SlideShare une entreprise Scribd logo
1  sur  205
Télécharger pour lire hors ligne
This material does not constitute investment advice and should not be
viewed as a current or past recommendation or a solicitation of an
offer to buy or sell any securities or to adopt any investment strategy.




                         Fundamental Analysis &
                         Analyst Recommendations
                         E100 Index - FTSE Eurotop 100 Index

                          April 2013




                                                                                                           Q M S Advisors
                                                                                                               .   .

                               Q.M.S Advisors | Avenue de la Gare, 1 1003 Lausanne | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures I/II
                                                       Market Capitalization & Asset Liability data                                                         Total Revenue                                              EBITDA                                     Earnings Per Share                                    Price/Earnings ratio                       Rev. Growth            EBITDA Growth

                                               Market                        Total                         Minority    Cash and Enterprise                 Est. Tot.                                                                                                                                                      Est. P/E                                  Est.        Est.                   Est. Est.               S&P LT                     Moody's LT
                                        Capitalization (in mio    Daily    Common Total Debt Preferred     Interest   Equivalents Value      Tot. Rev. -   Rev. - Tr.    Est. Tot.   Est. Tot.              Est. EBITDA - Est. EBITDA - Est. EBITDA -              Est. EPS -   Est. EPS -   Est. EPS -   P/E Ratio -    Ratio - Tr.     Est. P/E     Est. P/E    Revenue     Revenue Est. EBITDA      EBITDA    Est. EBITDA    Credit    S&P LT Credit    Credit    Moody's LT Credit
                               Currency          USD)          Volume (M) Shares (M) (USD)   Stock (USD)    (USD)       (USD)     (USD)         LFY          12M        Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M          2013          2014      EPS - LFY     Tr. 12M       2013         2014          LFY           12M         Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin -      Rating -    Rating Date     Rating      Rating Date
S&P 500 INDEX                  USD          14392574                                                                             1935.593                                 1116         1116          204                      220          220                      101.42       110.55       110.55        15.42          15.42         14.14        14.14                                                        18.80
Euro Stoxx 50 Pr               EUR           2529002                                                                             5372.293                                 4595         4595          733                      768          768                      228.31       305.59       305.59        18.52          15.97         13.84        13.84                                                        19.53
NIKKEI 225                     JPY           2558234                                                                             186.6975                                  188          188          19                         20          20                       5.28         5.51         5.51          0.27          0.27           0.26        0.26                                                          0.12
FTSE 100 INDEX                 GBP           2682024                                                                             11608.24                                 9587         9587         1446                      1647         1647                     530.70       818.94       818.94        27.31             -          17.70        17.70                                                        22.54
SWISS MARKET INDEX             CHF           1032475                                                                             10951.8                                  4099         4099          841                      833          833                      406.58       549.07       549.07        20.92          18.53         15.49        15.49                                                        21.83
S&P/TSX COMPOSITE INDEX        CAD           1677743                                                                             17146.39                                 7904         7904         1848                      2081         2081                     794.29       887.81       887.81        15.43          15.43         13.80        13.80                                                        24.27
S&P/ASX 200 INDEX              AUD           1414577                                                                             6699.644                                 2865         2865          604                      702          702                      251.37       341.05       341.05        21.63          17.51         15.94        15.94                                                        22.29
HANG SENG INDEX                HKD           1702834                                                                             3309.148                                 1659         1659          376                      407          407                      268.13       266.04       266.04         1.39          1.52           1.40        1.40                                                          3.12
MSCI EM                        USD           7697940                                                                             1533.773                                 1085         1085          201                      216          216                      87.02        95.19        95.19         11.82          13.40         10.81        10.81                                                        20.03


NESTLE SA-REG                  CHF           229014           2740       3189         29          0           2          10       249.79      96847         96847        103068       109004       17714        17714           -            -          3.49         3.49         3.82         4.14         21.33          21.32         19.50        18.01       10.71        -2.93       10.20       -1.53       19.19         AA       16.08.2007          -              -
HSBC HOLDINGS PLC              GBp           193779           9945       18476       430          4          12          387     #VALUE!      127870       121335        103439       109654          -            -            -            -          0.74         1.17         1.47         1.65         20.46             -          16.22        14.51       -16.15         -           -           -            -          A+       29.11.2011         Aa3        21.06.2012
NOVARTIS AG-REG                CHF           189771           1999       2421         21          0           0           9       211.30      59449         59449         59823       62222        17533        17272           -            -          4.20         4.11         5.44         6.01         18.76          18.90         14.18        12.83       -3.39        9.23        -6.50       11.07       30.48         AA-      07.04.2008         Aa3        08.02.2013
ROCHE HOLDING AG-GENUSSCHEIN   CHF           197900            547        863         26          0           2          15       211.36      47728         47728         50014       51848        17357        17357           -            -         11.71        11.80        15.63        16.75         20.39          20.56         15.40        14.37        7.32        0.11        4.80        -0.57       38.15         AA       17.09.2012          -              -
VODAFONE GROUP PLC             GBp           137178          53383       49646        52          0           2          13       170.49      70106         67478         66991       68359        27509        21004           -            -          0.29         -0.05        0.23         0.25            -              -          18.33        17.09        1.75        8.15        36.51       11.89       47.01         A-       30.05.2006         A3         03.08.2011
BP PLC                         GBp           133414           6511       19136        74          0           2          30       246.63      567256       560136        519122       532825       30874        33312        14010        14010         0.33         0.92         1.29         1.44         17.26          31.03         12.35        11.03        0.03        7.69       -83.62       -17.29       8.98          A       24.09.2010          -              -
SANOFI                         EUR           132008           1829       1323         19          0           0           8       142.58      44621         44621         45780       48319        15812        16208           -            -          5.57         4.80         7.68         8.57         26.47          22.82         16.56        14.84        5.96        6.12        -2.12        3.91       46.38         AA-      18.02.2011         A2         18.02.2011
ROYAL DUTCH SHELL PLC-A SHS    GBp           208579           1009       6331         57          0           2          28       346.16      705563       705563        691755       703368       78710        78710        15643        15643         6.21         6.42         6.34         6.43         11.49          11.92         11.63        11.47       -0.97        5.17       -10.34       -1.03       16.85         AA       03.09.2009         Aa1        20.07.2005
GLAXOSMITHKLINE PLC            GBp           112485           3295       4904         28          0           1           6       135.10      39920         39920         40677       42251        12803        12803         3385         3385         1.59         1.40         1.74         1.92         24.69          19.17         19.92        18.03       -5.27        4.88       -20.99       -0.84       48.44         A+       18.02.2008          -              -
TOTAL SA                       EUR           112784           3771       2258         43          0           2          22       135.18      232762       232762        231214       229795       41296        40784        11081        11081         6.03         6.04         6.72         6.78         10.08          10.10          9.06        8.98        12.07        5.75        -2.23        1.32       22.37         AA-      12.04.2011         Aa1        30.08.2005
BRITISH AMERICAN TOBACCO PLC   GBp           101852            758       2026         16          0           0           3       115.32      22942         22942         24307       25379         9278         9278        10049        10049         3.09         2.99         3.48         3.81         26.68          25.81         22.91        20.95       -2.05       12.58        -4.14       19.71       61.08         A-       09.11.2012          -              -
SIEMENS AG-REG                 EUR            95040           1373        856         26          0           1          15       109.80      99969        100447         99877       103691       12325        13216         2611         2611         7.15         7.25         7.78         9.62         18.99          19.22         17.71        14.32        8.75        0.14       -10.21        2.13       16.80         A+       05.06.2009          -              -
ROYAL DUTCH SHELL PLC-B SHS    GBp           208579           2012       6331         57          0           2          28       346.16       706 K        706 K         692 K        703 K       78710        78710        15643        15643         6.21         6.42         6.34         6.43         11.83          12.28         11.98        11.81       -0.97        5.17       -10.34       -1.03       16.85         AA       03.09.2009         Aa1        20.07.2005
BAYER AG-REG                   EUR            83656           1360        827         12          0           0           3        92.70      50766         50766         53040       55707        11493        10987         3212         3212         7.13         3.78         7.52         8.31         34.18          19.80         17.17        15.54       11.30        5.53        0.54         7.91       27.63         A-       30.04.2008         A3         17.07.2006
BASF SE                        EUR            79863           2681        918         17          0           2           2        96.18      100522       100522        102988       102391       16066        16066         4478         4478         6.39         6.78         7.62         8.21         16.37          17.38         14.56        13.53        9.09        8.38        7.84         4.76       20.41         A+       10.05.2011         A1         17.11.2010
ANHEUSER-BUSCH INBEV NV        EUR           155540           1217       1602         57          0           5          18       243.01      50764         50764         57383       62292        19727        19727           -            -          5.70         5.78         6.36         7.19         27.29          27.65         24.83        21.95        2.33       19.10        1.28        22.65       49.62          A       01.05.2012         A3         27.03.2012
DIAGEO PLC                     GBp            76655           1198       2531         13          0           2           2        90.03      16254         16680         17328       18529         5779         6082         2654         2654         1.24         1.53         1.56         1.73         30.10          35.11         29.66        26.61       12.56       10.95        27.76       14.74       55.07         A-       01.09.2005         A3         17.10.2005
SAP AG                         EUR            96938           1889       1192         7           0           0           3       100.29      20714         20714         22993       25341         6387         5841         1420         1420         3.04         3.03         4.42         5.02         33.29          33.37         22.77        20.09       17.85       12.38        9.28        14.11       36.01          -             -             -              -
NOVO NORDISK A/S-B             DKK            91104            417        543         0           0           0           3        88.43      13369         13369         14353       15641         5491         5491         1325         1325           -          6.70         7.90         8.76          4.16             -           3.53        3.18         3.02        2.41        4.95         3.74        7.04         A+       24.06.2011          -              -
BANCO SANTANDER SA             EUR            69527          60243       10321       469          0          12          233     #VALUE!      55637         55637         56775       59544           -            -            -            -          0.76         0.30         0.75         0.88         27.69          10.52         11.20        9.62        -56.36      12.18          -           -            -         BBB       16.10.2012       (P)Baa2      24.10.2012
RIO TINTO PLC                  GBp            92521           2284       1847         41          0          17          12       185.58      76978         76978         88228       93800        24018        24018        15420        15420         7.06         -2.44        9.02        10.26            -           15.16         11.86        10.42       -23.88      16.85       -60.94       13.11       47.12         A-       18.04.2011          -              -
LVMH MOET HENNESSY LOUIS VUI   EUR            85724           1065        500         9           0           1           3        93.03      35882         35882         38632       41941         8861         9219         3606         3606         8.91         8.76         9.68        10.86         24.61          24.20         22.28        19.86       23.98       14.24        16.40       14.11       32.80          A       20.05.2011          -              -
UNILEVER NV-CVA                EUR           122220           2388       2832         13          0           1           4       132.32      65531         65531         68321       72206        10455        10455           -            -          1.94         2.02         2.16         2.35         25.50          26.49         23.82        21.92       13.35        6.82        12.42        4.97       20.37         A+       05.10.2000         A1         11.07.2000
BHP BILLITON PLC               GBp           173058           2925       5298         43          0           2           8       308.87      109086       101118        102833       113273       51149        42726        24709        24709         5.50         2.76         3.86         4.59         24.24          17.00         17.29        14.57        1.03       10.20       -16.76       12.56       63.82         A+       15.11.2010        (P)A1       15.11.2010
SABMILLER PLC                  GBp            82615            496       1664         29          0           1           1       153.26      25242         25857         37002       39254         7784         8197           -            -          2.91         4.22         3.62         4.08         27.96          35.14         32.55        28.90       15.64        0.93        15.23        7.70       47.88        BBB+      04.08.2003        Baa1        27.10.2005
ALLIANZ SE-REG                 EUR            61156           1705        453         37          0           3          16        85.26      122600       122598        132985       136660          -            -            -            -         14.95        14.58        15.48        16.21         11.75          11.55         11.06        10.57       12.62        3.84          -           -            -          AA       27.01.2012         Aa3        03.05.2004
ENI SPA                        EUR            81481           8111       3634         31          0           4          10       106.90      162501       162501        150431       154689       31364        31364         9022         9022         0.84         3.06         2.50         2.65          9.37          10.52         11.46        10.81       20.60        7.56        -5.80       -1.34       24.64          A       17.01.2012         A3         16.07.2012
ASTRAZENECA PLC                GBp            60919           1083       1247         16          0           0          13        95.02      42249         42249         39798       38670        16097        17552         3583         3583         9.15         7.54         8.23         7.93         14.76          12.22         13.52        14.04       -25.26       -2.91      -29.78       -0.72       62.75         AA-      27.07.2007         A1         30.07.2007
STANDARD CHARTERED PLC         GBp            61739           1192       2413        171          2           1          184     #VALUE!      40640         40640         31312       34405           -            -            -            -          3.20         3.08         3.59         3.96         18.95          18.23         16.23        14.73       15.91        6.22          -           -            -          A+       01.12.2011         A2         26.11.2010
TELEFONICA SA                  EUR            60781          20155       4551         85          0           9          15       140.37      79617         79617         75980       76315        26602        26648         5844         5844         1.05         1.13         1.45         1.51         15.10             -          11.76        11.29       -0.98        2.51        9.50        -2.31       42.74        BBB       20.12.2012        Baa2        18.10.2012
DAIMLER AG-REGISTERED SHARES   EUR            59121           2162       1068        108          0           2          19       150.05      145936       145936        149351       158434       15498        15568           -            -          7.24         7.29         5.94         7.03          9.70          9.70          11.91        10.06        9.30       22.58        -0.82       -6.62       13.62         A-       23.02.2012         A3         01.10.2007
UBS AG-REG                     CHF            58636           6342       3747        281          0           5          70       274.07      39603         39608         27916       29031        16290        16291           -            -          0.55         -0.70        0.92         1.25            -           29.92         17.47        12.83       -8.02       -10.57      -11.62       -32.87      43.15          A       29.11.2011         A2         21.06.2012
BG GROUP PLC                   GBp            57351           2733       3402         23          0           0           7       103.42      28595         32722         30416       34615        15403        15951         4161         4161         1.95         1.55         1.99         2.36         24.86          19.01         19.34        16.31       -15.34      10.37        2.59         9.25       73.62          -             -             -              -
BNP PARIBAS                    EUR            62184           5738       1240        1293         9          11          178     #VALUE!      87671        124521         51201       52836           -            -            -            -          6.99         6.81         6.40         7.32          9.39          8.93          10.00        8.75        -4.22       14.55          -           -            -          A+       25.10.2012         A2         21.06.2012
UNILEVER PLC                   GBp           122245            998       2832         15          0           1           4       156.52      77517         77517         80817       85413        12655        12655           -            -          2.35         2.39         2.56         2.78         30.92          31.49         28.93        26.63       15.79        8.07        8.73         6.57       24.66         A+       05.10.2000         A1         11.07.2000
BARCLAYS PLC                   GBp            55349          32713       12243       661          0          14          194     #VALUE!      58657         51741         44395       45545           -            -            -            -          0.69         -0.13        0.56         0.67            -           9.48          11.69        9.75         1.61        -9.26         -           -            -           A       29.11.2011        (P)A3       21.06.2012
ABB LTD-REG                    CHF            52205           2742       2296         11          0           1           9        56.98      41263         41263         43679       45976         5553         5686         1479         1479         1.26         1.23         1.60         1.81         20.21          19.25         15.55        13.72        3.72        5.43        -7.27        2.61       14.45          A       08.06.2010          -              -
RECKITT BENCKISER GROUP PLC    GBp            51516            556        734         5           0           0           1        55.12      14449         14449         15269       16004         4105         4105           -            -          3.99         3.81         4.01         4.24         28.47          27.02         27.08        25.62        1.31       19.53        4.23        24.47       42.91         A+       16.12.2003          -              -
BANCO BILBAO VIZCAYA ARGENTA   EUR            46495          37524       5433        289          0           3          82      #VALUE!      44972         29189         29794       31392           -            -            -            -          0.63         0.33         0.99         1.12         33.37          33.75         10.97        9.73         8.40       12.39          -           -            -         BBB-      16.10.2012        Baa3        24.10.2012
TESCO PLC                      GBp            45711           7554       8032         18          0           0           5        57.97      97476         98230         99944       104232        7713         7470           -            -          0.57         0.53         0.48         0.50         16.25          16.29         18.01        17.04       10.20       11.24        6.22        12.48       11.49         A-       29.07.2008        Baa1        20.04.2012
L'OREAL                        EUR            92167            381        598         0       #VALUE!         0           2        90.16      28681         28681         29935       31689         5604         5604           -            -          6.05         6.13         6.54         7.08         31.77          31.79         29.77        27.49       13.30        7.38        14.00        6.10       24.95          -             -             -              -
DANONE                         EUR            43203            978        593         12          0           0           4        51.59      26646         26646         28210       29955         4625         4625           -            -          3.56         3.56         4.03         4.45         24.40          24.45         21.57        19.54       10.25       13.89        4.98        14.49       22.16         A-       25.07.2007         A3         06.11.2007
NATIONAL GRID PLC              GBp            41596           2242       3701         35          0           0           4        73.21      20891         20548         21787       22598         7215         7538           -            -          0.77         0.96         0.81         0.83         17.84          20.87         21.27        20.69       -5.38       12.97        -2.12       11.35       55.41         A-       24.08.2007        Baa1        12.01.2007
ZURICH INSURANCE GROUP AG      CHF            40851            242        147         13          0           2          10        48.91      73897         73897         64482       66754           -            -            -            -         27.78        27.76        30.10        31.81         10.92          10.92         10.07        9.53        34.59       12.40          -           -            -           -             -             -              -
CIE FINANCIERE RICHEMON-BR A   CHF            44633            717        522         1           0           0           4        33.45       9301         10237         10679       11585         2469         2812           -            -          2.90         3.67         3.64         4.11         18.23          18.54         18.39        16.29       30.06       17.26        43.05       17.94       28.82          -             -             -              -
PRUDENTIAL PLC                 GBp            40555           3035       2557         10          0           0           8        43.22      83788         83788         87446       89651           -            -            -            -          1.19         1.31         1.21         1.34         18.34          20.18         19.85        17.92       78.48          -           -           -            -          A+       17.08.2010         A2         20.12.2002
AXA SA                         EUR            41087           5052       2389         14          8           3          39        18.71      146436       146436        128390       130665          -            -            -            -          2.33         2.26         2.52         2.69          9.70          9.41           8.72        8.18        21.24       75.98          -           -            -          A-       18.12.2012         A2         19.03.2003
SCHNEIDER ELECTRIC SA          EUR            39855           1225        547         10          0           0           5        45.69      30575         30575         31092       32698         4899         4899           -            -          4.54         4.33         5.27         5.87         21.17          20.18         17.40        15.60        9.15       10.14        3.84         5.78       20.46         A-       26.11.2008         A3         12.01.2009
SYNGENTA AG-REG                CHF            38626            181        92          4       #VALUE!         0           2        42.35      14898         14898         16074       17008         3302         3302         1099         1099        23.87        21.43        26.23        28.72         21.29          19.11         17.39        15.89        7.38       11.62        9.40        10.75       23.25          A       15.06.2007          -              -
AIR LIQUIDE SA                 EUR            37345            605        311         9           0           0           1        45.46      19569         19569         20847       22349         4842         4842           -            -          6.64         6.61         7.11         7.87         23.09          23.21         21.45        19.40        7.68        6.56        8.19         8.68       31.59          A       02.07.2007          -              -




                                                                                                                                                                                       Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures I/II
                                                       Market Capitalization & Asset Liability data                                                         Total Revenue                                              EBITDA                                     Earnings Per Share                                    Price/Earnings ratio                       Rev. Growth            EBITDA Growth

                                               Market                        Total                         Minority    Cash and Enterprise                 Est. Tot.                                                                                                                                                      Est. P/E                                  Est.        Est.                   Est. Est.               S&P LT                         Moody's LT
                                        Capitalization (in mio    Daily    Common Total Debt Preferred     Interest   Equivalents Value      Tot. Rev. -   Rev. - Tr.    Est. Tot.   Est. Tot.              Est. EBITDA - Est. EBITDA - Est. EBITDA -              Est. EPS -   Est. EPS -   Est. EPS -   P/E Ratio -    Ratio - Tr.     Est. P/E     Est. P/E    Revenue     Revenue Est. EBITDA      EBITDA    Est. EBITDA    Credit        S&P LT Credit    Credit    Moody's LT Credit
                               Currency          USD)          Volume (M) Shares (M) (USD)   Stock (USD)    (USD)       (USD)     (USD)         LFY          12M        Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M          2013          2014      EPS - LFY     Tr. 12M       2013         2014          LFY           12M         Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin -      Rating -        Rating Date     Rating      Rating Date
S&P 500 INDEX                  USD          14392574                                                                             1935.593                                 1116         1116          204                      220          220                      101.42       110.55       110.55        15.42          15.42         14.14        14.14                                                        18.80
Euro Stoxx 50 Pr               EUR           2529002                                                                             5372.293                                 4595         4595          733                      768          768                      228.31       305.59       305.59        18.52          15.97         13.84        13.84                                                        19.53
NIKKEI 225                     JPY           2558234                                                                             186.6975                                  188          188          19                         20          20                       5.28         5.51         5.51          0.27          0.27           0.26        0.26                                                          0.12
FTSE 100 INDEX                 GBP           2682024                                                                             11608.24                                 9587         9587         1446                      1647         1647                     530.70       818.94       818.94        27.31             -          17.70        17.70                                                        22.54
SWISS MARKET INDEX             CHF           1032475                                                                             10951.8                                  4099         4099          841                      833          833                      406.58       549.07       549.07        20.92          18.53         15.49        15.49                                                        21.83
S&P/TSX COMPOSITE INDEX        CAD           1677743                                                                             17146.39                                 7904         7904         1848                      2081         2081                     794.29       887.81       887.81        15.43          15.43         13.80        13.80                                                        24.27
S&P/ASX 200 INDEX              AUD           1414577                                                                             6699.644                                 2865         2865          604                      702          702                      251.37       341.05       341.05        21.63          17.51         15.94        15.94                                                        22.29
HANG SENG INDEX                HKD           1702834                                                                             3309.148                                 1659         1659          376                      407          407                      268.13       266.04       266.04         1.39          1.52           1.40        1.40                                                          3.12
MSCI EM                        USD           7697940                                                                             1533.773                                 1085         1085          201                      216          216                      87.02        95.19        95.19         11.82          13.40         10.81        10.81                                                        20.03


ERICSSON LM-B SHS              SEK            41171           3661       3220         4           0           0          12        34.03      35026         35026         36245       37852         4880         4933         900          900            -          0.28         0.79         0.94          6.93             -           2.42        2.04         0.06        0.75        1.08        -0.02        2.17        BBB+          15.06.2007         A3         10.06.2011
XSTRATA PLC                    GBp            48662           2061       3003         26          0           4           3        99.78      47754         47754         51372       54842        12267        12267         6878         6878         1.90         0.60         1.88         2.36         61.17          19.46         19.64        15.63       -10.07       5.24       -45.72       -8.64       38.80       BBB+ *-        29.11.2012          -              -
DEUTSCHE BANK AG-REGISTERED    EUR            36043           8534        929        363          0           2          227     #VALUE!      42878         60203         43189       44464           -            -            -            -          4.06         0.87         4.93         6.39         57.02          10.18         10.04        7.75        -46.26       -7.43         -           -            -        A+        *-   26.03.2013         A2         21.06.2012
ANGLO AMERICAN PLC             GBp            36005           1303       1391         25          0           9          14        75.21      43439         43439         51703       54057        11602        11602         8034         8034         3.91         -1.70        3.50         4.25            -           15.42         16.84        13.85       -8.98       20.36       -49.07       -8.82       40.34        BBB+          18.04.2011        Baa1        23.02.2009
DEUTSCHE TELEKOM AG-REG        EUR            45122          12767       4319         57          0           6           8       100.27      74271         74271         73742       73470        22635        22610         5525         5525         1.28         -1.57        0.91         0.94            -           10.56         14.71        14.21       -1.05        -1.77      -15.64        1.90       38.87        BBB+          19.05.2008        Baa1        22.12.2011
GDF SUEZ                       EUR            45980           3045       2357         73          0          15          15       119.56      123899       123899        103673       103865       23495        23495           -            -          1.70         0.91         1.74         1.82         26.74          14.28         13.95        13.39        8.96        9.13        18.51       26.38       24.21       A         *-   29.01.2013         A1         03.07.2012
IMPERIAL TOBACCO GROUP PLC     GBp            33095            942        990         14          0           0           1        46.70      22160         22160         12241       12664         6810         6810         2282         2282         2.49         1.03         3.21         3.46         49.69          20.55         15.92        14.78       -5.11       90.21        57.87       35.89       46.42        BBB           20.05.2008          -              -
NORDEA BANK AB                 SEK            45368           2522       4023         38          0           0           8      #VALUE!       2684         2684          1606         1673           -            -            -            -          0.12         0.12         0.13         0.14          1.74          1.74           1.64        1.47         0.71        0.23          -           -            -          AA-          29.11.2005         Aa3        24.05.2012
CREDIT SUISSE GROUP AG-REG     CHF            34708           3185       1294        347          0           7          67      #VALUE!      40190         40190         27876       28844           -            -            -            -          2.37         0.88         2.77         3.25         31.28          11.05          9.96        8.48        -10.76      31.68          -           -            -             A         19.12.2008        (P)A2       21.06.2012
VOLKSWAGEN AG-PREF             EUR            88396            632        465        150          0           6          33       211.04      246011       246011        260904       274584       31185        31185         5601         5601        59.09        59.46        27.69        31.99          4.23          4.24           9.07        7.86        26.72       15.52        18.28       12.83       16.19            A-        31.08.2009         A3         17.08.2009
MUENCHENER RUECKVER AG-REG     EUR            33237            444        179         8           0           0           4        37.88      84137         84442         71290       73811           -            -            -            -         22.96        22.96        20.92        21.42         10.31          10.31         11.31        11.05       10.46        9.19          -           -            -          AA-          22.12.2006          -              -
E.ON SE                        EUR            34389           7246       1907         33          0           5           8        64.66      168658       168658        142657       145127       10780        10780        12203        12203         2.31         1.46         1.67         1.78         15.08          9.50          13.14        12.34       21.63       20.90       124.84       -6.72        8.16            A-        27.07.2012         A3         05.10.2011
PERNOD-RICARD SA               EUR            32720            208        263         13          0           0           1        44.69       10 K          11 K          11 K        12 K         2930         3127           -            -          5.61         5.80         6.35         7.19         27.16          26.34         24.81        21.89        9.56        7.79        11.13        8.86       36.75        BBB-          03.10.2011        Baa3        08.09.2011
BT GROUP PLC                   GBp            32360           7145       8151         16          0           0           1        45.24      29160         27348         27396       26802         9349         8882         2469         2469         0.36         0.41         0.38         0.38         15.05          16.97         16.36        16.17       -5.79        -4.81       7.80         2.85       49.05        BBB           19.07.2011          -              -
INDITEX                        EUR            79667            429        623         0           0           0           5        74.48      20360         20360         22619       25079         4995         4996         1058         1058         4.84         4.83         5.46         6.12         33.76             -          29.90        26.67       19.93       13.22        27.70       16.25       31.33            -               -             -              -
ROLLS-ROYCE HOLDINGS PLC       GBp            31209            863       1872         2           0           0           4        29.40      18367         18367         22921       24220         2548         2548         1800         1800         1.41         1.86         0.99         1.08         13.47          17.76         25.34        23.15       14.08       17.11        21.12       30.05       20.95            A         13.04.2012          -              -
STATOIL ASA                    NOK            76950           2019       3180         20          0           0          14        83.79      120612       120618        109172       111813       45360        45503        10657        10657           -          3.70         2.85         2.94          1.11             -           1.45        1.40         1.59        -0.50       0.23         1.46        6.45         AA-          03.08.2007         Aa2        23.06.2005
LLOYDS BANKING GROUP PLC       GBp            51378          130418      70424       287          0           1          168     #VALUE!      54989         54989         27562       27462           -            -            -            -          0.03         -0.03        0.06         0.08            -           41.55         18.68        13.00        2.65          -           -           -            -             A-        29.11.2011         A3         21.06.2012
SWISS RE AG                    CHF            29846            452        343         21          0           0          11        40.83      34738         34738         33946       36553           -            -            -            -         11.60        12.69         8.46         8.90          6.98          7.47          10.47        9.95        20.07        0.89          -           -            -             -               -             -              -
CENTRICA PLC                   GBp            28558           5725       5199         8           0           0           1        35.19      36161         36161         36902       38476         5585         5585         5958         5958         0.39         0.37         0.42         0.47         22.40          21.13         19.81        17.83        7.40       15.93        17.70       12.24       23.33            A-        29.05.2009         A3         21.06.2006
KONINKLIJKE PHILIPS ELECTRON   EUR            28126           1953        915         6           0           0           5        29.06      31650         31650         31635       32711         3145         3145         752          752          0.36         0.35         2.09         2.42        107.40          77.15         17.94        15.52       12.49        1.93       137.70       -4.53       12.69            A-        11.05.2005         A3         20.04.2006
GLENCORE INTERNATIONAL PLC     GBp            38301           7912       7099         54          0           5           4       111.82      323873       323873        329179       346254        6949         6949           -            -          0.27         0.22         0.90         1.12         56.50          45.48         13.71        11.02       22.95       25.78        6.08        -5.44        3.24        BBB           29.11.2012          -              -
ING GROEP NV-CVA               EUR            27514          17221       3801        265          0           1          23       271.48      50184         53934         49386       54358           -            -            -            -          0.87         0.96         1.28         1.42          9.58          8.94           7.18        6.48        -32.61      -11.84         -           -            -             A         03.09.2009         A3         15.06.2012
BAYERISCHE MOTOREN WERKE AG    EUR            56219           1031        656         89          0           0          17       128.53      98121         98121        101739       106644       15340        15340           -            -          9.92         9.92         9.96        10.26         11.31          11.31         11.26        10.94       14.89        8.26        3.68        -0.80       19.96            A         16.04.2012         A2         22.07.2011
LINDE AG                       EUR            33937            228        185         13          0           1           3        45.08      19510         19510         21865       23306         4396         4396         1234         1234         8.84         8.98        10.91        12.35         26.06          26.45         21.44        18.95       13.83        6.89        14.08       10.24       28.77            A         25.05.2012         A3         28.04.2010
VIVENDI                        EUR            26811           2579       1323         23          0           4           5        48.30      37020         37020         36818       37223         5716         8339           -            -          0.37         0.18         2.28         2.42        142.03          54.41         11.35        10.68        0.80        8.91       -63.07       -8.44       28.76        BBB           26.10.2012        Baa2        13.09.2005
VINCI SA                       EUR            25817           1351        536         26          0           1           8        44.22      50030         49328         49722       50734         7032         6963           -            -          4.49         4.57         4.49         4.75         12.45          12.55         12.67        11.97        5.21        5.43        1.45         4.75       18.02        BBB+          29.03.2007        Baa1        23.07.2002
ENEL SPA                       EUR            30256          29170       9403         85          0          21          13       123.51      105591       105591        102703       103573       20621        20621           -            -          0.11         0.11         0.43         0.45         35.75             -           9.63        9.17         8.44       11.67        -7.78       13.72       24.93        BBB+          08.03.2012        Baa2        05.11.2012
HEINEKEN NV                    EUR            43641            401        576         17          0           1           1        60.75      23472         23472         26187       27416         4432         4497         5843         5843         6.31         6.55         4.18         4.71         14.77          14.80         23.17        20.55        9.40       14.80        3.32        14.85       24.46        BBB+          02.10.2012        Baa1        07.03.2012
RWE AG                         EUR            22458           1822        615         25          0           2           7        43.25      64825        #VALUE!        68265       69250        11562           -            -            -          2.49           -          4.99         4.54            -              -           9.39        10.33        4.20        5.24        11.85        3.91          -         BBB+          27.07.2012         A3         19.07.2011
IBERDROLA SA                   EUR            29273          16726       6053         42          0           0           8        63.28      43669         44496         42630       44012         9165         9813         2923         2923         0.59         0.60         0.51         0.54          9.91          9.86          11.55        11.03       10.30       10.06        3.23        10.27       28.16        BBB           28.11.2012       (P)Baa1      05.11.2012
HENNES & MAURITZ AB-B SHS      SEK            58841           1034       1655         0           0           0           3        55.93      18575         18661         19818       21931         3915         3872         1226         1226           -          1.54         1.65         1.85          3.55             -           3.31        2.95         1.51        1.20        1.18         0.73        3.19            -               -             -              -
EADS NV                        EUR            41946           2481        822         6           0           0          14        33.93      72114         72114         74984       79977         5014         5091         1376         1376         1.85         1.91         3.43         4.60         33.84          33.82         18.83        14.04       19.11       14.71        30.39       29.50        9.01            A-        22.09.2010        (P)A2       06.12.2012
ASML HOLDING NV                EUR            26706            818        407         1           0           0           3        24.23       6041         6041          6205         7753         1715         1715         178          178          3.42         3.45         2.92         4.52         24.10          24.19         28.44        18.38       -20.78      23.97       -32.73        9.11       36.25            -               -           Baa2        11.11.2010
VOLVO AB-B SHS                 SEK            30859           4467       2028         20          0           0           4        46.88      46692         46692         45484       48770         4981         4981         836          836            -          0.84         0.96         1.38          2.66             -           2.31        1.61        -0.33        -0.23       -3.68       -0.13        1.64        BBB           15.04.2011          -              -
FRANCE TELECOM SA              EUR            26665           8343       2627         50          0           3          11        68.58      55561         55561         53748       52963        15799        15799         3965         3965         0.94         0.40         1.40         1.37         32.47          13.67          9.18        9.41        -4.97        -4.56      -22.49       -10.80      36.31       A-        *-   27.02.2013         A3         23.06.2005
COMPAGNIE DE SAINT-GOBAIN      EUR            19470           1902        531         16          0           1           5        30.84      55156         55156         54911       56787         3367         3367           -            -          1.27         1.86         3.12         3.76         25.15          36.85         15.00        12.43        3.28        0.25       -60.66       -18.44       7.79        BBB           24.07.2009        Baa2        31.07.2009
ATLAS COPCO AB-A SHS           SEK            33319           2077       1213         3           0           0           2        34.65      13921         13921         13726       14320         3366         3366         775          775            -          1.76         1.74         1.87          2.45             -           2.48        2.31         1.77        0.98        1.40         1.45        3.72            A         24.02.2011         A2         15.11.2012
SWATCH GROUP AG/THE-BR         CHF            29909            96         54          0           0           0           2        28.01       8178         8178          9333        10275         2355         2355           -            -         31.07        31.09        34.63        38.69         19.22          19.23         17.25        15.44       16.00        6.94        22.88        9.79       30.21            -               -             -              -
TELENOR ASA                    NOK            34046           1410       1560         9           0           1           2        41.63      17385         17385         17612       18137         6787         6787         1442         1442         0.76         1.04         1.72         1.94          3.59             -           2.17        1.92         0.56        0.56        2.67         1.11        6.67            A-        12.04.2010         A3         27.01.2009
INTESA SANPAOLO                EUR            23079          169232      16434       361          0           1          51      #VALUE!      22744         22580         21457       21995           -            -            -            -          0.12         0.16         0.14         0.19         10.97          15.68         12.62        9.30        -37.66      -15.07         -           -            -         BBB+          10.02.2012        Baa2        16.07.2012
HENKEL AG & CO KGAA VORZUG     EUR            36989            321        434         5           0           0           2        40.56      21080         21080         21812       22880         3552         3394           -            -          4.68         4.43         5.14         5.67         27.25          27.25         23.47        21.29        7.40        6.21        17.66       12.24       20.56            A         18.05.2011         A2         01.06.2011
TELIASONERA AB                 SEK            30735           4317       4330         14          0           1           5        40.84      16130         16130         15971       16127         5376         5376         1316         1316           -          0.70         0.64         0.67          1.55             -           1.70        1.63         0.08        0.28        -0.79        0.37        5.13            A-        28.10.2005         A3         30.10.2007
ARCELORMITTAL                  EUR            21657           7524       1549         33          0           4           6        59.36      107524       107524        110480       115362        8634         9129         1846         1846         0.01         -3.08        0.87         1.83            -          105.76         24.49        11.56       -13.26       -4.73      -40.45       -24.27      10.84        BB+           02.08.2012         Ba1        06.11.2012
FRESENIUS MEDICAL CARE AG &    EUR            20478            487        307         11          0           1           1        28.60      17620         17620         18778       19850         3602         3602         935          935          4.94         4.97         5.01         5.44         21.97          22.08         21.76        20.08       12.49       10.02        9.18         9.88       26.10        BB+           19.09.2012          -              -
AP MOELLER-MAERSK A/S-B        DKK            33590             1          4          19          0           2           3        52.37      58608         58608         57584       62566        12490        12490         3037         3037       849.50        849.94       750.85       935.29         1.57          1.57           1.78        1.43         1.04        0.69        -1.22        0.40        3.65            -               -             -              -
CHRISTIAN DIOR                 EUR            29712            68         179         11          0          20           3        58.29      37412        #VALUE!        38336       42022         8001           -            -            -          9.69           -         11.91        14.21            -              -          17.52        14.69       24.23          -           -         13.59          -             -               -             -              -
HENKEL AG & CO KGAA            EUR            36989            56         434         5           0           0           2        40.56      21080         21080         21812       22880         3552         3394           -            -          4.68         4.43         5.14         5.67         22.39          22.39         19.28        17.49        7.40        6.21        17.66       12.24       20.56            A         18.05.2011         A2         01.06.2011
ATLAS COPCO AB-B SHS           SEK            33319            358       1213         3           0           0           2        34.65      13921         13921         13726       14320         3366         3366         775          775            -          1.76         1.74         1.87          2.18             -           2.21        2.06         1.77        0.98        1.40         1.45        3.72            A         24.02.2011         A2         15.11.2012
TENARIS SA                     EUR            23605            776       1181         2           0           0           2        30.71      13833         13833         14480       15275         3734         3770         912          912          1.84         1.84         2.13         2.14         17.72          17.74         15.34        15.25       11.03        8.28        24.77       -4.31       34.80            -               -             -              -




                                                                                                                                                                                       Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures II/II
                                         Price to Book Ratio                     Price to Sales Ratio                     Price to Cash Flow Ratio                                 Enterprise Value to EBITDA Ratio                   Price to Earnings Ratio                    Estimated Dividend Yield                Target
                               2013    2014     2015      2016   2017   2013   2014      2015      2016   2017   2013      2014        2015        2016        2017        2013        2014      2015     2016        2017    2013    2014     2015      2016    2017    2013    2014      2015     2016    2017     2013     %D to Spot
S&P 500 INDEX                  2.17    2.17     1.99      1.81   2.17   1.40   1.40      1.34      1.28   1.40   10.02    10.02        9.72        9.51       10.02        8.80        8.80      8.13     7.62        8.80    14.14   14.14    12.67     11.44   14.14   2.20     2.20     2.36     2.56    2.20    1682.0        7.6%
Euro Stoxx 50 Pr               1.12    1.12     1.06      1.00   1.12   0.72   0.72      0.70      0.68   0.72   5.22      5.22        4.87        4.64        5.22        7.00        7.00      6.62     6.30        7.00    10.84   10.84    9.70      8.88    10.84   4.44     4.44     4.77     5.08    4.44    2896.5        11.7%
NIKKEI 225                     1.51    1.51     1.41      1.32   1.51   0.71   0.71      0.66      0.65   0.71   9.49      9.49        8.15        7.62        9.49        9.50        9.50      8.28     7.76        9.50    24.08   24.08    18.86     14.60   24.08   1.65     1.65     1.65     1.93    1.65    11916.4       -4.6%
FTSE 100 INDEX                 1.67    1.67     1.55      1.34   1.67   1.00   1.00      0.97      0.98   1.00   7.84      7.84        7.22        5.21        7.84        7.05        7.05      6.60     6.33        7.05    11.72   11.72    10.63     9.74    11.72   3.92     3.92     4.22     4.66    3.92    6826.8        7.5%
SWISS MARKET INDEX             2.37    2.37     2.20      2.03   2.37   1.98   1.98      1.88      1.80   1.98   12.18    12.18       11.13        9.77       12.18        13.15       13.15     12.16    11.37       13.15   14.77   14.77    13.22     12.00   14.77   3.34     3.34     3.70     4.21    3.34    8029.4        3.9%
S&P/TSX COMPOSITE INDEX        1.69    1.69     1.56      1.46   1.69   1.58   1.58      1.48      1.43   1.58   8.44      8.44        7.58        7.00        8.44        8.24        8.24      7.29     6.91        8.24    14.05   14.05    12.39     11.38   14.05   3.12     3.12     3.28     3.48    3.12    14554.2       14.5%
S&P/ASX 200 INDEX              1.90    1.90     1.79      1.69   1.90   1.82   1.82      1.71      1.62   1.82   11.19    11.19        9.99        9.12       11.19        9.54        9.54      8.40     7.80        9.54    15.28   15.28    13.60     12.48   15.28   4.35     4.35     4.66     5.03    4.35    5152.0        3.1%
HANG SENG INDEX                1.34    1.34     1.24      1.15   1.34   1.74   1.74      1.61      1.50   1.74   7.17      7.17        6.65        6.25        7.17        8.13        8.13      7.39     6.84        8.13    10.88   10.88    9.98      9.08    10.88   3.54     3.54     3.83     4.34    3.54    24942.6       11.0%
MSCI EM                        1.44    1.44     1.31      1.21   1.44   0.95   0.95      0.88      0.84   0.95   6.89      6.89        6.34        5.94        6.89        7.09        7.09      6.50     6.11        7.09    10.81   10.81    9.72      9.01    10.81   3.07     3.07     3.57     6.08    3.07    1184.9        15.2%


NESTLE SA-REG                  3.56    3.34     3.16      2.89   2.77   2.37   2.22      2.10      1.98   1.89   16.28    15.12       14.04       12.49       12.01        13.64       12.71     11.85    11.07       10.30   19.87   18.59    17.17     15.94   14.87   3.06     3.27     3.48     3.71    4.04     67.89        0.3%
HSBC HOLDINGS PLC              1.14    1.07     1.02      0.96   0.88   2.83   2.83      2.67      2.54          11.46    10.33        8.92        8.32                                                                       11.86   10.74    9.61      8.53    7.28    4.11     4.69     5.19     6.01    5.44    776.75        11.9%
NOVARTIS AG-REG                2.41    2.33     2.21      2.09   1.86   3.36   3.33      3.20      3.07   2.98   11.76    11.63       10.83        9.41        9.26        11.81       11.95     11.15    10.23       9.89    13.38   13.52    12.23     11.12   10.64   3.48     3.56     3.79     4.04    4.37     67.13        0.4%
ROCHE HOLDING AG-GENUSSCHEIN   11.51   9.08     7.00      5.70   4.48   4.16   3.95      3.81      3.67   3.63   14.07    12.48       11.69       10.77       10.46        11.23       10.13     9.65     9.28        9.11    15.99   14.68    13.70     12.89   12.46   3.35     3.63     3.94     4.22    4.45    218.30        -0.2%
VODAFONE GROUP PLC             1.09    1.21     1.16      1.14   1.13   1.96   2.05      2.01      1.98   1.97   7.25      6.95        6.70        6.38        7.74        7.76        8.54      8.48     8.35        8.27    11.90   12.13    11.32     10.67   10.09   7.27     5.60     5.71     5.82    6.03    191.96        3.4%
BP PLC                         1.12    1.08     1.01      0.95   0.85   0.37   0.39      0.38      0.38   0.46   5.18      4.64        4.22        4.05        3.90        4.36        4.24      3.93     4.00        3.86    7.65    8.18     7.30      6.85    6.47    4.87     5.11     5.47     5.89    6.36    481.53        4.5%
SANOFI                         1.79    1.75     1.68      1.59   1.47   2.97   2.88      2.73      2.59   2.49   11.08    11.06       10.15        8.70        7.94        8.30        8.50      7.84     7.25        6.93    12.60   12.97    11.62     10.56   9.74    3.56     3.77     4.19     4.65    5.18     79.45        1.9%
ROYAL DUTCH SHELL PLC-A SHS    1.09    1.01     0.95      0.93   0.83   0.44   0.46      0.45      0.45   0.40   4.57      4.51        4.43        4.28        4.16        3.86        3.74      3.67     3.54        3.32    7.72    7.70     7.59      7.34    7.07    5.33     5.55     5.70     5.93    6.22    2516.79       17.6%
GLAXOSMITHKLINE PLC            10.49   12.25    10.90     8.89   6.87   2.81   2.77      2.66      2.55   2.45   12.69    10.85        9.95        9.07        8.08        9.15        9.32      8.86     8.50        8.03    13.68   13.19    11.94     10.96   10.17   4.89     5.14     5.43     5.85    6.15    1502.74       -0.9%
TOTAL SA                       1.15    1.07     0.98      0.90   0.90   0.50   0.49      0.49      0.50   0.51   3.86      3.71        3.61        3.35        3.21        3.13        3.14      3.07     2.90        2.64    6.84    7.10     7.03      6.61    6.13    6.26     6.39     6.51     6.77    6.96     45.78        22.6%
BRITISH AMERICAN TOBACCO PLC   8.25    8.86     8.33      8.35   8.05   4.39   4.19      4.01      3.85   3.64   14.97    13.81       12.94       11.66       10.04        12.52       11.48     10.75    10.07       9.55    16.98   15.17    13.87     12.67   11.39   3.83     4.31     4.72     5.16    5.71    3705.01       5.9%
SIEMENS AG-REG                 2.27    2.30     2.08      1.89   1.47   0.96   0.95      0.92      0.88   0.85   10.10    10.84        9.18        8.35        8.49        8.67        9.03      7.53     7.01        7.25    13.77   13.87    11.21     10.36   9.51    3.63     3.71     4.01     4.25    4.53     86.64        2.5%
ROYAL DUTCH SHELL PLC-B SHS    1.12    1.04     0.98      0.96   0.85   0.44   0.46      0.45      0.45   0.40   4.71      4.65        4.56        4.41        4.28        3.86        3.74      3.67     3.54        3.32    7.95    7.93     7.82      7.56    7.28    5.17     5.39     5.57     5.72    5.88    2463.93       11.8%
BAYER AG-REG                   3.28    3.10     2.79      2.55   2.20   1.65   1.58      1.50      1.42   1.37   11.73    10.16        9.31        8.45        7.92        8.76        8.24      7.67     7.14        6.80    14.63   13.45    12.17     11.03   10.27   2.29     2.62     2.87     3.13    3.34     79.46        0.3%
BASF SE                        2.41    2.34     2.18      2.03   1.74   0.80   0.78      0.78      0.74   0.74   7.77      7.50        6.92        6.71        5.69        6.09        5.91      5.60     5.29        5.16    12.55   11.41    10.59     9.84    9.23    3.79     4.01     4.20     4.42    4.48     77.17        13.3%
ANHEUSER-BUSCH INBEV NV        3.62    3.39     3.17      2.88   2.53   3.92   3.46      3.19      3.02   2.97   13.81    12.78       11.79       10.81        9.48        12.28       10.81     9.74     9.06        8.92    20.70   19.45    17.19     15.48   14.34   1.97     2.40     2.75     3.27    3.87     75.39        -0.6%
DIAGEO PLC                     8.49    6.88     5.63      4.60   3.58   4.72   4.42      4.14      3.87   3.68   21.84    18.47       16.09       14.52       12.89        16.90       15.18     14.02    13.07       12.68   21.96   19.64    17.62     15.93   14.75   2.19     2.34     2.56     2.77    3.08    2064.79       2.1%
SAP AG                         5.22    4.45     3.74      3.12   2.63   4.66   4.22      3.83      3.50   3.24   19.16    15.27       13.54       11.79       11.02        14.20       12.21     10.82    9.56        8.67    20.02   17.84    15.73     13.85   12.90   1.36     1.54     1.79     1.98    1.94     65.60        6.2%
NOVO NORDISK A/S-B             13.29   11.74    10.51     8.96   9.64   6.82   6.35      5.83      5.41   5.06   22.78    19.13       17.32       15.29       13.77        16.21       15.01     13.55    12.33       11.58   24.93   20.59    18.58     16.50   14.60   1.81     2.22     2.50     2.74    2.95    1019.38       7.4%
BANCO SANTANDER SA             0.68    0.70     0.68      0.70   0.80   1.23   1.22      1.17      1.13   1.12   1.97      1.95        1.84        2.20                                                                       9.26    8.77     7.53      7.32    7.60    11.40   11.71    11.24     10.55   11.61    6.15         19.1%
RIO TINTO PLC                  1.66    1.48     1.29      1.15   0.96   1.82   1.58      1.49      1.45   1.40   7.56      5.29        4.99        4.46        4.46        6.78        5.59      5.09     4.88        4.62    9.45    7.85     6.90      6.89    6.62    3.34     3.80     4.20     4.50    4.26    4043.26       30.2%
LVMH MOET HENNESSY LOUIS VUI   2.66    2.45     2.22      2.02   1.63   2.40   2.22      2.04      1.89   1.76   13.96    12.91       11.71       10.90       11.24        10.36       9.48      8.58     7.81        7.51    18.35   17.45    15.55     13.92   12.42   2.26     2.49     2.80     3.11    3.28    152.67        15.4%
UNILEVER NV-CVA                5.72    5.15     4.60      4.15   3.62   1.87   1.79      1.69      1.60   1.52   15.90    14.57       13.50       12.37       11.57        12.57       11.78     11.01    10.21       9.75    19.96   18.65    17.17     15.78   14.67   3.01     3.21     3.43     3.64    3.95     31.70        0.4%
BHP BILLITON PLC               2.28    2.11     1.85      1.64   1.47   2.41   2.54      2.31      2.21   2.12   6.53      7.73        6.52        6.17        5.78        6.11        7.02      5.95     5.60        5.34    9.20    11.45    9.65      8.87    8.64    3.89     4.10     4.40     4.63    4.75    2279.16       17.5%
SABMILLER PLC                  3.42    3.06     2.82      2.57   2.25   4.94   3.37      3.18      3.01   2.86   19.55    17.16       16.05       14.11       12.59        19.10       15.80     14.44    13.56       11.77   24.70   21.55    19.13     17.20   15.62   1.72     1.97     2.22     2.50    2.62    3283.07       -4.1%
ALLIANZ SE-REG                 0.92    0.88     0.83      0.79   0.74   0.46   0.46      0.45      0.44   0.43                                                                                                                9.32    8.67     8.28      8.09    7.57    4.38     4.65     4.89     5.01    5.36    117.71        12.0%
ENI SPA                        1.06    1.01     0.96      0.90   0.86   0.53   0.54      0.53      0.51   0.55   3.82      3.53        3.30        3.13        3.63        2.85        2.92      2.81     2.70        2.73    8.74    8.98     8.47      7.85    9.36    6.15     6.26     6.40     6.61    6.50     20.11        14.5%
ASTRAZENECA PLC                2.60    2.46     2.33      2.20   1.98   2.17   2.31      2.38      2.43   2.50   7.89      7.69        8.27        7.95        8.01        5.76        6.38      6.57     6.65        6.95    7.87    8.96     9.30      9.36    9.65    6.01     5.76     5.80     5.82    5.62    3046.57       -5.7%
STANDARD CHARTERED PLC         1.43    1.29     1.20      1.11   1.06   3.23   2.98      2.71      2.47   2.33   11.47     9.84        8.65        7.77                                                                       11.69   10.75    9.75      8.97    8.12    3.20     3.60     3.95     4.38    4.52    1900.72       12.2%
TELEFONICA SA                  2.08    1.99     1.87      1.71   1.64   0.76   0.80      0.80      0.79   0.79   3.27      3.37        3.32        3.47        4.30        5.19        5.40      5.37     5.36        5.38    8.61    9.22     8.84      8.45    8.61    1.22     7.15     7.56     7.12    9.18     11.29        7.9%
DAIMLER AG-REGISTERED SHARES   1.08    1.03     0.96      0.87   0.80   0.41   0.40      0.37      0.35   0.36   5.26      4.99        4.39        3.63        3.04        9.19        9.29      8.16     7.27        6.18    9.38    9.33     7.88      6.81    6.73    4.94     4.70     5.17     5.84             47.46        9.4%
UBS AG-REG                     1.15    1.14     1.08      1.04   1.18   2.23   2.10      2.02      1.91   1.95   94.00    12.04        9.65        7.34                                                                       14.33   16.65    12.23     8.92    7.58    0.90     1.74     3.81     7.97    9.32     17.37        19.2%
BG GROUP PLC                   1.72    1.56     1.40      1.24   1.29   2.54   2.85      2.50      2.01   1.60   7.07      7.38        6.22        5.26        5.17        6.13        6.34      5.31     4.25        4.27    12.38   12.81    10.80     8.48    6.63    1.53     1.64     1.79     2.04    2.28    1390.14       24.6%
BNP PARIBAS                    0.63    0.60     0.57      0.54          1.25   1.21      1.18      1.14   1.14   4.92      4.38        3.92        3.64                                                                       7.21    7.82     6.85      6.27            3.82     4.49     5.43     6.36    6.62     52.31        33.4%
UNILEVER PLC                   5.87    5.29     4.72      4.26   3.72   1.87   1.79      1.69      1.60   1.52   16.33    14.97       13.87       12.70       11.89        12.57       11.78     11.01    10.21       9.75    20.50   19.16    17.64     16.21   15.07   3.00     3.14     3.40     3.73    4.12    2785.50       1.6%
BARCLAYS PLC                   0.65    0.64     0.60      0.56   0.49   1.26   1.25      1.22      1.18   1.29   2.98      3.00        2.64        2.34                                                                       8.12    7.74     6.46      5.57    6.30    2.25     2.53     3.23     4.49    3.76    365.84        28.4%
ABB LTD-REG                    3.11    2.81     2.52      2.27          1.33   1.25      1.19      1.13   1.03   13.79    11.51       10.47        9.50        9.51        10.10       8.59      7.76     7.23        7.31    17.25   14.82    13.08     12.00   10.74   3.15     3.38     3.61     3.85    4.17     23.30        8.4%
RECKITT BENCKISER GROUP PLC    5.50    5.20     4.57      4.14   3.30   3.57   3.37      3.22      3.02   2.90   17.62    16.37       15.44       14.72       13.03        13.73       13.16     12.49    11.63       10.54   19.23   17.94    16.96     15.78   14.38   2.71     2.88     3.05     3.25    3.58    4410.93       -7.3%
BANCO BILBAO VIZCAYA ARGENTA   0.88    0.82     0.78      0.73          1.60   1.56      1.48      1.43          2.90      2.84        2.75        2.86                                                                       18.83   8.59     7.62      6.74            6.28     6.33     6.36     6.96             7.87         17.8%
TESCO PLC                      1.69    1.63     1.53      1.45          0.46   0.46      0.44      0.42   0.40   8.04      7.89        7.29        6.83                    7.24        7.72      7.33     6.88        9.87    11.45   11.93    11.28     10.52   9.94    4.02     3.91     4.10     4.42    4.74    388.11        3.3%
L'OREAL                        3.78    3.30     3.05      2.80   2.35   3.23   3.08      2.91      2.73   2.60   19.87    18.39       17.04       15.92       15.07        15.92       14.87     13.84    12.96       12.19   24.97   23.32    21.53     19.74   18.62   1.85     2.06     2.24     2.50    2.67    113.41        -5.1%
DANONE                         2.56    2.42     2.29      2.12   1.84   1.63   1.53      1.44      1.36   1.29   12.59    12.34       10.85        9.75        8.89        11.18       10.67     9.93     9.20        8.44    17.68   16.89    15.29     14.09   12.70   2.74     2.85     3.11     3.41    3.94     54.56        2.3%
NATIONAL GRID PLC              2.72    2.67     2.57      2.42   2.30   1.91   1.91      1.84      1.78   1.70   8.07      7.77        7.58        7.30        7.13        10.04       9.53      8.96     8.55        8.40    14.95   14.07    13.70     13.14   13.19   5.23     5.44     5.56     5.74    5.80    723.88        -3.7%
ZURICH INSURANCE GROUP AG      1.21    1.15     1.09      1.01   0.97   0.66   0.66      0.64      0.65   0.59                                                                                                                12.35   9.60     9.08      8.54    8.12    6.72     6.67     6.83     7.00    7.26    269.00        2.4%
CIE FINANCIERE RICHEMON-BR A   4.12    3.31     2.82      2.45   2.04   4.04   3.42      3.16      2.90   4.75   21.25    16.65       13.99       12.78       13.25        14.45       11.38     10.36    9.46        8.64    25.29   17.53    15.53     14.04   12.63   0.78     1.02     1.19     1.36    1.50     86.12        16.2%
PRUDENTIAL PLC                 2.73    2.38     2.12      2.10   1.58   0.54   0.46      0.45                                                                                                                                 15.13   13.14    11.86     10.89           2.53     2.88     3.08     3.35    3.52    1116.89       6.4%
AXA SA                         0.67    0.63     0.60      0.55   0.53   0.32   0.32      0.31      0.29                                                                                                                       7.38    6.83     6.40      6.11    5.63    5.41     5.82     6.15     6.49             16.38        21.6%
SCHNEIDER ELECTRIC SA          1.82    1.74     1.62      1.52          1.31   1.28      1.22      1.15          11.45    10.95        9.73        9.29                    9.43        8.78      8.06     7.53                14.66   13.62    12.22     11.18           3.13     3.44     3.76     4.10             59.03        5.0%
SYNGENTA AG-REG                4.57    3.89     3.47      2.83   2.68   2.71   2.52      2.38      2.27   2.24   15.62    13.80       12.64       12.03       11.83        12.67       11.49     10.60    10.03       9.69    18.74   16.58    15.14     14.29   14.61   2.25     2.64     2.91     3.07    3.14    408.11        3.2%
AIR LIQUIDE SA                 2.72    2.53     2.36      2.20   1.97   1.91   1.79      1.67      1.57   1.53   10.13     9.34        8.72        8.22        7.46        9.42        8.69      8.01     7.47        7.17    18.27   16.80    15.19     13.91   12.96   2.69     2.89     3.14     3.41    3.40    101.28        8.2%




                                                                                                                         Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Valuation Measures II/II
                                         Price to Book Ratio                     Price to Sales Ratio                     Price to Cash Flow Ratio                                 Enterprise Value to EBITDA Ratio                   Price to Earnings Ratio                    Estimated Dividend Yield                Target
                               2013    2014     2015      2016   2017   2013   2014      2015      2016   2017   2013      2014        2015        2016        2017        2013        2014      2015     2016        2017    2013    2014     2015      2016    2017    2013    2014      2015     2016    2017      2013     %D to Spot
S&P 500 INDEX                  2.17    2.17     1.99      1.81   2.17   1.40   1.40      1.34      1.28   1.40   10.02    10.02        9.72        9.51       10.02        8.80        8.80      8.13     7.62        8.80    14.14   14.14    12.67     11.44   14.14   2.20     2.20     2.36     2.56    2.20     1682.0       7.6%
Euro Stoxx 50 Pr               1.12    1.12     1.06      1.00   1.12   0.72   0.72      0.70      0.68   0.72   5.22      5.22        4.87        4.64        5.22        7.00        7.00      6.62     6.30        7.00    10.84   10.84    9.70      8.88    10.84   4.44     4.44     4.77     5.08    4.44     2896.5       11.7%
NIKKEI 225                     1.51    1.51     1.41      1.32   1.51   0.71   0.71      0.66      0.65   0.71   9.49      9.49        8.15        7.62        9.49        9.50        9.50      8.28     7.76        9.50    24.08   24.08    18.86     14.60   24.08   1.65     1.65     1.65     1.93    1.65    11916.4       -4.6%
FTSE 100 INDEX                 1.67    1.67     1.55      1.34   1.67   1.00   1.00      0.97      0.98   1.00   7.84      7.84        7.22        5.21        7.84        7.05        7.05      6.60     6.33        7.05    11.72   11.72    10.63     9.74    11.72   3.92     3.92     4.22     4.66    3.92     6826.8       7.5%
SWISS MARKET INDEX             2.37    2.37     2.20      2.03   2.37   1.98   1.98      1.88      1.80   1.98   12.18    12.18       11.13        9.77       12.18        13.15       13.15     12.16    11.37       13.15   14.77   14.77    13.22     12.00   14.77   3.34     3.34     3.70     4.21    3.34     8029.4       3.9%
S&P/TSX COMPOSITE INDEX        1.69    1.69     1.56      1.46   1.69   1.58   1.58      1.48      1.43   1.58   8.44      8.44        7.58        7.00        8.44        8.24        8.24      7.29     6.91        8.24    14.05   14.05    12.39     11.38   14.05   3.12     3.12     3.28     3.48    3.12    14554.2       14.5%
S&P/ASX 200 INDEX              1.90    1.90     1.79      1.69   1.90   1.82   1.82      1.71      1.62   1.82   11.19    11.19        9.99        9.12       11.19        9.54        9.54      8.40     7.80        9.54    15.28   15.28    13.60     12.48   15.28   4.35     4.35     4.66     5.03    4.35     5152.0       3.1%
HANG SENG INDEX                1.34    1.34     1.24      1.15   1.34   1.74   1.74      1.61      1.50   1.74   7.17      7.17        6.65        6.25        7.17        8.13        8.13      7.39     6.84        8.13    10.88   10.88    9.98      9.08    10.88   3.54     3.54     3.83     4.34    3.54    24942.6       11.0%
MSCI EM                        1.44    1.44     1.31      1.21   1.44   0.95   0.95      0.88      0.84   0.95   6.89      6.89        6.34        5.94        6.89        7.09        7.09      6.50     6.11        7.09    10.81   10.81    9.72      9.01    10.81   3.07     3.07     3.57     6.08    3.07     1184.9       15.2%


ERICSSON LM-B SHS              1.82    1.83     1.73      1.58   1.50   1.18   1.14      1.09      1.05   1.07   16.61    11.55        9.80        9.16        7.09        8.83        7.09      6.33     5.66        5.72    18.85   15.78    13.27     11.65   10.71   3.19     3.45     3.71     3.99    4.19     85.03        4.7%
XSTRATA PLC                    1.02    0.97     0.91      0.94          1.59   1.43      1.34      1.19          7.07      6.93        6.00        5.06                    8.62        6.82      5.98     4.81                13.92   13.00    10.35     7.35            2.47     2.73     3.05     3.72            1267.50       18.1%
DEUTSCHE BANK AG-REGISTERED    0.50    0.49     0.47      0.44   0.39   0.84   0.83      0.81      0.79   0.71   5.36      4.66        4.08        3.83                                                                       8.48    7.86     6.07      5.08    4.36    2.48     2.54     3.20     3.74    3.54     38.64        27.2%
ANGLO AMERICAN PLC             0.80    0.79     0.76      0.74          1.28   1.05      1.01      0.96   0.85   6.14      4.61        4.31        4.00                    6.23        5.03      4.62     4.42        5.64    13.45   11.15    9.17      8.31    15.01   2.93     3.31     3.51     4.02    5.46    2026.32       18.5%
DEUTSCHE TELEKOM AG-REG        1.24    1.25     1.19      1.17   1.31   0.61   0.61      0.61      0.61   0.61   2.65      2.54        2.57        2.67        2.56        4.35        4.52      4.51     4.45        4.35    12.74   11.52    11.13     10.80   10.20   8.55     6.55     6.27     6.46    7.14      9.16        12.1%
GDF SUEZ                       0.53    0.53     0.54      0.55   0.52   0.39   0.44      0.44      0.44   0.41   2.99      3.33        3.23        3.51        3.21        5.49        6.66      6.56     6.40        5.88    9.57    10.93    10.49     9.98    8.66    10.05    9.83     9.86     8.92    9.46     16.67        11.7%
IMPERIAL TOBACCO GROUP PLC     2.82    3.55     3.41      3.32   3.12   2.76   2.70      2.61      2.53   2.44   9.99      9.12        8.81        8.10        7.37        9.14        8.97      8.60     8.26        7.95    11.24   10.55    9.79      9.10    8.47    4.67     5.18     5.72     6.32    6.88    2637.15       17.7%
NORDEA BANK AB                 1.27    1.19     1.12      1.06          3.50   3.40      3.27      3.13          11.03    11.47        8.95        6.83                                                                       11.71   10.67    9.57      8.63            3.39     4.38     5.08     5.78             79.33        8.9%
CREDIT SUISSE GROUP AG-REG     0.92    0.91     0.86      0.82   0.66   1.36   1.25      1.20      1.18   1.11   15.66     6.59        6.94        6.34                                                                       10.16   9.50     8.08      7.35    6.73    2.85     3.72     4.41     5.39    5.06     28.53        13.9%
VOLKSWAGEN AG-PREF             0.93    0.85     0.76      0.66   0.63   0.36   0.34      0.32      0.31   0.30   3.23      3.29        2.93        3.01        2.59        7.57        6.88      6.16     5.75        4.97    7.18    7.11     6.15      5.56    5.16    2.50     2.86     3.50     4.42    4.26     192.58       24.9%
MUENCHENER RUECKVER AG-REG     0.98    0.91     0.87      0.82   0.80   0.47   0.47      0.45      0.44   0.37                                                                                                                8.22    8.86     8.65      8.70    9.63    4.69     4.86     5.00     5.26    5.39     147.33       1.5%
E.ON SE                        0.68    0.68     0.67      0.64   0.61   0.24   0.24      0.24      0.23   0.21   3.29      4.05        4.02        3.82        3.55        4.69        5.29      5.18     5.16        5.02    6.01    10.29    9.67      9.52    9.12    8.12     5.48     5.64     5.68    5.94     13.34        -0.9%
PERNOD-RICARD SA               2.59    2.22     2.04      1.85   1.72   3.12   2.91      2.74      2.56   2.41   19.20    18.09       15.83       14.18       13.11        15.29       13.97     12.93    11.95       10.91   21.01   19.43    17.14     15.05   13.30   1.64     1.76     1.98     2.23    2.72     101.00       4.6%
BT GROUP PLC                   11.57   12.36    7.49      5.48   3.50   1.11   1.18      1.21      1.21   1.21   4.40      4.71        4.90        4.80        5.70        4.97        4.91      4.94     4.89        4.90    11.93   10.83    10.70     10.03   9.78    3.09     3.53     3.97     4.52    4.82     267.95       -1.5%
INDITEX                        7.33    6.70     5.83      5.09   3.80   3.91   3.52      3.18      2.87   2.60   19.34    17.66       15.76       14.11                    14.69       13.28     11.87    10.66       9.52    26.14   23.42    20.88     18.64   16.69   2.27     2.50     2.85     3.24    3.64     108.25       8.1%
ROLLS-ROYCE HOLDINGS PLC       3.62    2.95     2.55      2.27   1.96   1.68   1.36      1.29      1.19   1.11   17.87    14.54       11.69        9.71                    10.69       8.77      8.16     7.52        6.44    19.15   16.78    15.33     14.14   13.07   1.79     2.00     2.26     2.59    2.76    1055.28       -4.0%
STATOIL ASA                    1.41    1.28     1.17      1.09   1.02   0.63   0.70      0.69      0.69   0.71   3.69      3.76        3.61        3.61        3.49        1.88        2.01      1.97     1.95        2.05    8.55    8.48     8.21      8.31    8.55    4.73     4.88     5.01     5.17    5.33     159.51       13.0%
LLOYDS BANKING GROUP PLC       0.75    0.77     0.73      0.69   0.63   1.85   1.86      1.87      1.85          12.06     8.77        7.09        6.10                                                                       20.10   12.36    8.61      7.42    5.67    0.00     0.41     2.07     4.15    3.32     53.63        11.2%
SWISS RE AG                    0.86    0.85     0.82      0.77   0.71   0.91   0.92      0.86      0.81   0.80                                                                                                                7.89    9.98     9.49      9.23    8.72    4.72     5.43     5.45     5.61    5.06     75.80        -1.2%
CENTRICA PLC                   3.13    3.02     2.79      2.52   2.16   0.81   0.77      0.74      0.71   0.67   10.13     7.40        6.91        6.53                    6.43        5.91      5.62     5.33        4.98    13.51   13.12    11.80     11.47   10.27   4.50     4.71     4.99     5.32    5.81     368.25       0.9%
KONINKLIJKE PHILIPS ELECTRON   1.84    1.84     1.73      1.59   1.42   0.89   0.89      0.86      0.82   0.82   11.22     9.16        7.76        7.33        6.73        8.24        6.65      6.06     5.49        5.44    19.26   14.05    12.15     10.89   9.49    3.30     3.40     3.68     3.93    4.02     24.23        5.3%
GLENCORE INTERNATIONAL PLC     1.19    1.07     0.95      0.87          0.19   0.18      0.17      0.16   0.20   10.27     8.18        6.70        5.96                    13.08       10.20     8.13     7.59                11.64   9.08     7.29      6.23    11.23   2.75     3.14     3.84     4.25             434.00       21.5%
ING GROEP NV-CVA               0.43    0.39     0.37      0.36          0.50   0.56      0.51      0.50                                                                                                                       7.27    5.62     5.07      4.86    5.86    0.00     0.30     3.36     4.94              7.98        41.9%
BAYERISCHE MOTOREN WERKE AG    1.45    1.33     1.21      1.09   1.03   0.57   0.55      0.53      0.50   0.50   5.33      5.16        4.92        4.74        3.31        7.67        7.91      7.63     7.88        6.64    8.86    8.82     8.57      8.20    8.10    3.80     4.00     4.29     4.46    3.92     79.43        15.4%
LINDE AG                       1.92    1.92     1.78      1.65   1.49   1.74   1.55      1.46      1.38   1.32   9.55      8.73        8.05        7.44        6.80        10.09       8.90      8.23     7.56        7.12    18.39   16.79    14.84     13.37   12.31   1.85     2.05     2.26     2.49    2.82     152.10       6.0%
VIVENDI                        1.01    1.05     1.00      0.99   1.01   0.74   0.73      0.72      0.71   0.70   3.47      3.74        3.62        3.41        3.50        4.75        4.86      4.73     4.65        4.51    7.90    8.89     8.37      7.97    7.95    6.31     6.21     6.43     6.82    8.17     17.84        12.5%
VINCI SA                       1.44    1.35     1.28      1.17   1.02   0.53   0.52      0.51      0.50   0.46   5.10      4.95        4.81        4.53        4.26        6.33        6.25      6.07     5.85        5.44    10.11   9.92     9.38      8.93    7.91    5.12     5.18     5.39     5.78    6.02     43.76        25.4%
ENEL SPA                       0.58    0.58     0.56      0.53   0.54   0.29   0.29      0.29      0.29   0.28   2.63      2.60        2.39        2.54        2.64        5.83        5.99      5.93     5.80        5.67    6.87    7.54     7.18      6.76    6.79    5.95     5.52     5.67     6.11    5.91      3.04        20.7%
HEINEKEN NV                    3.19    2.84     2.54      2.18   2.07   1.87   1.67      1.59      1.51   1.43   11.88    10.02        9.23        8.31        7.83        12.28       10.40     9.68     9.02        8.75    20.94   18.14    16.09     14.45   13.04   1.48     1.66     1.87     2.07    2.25     55.12        -7.1%
RWE AG                         1.10    1.12     1.07      1.02   0.91   0.34   0.33      0.32      0.32   0.30   2.95      3.07        3.12        3.36        2.84        3.87        3.84      3.93     3.99        4.01    7.07    7.36     8.08      8.38    8.11    7.03     6.88     6.59     6.31    6.38     30.15        4.9%
IBERDROLA SA                   0.63    0.62     0.61      0.60   0.61   0.73   0.69      0.66      0.65   0.68   3.86      4.14        4.21        3.78                    6.39        6.52      6.27     6.02        5.86    8.00    9.06     8.64      8.75    9.23    8.55     8.05     8.03     7.98    8.23      4.33        18.6%
HENNES & MAURITZ AB-B SHS      8.49    8.32     7.73      7.06   6.66   3.16   2.97      2.68      2.43   2.18   18.80    17.54       15.77       14.18       13.25        14.22       13.59     12.16    10.92       9.70    22.79   21.51    19.22     17.31   15.45   4.14     4.20     4.47     4.86    5.53     219.50       -5.1%
EADS NV                        3.29    3.26     2.62      2.23   1.91   0.60   0.56      0.52      0.50   0.49   10.75     8.34        7.46        5.39        6.63        6.03        4.82      4.11     3.75        3.65    20.53   14.75    11.00     9.08    8.46    1.55     2.42     3.25     3.95    3.81     42.96        8.4%
ASML HOLDING NV                4.95    4.26     3.64      2.94          4.42   4.30      3.44      2.89   2.35   17.34    20.00       12.94       10.50                    13.86       15.34     10.43    8.02        6.86    20.50   22.28    14.40     10.73   7.99    0.89     1.07     1.23     1.40             53.78        5.5%
VOLVO AB-B SHS                 2.18    2.21     1.97      1.82          0.66   0.68      0.63      0.60   0.59   11.10     7.07        6.24        5.76                    9.34        9.12      7.42     6.52        7.15    15.27   15.03    10.48     8.65    8.76    3.08     3.41     4.02     4.63             104.41       10.7%
FRANCE TELECOM SA              0.76    0.78     0.77      0.74   0.76   0.48   0.50      0.50      0.51   0.51   2.07      2.12        2.19        2.27        2.23        3.93        4.16      4.28     4.37        4.39    6.12    7.19     7.37      7.27    7.01    10.19    9.87     9.54     9.23    9.73      9.63        22.1%
COMPAGNIE DE SAINT-GOBAIN      0.84    0.84     0.81      0.76          0.35   0.35      0.34      0.33   0.32   5.41      5.40        4.93        4.31                    5.52        5.46      5.02     4.52        4.12    12.22   11.76    9.74      7.85    6.63    4.06     4.61     4.63     4.86             33.03        15.0%
ATLAS COPCO AB-A SHS           6.30    5.47     4.69      4.04          2.40   2.43      2.33      2.20   2.14   15.03    13.86       13.51       13.10                    10.30       10.43     9.87     9.24        9.44    15.95   16.10    15.02     13.82           3.16     3.23     3.45     3.66             190.61       4.4%
SWATCH GROUP AG/THE-BR         3.22    2.84     2.48      2.16          3.68   3.20      2.91      2.65   2.51   20.45    15.90       13.97       12.56                    12.48       10.48     9.36     8.33        8.29    19.74   16.45    14.72     13.08   12.87   1.25     1.45     1.64     1.85    1.99     594.56       9.5%
TELENOR ASA                    2.56    2.50     2.36      2.17   2.43   1.96   1.93      1.88      1.83   1.73   9.58      7.26        6.93        6.79        5.39        7.52        6.86      6.53     6.25        5.90    15.50   12.72    11.26     10.21   9.04    4.46     5.32     6.05     6.87    10.56    132.04       3.4%
INTESA SANPAOLO                0.37    0.36     0.35      0.34          1.04   1.08      1.05      1.03          2.31      2.33        2.21        2.11                                                                       11.30   9.89     7.28      5.96    6.92    4.61     4.69     6.23     7.22    8.13      1.41        27.5%
HENKEL AG & CO KGAA VORZUG     3.29    3.04     2.72      2.45   2.11   1.75   1.70      1.62      1.53   1.48   15.94    14.58       13.62       12.62       11.50        11.76       11.11     10.29    9.45        8.85    19.95   18.38    16.68     15.14   13.97   1.25     1.38     1.53     1.72    1.93     70.86        -4.3%
TELIASONERA AB                 1.70    1.68     1.62      1.70          1.91   1.92      1.91      1.90   1.85   5.94      6.90        6.92        6.73        5.97        7.42        7.52      7.29     7.16        6.86    11.21   11.03    10.58     10.35   9.77    6.71     7.22     7.31     7.58    8.83     47.08        2.0%
ARCELORMITTAL                  0.38    0.39     0.38      0.36   0.33   0.26   0.25      0.24      0.24   0.23   4.22      4.52        3.27        3.08        1.92        6.68        6.11      4.99     4.48        3.89    76.06   19.18    9.05      6.42    4.82    4.34     1.65     2.39     2.70    1.92     13.80        35.5%
FRESENIUS MEDICAL CARE AG &    2.33    2.10     1.89      1.69   1.52   1.49   1.39      1.32      1.23   1.14   11.74    11.00       10.05        9.29        9.06        9.93        9.31      8.80     8.21        7.40    18.02   17.05    15.72     13.99   12.16   1.34     1.43     1.53     1.65    2.18     56.70        8.2%
AP MOELLER-MAERSK A/S-B        0.93    0.89     0.82      0.75          0.57   0.58      0.54      0.51   0.44   4.41      4.06        3.52        3.19                    4.07        4.05      3.62     3.37                10.83   10.37    8.32      6.68    5.33    2.33     2.63     2.81     2.95            50965.00      12.2%
CHRISTIAN DIOR                 2.78    1.67     1.50      1.18          0.97   0.78      0.71      0.65          6.94      5.45        4.76        3.94                    7.68        6.15      5.46     4.89                18.24   13.72    11.50     10.81           1.78     2.55     3.03     3.48             146.57       14.5%
HENKEL AG & CO KGAA            2.71    2.50     2.23      2.01   1.73   1.75   1.70      1.62      1.53   1.48   13.09    11.98       11.19       10.37        9.45        11.76       11.11     10.29    9.45        8.85    16.39   15.10    13.70     12.44   11.48   1.53     1.71     1.86     2.07    2.37     60.54        -0.5%
ATLAS COPCO AB-B SHS           5.61    4.88     4.18      3.61          2.40   2.43      2.33      2.20   2.14   13.40    12.36       12.04       11.68                    10.30       10.43     9.87     9.24        9.44    14.22   14.36    13.39     12.32
TENARIS SA                     1.99    1.86     1.68      1.51          2.18   2.08      1.97      1.89          9.83      8.50        9.14        9.98                    8.36        7.84      7.38     7.03                13.54   12.01    11.94     11.23           2.46     2.58     2.70     2.66             15.66        0.0%




                                                                                                                         Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)
Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)

Contenu connexe

Tendances

Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)BCV
 
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
 Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach... Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...BCV
 
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50BCV
 
Fundamental Analysis - SX5E Index (Eurostoxx50) Members
 Fundamental Analysis - SX5E Index (Eurostoxx50) Members Fundamental Analysis - SX5E Index (Eurostoxx50) Members
Fundamental Analysis - SX5E Index (Eurostoxx50) MembersBCV
 
Fundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index ComponentsFundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index ComponentsBCV
 
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...BCV
 
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)BCV
 
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…BCV
 
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...BCV
 
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...BCV
 
Fundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies WorldwideFundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies WorldwideBCV
 
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersFundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersBCV
 
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...BCV
 
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50BCV
 
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...BCV
 
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationFundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationBCV
 
Fundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance TitansFundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance TitansBCV
 
Fundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayFundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayBCV
 
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…BCV
 
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25BCV
 

Tendances (20)

Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)Fundamental Equity Analysis - SP100 Index Members (OEX Index)
Fundamental Equity Analysis - SP100 Index Members (OEX Index)
 
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
 Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach... Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
Fundamental Analysis & Analysts Recommendations - Construction & Mining Mach...
 
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50
Fundamental Analysis & Financial Analyst Recommandations - MIST Top 50
 
Fundamental Analysis - SX5E Index (Eurostoxx50) Members
 Fundamental Analysis - SX5E Index (Eurostoxx50) Members Fundamental Analysis - SX5E Index (Eurostoxx50) Members
Fundamental Analysis - SX5E Index (Eurostoxx50) Members
 
Fundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index ComponentsFundamental Equity Analysis - Hong Kong Hang Seng Index Components
Fundamental Equity Analysis - Hong Kong Hang Seng Index Components
 
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
Fundamental Analysis & Financial Analyst Recommandations - EM Frontier My...
 
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)
Fundamental Equity Analysis - Nasdaq 100 Index Members (NDX Index)
 
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
Fundamental Analysis & Financial Analyst Recommandations - Agriculture…
 
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
Fundamental Equity Analysis - SPI Index - The Top 100 Companies of the Swiss ...
 
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
Fundamental Analysis & Analyst Recommendations - Uranium Exploration and Extr...
 
Fundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies WorldwideFundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
Fundamental Equity Analysis - Top 100 Gold Mining Companies Worldwide
 
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid PlayersFundamental Analysis & Analyst Recommendations - Smart Power Grid Players
Fundamental Analysis & Analyst Recommendations - Smart Power Grid Players
 
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
Fundamental Equity Analysis & Analyst Recommendations - MSCI APEX 50 Index Co...
 
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
Fundamental Equity Analysis & Analyst Recommendations - MIST Top 50
 
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
Fundamental Equity Analysis & Analyst Recommendations - S&P ASIA 50 Index Com...
 
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China UrbanizationFundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
Fundamental Analysis & Analyst Recommendations - DAXglobal® China Urbanization
 
Fundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance TitansFundamental Equity Analysis & Analyst Recommendations - Insurance Titans
Fundamental Equity Analysis & Analyst Recommendations - Insurance Titans
 
Fundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China RailwayFundamental Analysis & Analyst Recommendations - China Railway
Fundamental Analysis & Analyst Recommendations - China Railway
 
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
Fundamental Equity Analysis & Analyst Recommendations - SX5E Eurostoxx 50…
 
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
Fundamental Analysis & Financial Analyst Recommandations - FTSE China 25
 

En vedette

En vedette (8)

Peoples Transmission
Peoples TransmissionPeoples Transmission
Peoples Transmission
 
JISC RSC East Midlands BYOD Event
JISC RSC East Midlands BYOD EventJISC RSC East Midlands BYOD Event
JISC RSC East Midlands BYOD Event
 
Space Matters PowerPoint Presenation
Space Matters PowerPoint PresenationSpace Matters PowerPoint Presenation
Space Matters PowerPoint Presenation
 
Salesforce Media
Salesforce MediaSalesforce Media
Salesforce Media
 
Newcastle Community News
Newcastle Community NewsNewcastle Community News
Newcastle Community News
 
Sd620
Sd620Sd620
Sd620
 
Dr Sweid Honest Official Versus Corrupt
Dr Sweid Honest Official Versus CorruptDr Sweid Honest Official Versus Corrupt
Dr Sweid Honest Official Versus Corrupt
 
Jisc e-safety
Jisc e-safety Jisc e-safety
Jisc e-safety
 

Similaire à Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)

Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…BCV
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketBCV
 
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...BCV
 
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.BCV
 
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…BCV
 
Q.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexQ.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexBCV
 
Equity tips and market analysis for 11 july
Equity tips and market analysis for 11 julyEquity tips and market analysis for 11 july
Equity tips and market analysis for 11 julyTheEquicom Advisory
 
Daily%20 tech 080711
Daily%20 tech 080711Daily%20 tech 080711
Daily%20 tech 080711Angel Broking
 
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012Epic Research
 
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012Epic Research Limited
 

Similaire à Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index) (11)

Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
Fundamental Analysis & Financial Analyst Recommandations - Global Agri…
 
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar BasketFundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
Fundamental Analysis & Analyst Recommendations - EM Frontier Myanmar Basket
 
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
Fundamental Analysis & Analyst Recommendations - MXEF50 Index (MSCI EM 50...
 
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
Fundamental Analysis & Analyst Recommendations - World Top Agriculture Co.
 
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…Fundamental Analysis & Financial Analyst Recommandations - China Railw…
Fundamental Analysis & Financial Analyst Recommandations - China Railw…
 
Q.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming IndexQ.M.S Advisors Proprietary Farming Index
Q.M.S Advisors Proprietary Farming Index
 
Equity tips and market analysis for 11 july
Equity tips and market analysis for 11 julyEquity tips and market analysis for 11 july
Equity tips and market analysis for 11 july
 
Market Analysis On 08 Jan
Market Analysis On 08 JanMarket Analysis On 08 Jan
Market Analysis On 08 Jan
 
Daily%20 tech 080711
Daily%20 tech 080711Daily%20 tech 080711
Daily%20 tech 080711
 
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH- 21 NOVEMBER 2012
 
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
DAILY FOREX REPORT BY EPIC RESEARCH-21 NOVEMBER 2012
 

Plus de BCV

Vers la couverture des risques systémiques
Vers la couverture des risques systémiquesVers la couverture des risques systémiques
Vers la couverture des risques systémiquesBCV
 
Le plus convexe des investissements linéaires
Le plus convexe des investissements linéairesLe plus convexe des investissements linéaires
Le plus convexe des investissements linéairesBCV
 
Keine angst vor zinsanstieg
Keine angst vor zinsanstiegKeine angst vor zinsanstieg
Keine angst vor zinsanstiegBCV
 
Des performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueDes performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueBCV
 
Evaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsEvaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsBCV
 
Erfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichErfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichBCV
 
Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?BCV
 
qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015BCV
 
qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014BCV
 
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelLe Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelBCV
 
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréLe Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréBCV
 
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireLe temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireBCV
 
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...BCV
 
Fundamental analysis & recommendations qms advisors flex index spi index - ...
Fundamental analysis & recommendations   qms advisors flex index spi index - ...Fundamental analysis & recommendations   qms advisors flex index spi index - ...
Fundamental analysis & recommendations qms advisors flex index spi index - ...BCV
 
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 BCV
 
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110BCV
 
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...BCV
 
Fundamental analysis & recommendations spi index - the swiss performance in...
Fundamental analysis & recommendations   spi index - the swiss performance in...Fundamental analysis & recommendations   spi index - the swiss performance in...
Fundamental analysis & recommendations spi index - the swiss performance in...BCV
 
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...BCV
 
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...BCV
 

Plus de BCV (20)

Vers la couverture des risques systémiques
Vers la couverture des risques systémiquesVers la couverture des risques systémiques
Vers la couverture des risques systémiques
 
Le plus convexe des investissements linéaires
Le plus convexe des investissements linéairesLe plus convexe des investissements linéaires
Le plus convexe des investissements linéaires
 
Keine angst vor zinsanstieg
Keine angst vor zinsanstiegKeine angst vor zinsanstieg
Keine angst vor zinsanstieg
 
Des performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risqueDes performances stables avec les certificats de primes de risque
Des performances stables avec les certificats de primes de risque
 
Evaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actionsEvaluation de l'incidence des produits structurés sur les marchés actions
Evaluation de l'incidence des produits structurés sur les marchés actions
 
Erfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglichErfolg ohne Absturzrisiko - Derivate machen es möglich
Erfolg ohne Absturzrisiko - Derivate machen es möglich
 
Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?Vers la couverture des risques systémiques?
Vers la couverture des risques systémiques?
 
qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015qCIO Global Macro Hedge Fund Strategy - March 2015
qCIO Global Macro Hedge Fund Strategy - March 2015
 
qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014qCIO Global Macro Hedge Fund Strategy - November 2014
qCIO Global Macro Hedge Fund Strategy - November 2014
 
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnelLe Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
Le Temps - 20 Octobre 2014 - Eclairage psychologique d'un choix rationnel
 
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuréLe Temps - 21 octobre 2013 - Benchmarker un produit structuré
Le Temps - 21 octobre 2013 - Benchmarker un produit structuré
 
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataireLe temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
Le temps - 30 juin 2014 - Des instruments plus flexibles dans l'obligataire
 
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
INDICES Mai 2014 Produits financiers - Surévaluation de la volatilité implicit...
 
Fundamental analysis & recommendations qms advisors flex index spi index - ...
Fundamental analysis & recommendations   qms advisors flex index spi index - ...Fundamental analysis & recommendations   qms advisors flex index spi index - ...
Fundamental analysis & recommendations qms advisors flex index spi index - ...
 
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100 Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
Fundamental Analysis & Recommendations - QMS Advisors FlexIndex KOSPI 100
 
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
Fundamental Equity Analysis - QMS Advisors HDAX FlexIndex 110
 
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
Fundamental Analysis & Recommendations - OEX Index - The Standard & Poor's 10...
 
Fundamental analysis & recommendations spi index - the swiss performance in...
Fundamental analysis & recommendations   spi index - the swiss performance in...Fundamental analysis & recommendations   spi index - the swiss performance in...
Fundamental analysis & recommendations spi index - the swiss performance in...
 
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
Fundamental Equity Analysis - QMS Global Agriculture FlexIndex - The QMS Advi...
 
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
Fundamental Equity Analysis and Analyst Recommandations - MSCI Emerging Marke...
 

Dernier

Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Delhi Call girls
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escortsranjana rawat
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...Call Girls in Nagpur High Profile
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfGale Pooley
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure servicePooja Nehwal
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Bookingroncy bisnoi
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...Call Girls in Nagpur High Profile
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...ssifa0344
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfMichael Silva
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceanilsa9823
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptxFinTech Belgium
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure servicePooja Nehwal
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...Call Girls in Nagpur High Profile
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...ranjana rawat
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...Suhani Kapoor
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdfFinTech Belgium
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free DeliveryPooja Nehwal
 

Dernier (20)

Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
Best VIP Call Girls Noida Sector 18 Call Me: 8448380779
 
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur EscortsCall Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
Call Girls Service Nagpur Maya Call 7001035870 Meet With Nagpur Escorts
 
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
VVIP Pune Call Girls Katraj (7001035870) Pune Escorts Nearby with Complete Sa...
 
The Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdfThe Economic History of the U.S. Lecture 22.pdf
The Economic History of the U.S. Lecture 22.pdf
 
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
(INDIRA) Call Girl Mumbai Call Now 8250077686 Mumbai Escorts 24x7
 
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure serviceWhatsApp 📞 Call : 9892124323  ✅Call Girls In Chembur ( Mumbai ) secure service
WhatsApp 📞 Call : 9892124323 ✅Call Girls In Chembur ( Mumbai ) secure service
 
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance BookingCall Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
Call Girls Koregaon Park Call Me 7737669865 Budget Friendly No Advance Booking
 
Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024Commercial Bank Economic Capsule - April 2024
Commercial Bank Economic Capsule - April 2024
 
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...Booking open Available Pune Call Girls Wadgaon Sheri  6297143586 Call Hot Ind...
Booking open Available Pune Call Girls Wadgaon Sheri 6297143586 Call Hot Ind...
 
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
Solution Manual for Financial Accounting, 11th Edition by Robert Libby, Patri...
 
Stock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdfStock Market Brief Deck (Under Pressure).pdf
Stock Market Brief Deck (Under Pressure).pdf
 
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual serviceCALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
CALL ON ➥8923113531 🔝Call Girls Gomti Nagar Lucknow best sexual service
 
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
(Vedika) Low Rate Call Girls in Pune Call Now 8250077686 Pune Escorts 24x7
 
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
02_Fabio Colombo_Accenture_MeetupDora&Cybersecurity.pptx
 
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure serviceCall US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
Call US 📞 9892124323 ✅ Kurla Call Girls In Kurla ( Mumbai ) secure service
 
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...Booking open Available Pune Call Girls Shivane  6297143586 Call Hot Indian Gi...
Booking open Available Pune Call Girls Shivane 6297143586 Call Hot Indian Gi...
 
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
(DIYA) Bhumkar Chowk Call Girls Just Call 7001035870 [ Cash on Delivery ] Pun...
 
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
VIP Call Girls LB Nagar ( Hyderabad ) Phone 8250192130 | ₹5k To 25k With Room...
 
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
06_Joeri Van Speybroek_Dell_MeetupDora&Cybersecurity.pdf
 
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services  9892124323 | ₹,4500 With Room Free DeliveryMalad Call Girl in Services  9892124323 | ₹,4500 With Room Free Delivery
Malad Call Girl in Services 9892124323 | ₹,4500 With Room Free Delivery
 

Fundamental Equity Analysis - FTSE Eurotop 100 Index Members (E100 Index)

  • 1. This material does not constitute investment advice and should not be viewed as a current or past recommendation or a solicitation of an offer to buy or sell any securities or to adopt any investment strategy. Fundamental Analysis & Analyst Recommendations E100 Index - FTSE Eurotop 100 Index April 2013 Q M S Advisors . . Q.M.S Advisors | Avenue de la Gare, 1 1003 Lausanne | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 2. Valuation Measures I/II Market Capitalization & Asset Liability data Total Revenue EBITDA Earnings Per Share Price/Earnings ratio Rev. Growth EBITDA Growth Market Total Minority Cash and Enterprise Est. Tot. Est. P/E Est. Est. Est. Est. S&P LT Moody's LT Capitalization (in mio Daily Common Total Debt Preferred Interest Equivalents Value Tot. Rev. - Rev. - Tr. Est. Tot. Est. Tot. Est. EBITDA - Est. EBITDA - Est. EBITDA - Est. EPS - Est. EPS - Est. EPS - P/E Ratio - Ratio - Tr. Est. P/E Est. P/E Revenue Revenue Est. EBITDA EBITDA Est. EBITDA Credit S&P LT Credit Credit Moody's LT Credit Currency USD) Volume (M) Shares (M) (USD) Stock (USD) (USD) (USD) (USD) LFY 12M Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M 2013 2014 EPS - LFY Tr. 12M 2013 2014 LFY 12M Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin - Rating - Rating Date Rating Rating Date S&P 500 INDEX USD 14392574 1935.593 1116 1116 204 220 220 101.42 110.55 110.55 15.42 15.42 14.14 14.14 18.80 Euro Stoxx 50 Pr EUR 2529002 5372.293 4595 4595 733 768 768 228.31 305.59 305.59 18.52 15.97 13.84 13.84 19.53 NIKKEI 225 JPY 2558234 186.6975 188 188 19 20 20 5.28 5.51 5.51 0.27 0.27 0.26 0.26 0.12 FTSE 100 INDEX GBP 2682024 11608.24 9587 9587 1446 1647 1647 530.70 818.94 818.94 27.31 - 17.70 17.70 22.54 SWISS MARKET INDEX CHF 1032475 10951.8 4099 4099 841 833 833 406.58 549.07 549.07 20.92 18.53 15.49 15.49 21.83 S&P/TSX COMPOSITE INDEX CAD 1677743 17146.39 7904 7904 1848 2081 2081 794.29 887.81 887.81 15.43 15.43 13.80 13.80 24.27 S&P/ASX 200 INDEX AUD 1414577 6699.644 2865 2865 604 702 702 251.37 341.05 341.05 21.63 17.51 15.94 15.94 22.29 HANG SENG INDEX HKD 1702834 3309.148 1659 1659 376 407 407 268.13 266.04 266.04 1.39 1.52 1.40 1.40 3.12 MSCI EM USD 7697940 1533.773 1085 1085 201 216 216 87.02 95.19 95.19 11.82 13.40 10.81 10.81 20.03 NESTLE SA-REG CHF 229014 2740 3189 29 0 2 10 249.79 96847 96847 103068 109004 17714 17714 - - 3.49 3.49 3.82 4.14 21.33 21.32 19.50 18.01 10.71 -2.93 10.20 -1.53 19.19 AA 16.08.2007 - - HSBC HOLDINGS PLC GBp 193779 9945 18476 430 4 12 387 #VALUE! 127870 121335 103439 109654 - - - - 0.74 1.17 1.47 1.65 20.46 - 16.22 14.51 -16.15 - - - - A+ 29.11.2011 Aa3 21.06.2012 NOVARTIS AG-REG CHF 189771 1999 2421 21 0 0 9 211.30 59449 59449 59823 62222 17533 17272 - - 4.20 4.11 5.44 6.01 18.76 18.90 14.18 12.83 -3.39 9.23 -6.50 11.07 30.48 AA- 07.04.2008 Aa3 08.02.2013 ROCHE HOLDING AG-GENUSSCHEIN CHF 197900 547 863 26 0 2 15 211.36 47728 47728 50014 51848 17357 17357 - - 11.71 11.80 15.63 16.75 20.39 20.56 15.40 14.37 7.32 0.11 4.80 -0.57 38.15 AA 17.09.2012 - - VODAFONE GROUP PLC GBp 137178 53383 49646 52 0 2 13 170.49 70106 67478 66991 68359 27509 21004 - - 0.29 -0.05 0.23 0.25 - - 18.33 17.09 1.75 8.15 36.51 11.89 47.01 A- 30.05.2006 A3 03.08.2011 BP PLC GBp 133414 6511 19136 74 0 2 30 246.63 567256 560136 519122 532825 30874 33312 14010 14010 0.33 0.92 1.29 1.44 17.26 31.03 12.35 11.03 0.03 7.69 -83.62 -17.29 8.98 A 24.09.2010 - - SANOFI EUR 132008 1829 1323 19 0 0 8 142.58 44621 44621 45780 48319 15812 16208 - - 5.57 4.80 7.68 8.57 26.47 22.82 16.56 14.84 5.96 6.12 -2.12 3.91 46.38 AA- 18.02.2011 A2 18.02.2011 ROYAL DUTCH SHELL PLC-A SHS GBp 208579 1009 6331 57 0 2 28 346.16 705563 705563 691755 703368 78710 78710 15643 15643 6.21 6.42 6.34 6.43 11.49 11.92 11.63 11.47 -0.97 5.17 -10.34 -1.03 16.85 AA 03.09.2009 Aa1 20.07.2005 GLAXOSMITHKLINE PLC GBp 112485 3295 4904 28 0 1 6 135.10 39920 39920 40677 42251 12803 12803 3385 3385 1.59 1.40 1.74 1.92 24.69 19.17 19.92 18.03 -5.27 4.88 -20.99 -0.84 48.44 A+ 18.02.2008 - - TOTAL SA EUR 112784 3771 2258 43 0 2 22 135.18 232762 232762 231214 229795 41296 40784 11081 11081 6.03 6.04 6.72 6.78 10.08 10.10 9.06 8.98 12.07 5.75 -2.23 1.32 22.37 AA- 12.04.2011 Aa1 30.08.2005 BRITISH AMERICAN TOBACCO PLC GBp 101852 758 2026 16 0 0 3 115.32 22942 22942 24307 25379 9278 9278 10049 10049 3.09 2.99 3.48 3.81 26.68 25.81 22.91 20.95 -2.05 12.58 -4.14 19.71 61.08 A- 09.11.2012 - - SIEMENS AG-REG EUR 95040 1373 856 26 0 1 15 109.80 99969 100447 99877 103691 12325 13216 2611 2611 7.15 7.25 7.78 9.62 18.99 19.22 17.71 14.32 8.75 0.14 -10.21 2.13 16.80 A+ 05.06.2009 - - ROYAL DUTCH SHELL PLC-B SHS GBp 208579 2012 6331 57 0 2 28 346.16 706 K 706 K 692 K 703 K 78710 78710 15643 15643 6.21 6.42 6.34 6.43 11.83 12.28 11.98 11.81 -0.97 5.17 -10.34 -1.03 16.85 AA 03.09.2009 Aa1 20.07.2005 BAYER AG-REG EUR 83656 1360 827 12 0 0 3 92.70 50766 50766 53040 55707 11493 10987 3212 3212 7.13 3.78 7.52 8.31 34.18 19.80 17.17 15.54 11.30 5.53 0.54 7.91 27.63 A- 30.04.2008 A3 17.07.2006 BASF SE EUR 79863 2681 918 17 0 2 2 96.18 100522 100522 102988 102391 16066 16066 4478 4478 6.39 6.78 7.62 8.21 16.37 17.38 14.56 13.53 9.09 8.38 7.84 4.76 20.41 A+ 10.05.2011 A1 17.11.2010 ANHEUSER-BUSCH INBEV NV EUR 155540 1217 1602 57 0 5 18 243.01 50764 50764 57383 62292 19727 19727 - - 5.70 5.78 6.36 7.19 27.29 27.65 24.83 21.95 2.33 19.10 1.28 22.65 49.62 A 01.05.2012 A3 27.03.2012 DIAGEO PLC GBp 76655 1198 2531 13 0 2 2 90.03 16254 16680 17328 18529 5779 6082 2654 2654 1.24 1.53 1.56 1.73 30.10 35.11 29.66 26.61 12.56 10.95 27.76 14.74 55.07 A- 01.09.2005 A3 17.10.2005 SAP AG EUR 96938 1889 1192 7 0 0 3 100.29 20714 20714 22993 25341 6387 5841 1420 1420 3.04 3.03 4.42 5.02 33.29 33.37 22.77 20.09 17.85 12.38 9.28 14.11 36.01 - - - - NOVO NORDISK A/S-B DKK 91104 417 543 0 0 0 3 88.43 13369 13369 14353 15641 5491 5491 1325 1325 - 6.70 7.90 8.76 4.16 - 3.53 3.18 3.02 2.41 4.95 3.74 7.04 A+ 24.06.2011 - - BANCO SANTANDER SA EUR 69527 60243 10321 469 0 12 233 #VALUE! 55637 55637 56775 59544 - - - - 0.76 0.30 0.75 0.88 27.69 10.52 11.20 9.62 -56.36 12.18 - - - BBB 16.10.2012 (P)Baa2 24.10.2012 RIO TINTO PLC GBp 92521 2284 1847 41 0 17 12 185.58 76978 76978 88228 93800 24018 24018 15420 15420 7.06 -2.44 9.02 10.26 - 15.16 11.86 10.42 -23.88 16.85 -60.94 13.11 47.12 A- 18.04.2011 - - LVMH MOET HENNESSY LOUIS VUI EUR 85724 1065 500 9 0 1 3 93.03 35882 35882 38632 41941 8861 9219 3606 3606 8.91 8.76 9.68 10.86 24.61 24.20 22.28 19.86 23.98 14.24 16.40 14.11 32.80 A 20.05.2011 - - UNILEVER NV-CVA EUR 122220 2388 2832 13 0 1 4 132.32 65531 65531 68321 72206 10455 10455 - - 1.94 2.02 2.16 2.35 25.50 26.49 23.82 21.92 13.35 6.82 12.42 4.97 20.37 A+ 05.10.2000 A1 11.07.2000 BHP BILLITON PLC GBp 173058 2925 5298 43 0 2 8 308.87 109086 101118 102833 113273 51149 42726 24709 24709 5.50 2.76 3.86 4.59 24.24 17.00 17.29 14.57 1.03 10.20 -16.76 12.56 63.82 A+ 15.11.2010 (P)A1 15.11.2010 SABMILLER PLC GBp 82615 496 1664 29 0 1 1 153.26 25242 25857 37002 39254 7784 8197 - - 2.91 4.22 3.62 4.08 27.96 35.14 32.55 28.90 15.64 0.93 15.23 7.70 47.88 BBB+ 04.08.2003 Baa1 27.10.2005 ALLIANZ SE-REG EUR 61156 1705 453 37 0 3 16 85.26 122600 122598 132985 136660 - - - - 14.95 14.58 15.48 16.21 11.75 11.55 11.06 10.57 12.62 3.84 - - - AA 27.01.2012 Aa3 03.05.2004 ENI SPA EUR 81481 8111 3634 31 0 4 10 106.90 162501 162501 150431 154689 31364 31364 9022 9022 0.84 3.06 2.50 2.65 9.37 10.52 11.46 10.81 20.60 7.56 -5.80 -1.34 24.64 A 17.01.2012 A3 16.07.2012 ASTRAZENECA PLC GBp 60919 1083 1247 16 0 0 13 95.02 42249 42249 39798 38670 16097 17552 3583 3583 9.15 7.54 8.23 7.93 14.76 12.22 13.52 14.04 -25.26 -2.91 -29.78 -0.72 62.75 AA- 27.07.2007 A1 30.07.2007 STANDARD CHARTERED PLC GBp 61739 1192 2413 171 2 1 184 #VALUE! 40640 40640 31312 34405 - - - - 3.20 3.08 3.59 3.96 18.95 18.23 16.23 14.73 15.91 6.22 - - - A+ 01.12.2011 A2 26.11.2010 TELEFONICA SA EUR 60781 20155 4551 85 0 9 15 140.37 79617 79617 75980 76315 26602 26648 5844 5844 1.05 1.13 1.45 1.51 15.10 - 11.76 11.29 -0.98 2.51 9.50 -2.31 42.74 BBB 20.12.2012 Baa2 18.10.2012 DAIMLER AG-REGISTERED SHARES EUR 59121 2162 1068 108 0 2 19 150.05 145936 145936 149351 158434 15498 15568 - - 7.24 7.29 5.94 7.03 9.70 9.70 11.91 10.06 9.30 22.58 -0.82 -6.62 13.62 A- 23.02.2012 A3 01.10.2007 UBS AG-REG CHF 58636 6342 3747 281 0 5 70 274.07 39603 39608 27916 29031 16290 16291 - - 0.55 -0.70 0.92 1.25 - 29.92 17.47 12.83 -8.02 -10.57 -11.62 -32.87 43.15 A 29.11.2011 A2 21.06.2012 BG GROUP PLC GBp 57351 2733 3402 23 0 0 7 103.42 28595 32722 30416 34615 15403 15951 4161 4161 1.95 1.55 1.99 2.36 24.86 19.01 19.34 16.31 -15.34 10.37 2.59 9.25 73.62 - - - - BNP PARIBAS EUR 62184 5738 1240 1293 9 11 178 #VALUE! 87671 124521 51201 52836 - - - - 6.99 6.81 6.40 7.32 9.39 8.93 10.00 8.75 -4.22 14.55 - - - A+ 25.10.2012 A2 21.06.2012 UNILEVER PLC GBp 122245 998 2832 15 0 1 4 156.52 77517 77517 80817 85413 12655 12655 - - 2.35 2.39 2.56 2.78 30.92 31.49 28.93 26.63 15.79 8.07 8.73 6.57 24.66 A+ 05.10.2000 A1 11.07.2000 BARCLAYS PLC GBp 55349 32713 12243 661 0 14 194 #VALUE! 58657 51741 44395 45545 - - - - 0.69 -0.13 0.56 0.67 - 9.48 11.69 9.75 1.61 -9.26 - - - A 29.11.2011 (P)A3 21.06.2012 ABB LTD-REG CHF 52205 2742 2296 11 0 1 9 56.98 41263 41263 43679 45976 5553 5686 1479 1479 1.26 1.23 1.60 1.81 20.21 19.25 15.55 13.72 3.72 5.43 -7.27 2.61 14.45 A 08.06.2010 - - RECKITT BENCKISER GROUP PLC GBp 51516 556 734 5 0 0 1 55.12 14449 14449 15269 16004 4105 4105 - - 3.99 3.81 4.01 4.24 28.47 27.02 27.08 25.62 1.31 19.53 4.23 24.47 42.91 A+ 16.12.2003 - - BANCO BILBAO VIZCAYA ARGENTA EUR 46495 37524 5433 289 0 3 82 #VALUE! 44972 29189 29794 31392 - - - - 0.63 0.33 0.99 1.12 33.37 33.75 10.97 9.73 8.40 12.39 - - - BBB- 16.10.2012 Baa3 24.10.2012 TESCO PLC GBp 45711 7554 8032 18 0 0 5 57.97 97476 98230 99944 104232 7713 7470 - - 0.57 0.53 0.48 0.50 16.25 16.29 18.01 17.04 10.20 11.24 6.22 12.48 11.49 A- 29.07.2008 Baa1 20.04.2012 L'OREAL EUR 92167 381 598 0 #VALUE! 0 2 90.16 28681 28681 29935 31689 5604 5604 - - 6.05 6.13 6.54 7.08 31.77 31.79 29.77 27.49 13.30 7.38 14.00 6.10 24.95 - - - - DANONE EUR 43203 978 593 12 0 0 4 51.59 26646 26646 28210 29955 4625 4625 - - 3.56 3.56 4.03 4.45 24.40 24.45 21.57 19.54 10.25 13.89 4.98 14.49 22.16 A- 25.07.2007 A3 06.11.2007 NATIONAL GRID PLC GBp 41596 2242 3701 35 0 0 4 73.21 20891 20548 21787 22598 7215 7538 - - 0.77 0.96 0.81 0.83 17.84 20.87 21.27 20.69 -5.38 12.97 -2.12 11.35 55.41 A- 24.08.2007 Baa1 12.01.2007 ZURICH INSURANCE GROUP AG CHF 40851 242 147 13 0 2 10 48.91 73897 73897 64482 66754 - - - - 27.78 27.76 30.10 31.81 10.92 10.92 10.07 9.53 34.59 12.40 - - - - - - - CIE FINANCIERE RICHEMON-BR A CHF 44633 717 522 1 0 0 4 33.45 9301 10237 10679 11585 2469 2812 - - 2.90 3.67 3.64 4.11 18.23 18.54 18.39 16.29 30.06 17.26 43.05 17.94 28.82 - - - - PRUDENTIAL PLC GBp 40555 3035 2557 10 0 0 8 43.22 83788 83788 87446 89651 - - - - 1.19 1.31 1.21 1.34 18.34 20.18 19.85 17.92 78.48 - - - - A+ 17.08.2010 A2 20.12.2002 AXA SA EUR 41087 5052 2389 14 8 3 39 18.71 146436 146436 128390 130665 - - - - 2.33 2.26 2.52 2.69 9.70 9.41 8.72 8.18 21.24 75.98 - - - A- 18.12.2012 A2 19.03.2003 SCHNEIDER ELECTRIC SA EUR 39855 1225 547 10 0 0 5 45.69 30575 30575 31092 32698 4899 4899 - - 4.54 4.33 5.27 5.87 21.17 20.18 17.40 15.60 9.15 10.14 3.84 5.78 20.46 A- 26.11.2008 A3 12.01.2009 SYNGENTA AG-REG CHF 38626 181 92 4 #VALUE! 0 2 42.35 14898 14898 16074 17008 3302 3302 1099 1099 23.87 21.43 26.23 28.72 21.29 19.11 17.39 15.89 7.38 11.62 9.40 10.75 23.25 A 15.06.2007 - - AIR LIQUIDE SA EUR 37345 605 311 9 0 0 1 45.46 19569 19569 20847 22349 4842 4842 - - 6.64 6.61 7.11 7.87 23.09 23.21 21.45 19.40 7.68 6.56 8.19 8.68 31.59 A 02.07.2007 - - Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 3. Valuation Measures I/II Market Capitalization & Asset Liability data Total Revenue EBITDA Earnings Per Share Price/Earnings ratio Rev. Growth EBITDA Growth Market Total Minority Cash and Enterprise Est. Tot. Est. P/E Est. Est. Est. Est. S&P LT Moody's LT Capitalization (in mio Daily Common Total Debt Preferred Interest Equivalents Value Tot. Rev. - Rev. - Tr. Est. Tot. Est. Tot. Est. EBITDA - Est. EBITDA - Est. EBITDA - Est. EPS - Est. EPS - Est. EPS - P/E Ratio - Ratio - Tr. Est. P/E Est. P/E Revenue Revenue Est. EBITDA EBITDA Est. EBITDA Credit S&P LT Credit Credit Moody's LT Credit Currency USD) Volume (M) Shares (M) (USD) Stock (USD) (USD) (USD) (USD) LFY 12M Rev. - 2013 Rev. - 2014 EBITDA - LFY Tr. 12M 2013 2014 EPS - LFY Tr. 12M 2013 2014 LFY 12M Ratio - 2013 Ratio - 2014 Growth - 1Y Growth - 5Y Growth - 1Y Growth - 5Y Margin - Rating - Rating Date Rating Rating Date S&P 500 INDEX USD 14392574 1935.593 1116 1116 204 220 220 101.42 110.55 110.55 15.42 15.42 14.14 14.14 18.80 Euro Stoxx 50 Pr EUR 2529002 5372.293 4595 4595 733 768 768 228.31 305.59 305.59 18.52 15.97 13.84 13.84 19.53 NIKKEI 225 JPY 2558234 186.6975 188 188 19 20 20 5.28 5.51 5.51 0.27 0.27 0.26 0.26 0.12 FTSE 100 INDEX GBP 2682024 11608.24 9587 9587 1446 1647 1647 530.70 818.94 818.94 27.31 - 17.70 17.70 22.54 SWISS MARKET INDEX CHF 1032475 10951.8 4099 4099 841 833 833 406.58 549.07 549.07 20.92 18.53 15.49 15.49 21.83 S&P/TSX COMPOSITE INDEX CAD 1677743 17146.39 7904 7904 1848 2081 2081 794.29 887.81 887.81 15.43 15.43 13.80 13.80 24.27 S&P/ASX 200 INDEX AUD 1414577 6699.644 2865 2865 604 702 702 251.37 341.05 341.05 21.63 17.51 15.94 15.94 22.29 HANG SENG INDEX HKD 1702834 3309.148 1659 1659 376 407 407 268.13 266.04 266.04 1.39 1.52 1.40 1.40 3.12 MSCI EM USD 7697940 1533.773 1085 1085 201 216 216 87.02 95.19 95.19 11.82 13.40 10.81 10.81 20.03 ERICSSON LM-B SHS SEK 41171 3661 3220 4 0 0 12 34.03 35026 35026 36245 37852 4880 4933 900 900 - 0.28 0.79 0.94 6.93 - 2.42 2.04 0.06 0.75 1.08 -0.02 2.17 BBB+ 15.06.2007 A3 10.06.2011 XSTRATA PLC GBp 48662 2061 3003 26 0 4 3 99.78 47754 47754 51372 54842 12267 12267 6878 6878 1.90 0.60 1.88 2.36 61.17 19.46 19.64 15.63 -10.07 5.24 -45.72 -8.64 38.80 BBB+ *- 29.11.2012 - - DEUTSCHE BANK AG-REGISTERED EUR 36043 8534 929 363 0 2 227 #VALUE! 42878 60203 43189 44464 - - - - 4.06 0.87 4.93 6.39 57.02 10.18 10.04 7.75 -46.26 -7.43 - - - A+ *- 26.03.2013 A2 21.06.2012 ANGLO AMERICAN PLC GBp 36005 1303 1391 25 0 9 14 75.21 43439 43439 51703 54057 11602 11602 8034 8034 3.91 -1.70 3.50 4.25 - 15.42 16.84 13.85 -8.98 20.36 -49.07 -8.82 40.34 BBB+ 18.04.2011 Baa1 23.02.2009 DEUTSCHE TELEKOM AG-REG EUR 45122 12767 4319 57 0 6 8 100.27 74271 74271 73742 73470 22635 22610 5525 5525 1.28 -1.57 0.91 0.94 - 10.56 14.71 14.21 -1.05 -1.77 -15.64 1.90 38.87 BBB+ 19.05.2008 Baa1 22.12.2011 GDF SUEZ EUR 45980 3045 2357 73 0 15 15 119.56 123899 123899 103673 103865 23495 23495 - - 1.70 0.91 1.74 1.82 26.74 14.28 13.95 13.39 8.96 9.13 18.51 26.38 24.21 A *- 29.01.2013 A1 03.07.2012 IMPERIAL TOBACCO GROUP PLC GBp 33095 942 990 14 0 0 1 46.70 22160 22160 12241 12664 6810 6810 2282 2282 2.49 1.03 3.21 3.46 49.69 20.55 15.92 14.78 -5.11 90.21 57.87 35.89 46.42 BBB 20.05.2008 - - NORDEA BANK AB SEK 45368 2522 4023 38 0 0 8 #VALUE! 2684 2684 1606 1673 - - - - 0.12 0.12 0.13 0.14 1.74 1.74 1.64 1.47 0.71 0.23 - - - AA- 29.11.2005 Aa3 24.05.2012 CREDIT SUISSE GROUP AG-REG CHF 34708 3185 1294 347 0 7 67 #VALUE! 40190 40190 27876 28844 - - - - 2.37 0.88 2.77 3.25 31.28 11.05 9.96 8.48 -10.76 31.68 - - - A 19.12.2008 (P)A2 21.06.2012 VOLKSWAGEN AG-PREF EUR 88396 632 465 150 0 6 33 211.04 246011 246011 260904 274584 31185 31185 5601 5601 59.09 59.46 27.69 31.99 4.23 4.24 9.07 7.86 26.72 15.52 18.28 12.83 16.19 A- 31.08.2009 A3 17.08.2009 MUENCHENER RUECKVER AG-REG EUR 33237 444 179 8 0 0 4 37.88 84137 84442 71290 73811 - - - - 22.96 22.96 20.92 21.42 10.31 10.31 11.31 11.05 10.46 9.19 - - - AA- 22.12.2006 - - E.ON SE EUR 34389 7246 1907 33 0 5 8 64.66 168658 168658 142657 145127 10780 10780 12203 12203 2.31 1.46 1.67 1.78 15.08 9.50 13.14 12.34 21.63 20.90 124.84 -6.72 8.16 A- 27.07.2012 A3 05.10.2011 PERNOD-RICARD SA EUR 32720 208 263 13 0 0 1 44.69 10 K 11 K 11 K 12 K 2930 3127 - - 5.61 5.80 6.35 7.19 27.16 26.34 24.81 21.89 9.56 7.79 11.13 8.86 36.75 BBB- 03.10.2011 Baa3 08.09.2011 BT GROUP PLC GBp 32360 7145 8151 16 0 0 1 45.24 29160 27348 27396 26802 9349 8882 2469 2469 0.36 0.41 0.38 0.38 15.05 16.97 16.36 16.17 -5.79 -4.81 7.80 2.85 49.05 BBB 19.07.2011 - - INDITEX EUR 79667 429 623 0 0 0 5 74.48 20360 20360 22619 25079 4995 4996 1058 1058 4.84 4.83 5.46 6.12 33.76 - 29.90 26.67 19.93 13.22 27.70 16.25 31.33 - - - - ROLLS-ROYCE HOLDINGS PLC GBp 31209 863 1872 2 0 0 4 29.40 18367 18367 22921 24220 2548 2548 1800 1800 1.41 1.86 0.99 1.08 13.47 17.76 25.34 23.15 14.08 17.11 21.12 30.05 20.95 A 13.04.2012 - - STATOIL ASA NOK 76950 2019 3180 20 0 0 14 83.79 120612 120618 109172 111813 45360 45503 10657 10657 - 3.70 2.85 2.94 1.11 - 1.45 1.40 1.59 -0.50 0.23 1.46 6.45 AA- 03.08.2007 Aa2 23.06.2005 LLOYDS BANKING GROUP PLC GBp 51378 130418 70424 287 0 1 168 #VALUE! 54989 54989 27562 27462 - - - - 0.03 -0.03 0.06 0.08 - 41.55 18.68 13.00 2.65 - - - - A- 29.11.2011 A3 21.06.2012 SWISS RE AG CHF 29846 452 343 21 0 0 11 40.83 34738 34738 33946 36553 - - - - 11.60 12.69 8.46 8.90 6.98 7.47 10.47 9.95 20.07 0.89 - - - - - - - CENTRICA PLC GBp 28558 5725 5199 8 0 0 1 35.19 36161 36161 36902 38476 5585 5585 5958 5958 0.39 0.37 0.42 0.47 22.40 21.13 19.81 17.83 7.40 15.93 17.70 12.24 23.33 A- 29.05.2009 A3 21.06.2006 KONINKLIJKE PHILIPS ELECTRON EUR 28126 1953 915 6 0 0 5 29.06 31650 31650 31635 32711 3145 3145 752 752 0.36 0.35 2.09 2.42 107.40 77.15 17.94 15.52 12.49 1.93 137.70 -4.53 12.69 A- 11.05.2005 A3 20.04.2006 GLENCORE INTERNATIONAL PLC GBp 38301 7912 7099 54 0 5 4 111.82 323873 323873 329179 346254 6949 6949 - - 0.27 0.22 0.90 1.12 56.50 45.48 13.71 11.02 22.95 25.78 6.08 -5.44 3.24 BBB 29.11.2012 - - ING GROEP NV-CVA EUR 27514 17221 3801 265 0 1 23 271.48 50184 53934 49386 54358 - - - - 0.87 0.96 1.28 1.42 9.58 8.94 7.18 6.48 -32.61 -11.84 - - - A 03.09.2009 A3 15.06.2012 BAYERISCHE MOTOREN WERKE AG EUR 56219 1031 656 89 0 0 17 128.53 98121 98121 101739 106644 15340 15340 - - 9.92 9.92 9.96 10.26 11.31 11.31 11.26 10.94 14.89 8.26 3.68 -0.80 19.96 A 16.04.2012 A2 22.07.2011 LINDE AG EUR 33937 228 185 13 0 1 3 45.08 19510 19510 21865 23306 4396 4396 1234 1234 8.84 8.98 10.91 12.35 26.06 26.45 21.44 18.95 13.83 6.89 14.08 10.24 28.77 A 25.05.2012 A3 28.04.2010 VIVENDI EUR 26811 2579 1323 23 0 4 5 48.30 37020 37020 36818 37223 5716 8339 - - 0.37 0.18 2.28 2.42 142.03 54.41 11.35 10.68 0.80 8.91 -63.07 -8.44 28.76 BBB 26.10.2012 Baa2 13.09.2005 VINCI SA EUR 25817 1351 536 26 0 1 8 44.22 50030 49328 49722 50734 7032 6963 - - 4.49 4.57 4.49 4.75 12.45 12.55 12.67 11.97 5.21 5.43 1.45 4.75 18.02 BBB+ 29.03.2007 Baa1 23.07.2002 ENEL SPA EUR 30256 29170 9403 85 0 21 13 123.51 105591 105591 102703 103573 20621 20621 - - 0.11 0.11 0.43 0.45 35.75 - 9.63 9.17 8.44 11.67 -7.78 13.72 24.93 BBB+ 08.03.2012 Baa2 05.11.2012 HEINEKEN NV EUR 43641 401 576 17 0 1 1 60.75 23472 23472 26187 27416 4432 4497 5843 5843 6.31 6.55 4.18 4.71 14.77 14.80 23.17 20.55 9.40 14.80 3.32 14.85 24.46 BBB+ 02.10.2012 Baa1 07.03.2012 RWE AG EUR 22458 1822 615 25 0 2 7 43.25 64825 #VALUE! 68265 69250 11562 - - - 2.49 - 4.99 4.54 - - 9.39 10.33 4.20 5.24 11.85 3.91 - BBB+ 27.07.2012 A3 19.07.2011 IBERDROLA SA EUR 29273 16726 6053 42 0 0 8 63.28 43669 44496 42630 44012 9165 9813 2923 2923 0.59 0.60 0.51 0.54 9.91 9.86 11.55 11.03 10.30 10.06 3.23 10.27 28.16 BBB 28.11.2012 (P)Baa1 05.11.2012 HENNES & MAURITZ AB-B SHS SEK 58841 1034 1655 0 0 0 3 55.93 18575 18661 19818 21931 3915 3872 1226 1226 - 1.54 1.65 1.85 3.55 - 3.31 2.95 1.51 1.20 1.18 0.73 3.19 - - - - EADS NV EUR 41946 2481 822 6 0 0 14 33.93 72114 72114 74984 79977 5014 5091 1376 1376 1.85 1.91 3.43 4.60 33.84 33.82 18.83 14.04 19.11 14.71 30.39 29.50 9.01 A- 22.09.2010 (P)A2 06.12.2012 ASML HOLDING NV EUR 26706 818 407 1 0 0 3 24.23 6041 6041 6205 7753 1715 1715 178 178 3.42 3.45 2.92 4.52 24.10 24.19 28.44 18.38 -20.78 23.97 -32.73 9.11 36.25 - - Baa2 11.11.2010 VOLVO AB-B SHS SEK 30859 4467 2028 20 0 0 4 46.88 46692 46692 45484 48770 4981 4981 836 836 - 0.84 0.96 1.38 2.66 - 2.31 1.61 -0.33 -0.23 -3.68 -0.13 1.64 BBB 15.04.2011 - - FRANCE TELECOM SA EUR 26665 8343 2627 50 0 3 11 68.58 55561 55561 53748 52963 15799 15799 3965 3965 0.94 0.40 1.40 1.37 32.47 13.67 9.18 9.41 -4.97 -4.56 -22.49 -10.80 36.31 A- *- 27.02.2013 A3 23.06.2005 COMPAGNIE DE SAINT-GOBAIN EUR 19470 1902 531 16 0 1 5 30.84 55156 55156 54911 56787 3367 3367 - - 1.27 1.86 3.12 3.76 25.15 36.85 15.00 12.43 3.28 0.25 -60.66 -18.44 7.79 BBB 24.07.2009 Baa2 31.07.2009 ATLAS COPCO AB-A SHS SEK 33319 2077 1213 3 0 0 2 34.65 13921 13921 13726 14320 3366 3366 775 775 - 1.76 1.74 1.87 2.45 - 2.48 2.31 1.77 0.98 1.40 1.45 3.72 A 24.02.2011 A2 15.11.2012 SWATCH GROUP AG/THE-BR CHF 29909 96 54 0 0 0 2 28.01 8178 8178 9333 10275 2355 2355 - - 31.07 31.09 34.63 38.69 19.22 19.23 17.25 15.44 16.00 6.94 22.88 9.79 30.21 - - - - TELENOR ASA NOK 34046 1410 1560 9 0 1 2 41.63 17385 17385 17612 18137 6787 6787 1442 1442 0.76 1.04 1.72 1.94 3.59 - 2.17 1.92 0.56 0.56 2.67 1.11 6.67 A- 12.04.2010 A3 27.01.2009 INTESA SANPAOLO EUR 23079 169232 16434 361 0 1 51 #VALUE! 22744 22580 21457 21995 - - - - 0.12 0.16 0.14 0.19 10.97 15.68 12.62 9.30 -37.66 -15.07 - - - BBB+ 10.02.2012 Baa2 16.07.2012 HENKEL AG & CO KGAA VORZUG EUR 36989 321 434 5 0 0 2 40.56 21080 21080 21812 22880 3552 3394 - - 4.68 4.43 5.14 5.67 27.25 27.25 23.47 21.29 7.40 6.21 17.66 12.24 20.56 A 18.05.2011 A2 01.06.2011 TELIASONERA AB SEK 30735 4317 4330 14 0 1 5 40.84 16130 16130 15971 16127 5376 5376 1316 1316 - 0.70 0.64 0.67 1.55 - 1.70 1.63 0.08 0.28 -0.79 0.37 5.13 A- 28.10.2005 A3 30.10.2007 ARCELORMITTAL EUR 21657 7524 1549 33 0 4 6 59.36 107524 107524 110480 115362 8634 9129 1846 1846 0.01 -3.08 0.87 1.83 - 105.76 24.49 11.56 -13.26 -4.73 -40.45 -24.27 10.84 BB+ 02.08.2012 Ba1 06.11.2012 FRESENIUS MEDICAL CARE AG & EUR 20478 487 307 11 0 1 1 28.60 17620 17620 18778 19850 3602 3602 935 935 4.94 4.97 5.01 5.44 21.97 22.08 21.76 20.08 12.49 10.02 9.18 9.88 26.10 BB+ 19.09.2012 - - AP MOELLER-MAERSK A/S-B DKK 33590 1 4 19 0 2 3 52.37 58608 58608 57584 62566 12490 12490 3037 3037 849.50 849.94 750.85 935.29 1.57 1.57 1.78 1.43 1.04 0.69 -1.22 0.40 3.65 - - - - CHRISTIAN DIOR EUR 29712 68 179 11 0 20 3 58.29 37412 #VALUE! 38336 42022 8001 - - - 9.69 - 11.91 14.21 - - 17.52 14.69 24.23 - - 13.59 - - - - - HENKEL AG & CO KGAA EUR 36989 56 434 5 0 0 2 40.56 21080 21080 21812 22880 3552 3394 - - 4.68 4.43 5.14 5.67 22.39 22.39 19.28 17.49 7.40 6.21 17.66 12.24 20.56 A 18.05.2011 A2 01.06.2011 ATLAS COPCO AB-B SHS SEK 33319 358 1213 3 0 0 2 34.65 13921 13921 13726 14320 3366 3366 775 775 - 1.76 1.74 1.87 2.18 - 2.21 2.06 1.77 0.98 1.40 1.45 3.72 A 24.02.2011 A2 15.11.2012 TENARIS SA EUR 23605 776 1181 2 0 0 2 30.71 13833 13833 14480 15275 3734 3770 912 912 1.84 1.84 2.13 2.14 17.72 17.74 15.34 15.25 11.03 8.28 24.77 -4.31 34.80 - - - - Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 4. Valuation Measures II/II Price to Book Ratio Price to Sales Ratio Price to Cash Flow Ratio Enterprise Value to EBITDA Ratio Price to Earnings Ratio Estimated Dividend Yield Target 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 %D to Spot S&P 500 INDEX 2.17 2.17 1.99 1.81 2.17 1.40 1.40 1.34 1.28 1.40 10.02 10.02 9.72 9.51 10.02 8.80 8.80 8.13 7.62 8.80 14.14 14.14 12.67 11.44 14.14 2.20 2.20 2.36 2.56 2.20 1682.0 7.6% Euro Stoxx 50 Pr 1.12 1.12 1.06 1.00 1.12 0.72 0.72 0.70 0.68 0.72 5.22 5.22 4.87 4.64 5.22 7.00 7.00 6.62 6.30 7.00 10.84 10.84 9.70 8.88 10.84 4.44 4.44 4.77 5.08 4.44 2896.5 11.7% NIKKEI 225 1.51 1.51 1.41 1.32 1.51 0.71 0.71 0.66 0.65 0.71 9.49 9.49 8.15 7.62 9.49 9.50 9.50 8.28 7.76 9.50 24.08 24.08 18.86 14.60 24.08 1.65 1.65 1.65 1.93 1.65 11916.4 -4.6% FTSE 100 INDEX 1.67 1.67 1.55 1.34 1.67 1.00 1.00 0.97 0.98 1.00 7.84 7.84 7.22 5.21 7.84 7.05 7.05 6.60 6.33 7.05 11.72 11.72 10.63 9.74 11.72 3.92 3.92 4.22 4.66 3.92 6826.8 7.5% SWISS MARKET INDEX 2.37 2.37 2.20 2.03 2.37 1.98 1.98 1.88 1.80 1.98 12.18 12.18 11.13 9.77 12.18 13.15 13.15 12.16 11.37 13.15 14.77 14.77 13.22 12.00 14.77 3.34 3.34 3.70 4.21 3.34 8029.4 3.9% S&P/TSX COMPOSITE INDEX 1.69 1.69 1.56 1.46 1.69 1.58 1.58 1.48 1.43 1.58 8.44 8.44 7.58 7.00 8.44 8.24 8.24 7.29 6.91 8.24 14.05 14.05 12.39 11.38 14.05 3.12 3.12 3.28 3.48 3.12 14554.2 14.5% S&P/ASX 200 INDEX 1.90 1.90 1.79 1.69 1.90 1.82 1.82 1.71 1.62 1.82 11.19 11.19 9.99 9.12 11.19 9.54 9.54 8.40 7.80 9.54 15.28 15.28 13.60 12.48 15.28 4.35 4.35 4.66 5.03 4.35 5152.0 3.1% HANG SENG INDEX 1.34 1.34 1.24 1.15 1.34 1.74 1.74 1.61 1.50 1.74 7.17 7.17 6.65 6.25 7.17 8.13 8.13 7.39 6.84 8.13 10.88 10.88 9.98 9.08 10.88 3.54 3.54 3.83 4.34 3.54 24942.6 11.0% MSCI EM 1.44 1.44 1.31 1.21 1.44 0.95 0.95 0.88 0.84 0.95 6.89 6.89 6.34 5.94 6.89 7.09 7.09 6.50 6.11 7.09 10.81 10.81 9.72 9.01 10.81 3.07 3.07 3.57 6.08 3.07 1184.9 15.2% NESTLE SA-REG 3.56 3.34 3.16 2.89 2.77 2.37 2.22 2.10 1.98 1.89 16.28 15.12 14.04 12.49 12.01 13.64 12.71 11.85 11.07 10.30 19.87 18.59 17.17 15.94 14.87 3.06 3.27 3.48 3.71 4.04 67.89 0.3% HSBC HOLDINGS PLC 1.14 1.07 1.02 0.96 0.88 2.83 2.83 2.67 2.54 11.46 10.33 8.92 8.32 11.86 10.74 9.61 8.53 7.28 4.11 4.69 5.19 6.01 5.44 776.75 11.9% NOVARTIS AG-REG 2.41 2.33 2.21 2.09 1.86 3.36 3.33 3.20 3.07 2.98 11.76 11.63 10.83 9.41 9.26 11.81 11.95 11.15 10.23 9.89 13.38 13.52 12.23 11.12 10.64 3.48 3.56 3.79 4.04 4.37 67.13 0.4% ROCHE HOLDING AG-GENUSSCHEIN 11.51 9.08 7.00 5.70 4.48 4.16 3.95 3.81 3.67 3.63 14.07 12.48 11.69 10.77 10.46 11.23 10.13 9.65 9.28 9.11 15.99 14.68 13.70 12.89 12.46 3.35 3.63 3.94 4.22 4.45 218.30 -0.2% VODAFONE GROUP PLC 1.09 1.21 1.16 1.14 1.13 1.96 2.05 2.01 1.98 1.97 7.25 6.95 6.70 6.38 7.74 7.76 8.54 8.48 8.35 8.27 11.90 12.13 11.32 10.67 10.09 7.27 5.60 5.71 5.82 6.03 191.96 3.4% BP PLC 1.12 1.08 1.01 0.95 0.85 0.37 0.39 0.38 0.38 0.46 5.18 4.64 4.22 4.05 3.90 4.36 4.24 3.93 4.00 3.86 7.65 8.18 7.30 6.85 6.47 4.87 5.11 5.47 5.89 6.36 481.53 4.5% SANOFI 1.79 1.75 1.68 1.59 1.47 2.97 2.88 2.73 2.59 2.49 11.08 11.06 10.15 8.70 7.94 8.30 8.50 7.84 7.25 6.93 12.60 12.97 11.62 10.56 9.74 3.56 3.77 4.19 4.65 5.18 79.45 1.9% ROYAL DUTCH SHELL PLC-A SHS 1.09 1.01 0.95 0.93 0.83 0.44 0.46 0.45 0.45 0.40 4.57 4.51 4.43 4.28 4.16 3.86 3.74 3.67 3.54 3.32 7.72 7.70 7.59 7.34 7.07 5.33 5.55 5.70 5.93 6.22 2516.79 17.6% GLAXOSMITHKLINE PLC 10.49 12.25 10.90 8.89 6.87 2.81 2.77 2.66 2.55 2.45 12.69 10.85 9.95 9.07 8.08 9.15 9.32 8.86 8.50 8.03 13.68 13.19 11.94 10.96 10.17 4.89 5.14 5.43 5.85 6.15 1502.74 -0.9% TOTAL SA 1.15 1.07 0.98 0.90 0.90 0.50 0.49 0.49 0.50 0.51 3.86 3.71 3.61 3.35 3.21 3.13 3.14 3.07 2.90 2.64 6.84 7.10 7.03 6.61 6.13 6.26 6.39 6.51 6.77 6.96 45.78 22.6% BRITISH AMERICAN TOBACCO PLC 8.25 8.86 8.33 8.35 8.05 4.39 4.19 4.01 3.85 3.64 14.97 13.81 12.94 11.66 10.04 12.52 11.48 10.75 10.07 9.55 16.98 15.17 13.87 12.67 11.39 3.83 4.31 4.72 5.16 5.71 3705.01 5.9% SIEMENS AG-REG 2.27 2.30 2.08 1.89 1.47 0.96 0.95 0.92 0.88 0.85 10.10 10.84 9.18 8.35 8.49 8.67 9.03 7.53 7.01 7.25 13.77 13.87 11.21 10.36 9.51 3.63 3.71 4.01 4.25 4.53 86.64 2.5% ROYAL DUTCH SHELL PLC-B SHS 1.12 1.04 0.98 0.96 0.85 0.44 0.46 0.45 0.45 0.40 4.71 4.65 4.56 4.41 4.28 3.86 3.74 3.67 3.54 3.32 7.95 7.93 7.82 7.56 7.28 5.17 5.39 5.57 5.72 5.88 2463.93 11.8% BAYER AG-REG 3.28 3.10 2.79 2.55 2.20 1.65 1.58 1.50 1.42 1.37 11.73 10.16 9.31 8.45 7.92 8.76 8.24 7.67 7.14 6.80 14.63 13.45 12.17 11.03 10.27 2.29 2.62 2.87 3.13 3.34 79.46 0.3% BASF SE 2.41 2.34 2.18 2.03 1.74 0.80 0.78 0.78 0.74 0.74 7.77 7.50 6.92 6.71 5.69 6.09 5.91 5.60 5.29 5.16 12.55 11.41 10.59 9.84 9.23 3.79 4.01 4.20 4.42 4.48 77.17 13.3% ANHEUSER-BUSCH INBEV NV 3.62 3.39 3.17 2.88 2.53 3.92 3.46 3.19 3.02 2.97 13.81 12.78 11.79 10.81 9.48 12.28 10.81 9.74 9.06 8.92 20.70 19.45 17.19 15.48 14.34 1.97 2.40 2.75 3.27 3.87 75.39 -0.6% DIAGEO PLC 8.49 6.88 5.63 4.60 3.58 4.72 4.42 4.14 3.87 3.68 21.84 18.47 16.09 14.52 12.89 16.90 15.18 14.02 13.07 12.68 21.96 19.64 17.62 15.93 14.75 2.19 2.34 2.56 2.77 3.08 2064.79 2.1% SAP AG 5.22 4.45 3.74 3.12 2.63 4.66 4.22 3.83 3.50 3.24 19.16 15.27 13.54 11.79 11.02 14.20 12.21 10.82 9.56 8.67 20.02 17.84 15.73 13.85 12.90 1.36 1.54 1.79 1.98 1.94 65.60 6.2% NOVO NORDISK A/S-B 13.29 11.74 10.51 8.96 9.64 6.82 6.35 5.83 5.41 5.06 22.78 19.13 17.32 15.29 13.77 16.21 15.01 13.55 12.33 11.58 24.93 20.59 18.58 16.50 14.60 1.81 2.22 2.50 2.74 2.95 1019.38 7.4% BANCO SANTANDER SA 0.68 0.70 0.68 0.70 0.80 1.23 1.22 1.17 1.13 1.12 1.97 1.95 1.84 2.20 9.26 8.77 7.53 7.32 7.60 11.40 11.71 11.24 10.55 11.61 6.15 19.1% RIO TINTO PLC 1.66 1.48 1.29 1.15 0.96 1.82 1.58 1.49 1.45 1.40 7.56 5.29 4.99 4.46 4.46 6.78 5.59 5.09 4.88 4.62 9.45 7.85 6.90 6.89 6.62 3.34 3.80 4.20 4.50 4.26 4043.26 30.2% LVMH MOET HENNESSY LOUIS VUI 2.66 2.45 2.22 2.02 1.63 2.40 2.22 2.04 1.89 1.76 13.96 12.91 11.71 10.90 11.24 10.36 9.48 8.58 7.81 7.51 18.35 17.45 15.55 13.92 12.42 2.26 2.49 2.80 3.11 3.28 152.67 15.4% UNILEVER NV-CVA 5.72 5.15 4.60 4.15 3.62 1.87 1.79 1.69 1.60 1.52 15.90 14.57 13.50 12.37 11.57 12.57 11.78 11.01 10.21 9.75 19.96 18.65 17.17 15.78 14.67 3.01 3.21 3.43 3.64 3.95 31.70 0.4% BHP BILLITON PLC 2.28 2.11 1.85 1.64 1.47 2.41 2.54 2.31 2.21 2.12 6.53 7.73 6.52 6.17 5.78 6.11 7.02 5.95 5.60 5.34 9.20 11.45 9.65 8.87 8.64 3.89 4.10 4.40 4.63 4.75 2279.16 17.5% SABMILLER PLC 3.42 3.06 2.82 2.57 2.25 4.94 3.37 3.18 3.01 2.86 19.55 17.16 16.05 14.11 12.59 19.10 15.80 14.44 13.56 11.77 24.70 21.55 19.13 17.20 15.62 1.72 1.97 2.22 2.50 2.62 3283.07 -4.1% ALLIANZ SE-REG 0.92 0.88 0.83 0.79 0.74 0.46 0.46 0.45 0.44 0.43 9.32 8.67 8.28 8.09 7.57 4.38 4.65 4.89 5.01 5.36 117.71 12.0% ENI SPA 1.06 1.01 0.96 0.90 0.86 0.53 0.54 0.53 0.51 0.55 3.82 3.53 3.30 3.13 3.63 2.85 2.92 2.81 2.70 2.73 8.74 8.98 8.47 7.85 9.36 6.15 6.26 6.40 6.61 6.50 20.11 14.5% ASTRAZENECA PLC 2.60 2.46 2.33 2.20 1.98 2.17 2.31 2.38 2.43 2.50 7.89 7.69 8.27 7.95 8.01 5.76 6.38 6.57 6.65 6.95 7.87 8.96 9.30 9.36 9.65 6.01 5.76 5.80 5.82 5.62 3046.57 -5.7% STANDARD CHARTERED PLC 1.43 1.29 1.20 1.11 1.06 3.23 2.98 2.71 2.47 2.33 11.47 9.84 8.65 7.77 11.69 10.75 9.75 8.97 8.12 3.20 3.60 3.95 4.38 4.52 1900.72 12.2% TELEFONICA SA 2.08 1.99 1.87 1.71 1.64 0.76 0.80 0.80 0.79 0.79 3.27 3.37 3.32 3.47 4.30 5.19 5.40 5.37 5.36 5.38 8.61 9.22 8.84 8.45 8.61 1.22 7.15 7.56 7.12 9.18 11.29 7.9% DAIMLER AG-REGISTERED SHARES 1.08 1.03 0.96 0.87 0.80 0.41 0.40 0.37 0.35 0.36 5.26 4.99 4.39 3.63 3.04 9.19 9.29 8.16 7.27 6.18 9.38 9.33 7.88 6.81 6.73 4.94 4.70 5.17 5.84 47.46 9.4% UBS AG-REG 1.15 1.14 1.08 1.04 1.18 2.23 2.10 2.02 1.91 1.95 94.00 12.04 9.65 7.34 14.33 16.65 12.23 8.92 7.58 0.90 1.74 3.81 7.97 9.32 17.37 19.2% BG GROUP PLC 1.72 1.56 1.40 1.24 1.29 2.54 2.85 2.50 2.01 1.60 7.07 7.38 6.22 5.26 5.17 6.13 6.34 5.31 4.25 4.27 12.38 12.81 10.80 8.48 6.63 1.53 1.64 1.79 2.04 2.28 1390.14 24.6% BNP PARIBAS 0.63 0.60 0.57 0.54 1.25 1.21 1.18 1.14 1.14 4.92 4.38 3.92 3.64 7.21 7.82 6.85 6.27 3.82 4.49 5.43 6.36 6.62 52.31 33.4% UNILEVER PLC 5.87 5.29 4.72 4.26 3.72 1.87 1.79 1.69 1.60 1.52 16.33 14.97 13.87 12.70 11.89 12.57 11.78 11.01 10.21 9.75 20.50 19.16 17.64 16.21 15.07 3.00 3.14 3.40 3.73 4.12 2785.50 1.6% BARCLAYS PLC 0.65 0.64 0.60 0.56 0.49 1.26 1.25 1.22 1.18 1.29 2.98 3.00 2.64 2.34 8.12 7.74 6.46 5.57 6.30 2.25 2.53 3.23 4.49 3.76 365.84 28.4% ABB LTD-REG 3.11 2.81 2.52 2.27 1.33 1.25 1.19 1.13 1.03 13.79 11.51 10.47 9.50 9.51 10.10 8.59 7.76 7.23 7.31 17.25 14.82 13.08 12.00 10.74 3.15 3.38 3.61 3.85 4.17 23.30 8.4% RECKITT BENCKISER GROUP PLC 5.50 5.20 4.57 4.14 3.30 3.57 3.37 3.22 3.02 2.90 17.62 16.37 15.44 14.72 13.03 13.73 13.16 12.49 11.63 10.54 19.23 17.94 16.96 15.78 14.38 2.71 2.88 3.05 3.25 3.58 4410.93 -7.3% BANCO BILBAO VIZCAYA ARGENTA 0.88 0.82 0.78 0.73 1.60 1.56 1.48 1.43 2.90 2.84 2.75 2.86 18.83 8.59 7.62 6.74 6.28 6.33 6.36 6.96 7.87 17.8% TESCO PLC 1.69 1.63 1.53 1.45 0.46 0.46 0.44 0.42 0.40 8.04 7.89 7.29 6.83 7.24 7.72 7.33 6.88 9.87 11.45 11.93 11.28 10.52 9.94 4.02 3.91 4.10 4.42 4.74 388.11 3.3% L'OREAL 3.78 3.30 3.05 2.80 2.35 3.23 3.08 2.91 2.73 2.60 19.87 18.39 17.04 15.92 15.07 15.92 14.87 13.84 12.96 12.19 24.97 23.32 21.53 19.74 18.62 1.85 2.06 2.24 2.50 2.67 113.41 -5.1% DANONE 2.56 2.42 2.29 2.12 1.84 1.63 1.53 1.44 1.36 1.29 12.59 12.34 10.85 9.75 8.89 11.18 10.67 9.93 9.20 8.44 17.68 16.89 15.29 14.09 12.70 2.74 2.85 3.11 3.41 3.94 54.56 2.3% NATIONAL GRID PLC 2.72 2.67 2.57 2.42 2.30 1.91 1.91 1.84 1.78 1.70 8.07 7.77 7.58 7.30 7.13 10.04 9.53 8.96 8.55 8.40 14.95 14.07 13.70 13.14 13.19 5.23 5.44 5.56 5.74 5.80 723.88 -3.7% ZURICH INSURANCE GROUP AG 1.21 1.15 1.09 1.01 0.97 0.66 0.66 0.64 0.65 0.59 12.35 9.60 9.08 8.54 8.12 6.72 6.67 6.83 7.00 7.26 269.00 2.4% CIE FINANCIERE RICHEMON-BR A 4.12 3.31 2.82 2.45 2.04 4.04 3.42 3.16 2.90 4.75 21.25 16.65 13.99 12.78 13.25 14.45 11.38 10.36 9.46 8.64 25.29 17.53 15.53 14.04 12.63 0.78 1.02 1.19 1.36 1.50 86.12 16.2% PRUDENTIAL PLC 2.73 2.38 2.12 2.10 1.58 0.54 0.46 0.45 15.13 13.14 11.86 10.89 2.53 2.88 3.08 3.35 3.52 1116.89 6.4% AXA SA 0.67 0.63 0.60 0.55 0.53 0.32 0.32 0.31 0.29 7.38 6.83 6.40 6.11 5.63 5.41 5.82 6.15 6.49 16.38 21.6% SCHNEIDER ELECTRIC SA 1.82 1.74 1.62 1.52 1.31 1.28 1.22 1.15 11.45 10.95 9.73 9.29 9.43 8.78 8.06 7.53 14.66 13.62 12.22 11.18 3.13 3.44 3.76 4.10 59.03 5.0% SYNGENTA AG-REG 4.57 3.89 3.47 2.83 2.68 2.71 2.52 2.38 2.27 2.24 15.62 13.80 12.64 12.03 11.83 12.67 11.49 10.60 10.03 9.69 18.74 16.58 15.14 14.29 14.61 2.25 2.64 2.91 3.07 3.14 408.11 3.2% AIR LIQUIDE SA 2.72 2.53 2.36 2.20 1.97 1.91 1.79 1.67 1.57 1.53 10.13 9.34 8.72 8.22 7.46 9.42 8.69 8.01 7.47 7.17 18.27 16.80 15.19 13.91 12.96 2.69 2.89 3.14 3.41 3.40 101.28 8.2% Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |
  • 5. Valuation Measures II/II Price to Book Ratio Price to Sales Ratio Price to Cash Flow Ratio Enterprise Value to EBITDA Ratio Price to Earnings Ratio Estimated Dividend Yield Target 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 2014 2015 2016 2017 2013 %D to Spot S&P 500 INDEX 2.17 2.17 1.99 1.81 2.17 1.40 1.40 1.34 1.28 1.40 10.02 10.02 9.72 9.51 10.02 8.80 8.80 8.13 7.62 8.80 14.14 14.14 12.67 11.44 14.14 2.20 2.20 2.36 2.56 2.20 1682.0 7.6% Euro Stoxx 50 Pr 1.12 1.12 1.06 1.00 1.12 0.72 0.72 0.70 0.68 0.72 5.22 5.22 4.87 4.64 5.22 7.00 7.00 6.62 6.30 7.00 10.84 10.84 9.70 8.88 10.84 4.44 4.44 4.77 5.08 4.44 2896.5 11.7% NIKKEI 225 1.51 1.51 1.41 1.32 1.51 0.71 0.71 0.66 0.65 0.71 9.49 9.49 8.15 7.62 9.49 9.50 9.50 8.28 7.76 9.50 24.08 24.08 18.86 14.60 24.08 1.65 1.65 1.65 1.93 1.65 11916.4 -4.6% FTSE 100 INDEX 1.67 1.67 1.55 1.34 1.67 1.00 1.00 0.97 0.98 1.00 7.84 7.84 7.22 5.21 7.84 7.05 7.05 6.60 6.33 7.05 11.72 11.72 10.63 9.74 11.72 3.92 3.92 4.22 4.66 3.92 6826.8 7.5% SWISS MARKET INDEX 2.37 2.37 2.20 2.03 2.37 1.98 1.98 1.88 1.80 1.98 12.18 12.18 11.13 9.77 12.18 13.15 13.15 12.16 11.37 13.15 14.77 14.77 13.22 12.00 14.77 3.34 3.34 3.70 4.21 3.34 8029.4 3.9% S&P/TSX COMPOSITE INDEX 1.69 1.69 1.56 1.46 1.69 1.58 1.58 1.48 1.43 1.58 8.44 8.44 7.58 7.00 8.44 8.24 8.24 7.29 6.91 8.24 14.05 14.05 12.39 11.38 14.05 3.12 3.12 3.28 3.48 3.12 14554.2 14.5% S&P/ASX 200 INDEX 1.90 1.90 1.79 1.69 1.90 1.82 1.82 1.71 1.62 1.82 11.19 11.19 9.99 9.12 11.19 9.54 9.54 8.40 7.80 9.54 15.28 15.28 13.60 12.48 15.28 4.35 4.35 4.66 5.03 4.35 5152.0 3.1% HANG SENG INDEX 1.34 1.34 1.24 1.15 1.34 1.74 1.74 1.61 1.50 1.74 7.17 7.17 6.65 6.25 7.17 8.13 8.13 7.39 6.84 8.13 10.88 10.88 9.98 9.08 10.88 3.54 3.54 3.83 4.34 3.54 24942.6 11.0% MSCI EM 1.44 1.44 1.31 1.21 1.44 0.95 0.95 0.88 0.84 0.95 6.89 6.89 6.34 5.94 6.89 7.09 7.09 6.50 6.11 7.09 10.81 10.81 9.72 9.01 10.81 3.07 3.07 3.57 6.08 3.07 1184.9 15.2% ERICSSON LM-B SHS 1.82 1.83 1.73 1.58 1.50 1.18 1.14 1.09 1.05 1.07 16.61 11.55 9.80 9.16 7.09 8.83 7.09 6.33 5.66 5.72 18.85 15.78 13.27 11.65 10.71 3.19 3.45 3.71 3.99 4.19 85.03 4.7% XSTRATA PLC 1.02 0.97 0.91 0.94 1.59 1.43 1.34 1.19 7.07 6.93 6.00 5.06 8.62 6.82 5.98 4.81 13.92 13.00 10.35 7.35 2.47 2.73 3.05 3.72 1267.50 18.1% DEUTSCHE BANK AG-REGISTERED 0.50 0.49 0.47 0.44 0.39 0.84 0.83 0.81 0.79 0.71 5.36 4.66 4.08 3.83 8.48 7.86 6.07 5.08 4.36 2.48 2.54 3.20 3.74 3.54 38.64 27.2% ANGLO AMERICAN PLC 0.80 0.79 0.76 0.74 1.28 1.05 1.01 0.96 0.85 6.14 4.61 4.31 4.00 6.23 5.03 4.62 4.42 5.64 13.45 11.15 9.17 8.31 15.01 2.93 3.31 3.51 4.02 5.46 2026.32 18.5% DEUTSCHE TELEKOM AG-REG 1.24 1.25 1.19 1.17 1.31 0.61 0.61 0.61 0.61 0.61 2.65 2.54 2.57 2.67 2.56 4.35 4.52 4.51 4.45 4.35 12.74 11.52 11.13 10.80 10.20 8.55 6.55 6.27 6.46 7.14 9.16 12.1% GDF SUEZ 0.53 0.53 0.54 0.55 0.52 0.39 0.44 0.44 0.44 0.41 2.99 3.33 3.23 3.51 3.21 5.49 6.66 6.56 6.40 5.88 9.57 10.93 10.49 9.98 8.66 10.05 9.83 9.86 8.92 9.46 16.67 11.7% IMPERIAL TOBACCO GROUP PLC 2.82 3.55 3.41 3.32 3.12 2.76 2.70 2.61 2.53 2.44 9.99 9.12 8.81 8.10 7.37 9.14 8.97 8.60 8.26 7.95 11.24 10.55 9.79 9.10 8.47 4.67 5.18 5.72 6.32 6.88 2637.15 17.7% NORDEA BANK AB 1.27 1.19 1.12 1.06 3.50 3.40 3.27 3.13 11.03 11.47 8.95 6.83 11.71 10.67 9.57 8.63 3.39 4.38 5.08 5.78 79.33 8.9% CREDIT SUISSE GROUP AG-REG 0.92 0.91 0.86 0.82 0.66 1.36 1.25 1.20 1.18 1.11 15.66 6.59 6.94 6.34 10.16 9.50 8.08 7.35 6.73 2.85 3.72 4.41 5.39 5.06 28.53 13.9% VOLKSWAGEN AG-PREF 0.93 0.85 0.76 0.66 0.63 0.36 0.34 0.32 0.31 0.30 3.23 3.29 2.93 3.01 2.59 7.57 6.88 6.16 5.75 4.97 7.18 7.11 6.15 5.56 5.16 2.50 2.86 3.50 4.42 4.26 192.58 24.9% MUENCHENER RUECKVER AG-REG 0.98 0.91 0.87 0.82 0.80 0.47 0.47 0.45 0.44 0.37 8.22 8.86 8.65 8.70 9.63 4.69 4.86 5.00 5.26 5.39 147.33 1.5% E.ON SE 0.68 0.68 0.67 0.64 0.61 0.24 0.24 0.24 0.23 0.21 3.29 4.05 4.02 3.82 3.55 4.69 5.29 5.18 5.16 5.02 6.01 10.29 9.67 9.52 9.12 8.12 5.48 5.64 5.68 5.94 13.34 -0.9% PERNOD-RICARD SA 2.59 2.22 2.04 1.85 1.72 3.12 2.91 2.74 2.56 2.41 19.20 18.09 15.83 14.18 13.11 15.29 13.97 12.93 11.95 10.91 21.01 19.43 17.14 15.05 13.30 1.64 1.76 1.98 2.23 2.72 101.00 4.6% BT GROUP PLC 11.57 12.36 7.49 5.48 3.50 1.11 1.18 1.21 1.21 1.21 4.40 4.71 4.90 4.80 5.70 4.97 4.91 4.94 4.89 4.90 11.93 10.83 10.70 10.03 9.78 3.09 3.53 3.97 4.52 4.82 267.95 -1.5% INDITEX 7.33 6.70 5.83 5.09 3.80 3.91 3.52 3.18 2.87 2.60 19.34 17.66 15.76 14.11 14.69 13.28 11.87 10.66 9.52 26.14 23.42 20.88 18.64 16.69 2.27 2.50 2.85 3.24 3.64 108.25 8.1% ROLLS-ROYCE HOLDINGS PLC 3.62 2.95 2.55 2.27 1.96 1.68 1.36 1.29 1.19 1.11 17.87 14.54 11.69 9.71 10.69 8.77 8.16 7.52 6.44 19.15 16.78 15.33 14.14 13.07 1.79 2.00 2.26 2.59 2.76 1055.28 -4.0% STATOIL ASA 1.41 1.28 1.17 1.09 1.02 0.63 0.70 0.69 0.69 0.71 3.69 3.76 3.61 3.61 3.49 1.88 2.01 1.97 1.95 2.05 8.55 8.48 8.21 8.31 8.55 4.73 4.88 5.01 5.17 5.33 159.51 13.0% LLOYDS BANKING GROUP PLC 0.75 0.77 0.73 0.69 0.63 1.85 1.86 1.87 1.85 12.06 8.77 7.09 6.10 20.10 12.36 8.61 7.42 5.67 0.00 0.41 2.07 4.15 3.32 53.63 11.2% SWISS RE AG 0.86 0.85 0.82 0.77 0.71 0.91 0.92 0.86 0.81 0.80 7.89 9.98 9.49 9.23 8.72 4.72 5.43 5.45 5.61 5.06 75.80 -1.2% CENTRICA PLC 3.13 3.02 2.79 2.52 2.16 0.81 0.77 0.74 0.71 0.67 10.13 7.40 6.91 6.53 6.43 5.91 5.62 5.33 4.98 13.51 13.12 11.80 11.47 10.27 4.50 4.71 4.99 5.32 5.81 368.25 0.9% KONINKLIJKE PHILIPS ELECTRON 1.84 1.84 1.73 1.59 1.42 0.89 0.89 0.86 0.82 0.82 11.22 9.16 7.76 7.33 6.73 8.24 6.65 6.06 5.49 5.44 19.26 14.05 12.15 10.89 9.49 3.30 3.40 3.68 3.93 4.02 24.23 5.3% GLENCORE INTERNATIONAL PLC 1.19 1.07 0.95 0.87 0.19 0.18 0.17 0.16 0.20 10.27 8.18 6.70 5.96 13.08 10.20 8.13 7.59 11.64 9.08 7.29 6.23 11.23 2.75 3.14 3.84 4.25 434.00 21.5% ING GROEP NV-CVA 0.43 0.39 0.37 0.36 0.50 0.56 0.51 0.50 7.27 5.62 5.07 4.86 5.86 0.00 0.30 3.36 4.94 7.98 41.9% BAYERISCHE MOTOREN WERKE AG 1.45 1.33 1.21 1.09 1.03 0.57 0.55 0.53 0.50 0.50 5.33 5.16 4.92 4.74 3.31 7.67 7.91 7.63 7.88 6.64 8.86 8.82 8.57 8.20 8.10 3.80 4.00 4.29 4.46 3.92 79.43 15.4% LINDE AG 1.92 1.92 1.78 1.65 1.49 1.74 1.55 1.46 1.38 1.32 9.55 8.73 8.05 7.44 6.80 10.09 8.90 8.23 7.56 7.12 18.39 16.79 14.84 13.37 12.31 1.85 2.05 2.26 2.49 2.82 152.10 6.0% VIVENDI 1.01 1.05 1.00 0.99 1.01 0.74 0.73 0.72 0.71 0.70 3.47 3.74 3.62 3.41 3.50 4.75 4.86 4.73 4.65 4.51 7.90 8.89 8.37 7.97 7.95 6.31 6.21 6.43 6.82 8.17 17.84 12.5% VINCI SA 1.44 1.35 1.28 1.17 1.02 0.53 0.52 0.51 0.50 0.46 5.10 4.95 4.81 4.53 4.26 6.33 6.25 6.07 5.85 5.44 10.11 9.92 9.38 8.93 7.91 5.12 5.18 5.39 5.78 6.02 43.76 25.4% ENEL SPA 0.58 0.58 0.56 0.53 0.54 0.29 0.29 0.29 0.29 0.28 2.63 2.60 2.39 2.54 2.64 5.83 5.99 5.93 5.80 5.67 6.87 7.54 7.18 6.76 6.79 5.95 5.52 5.67 6.11 5.91 3.04 20.7% HEINEKEN NV 3.19 2.84 2.54 2.18 2.07 1.87 1.67 1.59 1.51 1.43 11.88 10.02 9.23 8.31 7.83 12.28 10.40 9.68 9.02 8.75 20.94 18.14 16.09 14.45 13.04 1.48 1.66 1.87 2.07 2.25 55.12 -7.1% RWE AG 1.10 1.12 1.07 1.02 0.91 0.34 0.33 0.32 0.32 0.30 2.95 3.07 3.12 3.36 2.84 3.87 3.84 3.93 3.99 4.01 7.07 7.36 8.08 8.38 8.11 7.03 6.88 6.59 6.31 6.38 30.15 4.9% IBERDROLA SA 0.63 0.62 0.61 0.60 0.61 0.73 0.69 0.66 0.65 0.68 3.86 4.14 4.21 3.78 6.39 6.52 6.27 6.02 5.86 8.00 9.06 8.64 8.75 9.23 8.55 8.05 8.03 7.98 8.23 4.33 18.6% HENNES & MAURITZ AB-B SHS 8.49 8.32 7.73 7.06 6.66 3.16 2.97 2.68 2.43 2.18 18.80 17.54 15.77 14.18 13.25 14.22 13.59 12.16 10.92 9.70 22.79 21.51 19.22 17.31 15.45 4.14 4.20 4.47 4.86 5.53 219.50 -5.1% EADS NV 3.29 3.26 2.62 2.23 1.91 0.60 0.56 0.52 0.50 0.49 10.75 8.34 7.46 5.39 6.63 6.03 4.82 4.11 3.75 3.65 20.53 14.75 11.00 9.08 8.46 1.55 2.42 3.25 3.95 3.81 42.96 8.4% ASML HOLDING NV 4.95 4.26 3.64 2.94 4.42 4.30 3.44 2.89 2.35 17.34 20.00 12.94 10.50 13.86 15.34 10.43 8.02 6.86 20.50 22.28 14.40 10.73 7.99 0.89 1.07 1.23 1.40 53.78 5.5% VOLVO AB-B SHS 2.18 2.21 1.97 1.82 0.66 0.68 0.63 0.60 0.59 11.10 7.07 6.24 5.76 9.34 9.12 7.42 6.52 7.15 15.27 15.03 10.48 8.65 8.76 3.08 3.41 4.02 4.63 104.41 10.7% FRANCE TELECOM SA 0.76 0.78 0.77 0.74 0.76 0.48 0.50 0.50 0.51 0.51 2.07 2.12 2.19 2.27 2.23 3.93 4.16 4.28 4.37 4.39 6.12 7.19 7.37 7.27 7.01 10.19 9.87 9.54 9.23 9.73 9.63 22.1% COMPAGNIE DE SAINT-GOBAIN 0.84 0.84 0.81 0.76 0.35 0.35 0.34 0.33 0.32 5.41 5.40 4.93 4.31 5.52 5.46 5.02 4.52 4.12 12.22 11.76 9.74 7.85 6.63 4.06 4.61 4.63 4.86 33.03 15.0% ATLAS COPCO AB-A SHS 6.30 5.47 4.69 4.04 2.40 2.43 2.33 2.20 2.14 15.03 13.86 13.51 13.10 10.30 10.43 9.87 9.24 9.44 15.95 16.10 15.02 13.82 3.16 3.23 3.45 3.66 190.61 4.4% SWATCH GROUP AG/THE-BR 3.22 2.84 2.48 2.16 3.68 3.20 2.91 2.65 2.51 20.45 15.90 13.97 12.56 12.48 10.48 9.36 8.33 8.29 19.74 16.45 14.72 13.08 12.87 1.25 1.45 1.64 1.85 1.99 594.56 9.5% TELENOR ASA 2.56 2.50 2.36 2.17 2.43 1.96 1.93 1.88 1.83 1.73 9.58 7.26 6.93 6.79 5.39 7.52 6.86 6.53 6.25 5.90 15.50 12.72 11.26 10.21 9.04 4.46 5.32 6.05 6.87 10.56 132.04 3.4% INTESA SANPAOLO 0.37 0.36 0.35 0.34 1.04 1.08 1.05 1.03 2.31 2.33 2.21 2.11 11.30 9.89 7.28 5.96 6.92 4.61 4.69 6.23 7.22 8.13 1.41 27.5% HENKEL AG & CO KGAA VORZUG 3.29 3.04 2.72 2.45 2.11 1.75 1.70 1.62 1.53 1.48 15.94 14.58 13.62 12.62 11.50 11.76 11.11 10.29 9.45 8.85 19.95 18.38 16.68 15.14 13.97 1.25 1.38 1.53 1.72 1.93 70.86 -4.3% TELIASONERA AB 1.70 1.68 1.62 1.70 1.91 1.92 1.91 1.90 1.85 5.94 6.90 6.92 6.73 5.97 7.42 7.52 7.29 7.16 6.86 11.21 11.03 10.58 10.35 9.77 6.71 7.22 7.31 7.58 8.83 47.08 2.0% ARCELORMITTAL 0.38 0.39 0.38 0.36 0.33 0.26 0.25 0.24 0.24 0.23 4.22 4.52 3.27 3.08 1.92 6.68 6.11 4.99 4.48 3.89 76.06 19.18 9.05 6.42 4.82 4.34 1.65 2.39 2.70 1.92 13.80 35.5% FRESENIUS MEDICAL CARE AG & 2.33 2.10 1.89 1.69 1.52 1.49 1.39 1.32 1.23 1.14 11.74 11.00 10.05 9.29 9.06 9.93 9.31 8.80 8.21 7.40 18.02 17.05 15.72 13.99 12.16 1.34 1.43 1.53 1.65 2.18 56.70 8.2% AP MOELLER-MAERSK A/S-B 0.93 0.89 0.82 0.75 0.57 0.58 0.54 0.51 0.44 4.41 4.06 3.52 3.19 4.07 4.05 3.62 3.37 10.83 10.37 8.32 6.68 5.33 2.33 2.63 2.81 2.95 50965.00 12.2% CHRISTIAN DIOR 2.78 1.67 1.50 1.18 0.97 0.78 0.71 0.65 6.94 5.45 4.76 3.94 7.68 6.15 5.46 4.89 18.24 13.72 11.50 10.81 1.78 2.55 3.03 3.48 146.57 14.5% HENKEL AG & CO KGAA 2.71 2.50 2.23 2.01 1.73 1.75 1.70 1.62 1.53 1.48 13.09 11.98 11.19 10.37 9.45 11.76 11.11 10.29 9.45 8.85 16.39 15.10 13.70 12.44 11.48 1.53 1.71 1.86 2.07 2.37 60.54 -0.5% ATLAS COPCO AB-B SHS 5.61 4.88 4.18 3.61 2.40 2.43 2.33 2.20 2.14 13.40 12.36 12.04 11.68 10.30 10.43 9.87 9.24 9.44 14.22 14.36 13.39 12.32 TENARIS SA 1.99 1.86 1.68 1.51 2.18 2.08 1.97 1.89 9.83 8.50 9.14 9.98 8.36 7.84 7.38 7.03 13.54 12.01 11.94 11.23 2.46 2.58 2.70 2.66 15.66 0.0% Q.M.S Advisors | tel: +41 (0)78 922 08 77 | e-mail: info@qmsadv.com |