08448380779 Call Girls In Diplomatic Enclave Women Seeking Men
Risks of Private Investment in East Asian Toll Roads
1. Henley Management College
What are the key risks associated
with private investment in start-up
toll road projects in Developing East
Asian Economies?
Richard F. Di Bona
ID No.: 1005661
Dissertation submitted in partial fulfilment of the
requirements of Master of Business Administration
2006
2. Dissertation Richard F. DI BONA
Henley Management College (1005661)
ACKNOWLEDGEMENTS
I am indebted to many for assistance and advice given during the preparation of this
Dissertation. Firstly, to my supervisor, David Parker; also to all the staff of the Henley
Hong Kong office, and to Ken Bull in Henley.
Within transport planning and associated professions, there are simply too many people
to thank individually. I believe I have learnt something from almost everyone I have
worked with over the last 14 years, who afforded me the opportunity to work across a
fascinating mix of countries. Over the last couple of years I have picked the brains of
many colleagues and clients, past and present; and due to frequent commercial
sensitivity, many comments and discussions have been on an anonymous basis. Many
also acted as disseminators of my questionnaire and as “sounding boards” to discuss
ideas and informally corroborate “ball park” figures used in the Monte Carlo risk
simulations.
I should also like to thank Consolidated Consultants in Amman, for their assistance with
printing the Dissertation.
Finally and most importantly, I must thank my wife Mariles for her moral support
throughout the course of my MBA studies and our daughter Vanessa (for helping me
take my mind off of my studies for essential relaxation).
DissFinal i December 2006
3. Dissertation Richard F. DI BONA
Henley Management College (1005661)
DECLARATION
I confirm that this Dissertation is my own original work. It is submitted in partial
fulfilment of the requirements of Master of Business Administration in the Faculty of
Business Administration of Henley Management College. The work has not been
submitted before for any other degree or examination in any other university.
DissFinal ii December 2006
4. Dissertation Richard F. DI BONA
Henley Management College (1005661)
ABSTRACT
Since the 1980’s there has been a resurgence in private sector involvement in
infrastructure, especially in tolled highways, including in developing economies
(Malaysia, Mexico and Thailand were early adopters). Activity expanded during the
1990’s across much of Latin America and East Asia, the latter region being where the
author has worked extensively. Following a slowdown in the aftermath of the 1997
Asian Financial Crisis, activity has recently picked-up again.
The 1980’s and 1990’s were characterised by generally declining price inflation and
interest rates; whereas now there is evidence of them increasing. Based on the
Kondratieff Wave (long-term business cycle; a.k.a. “K-Wave”), price inflation and
interest rates could be expected to trend upwards significantly over the coming 10-15
years. This Dissertation seeks to determine whether this will significantly change the
nature of project risk. Thus the specific hypothesis is:
“There is a significant change in the nature and extent of project finance risks for
private stakeholders in East Asian toll roads during a period of increasing price
inflation and interest rates”
The focus is on inter-urban toll roads in Cambodia, Mainland China, Indonesia, Laos,
Malaysia, Myanmar, the Philippines, Thailand and Vietnam.
The Literature Review begins with basic taxonomy and a review of infrastructure
privatisation trends (globally and in East Asia), illustrating likely future demand.
Financial valuation methods are reviewed, suggesting that whilst FIRR and NPV can be
used, the upfront capital-intensity of toll roads makes annual ratios such as Return on
Capital Employed less relevant to ex ante project evaluation. Generic project risks are
DissFinal iii December 2006
5. Dissertation Richard F. DI BONA
Henley Management College (1005661)
then investigated, showing that most project-risks are “front-loaded” on toll roads. The
Kondratieff Wave is then introduced and its potential applicability discussed, followed
by Kuznets’ work on both infrastructure development cycles and development
economics. The implications of cycles on over-investment are then discussed, with
specific emphasis on the genesis and aftermath of the 1997 Asian Financial Crisis.
Transport modelling theory is presented, followed by discussion of traffic risks and
forecasting issues, resulting variously from uncertainty, institutional risks and
methodological weaknesses, but also demonstrating the primacy of economic growth on
outturn performance. Construction risks are also considered, followed by a brief
discussion of other issues (primarily related to governance and business norms).
Forecasts of toll road demand and construction cost have often been unreliable, with
serial underestimation of cost and overestimation of demand.
Environmental analyses of the East Asian countries studied are then presented, using
PESTLE and stakeholder analysis. Focussing on Thailand (for consistency with the
Literature Review’s analysis of the Asian Financial Crisis), recent economic
performance is assessed, suggesting that recovery is underway. Potential growth in
vehicle ownership and the demand for roadspace is then considered, benchmarking the
studied countries against more developed economies; this shows substantial up-side
potential. The performance of a number of Chinese expressways is then examined. The
opportunities and threats facing the studied countries are discussed, grouping the
countries into three categories corresponding to risk-versus-potential characteristics.
Finally, analysis of gold price and treasury bill rates are used to postulate the current
global economy’s position on the K-Wave, showing that it is likely in the early stages of
an upswing.
DissFinal iv December 2006
6. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Next, practitioner perceptions, expectations and experience were tested using a
questionnaire survey (which generated over 160 responses; respondents having a mean
of 20.6 years’ working experience). These showed that legal and political factors were
deemed most significant; but once detailed evaluation (i.e. modelling) commences,
economic factors predominate. As expected, data were perceived as less available and
reliable in developing economies. However, no strong preferences regarding the choice
of modelling method were shown; rather that the approach should be tailored to each
project in turn. Under-forecasting demand seemed rare and over-forecasting it relatively
common, in line with Literature Review findings. There was evidence of transport
modellers being pressured by clients to adjust forecasts. There was also evidence that
many forecasters do not appreciate differences between equity- and debt-side evaluation
requirements. NPV and FIRR are both widely used in evaluation. Based on perceptions
of individual countries’ prospective toll road markets, the country categorisations
proposed in the environmental analysis were broadly supported (with the exception of
Indonesia being seen more bearishly by respondents). Interestingly, respondents seemed
to generally expect many symptoms of the K-Wave upswing, in terms of rising interest
rates and price inflation. However, they were not that convinced of the impacts of these
parameters on forecast performance.
Consequently, Monte Carlo risk simulation modelling was employed to quantitatively
test likely impacts of different risk elements. The model comprised traffic/ revenue
forecasts and financial analysis for a notional inter-urban start-up toll road facility.
10,000 model runs were undertaken, with each run tested over three economic
scenarios, namely:
DissFinal v December 2006
7. Dissertation Richard F. DI BONA
Henley Management College (1005661)
“Conventional Case” based on recent previous forecast modelling assumptions (e.g.
interest rates, price inflation and economic growth at levels similar to recent years);
“Respondents’ Case” based on expectations gauged from the questionnaire survey
(with slightly higher economic growth, interest rates and price inflation, but
markedly higher fuel cost inflation); and,
“Kondratieff Case” based on K-Wave upswing conditions (higher economic growth,
interest rates and price inflation; though fuel price inflation at the same level as the
Respondents’ Case).
The Respondents’ Case tended to give the most optimistic results, but results were more
variable than in the Conventional Case. Meanwhile, results from the Kondratieff Case
appeared quite volatile, tending to support theory. Furthermore, interest rates were
shown to become substantially more important to overall risk as they rise; and price
inflation may also increase in importance. Under Kondratieff Case conditions, if
economic growth outstrips the impacts of rising price inflation and interest rates, then
projected returns can be quite significant.
What the above implies is that the nature and extent of project finance risks for private
stakeholders are indeed likely to change as price inflation and interest rates increase.
However, if investors can lock-in fixed-rate debt (e.g. issuing bonds) before interest
rates increase significantly, these risks can be mitigated. Price inflation subsequent to
the issuing of bonds would also serve to decrease the real value of debt outstanding. But
downstream refinancing is likely to prove increasingly costly (versus experience during
the 1980s and 1990s when cheaper refinancing was often available as a consequence of
DissFinal vi December 2006
8. Dissertation Richard F. DI BONA
Henley Management College (1005661)
declining interest rates). In summary, therefore the hypothesis is broadly supported by
evidence.
Approximate word count of main text is 16,900 words.
KEYWORDS
Infrastructure project finance
Demand forecasting
Developing countries
Risk analysis
Long wave business cycle (Kondratieff wave)
Economic growth
Price inflation
Interest rates
Transport planning
Start-up toll road facilities
DissFinal vii December 2006
9. Dissertation Richard F. DI BONA
Henley Management College (1005661)
TABLE OF CONTENTS
1. Introduction ............................................................................................................. 1
1.1 Terms of Reference/ Personal Development............................................................ 1
1.2 Applicability and Hypothesis ................................................................................... 2
1.3 Geographic Scope .................................................................................................... 3
1.4 Research Approach and Dissertation Structure ...................................................... 5
2. Literature Review.................................................................................................... 6
2.1 Historical Perspective and Basic Taxonomy ........................................................... 6
2.2 Economic Benefits of Transport Infrastructure Development ................................. 7
2.3 East Asian Transport Infrastructure Privatisation Trends ...................................... 8
2.4 Financial Valuation ................................................................................................. 9
2.5 Project Risk Analysis ............................................................................................. 14
2.6 The Kondratieff Wave ............................................................................................ 16
2.7 Kuznets Cycle, Kuznets Curve and S-Curves ........................................................ 18
2.8 Infrastructure Development, Cycles and Crises .................................................... 19
2.9 Transport Modelling .............................................................................................. 23
2.10 Traffic Risks and Forecasting Issues ..................................................................... 25
2.11 Construction, Operations and Maintenance.......................................................... 33
2.12 Other Considerations ............................................................................................ 35
2.13 Summary of Key Issues .......................................................................................... 37
3. Environmental Analysis ....................................................................................... 39
3.1 Introduction and PESTLE Analysis ....................................................................... 39
3.2 Political, Legal and Stakeholder Issues................................................................. 40
3.3 Economic Recovery ............................................................................................... 42
3.4 Vehicle Ownership ................................................................................................. 46
3.5 Traffic Performance of Existing Toll Roads .......................................................... 48
3.6 Opportunities and Threats ..................................................................................... 51
3.7 Postulated Position on K-Wave ............................................................................. 53
4. Questionnaire Survey ........................................................................................... 55
4.1 Purpose .................................................................................................................. 55
4.2 Design Concept and Sample Selection .................................................................. 56
4.3 Questionnaire Design and Survey Execution ........................................................ 57
4.4 The Survey Sample ................................................................................................. 58
4.5 Tollway Appraisal.................................................................................................. 62
4.6 Transport Modelling Issues ................................................................................... 65
4.7 Forecast Performance and Evaluation Criteria .................................................... 67
4.8 Countries’ Outlooks ............................................................................................... 70
4.9 Economic Outlook ................................................................................................. 73
4.10 Other Comments .................................................................................................... 75
4.11 Key Conclusions from the Questionnaire Survey .................................................. 75
5. Risk Simulation Modelling ................................................................................... 77
5.1 Introduction ........................................................................................................... 77
5.2 The Case Study and Its Parameterisation ............................................................. 78
5.3 Methodology .......................................................................................................... 82
5.4 Comparison of Cases under “Base Run” .............................................................. 84
5.5 Comparison of Simulation Results between Cases ................................................ 85
DissFinal viii December 2006
10. Dissertation Richard F. DI BONA
Henley Management College (1005661)
5.6 Analysis of Individual Risks ................................................................................... 88
5.7 Discussion of Results ............................................................................................. 91
6. Discussion and Conclusions.................................................................................. 92
6.1 Introduction ........................................................................................................... 92
6.2 Evaluation Criteria and Implications of the Time-Nature of Risk ........................ 93
6.3 Macro-Level Risks and Opportunities ................................................................... 94
6.4 Market Risks .......................................................................................................... 96
6.5 Forecasting Risks................................................................................................... 98
6.6 Is the Market Anticipating a Change in the Rules-of-the-Game? ....................... 100
6.7 What Lessons for Practitioners? ......................................................................... 101
6.8 Conclusions: Evaluation of Hypothesis ............................................................... 103
References: Literature ................................................................................................ 105
References: Internet Resources ................................................................................. 117
Appendices ................................................................................................................... 119
LIST OF TABLES
Table 2.1: Investment and Maintenance Needs in East Asia, 2006-2010 ......................... 8
Table 2.2: Bain and Polakovic Forecast Performance Statistics ..................................... 26
Table 2.3: Bain and Wilkins Ramp-Up Revenue-Adjustment Profiles .......................... 30
Table 2.4: Estimated Expressway Construction Costs .................................................... 34
Table 2.5: Operations and Maintenance Costs ................................................................ 34
Table 2.6: Summary of Key Risks and Issues ................................................................ 38
Table 3.1: Highlights of PESTLE Analysis .................................................................... 39
Table 3.2: Vehicle, Trip and Expressway Patronage Income Elasticities....................... 48
Table 4.1: Aggregated Respondent Experience Categories ............................................ 58
Table 4.2: Respondents’ Mean Years’ Experience in Various Fields ............................ 60
Table 4.3: Respondents with Experience in Study Area ................................................. 61
Table 4.4: Rankings of Macro-Level Risks by Respondent Category ............................ 63
Table 4.5: Rankings of Project-Level Risks by Respondent Category ........................... 64
Table 5.1: Basic Link Characteristics of Case Study Network ....................................... 79
Table 5.2: Assumed Trip Distribution (% by O-D Pair) ................................................. 79
Table 5.3: Comparison of “Base” Runs between Cases ................................................. 85
Table 5.4: Summary Results from Simulation Runs ....................................................... 86
Table 5.5: Rankings of Risk Categories’ Importance by Case ....................................... 89
LIST OF FIGURES
Figure 1.A: Map of East Asia ........................................................................................... 4
Figure 1.B: Research Approach ........................................................................................ 5
Figure 2.A: Standard & Poor’s Risk Pyramid ................................................................. 14
Figure 2.B: Transport Concession Risks ......................................................................... 15
DissFinal ix December 2006
11. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Figure 2.C: Kuznets Curve and S-Curve......................................................................... 18
Figure 2.D: Indexed Thai Real GDP and M2, 1991-1999 .............................................. 19
Figure 2.E: Baht-US$ Exchange Rate 1994-2001 .......................................................... 20
Figure 2.F: Dollarised Thai GFCF 1994-2001 ................................................................ 21
Figure 2.G: Demand, Revenue and Price Elasticity of Demand ..................................... 27
Figure 3.A: Typical Concession Stakeholder Map ......................................................... 40
Figure 3.B: Thai GFCF 1993-2006 (Rolling Annual Average by Quarter) .................... 43
Figure 3.C: Thai GFCF 1993-2006 (Rolling Annual Average by Quarter) in US$ ....... 43
Figure 3.D: Thai GFCF, GDP and M2 in Baht, Indexed to 1995 ................................... 44
Figure 3.E: Thai GFCF, GDP and M2 in US$, Indexed to 1995 .................................... 44
Figure 3.F: Thai GFCF, GDP and M2 in US$, Indexed to 2000 .................................... 44
Figure 3.G: Currency Performance since 1994 ............................................................... 45
Figure 3.H: Currency Performance since 2001 ............................................................... 45
Figure 3.I: Relationship between Wealth and Roads Per Capita .................................... 47
Figure 3.J: Relationship between Wealth and Road Density .......................................... 47
Figure 3.K: Traffic Growth on Shanghai-Nanjing Expressway...................................... 50
Figure 3.L: Traffic Growth on Shanghai-Hangzhou-Ningbo Expressway ..................... 50
Figure 3.M: Interest Rates, Nominal Gold Price and Kondratieff Wave ........................ 54
Figure 4.A: Respondents by Experience Type ................................................................ 59
Figure 4.B: Respondents by Years of Experience .......................................................... 59
Figure 4.C: Respondents’ Global Experience ................................................................. 60
Figure 4.D: Respondents with Experience in East Asia ................................................. 61
Figure 4.E: Attitudes to Macro-Level Risks ................................................................... 63
Figure 4.F: Attitudes to Project-Level Risks .................................................................. 64
Figure 4.G: Data Availability and Reliability ................................................................. 65
Figure 4.H: Attitudes to Transport Model Types ............................................................ 66
Figure 4.I: Perceptions of Forecast Performance ............................................................ 68
Figure 4.J: Which Forecast Outputs are Considered? ..................................................... 69
Figure 4.K: How Often Are Which Criteria Considered?............................................... 69
Figure 4.L: Perceived Tollway Market Opportunities by Country ................................. 71
Figure 4.M: Impact of Experience on Country Perceptions ........................................... 71
Figure 4.N: Country Perceptions by Respondent Category ............................................ 72
Figure 4.O: Economic Expectations ............................................................................... 73
Figure 4.P: Economic Expectations by Respondent Group ............................................ 74
Figure 5.A: Case Study Notional Network ..................................................................... 79
Figure 5.B: Volume/Capacity-to-Speed Relationships ................................................... 83
Figure 5.C: Cumulative Probability Distribution of FIRR (excluding FIRR<0%) ......... 87
Figure 5.D: Cumulative Probability Distribution of Payback Period (years) ................. 87
Figure 5.E: Cumulative Probability Distribution of NPV at 16% ($m) .......................... 87
DissFinal x December 2006
12. Dissertation Richard F. DI BONA
Henley Management College (1005661)
GLOSSARY OF TERMS AND ABBREVIATIONS
ADB Asian Development Bank, Manila
ASEAN Association of South East Asian Nations
BOO Build-Own-Operate (concession form)
BOOT, BOT Build-Own &/or Operate-Transfer (concession form)
Billion One thousand million, being the international financial standard (as opposed
to the strict/ traditional British definition of a million million)
China For the purposes of this Dissertation, China is analogous to Mainland China,
being the People’s Republic of China, excluding the Special Administrative
Regions of Hong Kong and Macau and also excluding Taiwan.
CIA Central Intelligence Agency, United States of America
DBFO Design-Build-Finance-Operate (concession form)
EIRR Economic Internal Rate of Return comprising FIRR plus social impacts
Factory Gate Referring to prices of goods once manufactured but not transported, either to
port or end user.
FCO Foreign and Commonwealth Office, United Kingdom
FDI Foreign Direct Investment
FIRR Financial Internal Rate of Return
FOB Free On Board: being the price of cargo loaded onto a maritime vessel
GMS Greater Mekong Subregion, comprising Cambodia, Laos, Myanmar,
Thailand, Vietnam plus Guangxi and Yunnan Provinces of China
Guanxi meaning connections, a term covering business networks, political
connections and a broad sense of developing and maintaining goodwill; see
Appendix 6 for full definition
HHI Hopewell Highway Infrastructure Limited
IBRD International Bank for Reconstruction and Development, analogous with
WB
IPFA The International Project Finance Association
IRR Internal Rate of Return, taken to be analogous to FIRR
JBIC Japan Bank for International Cooperation and Development, Tokyo
JICA Japan International Cooperation Agency
K-Wave Kondratieff Wave or Cycle
KOICA Korea International Cooperation Agency
Kondratieff Spelling adopted for Kondratieff; alternative Latin spellings include
Kondratyev, Kondratiev (original Russian: Кондратьев)
NESDB National Economic and Social Development Board, Thailand
NPV Net Present Value
PBA Parsons Brinckerhoff (Asia) Ltd.
PPP Public Private Partnership (when discussing project financing models)
PPP Purchasing Power Parity (when discussing national income accounting
concepts, such as GDP and GDP per capita), this in contrast to figures
derived based on official exchange rates
ROT Rehabilitate-Own/Operate-Transfer (concession form)
SWHK Scott Wilson (Hong Kong) Ltd/ Scott Wilson Kirkpatrick (Hong Kong) Ltd
(including joint-consultant reports with Scott Wilson as one of the authors)
UNESCAP United Nations Economic and Social Commission for Asia and the Pacific,
Bangkok, Thailand
US$ United States Dollars
VOT Value of Time: equivalencing time and money in behavioural models.
WACC Weighted Average Cost of Capital
WB The World Bank, Washington, D.C.
DissFinal xi December 2006
13. Dissertation Richard F. DI BONA
Henley Management College (1005661)
1. Introduction
1.1 Terms of Reference/ Personal Development
For 14 years, I have worked in transport planning, economics and demand forecasting
across 20 countries/territories, mostly on transport infrastructure scheme appraisal, often
for privatisation, and usually in East Asia (covering rich, “tiger” and poor economies).
One reason for pursuing the MBA, the Business Finance Elective and this Dissertation
topic was to gain a more comprehensive understanding of projects’ financial risks.
Hopefully to make me a “better” demand forecaster and broader project appraiser.
During the course of my MBA I rekindled interest in aspects of economics, most
notably business cycles, leading me to the Kondratieff Wave. This postulates a cycle of
48-60 years duration; comprising inter alia phases of increasing interest rates and
commodity prices followed by decreases in same. Given recent increases in Federal
Reserve interest rates and commodity prices, Kondratieff theorists posit a
commencement of an “upswing” phase, qualitatively different from the “downswing” of
the 1980’s and 1990’s; potentially changing the relative importance of different aspects
of investment risk. Given most transport privatisation and associated literature and
experience are based on “downswing” conditions, reviewing these based on “upswing”
conditions could be timely.
Though focussed on profit maximisation (through risk management), better
understanding of changing risks should result in more efficient use of capital by private,
public and aid agency sectors alike.
DissFinal Page 1 December 2006
14. Dissertation Richard F. DI BONA
Henley Management College (1005661)
1.2 Applicability and Hypothesis
The Dissertation focuses on East Asia which is again emerging as a “powerhouse” of
economic growth, with commensurately strong demand for transport anticipated. The
World Bank (2003a) notes resurgent private sector involvement in infrastructure
provision since the 1980’s, with substantial tollway activity in East Asia (US$34 billion
during 1990-2001 into 149 projects). Although activity slowed following the Asian
Financial Crisis (AFC), by 2001 it returned to 1995 levels. Yepes (2004) expects
highways to be the second biggest infrastructure investment sector in East Asia during
2006-2010. In addition to providing profit opportunities, there is evidence that projects
could facilitate substantial economic growth in poorer economies, as well as “tiger”
economies (Corbett et al, 2006).
However, besides a potential legacy of over-investment prior to the AFC (Di Bona,
2002) suppressing the attractiveness of certain new projects, following 20 years of
declining interest rates and price inflation, it appears that they are now rising (Faber,
2002). Arguably this is connected with an upturn in the long-wave business cycle
(Kondratieff, 1926). Thus, the specific hypothesis is:
“There is a significant change in the nature and extent of project finance risks for
private stakeholders in East Asian toll roads during a period of increasing price
inflation and interest rates”
DissFinal Page 2 December 2006
15. Dissertation Richard F. DI BONA
Henley Management College (1005661)
1.3 Geographic Scope
East Asia is a large, diverse region, including some of the World’s richest and poorest
societies, with differing political and legal systems and levels of economic openness.
This Dissertation is concerned with its developing economies, which are likely to
benefit as: manufacturing hubs for the world; markets in their own right; and/or, natural
resource providers. It is in such economies that transport infrastructure demand growth
may be most marked.
Whilst the literature review is deliberately broad, and the questionnaire survey relatively
so, the main focus is on inter-urban toll roads. Countries are included based on being:
Sufficiently large (geographically) to accommodate inter-urban tolled highways;
Developing economies; and,
Countries where the author has at least some project experience.
The countries thus considered are: Cambodia, China1, Indonesia, Laos, Malaysia,
Myanmar, Philippines, Thailand and Vietnam; highlighted in Figure 1.A.
Appendix 1 gives key demographic and economic data on these countries and a few
others for benchmarking purposes. Appendix 2 gives headline transport statistics.
Whilst countries such as China are anticipated to continue requiring and attracting
investment in roads, increased scope for PPP is expected in other countries also.
1
Being Mainland China, i.e. excluding Hong Kong SAR, Macau SAR and Taiwan
DissFinal Page 3 December 2006
16. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Mongolia
N.Korea
S.Korea Japan
CHINA
Hong Kong
LAOS
MYANMAR PHILIPPINES
VIETNAM
THAILAND
Brunei
CAMBODIA
MALAYSIA
Singapore
INDONESIA
Timor-Leste
Source of base map: Google EarthTM 2
Figure 1.A: Map of East Asia
2
Study Area countries in red on yellow text. Other countries/ territories in black on grey text.
DissFinal Page 4 December 2006
17. Dissertation Richard F. DI BONA
Henley Management College (1005661)
1.4 Research Approach and Dissertation Structure
The outline research approach is presented in Figure 1.B; also giving relevant Chapter
numbers.
1. Introduction and Hypothesis
Including definition of geographic scope
2. Literature Review 3. Environmental Analysis
Including a priori evaluation Including country economics and
and analysis thereof tollway market potential
4. Questionnaire Survey
Analysis of respondent
perceptions against findings of
Literature Review and
Environmental Analysis
5. Risk Simulation Modelling
Quantitative testing of impacts of
different economic assumptions and
evaluation of relative importance of
different risks, incorporating findings
of Chapters 2, 3 & 4
6. Discussion and Conclusions
Collating, comparing and
summarising findings from Chapters
2, 3, 4 & 5. Evaluation of initial
hypothesis and identifying areas for
possible future investigation.
Figure 1.B: Research Approach
DissFinal Page 5 December 2006
18. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2. Literature Review
2.1 Historical Perspective and Basic Taxonomy
Private transport infrastructure financing and operation dates back to at least the 19th
Century, including railways (e.g. UK and USA) and the Suez Canal. IPFA (2006) notes
following the First World War government resumed most infrastructure provision,
financing projects from public debt; subsequently developing countries followed this
practice, borrowing from development agencies (e.g. WB, ADB).
By the 1980’s, government debt constrained public financing of schemes, especially
given high interest rates; yet economic and demographic forces continued to demand
infrastructure. Thus was private involvement reborn.
There is much overlapping taxonomy regarding types of project privatisation. Guislain
and Kerf (1995) note a continuum of options for private sector involvement, from
supply and service contracts through leasing (wherein management of a built project is
let to the private sector in exchange for a revenue-share and/or up-front payment) to
Build-Own/Operate-Transfer (BOT, BOOT) and Build-Own-Operate (BOO); wherein,
the project is constructed then operated by the private concessionaire either in perpetuity
(BOO) or for a fixed period (BOT). Other forms include Design-Build-Finance-Operate
(DBFO) wherein the prospective concessionaire undertakes the design as well as build
of the project, often being wholly responsible for financing.
DissFinal Page 6 December 2006
19. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.2 Economic Benefits of Transport Infrastructure Development
Whilst SACTRA (1994) questioned the benefits of additional trunk roads in developed
economies with built-out highway networks, in developing economies new highways
often facilitate economic development. Christensen and Mertner (2004) showed
Cambodia’s factory gate price advantage over China for garments negated by transport
costs: China FOB prices are lower than Cambodia’s. Di Bona (2005) noted
rehabilitation of Cambodia’s road networks transformed traffic levels and patterns;
subsequent quantification estimated nationwide road traffic levels increased 83.6%
above trend following the rehabilitation-to-date of roughly half of the trunk road
network3 (Corbett et al, 2006, p.A2-99). The benefits of transport infrastructure in
developing countries can be attested by increasing development aid for same (Luu,
2006).
In economic terms, rehabilitation greatly reduces generalised costs of travel (e.g. time,
fuel, vehicular wear-and-tear and hence fares/ tariffs). Buchanan (1999) recommends
governments only approve projects yielding a given socio-economic return, before
determining likely profitability.
Klein et al (1996) note privatisation appears to increase implementation costs, partially
due to private sector participation bringing true costs to light. It also increases funds
available for development.
3
83.6% estimated statistically, with traffic growth attributable directly to economic growth excluded.
DissFinal Page 7 December 2006
20. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.3 East Asian Transport Infrastructure Privatisation Trends
Developing countries’ transport infrastructure privatisation began in earnest in the
1980’s, primarily with Malaysian, Mexican and Thai toll roads (WB, 2003a, p.126).
During 1990-2001, East Asia was the second largest market, attracting US$56 billion
private investment (41% of global total) into 229 projects (Ibid., p.135), particularly toll
roads: US$34 billion into 149 projects (Ibid., pp25-26 & p.143). By 2001, China had
attracted more private investment than any other country (US$23.6 billion), and
Malaysia the most per capita (US$582) (Ibid., p.136). Whilst activity slowed after the
1997 Asian Financial Crisis (AFC), by 2001 it returned to 1995 levels (Ibid., p.2). Table
2.1 illustrates substantial anticipated future expenditure (from Yepes, 2004); highways
are anticipated to require the second most investment of any infrastructure category.
Table 2.1: Investment and Maintenance Needs in East Asia, 2006-2010
(US$ million) (percent of GDP)
Investment Maintenance Total Investment Maintenance Total
Electricity 63,446 25,744 89,190 2.4 1.0 3.4
Telecoms 13,800 10,371 24,171 0.5 0.4 0.9
Highways 23,175 10,926 34,102 0.9 0.4 1.3
Railways 1,170 1,598 2,768 0.0 0.1 0.1
Water 2,571 5,228 7,799 0.1 0.2 0.3
Sanitation 2,887 4,131 7,017 0.1 0.2 0.3
Total 107,049 57,998 165,047 4.0 2.3 6.3
Buchanan (1999) notes the Malaysian boom in BOT highways followed the perceived
success of the North-South Highway (PLUS) concession in 1988, through which private
finance overcame public sector constraints and took-on risk, bringing private sector
skills and incentives to infrastructure operation. However, he believes PLUS appeared
profitable only because Government handed over 225km of existing expressway with
tolling rights.
DissFinal Page 8 December 2006
21. Dissertation Richard F. DI BONA
Henley Management College (1005661)
In China several Provincial Governments established corporations for expressway
development. Soon after completing a flagship expressway, the company would be
listed with revenues raised used to acquire or develop additional highways4. This
relatively rapid listing contrasts with experience elsewhere (see Willumsen and Russell,
1998). Meanwhile, most foreign-invested BOT or leasing projects were Joint Ventures
(JV) with government retaining equity in the operating company.
Elsewhere in Asia, BOT concessions were the norm, though often undertaken by listed
firms. Operators occasionally issue bonds, although this practice is more widespread in
the Americas.
2.4 Financial Valuation
2.4.1 NPV and IRR
The decision to pursue a project and on what terms are primarily questions of project
valuation and risk. Higson (1995, pp.60-61) notes project value may be defined via Net
Present Value (NPV) or Internal Rate of Return (IRR). NPV values future cashflows as:
n
Ct
NPV
1 r t
(1)
t 0
Where: Ct is net cashflow in period t
r is the discount rate (equivalent to opportunity cost of capital)
n is the number of periods covering the concession period
IRR expresses scheme value in terms of a percentage return on capital invested, being
the discount rate at which NPV is exactly nought:
4
See Appendix 3 for examples.
DissFinal Page 9 December 2006
22. Dissertation Richard F. DI BONA
Henley Management College (1005661)
n
Ct
NPV 0
t 0 1 R t (2)
Ct can include social benefits of the scheme (see Section 2.2), as well as social costs
(e.g. displacement, environmental degradation etc; not covered in this Dissertation)
when used for social analysis.
The Fisher-Hirshleifer theorem (ibid, pp.66-67) states firms should undertake projects if
return is greater than investors’ required return. Highways require substantial up-front
investment and traffic flows often take a few years to build-up to “break even” levels;
attractiveness is greatly affected by timing of revenue receipts and the discount rate, as
well as by initial investment size.
Investors treat own target FIRR as strictly confidential; so no directly citeable values are
available. However, from the Author’s experience corroborated by off-the-record
conversations with fellow practitioners, a target FIRR of 16% p.a. is the usual threshold
required. This includes a modest risk premium (see 2.4.2); for particularly high risk
projects, or when capital is more expensive, FIRR would increase accordingly.
2.4.2 CAPM and WACC
The above assumes certainty regarding all project aspects, including: demand, price
inflation for inputs, selling price, construction cost and time, operating period, implicit
assumption of no sovereignty risks etc; yet uncertainty bedevils these parameters. The
Capital Asset Pricing Model (CAPM; ibid., p.123) suggests the return on a risky project
rj is:
rj ri j (rm ri ) (3)
where: ri is the return on riskless borrowing/ lending
DissFinal Page 10 December 2006
23. Dissertation Richard F. DI BONA
Henley Management College (1005661)
rm is the return on the money market as a whole
The risk premium for j is a proportion βj of overall market risk-premium, as follows:
jm
j (4)
m
2
Required return can also be calculated as Weighted Average Cost of Capital (WACC;
ibid, p.279):
E MV K e DMV K d
WACC
E MV DMV (5)
Where: EMV is total market value of equity employed
DMV is total market value of debt employed
Ke is cost of equity, given by (6)
Kd is cost of debt, given by (7)
Dividend
Ke ExpectedDi videndGrowth (6)
Share Pr ice
Debenture Pr ice (%ofFaceValu e) 1 TaxRate
InterestRa te
Kd (7)
From (3) and (7) the Fisher-Hirshleifer theorem can be restated as pursue projects if:
ri j (rm ri )
EMV K e DMV K d
EMV DMV (8)
2.4.3 Treatment of Price Inflation
Often (especially in transport scheme appraisal) a constant inflation rate is assumed with
calculations based in real prices (akin to zero price inflation throughout). Such price
neutrality simplifies calculations; however, it does preclude analysis of price-risks
associated with individual project inputs and outputs.
DissFinal Page 11 December 2006
24. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.4.4 Problems with CAPM and WACC
βj might theoretically be known for existing highways, but is unknown for new projects.
There may be insufficient local data to determine m . β is intended for fully diversified
2
investors, rather than appraising a scheme in isolation. Higson (ibid., p.136) notes
CAPM assumes:
(i) perfect markets, without taxes and transaction costs, full, freely available
information and no-one with price-making power;
(ii) investors are rational, risk-averse, wealth-maximising, with homogenous
expectations of the future;
(iii) assets are marketable and infinitely divisible, with normally distributed
returns; and,
(iv) there is a risk-free asset for comparison.
Yet transaction costs can be substantial (professional fees, cross-border know-how, etc);
information is imperfect and expectations are heterogeneous. Given skill-sets required,
infrastructure investors are unlikely to be highly diversified. Highway projects’ size
makes them relatively illiquid. There may be no risk-free asset: money is only risk-free
if possible depreciation/ price inflation is ignored.
Lumby (1983) notes unless a project is financed with the same capital structure as the
firm itself (unlikely), WACC changes once the project is undertaken. Furthermore,
WACC assumes constant cashflows and that project systematic risk to equal that of the
company’s existing projects; both highly unlikely.
DissFinal Page 12 December 2006
25. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Ormerod (2005, p.173) notes whilst CAPM requires a normal probability distribution in
derivative markets, they exhibit power-law behaviour; this discrepancy caused the 1998
collapse of Long Term Capital Management. Whilst CAPM supports currency
diversification (e.g. in borrowing), Beaverstock and Doel (2001) note such borrowing
collapsed Steady Safe (an Indonesian taxi and bus firm) and in turn Peregrine
Investment Bank.
2.4.5 Financial Ratios
A number of financial ratios may be used to evaluate likely project performance and
risk. Given the capital-intensity of highway construction, coupled with typically long
lead-times for demand build-up (see 2.10.4), financial ratios may not always be as
relevant to ex ante project valuation.
Return on Capital Employed5 is likely to be poor for early years of a concession (unless
the project is highly geared). Likewise, Gross Profit Margin, Profit On Sales, Expenses
as Percent of Turnover, Sales to Capital Employed, Sales to Fixed Assets and Asset
Turnover all typically take many years to build-up to levels normally deemed acceptable
in many other businesses5.
Some of the above ratios might be improved by heavy borrowing, but such borrowing
and resultant debt-servicing increases the importance of Working Capital Requirements,
the Current Ratio and the Debt Service Coverage Ratio5. Standard & Poor’s relies on
Interest Cover (debt-service coverage) as the primary quantitative measure of a project’s
financial strength (Rigby and Penrose, 2001, p.28).
5
See Appendix 4 for definitions of these financial ratios.
DissFinal Page 13 December 2006
26. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.5 Project Risk Analysis
Rigby and Penrose (2001) identify a pyramidal five-level framework for credit rating,
which can be taken as a proxy for overall project investor risk, shown in Figure 2.A.
Credit
Credit
Enhancement
Enhancement
Force Majeure Risk
Institutional Risk
Sovereign Risk
Project-Level Risks
Figure 2.A: Standard & Poor’s Risk Pyramid
Project-level risks comprise six broad elements, namely:
Contractual foundations
Technology, construction and operations: both pre-construction (e.g. construction
delay/ quality issues) and post-construction (e.g. Operations and Maintenance)
Competitive position of project within its market: including industry fundamentals,
project’s competitive advantage/ likely market share, threats of new entrants, etc
Legal structure, including choice of legal jurisdiction
DissFinal Page 14 December 2006
27. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Counterparty risks: e.g. extent to which JV partners can contribute equity if/when
debt funding exhausted, reliability of suppliers, political risk guarantees, etc
Cashflow and financial risks: in addition to expected cashflow, ability to cope with
interest rate, inflation, foreign exchange, liquidity and funding risks
George et al (2004) note the uncertainty inherent in start-up tollways requires flexible
financing approaches. Willumsen and Russell (1998) illustrate project-level risks as
shown in Figure 2.B. Predominating traffic/ revenue risks are discussed in Section 2.10.
Construction
Delay
Change Orders
Risk (nominal)
Construction
Costs
Ramp Up
Traffic &
Revenue
O&M
er
-2
-1
10
0
1
2
3
4
5
ov
d
an
H
Year
Figure 2.B: Transport Concession Risks
Sovereign and institutional risks are concerned primarily with the project’s country:
ratings usually constrained by government’s debt servicing/ foreign currency record,
reflecting risks of currency conversion and overseas transfer. Institutional factors
DissFinal Page 15 December 2006
28. Dissertation Richard F. DI BONA
Henley Management College (1005661)
include business and legal institutions, which are often weak/ nascent in developing
countries, with concepts of property rights and commercial law not fully developed,
potentially leaving creditors/ investors exposed. La Porta et al (1997) found investor
rights in developing countries though limited, are generally better under common law
than civil law (especially French civil law, which often has weak enforcement).
Force Majeure risks includes “Acts of God” (floods, earthquakes, etc) as well as civil
disturbances, strikes, changes of law. Rigby and Penrose (2001) note toll roads are
typically less affected/ can return to normal service more quickly.
Credit Enhancement refers to insuring/ re-insuring specific risks. However, litigation
intrinsic in such claims can delay payment by years, so mitigation may be limited.
2.6 The Kondratieff Wave
Orthodox economics assumes given policies produce similar results at all times;
Ormerod (1999, pp.96-102) notes experience contradicts this, due to periodic exogenous
shocks. Others postulate cycles responding to exogenous shocks. But to some cycle
adherents, such “exogenous” shocks are mostly endogenous. Schumpeter (1939)
consolidated others’ preceding work, specifying three inter-related cycles:
Kitchin (1923): based on fluctuations in business inventories (39+/– months)
Juglar (1863): based on business investment in plant and equipment (7-11 years)
Kondratieff (1926): based on development of new technologies/ sectors and impact
of their adoption on socio-economic conditions (48-60 years; a.k.a. “K-Wave”)
The K-Wave postulates periodic “Creative Destruction” (Schumpeter, 1950, Chap.VII)
intrinsic to industrial-capitalism. Not all cycle proponents accept the K-Wave:
DissFinal Page 16 December 2006
29. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Kindleberger (1996, p.13) calls it “possibly… dubious and elusive.” There is also
debate on periodicity. Whilst Schumpeter believed one K-Wave contained three Juglar
Cycles, each comprising in turn three Kitchin Cycles, Faber (2002, p.110) notes
Kondratieff never postulated precise periodicity.
Kondratieff’s empirical work identified a number of patterns within each cycle. Further
analysis by Schumpeter (1939), summarised by Faber (2002, pp.116-138) notes:
Before and during the beginning of Upswings there are profound changes in
industrial techniques (based on new technologies) and/or involvement of new
countries in the global economy and/or development of new transport technologies.
Social upheavals and international conflict are more likely during Upswings.
Agricultural prices decrease during downswings; industrial prices hold steady or fall
slightly. During upswings, commodity price increases can create broader price
inflation. Interest rates also follow this cycle. As appears to have been the case in
recent years (see Section 3.7).
Upswings are characterised by brevity of depressions and intensity of booms; the
opposite being true during downswings.
There are separate transitional phases at peaks and troughs, usually brief in relation to
Upswing and Downswing phases and largely ignored in the context of this Dissertation.
Appendix 5 presents K-Waves since 1787. Maddison (1995) estimated real global GDP
per capita rose 2.90% p.a. from the 1950s-1970s (K-Wave upswing); but declined to
1.11% p.a. until the 1990’s (K-Wave downswing).
DissFinal Page 17 December 2006
30. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.7 Kuznets Cycle, Kuznets Curve and S-Curves
Kuznets (1930) identified a 15-25 year building construction cycle, concurring with
Schumpeter that innovation drives growth endogenously to the economic cycle. He also
postulated the Kuznets Curve (1955), plotting economic development against income
inequality: inequality increasing in the early stages of economic development,
plateauing then diminishing. Inequality can be measured using the Gini Coefficient
(Gini, 1912): 0 denoting perfect equality and 100 perfect inequality (one person has all
wealth).
This implies few might afford cars or tolls in the early phases of growth, but as
economies develop, tolls become substantially more affordable. Coupled with demand
saturation, this suggests an “S-Curve”, akin to the innovation/ adoption curve (Rogers,
1962). Figure 2.C shows this inter-relationship between a Kuznets Curve and S-Curve,
based on normal distribution.
Norm al Density/ Kuznets Curve
Cum ulative Norm al/ S-Curve
Figure 2.C: Kuznets Curve and S-Curve
DissFinal Page 18 December 2006
31. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.8 Infrastructure Development, Cycles and Crises
Infrastructure may facilitate Upswings, but its short-term impact may trigger
Downswings, fostering “Creative Destruction” (Schumpeter, 1950): purging old
methods/ technologies for improved methods/ infrastructure to drive Upswings.
Lawrence (1999) argues major skyscraper completions are cyclical, preceding
recessions. But do build-out peaks precipitate recessions, or are they “peaks” due to
subsequent demand failure, uncorrelated with preceding build-out (as espoused by
Krugman, 2000)?
Di Bona (2002) analyses Thailand6, where the Baht’s flotation triggered the AFC.
Figure 2.D7 shows impressive real GDP growth until 1996, when close correlation with
M2 broke. Continued M2 growth refutes Krugman’s attribution of the AFC to demand
failure, which ignored structural causes.
200 300
Real GDP (1991=100)
180 260
M2 (1991=100)
160 220
140 180
120 140
100 100
1991 1992 1993 1994 1995 1996 1997 1998 1999
Real GDP M2
Figure 2.D: Indexed Thai Real GDP and M2, 1991-1999
6
Much of these Thai analyses originally presented in Di Bona, R.F. (2002) Surviving Bahtulism
7
Raw data from APEC (www.apec.org); analysis my own.
DissFinal Page 19 December 2006
32. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Before the AFC, Thailand enjoyed a virtuous economic development cycle: increased
wealth boosted investment returns, attracting further investment. Keynesian multiplier-
accelerator effects boosted growth, encouraging further development. Adaptive
expectations of investment returns fuelled excessive capital works and other
investments. Bangkok planned several new residential and business hubs, which could
not all be viable simultaneously: eventually supply outpaced demand.
The Baht’s July 1997 flotation coincided with doubts regarding the sustainability of
Thailand’s growth. Its depreciation (Figure 2.E8) ballooned offshore-financed corporate
debt. Ensuing capital flight intensified the crisis. Long infrastructure lead-times meant
there was still supply-in-waiting; many projects were stalled or abandoned. Figure 2.F9
shows GFCF collapsing with no noticeable rebound by 2001.
0.05
0.045
0.04
USD per THB
0.035
0.03
0.025
0.02
0.015
0.01
0.005
0
4 4 5 5 6 6 7 7 8 8 9 9 0 0 1 1
99 99 99 99 99 99 99 99 99 99 99 99 00 00 00 00
n -1 l-1 n-1 l-1 n-1 l-1 n-1 l-1 n-1 l-1 n-1 l-1 n-2 l-2 n-2 l-2
Ja Ju Ja J u Ja J u Ja J u Ja J u Ja Ju Ja Ju Ja J u
Figure 2.E: Baht-US$ Exchange Rate 1994-2001
8
Source data: www.fx.sauder.ubc.ca
9
Source data: www.nesdb.go.th and www.fx.sauder.ubc.ca
DissFinal Page 20 December 2006
33. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Hayek (1933) argues artificially low interest rates breed over-investment, precipitating
crises with debt- and investment-overhangs delaying recovery. Faber (2002, pp.192-
193) argues global liquidity injections following the 1995 Mexican crisis fuelled further
Asian speculative growth, delaying but ultimately amplifying and prolonging the AFC.
14,000
12,000
10,000
million USD (1988 prices)
8,000
6,000
4,000
2,000
0
1994 1995 1996 1997 1998 1999 2000 2001 2002
Gross Fixed Capital Formation Private Construction Government Construction
Land Development Construction And Land Development
Figure 2.F: Dollarised Thai GFCF 1994-2001
Faber (2002, p.69) notes cycles are “particularly violent in the case of emerging
economies, emerging industries and emerging companies, which grow and evolve
rapidly and are, therefore, capital-hungry.” Transport infrastructure construction is
especially capital-intensive.
DissFinal Page 21 December 2006
34. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Although infrastructure and utilities are often seen as defensive investments, Forsgren et
al (1999) argue toll road performance is cyclical, noting with reference to China (not
generally regarded as badly hit):
Challenging business climate with (official) economic growth down to 7% p.a.
Delayed construction of connector roads and reduced commerce reducing traffic
growth (and occasionally traffic declines)
Debt service coverage (operating revenues) short of base projections
Growing doubts as to willingness and ability of local partners to pay minimum
income guarantees to toll companies (note: these were abolished by decree in 2002)
Increased refinancing and foreign exchange risks
Periodic toll increases required to meet projections, yet approval process is opaque
Problems with toll collection/ leakage
Credit ratings deteriorating due to reduced credit quality of counterparties
In Indonesia, the rapid devaluation of the Rupiah in 1997, compounded by rapidly
increasing fuel prices, massive economic and political uncertainty and civil unrest,
substantially reduced Jakarta Intra Urban Tollroad traffic volumes (Ibid.).
Such patterns are not new. Despite railways driving America’s economic development
in the 19th Century, Faber (2002, pp.55-63) notes they exhibited cyclical booms and
crises. Moreover, historically overseas investors are often latecomers, repeatedly buying
peaks to sell-out in the immediate aftermath of crisis.
DissFinal Page 22 December 2006
35. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.9 Transport Modelling
Corbett and Di Bona (2006) note transport models provide inter alia: assessment of
demand-side project risks; evaluation of alternative projects against one another; and,
forecasts of economic and financial returns, for use in project valuation. Traditional
“Four Stage” models (elucidated in Ortúzar and Willumsen, 1994) are outlined in
Appendix 7; but such models are data hungry so simplifications are common. Their
applicability to tollways has been questioned (Willumsen and Russell, 1998).
Usually the modelled area is divided into spatial zones. Traditionally, traffic to/ from
each zone is estimated based on land-use and corresponding trip generation rates.
However, given sparseness of robust land use data in developing countries, econometric
models of traffic levels are often used. Whilst Khan and Willumsen (1986) fitted S-
curve models to vehicle ownership and usage, often historical traffic counts are
regressed on corresponding income data to estimate income elasticities of traffic
demand, defined as:
t1 t 0
t t 2
T 0 1
y
T
Y y1 y0 (9)
y0 y1 2
Where: to,t1 are traffic levels in periods 0 and 1
y1,y0 are income (GDP) levels in periods 0 and 1
As elasticities might not hold over time forecast values are adjusted, based either on S-
curves or a conservative assumption of gradually declining elasticities, taking implicit
account of longer-term demand saturation or improved logistic efficiency (decreased
lorry empty-running). Though these ignore vehicle ownership/ usage costs, Pindyck and
Rubinfeld (1981, pp.396-398) note Hymans’s (1970) model of USA vehicle ownership
DissFinal Page 23 December 2006
36. Dissertation Richard F. DI BONA
Henley Management College (1005661)
shows such factors have short-term impacts, income-ownership relationships
predominating thereafter.
In developing countries tollway appraisals, driver interview surveys scaled using traffic
counts are often used to obtain trip patterns. Effects of other modes (e.g. rail) are
commonly omitted; impacts might be insignificant, or data unavailable.
In order to determine vehicle routeing, a variety of approaches are possible, including:
Network Assignment Modelling: Where the network is complex (roads parallel and
perpendicular to the toll-road significantly affecting patronage), network assignment
models should be used. In addition to interzonal trip matrices, the road network is coded
(e.g. length, capacity, tolls and relationships between speed and congestion). An
iterative assignment process is used, with link speeds recalculated to reflect congestion.
Typically forecasts are prepared for a base year, opening year and at 5 or 10-year
intervals thereafter, with intermediate years interpolated. Such models are calibrated by
adjusting network coding and often using maximum entropy matrix estimation (see Van
Zuylen and Willumsen, 1980) to better match traffic counts.
Logit-Based Corridor Modelling: A spreadsheet-based approach to model a corridor,
typically with one competing route (e.g. with no/ lower tolls and lower speeds). Traffic
is allocated between routes based on a logit function; (10) shows an absolute logit curve
for forecasting a new road’s traffic. For existing toll-roads incremental logit models
may be preferred, shown in (11). Commonly κ and λ would be estimated based on
previous studies (ideally existing toll-roads). Richardson (2004) notes a general bias
against using toll roads (κ<0). Forecasts may be prepared for selected years
(intermediate years interpolated) or for all years. Whilst congestion levels do not
feedback, increasing incomes make tolls more affordable.
DissFinal Page 24 December 2006
37. Dissertation Richard F. DI BONA
Henley Management College (1005661)
1
PijXt
,
GC ij ,t GC ijX,t
L
(10)
1 e
Where: PijXt is the share of trips i→j in period t using the expressway, PijXt PijLt 1
, , ,
r
GCij ,t is the generalised cost for trip ij by route r (X=expressway, L=local
road), comprising equivalenced time and monetary elements in year t
κ, λ are calibrated parameters
1
PijXt GCij ,t GCijX,t
L
IPij ,t Obij ,t 0 X Obij ,t 0
X X , X 1 e
Pij ,t 0
(11)
1
1 e GCij ,t 0 GCij ,t 0
L X
Where: ObijX,t 0 is the base year observed expressway market share for trips ij
PijXt
, is forecast expressway share in year t (absolute logit); t=0 is base year
2.10 Traffic Risks and Forecasting Issues
Bain and Wilkins (2002) analyse toll-traffic uncertainty and traffic forecast error,
showing strong inter-correlation. Average initial year traffic was 70% of forecast
overall, 82% in lender-commissioned projections and 66% when commissioned by
others, suggesting commissioning party influence on forecasts: debt-financiers
relatively more concerned with down-side risk than equity-holders. Their Traffic Risk
Index (shown in Appendix 8) compares low and high risk factors for toll roads and
traffic forecasts in general.
Whilst initial year errors might be due to ramp-up (see 2.10.4), which Streeter and
McManus (1999) reckon can last 3-5 years, Bain and Polakovic (2005) note optimism
bias is “constant through Years 2 to 5” as shown in Table 2.2, signalling other errors
DissFinal Page 25 December 2006
38. Dissertation Richard F. DI BONA
Henley Management College (1005661)
(discussed below). They also note drastic differences in forecasts by different parties for
the same projects, based in part on very different assumptions.
Table 2.2: Bain and Polakovic Forecast Performance Statistics
Operating Year Mean Actual/Forecast Traffic Standard Deviation
1 0.77 0.26
2 0.78 0.23
3 0.79 0.22
4 0.80 0.24
5 0.79 0.25
2.10.1 Toll Sensitivity and the Value of Time
Excepting “shadow tolling” (operator reimbursed based on patronage instead of user-
tolling), willingness-to-pay tolls is critical. Typically choice is between a slow, cheap
road and a fast toll-road; time and money equivalenced using the behavioural Value of
Time (VOT) to give “generalised cost.” Whilst higher tolls are usually preferred (see
2.10.4) sometimes they are too high (Wong and Moy, 2004). The price elasticity of
tollway demand is:
q1 q0
Q q0 q1 2
D
p
P p1 p0
(14)
p0 p1 2
Where: ΔQ is change in traffic
ΔP is change in price (toll)
q1,q0 are traffic after and before toll change respectively
p1,p0 are new and old tolls respectively
DissFinal Page 26 December 2006
39. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Figure 2.G shows the relationship between demand, revenue and η. When tolls are
beneath the revenue maximising level (i.e. p<Prm) 0 D 1 , toll increases boost
p
revenue; when p>Prm D 1 (toll increases decrease revenue). D 1 when p=Prm.
p p
Willumsen and Russell (1998) note in developing countries Stated Preference surveys to
estimate D and VOT are scarce and of uncertain quality. Reference is often made to
p
previous studies, factored for income levels. But the income elasticity of VOT, VOT is
y
complicated: as income increases, VOT rises (“income effect”), as does expenditure on
other products/ services (“substitution effect”) and possibly savings too (“savings
effect”), implying VOT 1 . In developed economies, Wardman (1998) suggests
y
VOT 0.49 ; Gunn and Sheldon (2001) advocate 0.35 VOT 0.7 . Cross-sectional
y y
analysis between developing countries suggests VOT 1 yet time-series analysis within
y
a country VOT 1 to growth VOT thereafter10.
y
Revenue
Maximisation -η
Demand
Total
Revenue
η= −1
Prm Price→
Figure 2.G: Demand, Revenue and Price Elasticity of Demand
10
Confidential source used in absence of public source.
DissFinal Page 27 December 2006
40. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Goods vehicles are of particular concern. Bain and Wilkins (2002) note in developing
countries long-distance tolls often exceed drivers’ wages, giving incentive to use
untolled routes (pocketing bosses’ toll money). Some studies (e.g. ADB, 2003) have
failed to establish any VOT for goods vehicles.
2.10.2 Competing Routes and Link Roads
Contractual guarantees theoretically limit competing routes’ development, presupposing
the contracting branch of government is willing and able to enforce such guarantees
across multiple government layers.
Jiangsu Expressway circumvented this risk by acquiring rights to highways parallel to
their flagship Shanghai-Nanjing Expressway and so manage (and toll) traffic on both
routes. However, when GZI Transport listed in 1997, it was assumed that the ferry
parallel to the (then) soon-to-open Humen Bridge would cease operation. But being
operated by a different local government, operation continued with fares undercutting
bridge tolls, attracting substantial goods vehicle volumes from the Humen Bridge.
Even when concessionaires gets first refusal at planned parallel routes, overinvestment
may result in excess infrastructure relative to traffic levels. Buchanan (1999) notes in
Malaysia those identifying schemes can often proceed (subject to financing) without
due diligence of impacts on existing BOT’s.
Though more important for urban projects, provision of adequate link roads is also
important. Congested approaches/ exits can result in “hurry up and wait” (Bain and
Wilkins, 2002), reducing tollways’ attractiveness.
DissFinal Page 28 December 2006
41. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.10.3 Toll Increases and Revenue Guarantees
Contracts typically allow periodic price-indexed toll increases, or at a percentage of
price inflation. However, Forsgren et al (1999) note toll increase approval processes are
often opaque and beset with delay. Bain and Wilkins (2002) note tariff escalation is
often politicised, especially where there is little previous “tolling culture.” Sometimes
social unrest follows tolls’ imposition (Orosz, 1998) or toll increases, especially during
economic downturns (Dizon, 2002).
Some contracts give revenue guarantees to operators, underwritten by government.
However, China’s 2002 State Council directive scrapped such revenue guarantees
overriding contract provisions, leading to New World Development divesting from 13
toll roads and bridges (Chan, 2003).
Whilst non-toll revenues may be generated (e.g. service stations, advertising), Streeter
et al (2004) note their contribution is usually dwarfed by toll revenues.
2.10.4 Ramp-Up
Bain and Wilkins (2002) define ramp-up as information lag for users unfamiliar with a
new highway and general reluctance to pay tolls (see Richardson, 2004 for experimental
evidence). Streeter and McManus (1999) reckon on 3-5 years’ ramp-up and note this is
often underestimated in traffic forecasts.
Bain and Wilkins (2002) note ramp-up experience tends to cluster to extremes: either of
limited duration (even exceeding forecast traffic levels) or lagging for a long duration,
maybe never “catching up”, particularly for projects with a high Traffic Risk Index (see
Appendix 8). They derived revenue-adjustment factors as per Table 2.3 for use in
financial stress-tests.
DissFinal Page 29 December 2006
42. Dissertation Richard F. DI BONA
Henley Management College (1005661)
Table 2.3: Bain and Wilkins Ramp-Up Revenue-Adjustment Profiles
Forecasts
Lenders Others
commissioned by
Traffic Risk Low Average High Low Average High
Year 1 revenue
-10% -20% -30% -20% -35% -55%
adjustment
Ramp-up duration
2 5 8 2 5 8
(years)
Eventual catch-up 100% 95% 90% 100% 90% 80%
2.10.5 Operating Costs
In addition to tolls, many models also apply distance-based monetary Vehicle Operating
Costs (VOC) reflecting fuel, maintenance, depreciation, etc. Whilst economic values for
these parameters are derivable, accurate behavioural values are often elusive. In practice
they may be used to reflect certain advantages of higher quality roads, whereon wear-
and-tear may be less and where smoother flow may yield fuel savings. However, these
are typically applied as fixed values with respect to distance and road-type, rather than
feeding-back modelled forecast speeds. Where there are larger VOC savings from an
expressway ceteris paribus there is more scope for higher tolls. However, there is an
issue as to who pays these costs (driver or employer).
2.10.6 Toll Leakage
Some vehicles use a facility without paying, either legitimately (e.g. certain government
or military vehicles) or illegitimately. There may be theft by toll-collectors and fraud by
administrators. Forsgren et al (1999) note toll leakage can be as high as 20% of
revenues. Sometimes computerised toll collection and auditing can restrain losses, but
on lower volume routes the cost of such measures might outweigh savings.
DissFinal Page 30 December 2006
43. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.10.7 Induced Traffic
When a new highway significantly reduces transport costs or relieves congestion, it may
result in additional (induced) traffic. Corbett et al (2006, p.A2-99) report substantial,
rapid induction on Cambodia’s roads following rehabilitation. On green-field sites, it
may also over time enable expanded development, generating further traffic demand.
However, Willumsen and Russell (1998) note the difficulty of reliably forecasting such
effects; Bain and Polakovic (2005) report the prevalence of significant errors in induced
traffic forecasts.
2.10.8 Annualisation
Bain and Wilkins’ (2002) Traffic Risk Index shows projects with seasonal flow patterns
tend to be riskier. For inter-urban highways a “typical” day is usually modelled, with
results factored-up to annual forecasts. Thus seasonal changes might not be captured:
forecasts represent an expansion of one part of the annual pattern. Even when Annual
Average Daily Total (AADT) traffic is modelled, larger seasonal variations equate to
larger total variance between modelled day and actual day across the year.
For those projects where modelled hours are considered, mathematically the problem
increases, given further factoring from a “typical” hour (or perhaps AM peak and PM
peak) to a “typical” day. Conversely, when modelling a day, future congestion in peak
periods and its impact on effective daily capacities may be under-estimated.
DissFinal Page 31 December 2006
44. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.10.9 Economic Effects
Economic risks feed through many elements of traffic forecasts:
Overall travel demand (e.g. car ownership and usage, freight volumes, extent of
traffic induction)
Willingness-to-pay tolls and try tollways (affordability; ramp-up extent and
duration)
Toll leakage (incentive for malfeasance)
Over-investment increasing likelihood of competing routes being built/ upgraded
Economic cycles affect most aspects of the economy and decision-making, including
evaluation assumptions adopted. Transport consultants define economic growth
scenarios either under guidance or instruction of commissioning parties. When
expectations are high more projects are evaluated, so proportionally more projects are
likely to founder on downturn (and be blamed on transport forecasts). This may create
cynicism regarding tollway investments extending into the early economic recovery,
resulting in under-investment in some areas, thence over-investment as returns on
operating (and newly opened) highways exceed expectations, thus creating a new
“error of optimism” (Pigou, 1920).
Luu (2006) and Gomez and Jomo (1999) cite governments in Vietnam and Malaysia
potentially over-expanding transport infrastructure development.
DissFinal Page 32 December 2006
45. Dissertation Richard F. DI BONA
Henley Management College (1005661)
2.11 Construction, Operations and Maintenance
Construction cost overruns and delay (deferred/ lost revenue) may imperil initial debt
repayments. Rigby (1999) notes using engineering, procurement and construction (EPC)
contractors’ reputations to proxy technical risk is both commonplace and erroneous:
construction risks are often inadequately assessed. Based on UK experience, Flyvbjerg
and COWI (2004) recommend highway construction cost estimates be uplifted 15% if a
50% chance of overrun/ delay is acceptable, or by 32% if 20% chance acceptable.
Ruster (1996) notes construction cost overruns, delays and defects can be largely
mitigated by liquidated damages, performance bonds, warranties, contingency funds
and insurance. As revenue losses are rarely disputed during delay/ overrun arbitrations,
the focus of this Dissertation remains on demand-side risks. However, when the
contractor is the concessionaire, such risks should be analysed. Similarly, operations
and maintenance (O&M) risks should also be considered.
Table 2.4 shows estimated costs for new expressways in China and Vietnam. Whilst
costs are dependent on terrain, design standards and local labour and material costs,
there is significant difference between HHI costs and others (ADB potential projects),
unlikely wholly attributable to differences in local prices, or the difference between
Dual-2 and Dual-3 standard. A distance-weighted average of US$4.633m per km of
Dual-2 was derived, to be used in Chapter 5’s simulation model.
There is a trade-off between construction and subsequent operations and maintenance
costs. The latter also affected by periodic major maintenance (e.g. immediately before
concession handback). Literature review found little agreement as to how to gauge such
costs, and whether they should be related to construction or traffic flow/ revenue. Table
2.5 shows some public domain values; some confidential sources suggested using 6% of
DissFinal Page 33 December 2006