66 58 56 Current assets 13 300 13 141 12 221 12 718 TOTAL ASSETS 47 966 45 929 47 088 45 814 June 30, 2010 Dec. 31, 2010 Dec. 31, 2009 restated(1) restated(1) restated(1) Share capital 5 275 5 275 5 275 5 275 Retained earnings [2] 4 424 4 161 4 188 3 828 Net earnings [2] 3 985 4 444 9 533 9 407 Capital attributable to equity holders of the parent [2] 13 684 13 880 18 996 18 510 Minority interest [2] 4 260 4 173 4 396 4 317 Total shareholders' equity 17 944 18 053 23 392 22 828 Non-current provisions 749 238 668 230 Borrowings and other long term financial liabilities 2 102 2 558 2 404 3 108 Deferred tax liabilities 222 59 123 126 Non-current liabilities 3 073 2 855 3 195 3 464 Trade accounts payable 16 583 16 977 17 160 17 176 Current income tax liabilities 102 175 233 146 Current provisions 165 516 157 503 Borrowings and other short term financial liabilities 10 099 7 352 2 950 1 697 Current liabilities 26 949 25 020 20 500 19 522 TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 47 966 45 929 47 088 45 814 Notes (2) The impact of the restatement carried out in application of IAS 8, for the purposes of Changes in Accounting Estimates, and Errors, affected the data reported at December 31, 2010, June 30, 2010 and December 31, 2009, under “trade accounts receivable and other receivables,” for MAD -113 million, MAD -128 million, and MAD -106 million ; under “retained earnings,” for MAD -54 million, MAD -54 million and MAD -36 million ; under “net earnings,” for MAD -4 million, MAD -11 million and MAD -18 million ; under “shareholders’ equity (group share),” for MAD -58 million, for MAD -65 million and MAD -54 million ; and under “minority interests,” for MAD -55 million, MAD -63 million and MAD -52 million. (1) Data reported at December 31, 2010 and December 31, 2009 have been restated for the purposes of IAS 8 “Accounting Policies, Changes in Accounting Estimates, and Errors. ASSETS (In millions of Moroccan dirhams) June 30, 2011 SHAREHOLDERS' EQUITY AND LIABILITIES (In millions of Moroccan dirhams) June 30, 2011
  • 6. Index Consolidated Income Statement H1-2010 FY 2010 FY 2009 restated(1) restated(1) restated(1) Revenues (2) 15 323 15 447 31 617 30 309 Cost of purchases (2) -2 839 -2 479 -5 198 -4 880 Payroll costs -1 443 -1 330 -2 746 -2 604 Taxes and duties -586 -510 -928 -877 Other operating income (expenses) -2 117 -2 131 -3 827 -3 783 Net depreciation, amortization and provisions -2 244 -2 353 -4 591 -4 193 Earnings from operations (2) 6 094 6 645 14 328 13 972 Other operating income (expenses) -21 -3 -57 -5 Income from equity affiliates 0 0 0 43 Earnings from continuing operations (2) 6 073 6 642 14 271 14 010 Income from cash and cash equivalents 13 35 37 79 Borrowing costs -128 -119 -273 -228 Net borrowing costs -115 -84 -236 -149 Other financial income and expenses -8 -1 65 2 Net financial income (expense) -123 -85 -171 -147 Income tax expense -1 814 -1 959 -4 158 -4 120 Net earnings (2) 4 136 4 598 9 942 9 743 Attributable to equity holders of the parents (2) 3 985 4 444 9 532 9 407 Minority interests (2) 151 154 408 336 H1-2010 FY 2010 FY 2009 restated(1) restated(1) restated(1) Net earnings - group share 3 985 4 444 9 532 9 407 Number of shares at June 30 879 095 340 879 095 340 879 095 340 879 095 340 Earnings per share 4,5 5,1 10,8 10,7 Diluted earnings per share 4,5 5,1 10,8 10,7 (1) Data reported at June 30, 2010, December 31, 2010 and December 31,2009 have been restated for the purposes of IAS 8 “Accounting Policies, Changes in Accounting Estimates, and Errors. (2) The impact of the restatement carried out in application of IAS 8, for the purposes of Changes in Accounting Estimates, and Errors, affected the data reported on June 30, 2010, December 31, 2010 and December 31,2009 , under “revenues,” for MAD -18.9 million, MAD -37.8 million and MAD -30.5 million ; under “earnings from operations ”,"earnings from continuing operations" and “net earnings," for MAD -22.3 million, MAD -7.5 milliom and MAD -36.0 million. It also affected the data reported on December 31, 2010 under "Net depreciation, amortization and provisions" for MAD +37.1 million. INCOME STATEMENT (In millions of Moroccan dirhams) H1-2011 EARNINGS PER SHARE (In Moroccan dirhams) H1-2011
  • 7. Index Consolidated Cash Flow Statement H1-2010 FY 2010 FY 2009 restated(1) restated(1) restated(1) Earnings from operations 6 094 6 645 14 328 13 972 Amortization and other adjustments 2 225 2 349 4 187 4 046 Gross Cash Earnings 8 318 8 995 18 515 18 019 Other elements of the net change in working capital -671 202 1 263 612 Cash flow from operating before income tax expense 7 647 9 197 19 776 18 631 Tax paid -2 124 -1 830 -3 697 -3 815 Net cash from operating activities (a) 5 523 7 366 16 079 14 816 Purchase of PP&E and intangible assets -2 923 -3 797 -7 093 -5 585 Increase in financial assets 89 -153 Disposals of PP&E and intangible assets 98 105 156 153 Decrease in financial assets 169 -304 39 Dividends received from non-consolidated investments 1 1 1 8 Net cash used in investing activities (b) -2 825 -3 523 -7 151 -8 583 Share capital increase 1 43 Dividends paid by Maroc Telecom -9 301 -8 796 -9 065 -9 516 Dividends paid by subsidiaries to minority shareholders -114 -191 -269 -160 Changes in share capital -9 414 -8 987 -9 333 -9 633 Borrowings and increase in other long term financial liabilities 144 237 2 997 Payments on borrowings and decrease in other long term financial liabilities 0 -58 Borrowings and increase in other current financial liabilities 7 187 2 200 149 67 Payments on borrowings and decrease in other short term financial liabilities -561 -520 -986 -1 026 Changes in current accounts debtors/financial creditors 3 460 1 173 -167 Net interests (only Cash) -114 -84 -236 -149 Other cash expenses (income) used in financing activities -8 -17 -13 -34 Changes in borrowings and other financial liabilities 6 648 5 039 323 1 631 Net cash used in financing activities (d) -2 766 -3 948 -9 010 -8 002 Effect of foreign currency adjustments (g) -2 21 -5 -35 Change in cash and cash equivalents (a)+(b)+(d)+(g) -69 -84 -86 -1 804 Cash and cash equivalents at beginning of period 788 874 874 2 678 Cash and cash equivalents at end of period 719 790 788 874 Notes CONSOLIDATED CASH FLOW STATEMENT (In millions of Moroccan dirhams) H1-2011 (1) Data reported at June 30, 2010, December 31, 2010 and December 31,2009 have been restated for the purposes of IAS 8 “Accounting Policies, Changes in Accounting Estimates, and Errors.