SlideShare une entreprise Scribd logo
1  sur  55
Télécharger pour lire hors ligne
F i n a l P r e s e n t a t i o n
B u s i n e s s Po l i c y F a l l 2 0 1 6
T h e C o l l a b o r a t i v e E f f o r t s o f :
Bashayer Baljon, Aly Homan, Paige Norris, Dominique Rampogu, and Taylor Wenger
2
Agenda
• Company Overview
• Industry & Market Share
• Competition
• SWOT Analysis
• Strategic Initiatives
• I: Increasing Market Share
• II: Close Bottom 10% of Stores
• III: Halting & Renovating Stores
• End Results
3
Headquarters:
FortWayne,
Indiana
Net Sales:
$502.6M
Locations:
150Total
Full-Line (110)
Factory Outlet (40)
Employees:
2,950
Source: Fact Set
Company Overview
Source: Fact Set
4
Sector:Consumer Non-Durables
Industry: Apparel and Footwear
Market Share of Industry Relative to Competitors
Kate Spade & Co Vera Bradley, Inc.
Michael Kors Coach
Vince Steven Madden
Industry & Market Share
31.41%42.06%
12.72% 10.05%
2.72%1.03%
5
SWOT Analysis
STRENGTHS
• Diverse Channel Mix
• Liquidity
• Low COGS
OPPORTUNITIES
• Revisit Channel Strategy to
Strengthen E-Commerce
• New Product Line
WEAKNESSES
• Weak Brand Relevance
• Data Breach
THREATS
• Consumer’s Brand Association
withTraditional Prints
• Closing of Department Stores
6
Objectives
Drive a 2% increase in sales in first year, a 3% increase in second year,
which claims a 5% increase in market share
StreamlineVera Bradley’s product development in order to achieve and
maintain brand relevance
Recapture lost same-store sales after sales per square foot decreased from
$760 to $703 in 2016, on top of 14.3% decrease from 2014 to 2015
1
2
3
7
Strategy I: Increasing Market Share
V x VB
VERA BRADLEY SIGNATURE COLLECTION
Drive a 2% increase in sales in first year, a 3% increase in second year, which
claims a 5% increase in market share
Break out into two sub-brands underVera Bradley, Inc.
Extensive marketing campaign will support implementation
Recreate & strengthen brand perception and relevance among millennial women
8
Strategy I: Increasing Market Share
V xVB
sold
for
higher
price
9
Income Statement: Strategy I (Increase Market Share)
*In millions USD 2019 % 2018 % 2017 % 2016 %
Sales $ 528.03 100 $ 528.03 100 $ 512.65 100 $ 502.60 100
Cost of Goods Sold $ 197.10 37.33 $ 203.83 38.60 $ 210.78 41.12 $ 217.97 43.37
Gross Income $ 330.93 62.67 $ 324.20 61.40 $ 301.87 58.88 $ 284.62 56.63
SG&A Expenses $ 212.20 40.19 $ 212.20 40.19 $ 212.20 41.39 $ 231.54 46.07
EBIT (Operating Income) $ 118.73 22.48 $ 112.00 21.21 $ 89.66 17.49 $ 53.09 10.56
Interest Expense $ 0.26 0.05 $ 0.26 0.05 $ 0.26 0.05 $ 0.26 0.05
Pretax Income $ 118.46 22.43 $ 111.74 21.16 $ 89.40 17.44 $ 46.46 9.24
IncomeTaxes $ 41.55 7.87 $ 39.20 7.42 $ 31.38 6.12 $ 18.90 3.76
NET INCOME
$ 76.91 14.57 $ 72.54 13.74 $ 58.02 11.32 $ 27.56 5.48
9
10
Strategy II: Close Bottom 10% of Stores
Close bottom 10% of underperforming stores
Result in funds used toward licensing costs for new sub-brand
Decrease
COGS
11
Income Statement: Strategy II (Close Bottom 10%)
11
*In millions USD 2019 % 2018 % 2017 % 2016 %
Sales $ 502.60 100 $ 502.60 100 $ 452.34 100 $ 502.60 100
Cost of Goods Sold $ 193.73 38.53 $ 200.24 39.84 $ 207.08 45.78 $ 217.97 43.37
Gross Income $ 308.96 61.47 $ 302.36 60.16 $ 245.26 54.22 $ 284.62 56.63
SG&A Expenses $ 212.20 42.22 $ 212.20 42.22 $ 208.38 46.07 $ 231.54 46.07
EBIT (Operating Income) $ 96.76 19.25 $ 90.15 17.94 $ 36.88 8.15 $ 53.09 10.56
Interest Expense $ 0.26 0.05 $ 0.26 0.05 $ 0.26 0.06 $ 0.26 0.05
Pretax Income $ 96.50 19.20 $ 89.89 17.88 $ 36.62 8.10 $ 46.46 9.24
IncomeTaxes $ 33.87 6.74 $ 31.55 6.28 $ 12.91 2.85 $ 18.90 3.76
NET INCOME
$ 62.63 12.46 $ 58.34 11.61 $ 23.71 5.24 $ 27.56 5.48
12
Strategy III: Halting & Renovation of Stores
Recapture lost same-store sales after sales per square foot decreased from $760 to $703 in
2016, on top of 14.3% decrease from 2014 to 2015
Halt opening of new stores in fiscal 2017
Shift focus toward completing renovations of current full-line stores
COST SAVINGS:
$400,000 $62,500
New Store Costs (1200 sq. ft) Renovation Costs
Income Statement: Strategy III (Store Renovations)
15
*In millions USD 2019 % 2018 % 2017 % 2016 %
Sales $ 512.70 100 $ 512.70 100% $ 507.62 100% $ 502.60 100%
Cost of Goods Sold $ 210.25 41.01 $ 217.43 42.41% $ 224.85 44.29% $ 217.97 43.37%
Gross Income $ 302.45 58.99 $ 295.27 57.59% $ 282.77 55.71% $ 284.62 56.63%
SG&A Expenses $ 212.20 41.39 $ 212.20 41.39% $ 212.20 41.80% $ 231.54 46.07%
EBIT (Operating Income) $ 90.24 17.60 $ 83.07 16.20% $ 70.57 13.90% $ 53.09 10.56%
Interest Expense $ 0.26 0.05 $ 0.26 0.05% $ 0.26 0.05% $ 0.26 0.05%
Pretax Income $ 89.98 17.55 $ 82.80 16.15% $ 70.31 13.85% $ 46.46 9.24%
IncomeTaxes $ 31.58 6.16 $ 29.07 5.67% $ 29.07 4.87% $ 18.90 3.76%
NET INCOME
$ 58.39
11.39
$ 53.73
10.48%
$ 53.73
8.98%
$ 27.56
5.48%
Comparing Net Incomes with Each Strategy
Incremental
Value 2019
Net Income
2018
Net Income
2017
Net Income
2016
Net Income
Close Bottom
10%
22.97 16.29 -20.72 27.56
Increase Market
Share
37.25 30.49 13.59 27.56
Store
Renovations
18.73 11.68 1.18 27.56
Combined
Strategies
78.95 58.46 -5.95 16
THANK YOU
Q u e s t i o n s ?
Appendix
Incomes Statements
• NO STRATEGY
• COMBINED STRATEGIES
Competitive Analysis
• COGS COMPARISON
• GENERAL INFO
Channel Distribution
• DIRECTVS. INDIRECT
• CHANNEL COMPARISONYOY
Sales Analysis
• TOTAL SALES BY
PRODUCT CATEGORY
• SAME STORE SALES
Survey Results
• AGE OF RESPONDENTS
• DOYOU OWNVB PRODUCT?
• PRODUCT AWARENESS
• PRODUCT LIKEABILITY
• BRAND PERCEPTION
3 4 5 6 7 8 9 10 11 12 13 14 15 16
Profitability Ratios
• GROSS MARGIN
• OPERATING MARGIN
• NET PROFIT
• ROA
• ROE
• DuPont Analysis
OPERATION EFFICIENCY
• INVENTORYTURNOVER
• TOTAL ASSETTURNOVER
• ACCOUNTS RECEIVABLE
LIQUIDITY
• CURRENT RATIO
• QUICK RATIO
19
APPENDIX 1
35%
10%35%
15%
5%
% of Mix to IMC Budget
Digital Out-Of-Home Print Sales Promotion Direct Response
$33,392,000
$38,000,000
A n n u a l A d S p e n d :
To t a l M a r ke t i n g S p e n d :
INCOME STATEMENTS
20
21
Income Statement: No Strategy
*In millions USD 2019 2018 2017 2016 2015 2014
Sales $ 470.73 $ 481.12 $ 491.74 $ 502.60 $ 508.99 $ 536.02
Cost of Goods Sold $ 197.10 $ 203.83 $ 210.78 $ 217.97 $ 236.98 $ 240.59
Gross Income $ 273.63 $ 277.30 $ 280.96 $ 284.62 $ 272.01 $ 295.43
SG&A Expenses $ 212.20 $ 212.20 $ 212.20 $ 231.54 $ 208.28 $ 204.80
EBIT (Operating Income) $ 61.43 $ 65.09 $ 68.76 $ 53.09 $ 63.73 $ 90.64
Interest Expense $ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.41 $ 0.38
Pretax Income $ 61.16 $ 64.83 $ 68.49 $ 46.46 $ 63.66 $ 93.87
IncomeTaxes $ 21.50 $ 22.78 $ 24.06 $ 18.90 $ 22.83 $ 35.06
NET INCOME $ 39.66 $ 42.05 $ 44.43 $ 27.56 $ 40.84 $ 58.81
21
22
Income Statement: Combined Strategies
*In millions USD 2019 2018 2017 2016 2015 2014
Sales $ 476.26 $ 476.26 $ 462.39 $ 502.60 $ 508.99 $ 536.02
Cost of Goods Sold $ 189.87 $ 196.35 $ 203.05 $ 217.97 $ 236.98 $ 240.59
Gross Income $ 286.39 $ 279.91 $ 259.34 $ 284.62 $ 272.01 $ 295.43
SG&A Expenses $ 212.20 $ 212.20 $ 212.20 $ 231.54 $ 208.28 $ 204.80
EBIT (Operating Income) $ 74.19 $ 65.09 $ 47.13 $ 53.09 $ 63.73 $ 90.64
Interest Expense $ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.41 $ 0.38
Pretax Income $ 73.92 $ 64.83 $ 46.87 $ 46.46 $ 63.66 $ 93.87
IncomeTaxes $ 25.97 $ 22.78 $ 16.50 $ 18.90 $ 22.83 $ 35.06
NET INCOME $ 47.96 $ 42.05 $ 30.37 $ 27.56 $ 40.84 $ 58.81
APPENDIX 1
22
COMPETITIVE COMPARISON
23
24
Cost of Goods Sold Comparison
2016 2015 2014 2013 2012
$217.97 $236.98 $240.59 $232.87 $203.22
$1441 $1286 $1433 $1376 $1292
-
$490.5 $459.5 $540.7 $662.1
*in millions USD
APPENDIX 1
25
Competitive Comparison (General & Margins)
APPENDIX 1
CHANNEL DISTRIBUTION
26
27
Direct Channel: E-Commerce, Full-Line Retail Stores, & Factory
Outlet Stores
Indirect Channel: Department Stores & Specialty Retail Stores
69.9%
30.1%
Source: Fact Set
Channel Distribution
APPENDIX 1
28
Source: Fact Set
Channel Distribution (YOY)
APPENDIX 1
SALES ANALYSIS
29
30
Source: Fact Set
Total Sales by Product Category
APPENDIX 1
31
Same Store Sales
APPENDIX 1
PROFITABILITY (%)
RATIO ANALYSIS:
32
2014 2015 2016
55.12 53.44 56.63
59.64 60.53 -
70.17 69.32 67.93
INDUSTRY
46.92 46.64 -
Source: Fact Set
33
Gross Margin
APPENDIX 1
34
Source: Fact Set
Operating Margins
2014 2015 2016
16.91 12.52 10.56
10.83 6.66 -
25.91 18.03 16.94
INDUSTRY
12.62 12.35 -
APPENDIX 1
35
Source: Fact Set
Net Profit
2014 2015 2016
10.97 8.02 5.48
6.74 1.75 -
16.26 9.6 10.25
INDUSTRY
8.57 8.89 -
APPENDIX 1
36
Source: Fact Set
Return on Assets
2014 2015 2016
19.27 11.36 7.05
8.06 2.28 -
21.72 9.66 9.63
INDUSTRY
10.21 10.74 -
APPENDIX 1
37
Source: Fact Set
Return on Equity
2014 2015 2016
26.17 15.13 9.67
91.82 9.76 -
32.35 16.39 17.8
INDUSTRY
19.67 20.63 -
APPENDIX 1
38
DuPont Analysis
Profit Margin Total Asset
Turnover
Equity
Multiplier
2014 10.97 1.76 26.7
2015 8.02 1.42 15.13
2016 5.48 1.29 9.67
APPENDIX 1
OPERATION EFFICIENCY
RATIO ANALYSIS:
39
40
Inventory Turnover
2014 2015 2016
1.79 2.01 2.06
2.68 2.8 -
2.73 2.54 3.05
APPENDIX 1
41
Total Asset Turnover
2014 2015 2016
1.76 1.42 1.29
1.2 1.3 -
1.34 1.01 0.94
APPENDIX 1
42
Accounts Receivable Turnover
2014 2015 2016
17.14 16.34 15.08
12.68 13.3 -
25.7 20.05 19.33
APPENDIX 1
LIQUIDITY
RATIO ANALYSIS:
43
44
Current Ratio
2014 2015 2016
4.09 4.25 3.81
1.88 2.33 -
2.28 3 2.63
APPENDIX 1
45
Quick Ratio
2014 2015 2016
1.82 2.69 2.1
1.25 1.61 -
1.63 2.42 2.07
APPENDIX 1
46
Survey: Age of Respondents
APPENDIX 1
SURVEY RESULTS
47
48
Survey: Do you own Vera Bradley products? (16-20)
APPENDIX 1
49
Survey: Do you own Vera Bradley products? (21-34)
APPENDIX 1
50
Survey: Do you own Vera Bradley products? (35-50)
APPENDIX 1
51
Survey: Do you own Vera Bradley products? (51-80)
APPENDIX 1
52
Survey: Product Awareness (21-34)
APPENDIX 1
53
Survey: Product Likeability (21-34)
APPENDIX 1
54
Survey: Brand Perception (21-34)
APPENDIX 1
55
Survey: Brand Perception (21-34)
APPENDIX 1

Contenu connexe

Tendances

whole food market fiveyeardata
whole food market  fiveyeardatawhole food market  fiveyeardata
whole food market fiveyeardata
finance44
 
TREB - Condo report Q3-2016
TREB - Condo report Q3-2016TREB - Condo report Q3-2016
TREB - Condo report Q3-2016
Gloria Yeung
 

Tendances (12)

Market Watch TORONTO 2015 OCTOBER
Market Watch TORONTO 2015 OCTOBERMarket Watch TORONTO 2015 OCTOBER
Market Watch TORONTO 2015 OCTOBER
 
whole food market fiveyeardata
whole food market  fiveyeardatawhole food market  fiveyeardata
whole food market fiveyeardata
 
Market Report for August 2017 - Residential Resale
Market Report for August 2017 - Residential ResaleMarket Report for August 2017 - Residential Resale
Market Report for August 2017 - Residential Resale
 
October Market Watch is Here !
October Market Watch is Here !October Market Watch is Here !
October Market Watch is Here !
 
TREB Market Watch - August 2016
TREB Market Watch - August 2016TREB Market Watch - August 2016
TREB Market Watch - August 2016
 
TREB - Condo report Q3-2016
TREB - Condo report Q3-2016TREB - Condo report Q3-2016
TREB - Condo report Q3-2016
 
Market Watch TORONTO 2015 SEPTEMBER
Market Watch TORONTO 2015 SEPTEMBERMarket Watch TORONTO 2015 SEPTEMBER
Market Watch TORONTO 2015 SEPTEMBER
 
SS
SSSS
SS
 
PetSmart GIRC Final
PetSmart GIRC FinalPetSmart GIRC Final
PetSmart GIRC Final
 
The CRED DQ Report - Market Delinquency by Property Type
The CRED DQ Report - Market Delinquency by Property TypeThe CRED DQ Report - Market Delinquency by Property Type
The CRED DQ Report - Market Delinquency by Property Type
 
Case 2 aymaan hossain (1531434030)
Case 2  aymaan hossain (1531434030)Case 2  aymaan hossain (1531434030)
Case 2 aymaan hossain (1531434030)
 
Austin real estate inventory 7:1:2013
Austin real estate inventory 7:1:2013Austin real estate inventory 7:1:2013
Austin real estate inventory 7:1:2013
 

Similaire à Vera Bradley Final Presentation

FINAL Policy Presentation
FINAL Policy PresentationFINAL Policy Presentation
FINAL Policy Presentation
Megan Kavanagh
 
Round 2 - 2020Sim ID Z78286_8High Level OverviewTe.docx
Round 2 - 2020Sim ID Z78286_8High Level OverviewTe.docxRound 2 - 2020Sim ID Z78286_8High Level OverviewTe.docx
Round 2 - 2020Sim ID Z78286_8High Level OverviewTe.docx
daniely50
 
ACG Final Pres
ACG Final PresACG Final Pres
ACG Final Pres
ngocdo119
 
The_4_Sales_Reports_for_CEO
The_4_Sales_Reports_for_CEOThe_4_Sales_Reports_for_CEO
The_4_Sales_Reports_for_CEO
Patrick Kenny
 
Google - Investment Analysis & Mgmt 120213 10pm v4 final
Google - Investment Analysis & Mgmt  120213 10pm v4 finalGoogle - Investment Analysis & Mgmt  120213 10pm v4 final
Google - Investment Analysis & Mgmt 120213 10pm v4 final
Richard Chan, MBA
 

Similaire à Vera Bradley Final Presentation (20)

FINAL Policy Presentation
FINAL Policy PresentationFINAL Policy Presentation
FINAL Policy Presentation
 
Round 2 - 2020Sim ID Z78286_8High Level OverviewTe.docx
Round 2 - 2020Sim ID Z78286_8High Level OverviewTe.docxRound 2 - 2020Sim ID Z78286_8High Level OverviewTe.docx
Round 2 - 2020Sim ID Z78286_8High Level OverviewTe.docx
 
Shield Hand and Body Sanitizing Lotion
Shield Hand and Body Sanitizing LotionShield Hand and Body Sanitizing Lotion
Shield Hand and Body Sanitizing Lotion
 
Understanding Profitability in the Affiliate Space
Understanding Profitability in the Affiliate SpaceUnderstanding Profitability in the Affiliate Space
Understanding Profitability in the Affiliate Space
 
ACG Final Pres
ACG Final PresACG Final Pres
ACG Final Pres
 
WDFC Presentation (1)
WDFC Presentation (1)WDFC Presentation (1)
WDFC Presentation (1)
 
Alibaba
AlibabaAlibaba
Alibaba
 
The_4_Sales_Reports_for_CEO
The_4_Sales_Reports_for_CEOThe_4_Sales_Reports_for_CEO
The_4_Sales_Reports_for_CEO
 
Financial Forecasting
Financial ForecastingFinancial Forecasting
Financial Forecasting
 
RR - Technicals 1.pdf
RR - Technicals 1.pdfRR - Technicals 1.pdf
RR - Technicals 1.pdf
 
Google - Investment Analysis & Mgmt 120213 10pm v4 final
Google - Investment Analysis & Mgmt  120213 10pm v4 finalGoogle - Investment Analysis & Mgmt  120213 10pm v4 final
Google - Investment Analysis & Mgmt 120213 10pm v4 final
 
MARKETING
MARKETINGMARKETING
MARKETING
 
Hershey Presentation at 2024 CAGY Conference
Hershey Presentation at 2024 CAGY ConferenceHershey Presentation at 2024 CAGY Conference
Hershey Presentation at 2024 CAGY Conference
 
KDD capabilities 2016 v1.0
KDD capabilities 2016 v1.0KDD capabilities 2016 v1.0
KDD capabilities 2016 v1.0
 
Financial statements
Financial statementsFinancial statements
Financial statements
 
2016 VC Executive Compensation Trend Report
2016 VC Executive Compensation Trend Report2016 VC Executive Compensation Trend Report
2016 VC Executive Compensation Trend Report
 
Cfa research presentation university at buffalo
Cfa research presentation university at buffalo Cfa research presentation university at buffalo
Cfa research presentation university at buffalo
 
Media Optimization Model
Media Optimization ModelMedia Optimization Model
Media Optimization Model
 
Fitbit Go-To Market Plan
Fitbit Go-To Market PlanFitbit Go-To Market Plan
Fitbit Go-To Market Plan
 
ACG Cup - Valuation
ACG Cup - ValuationACG Cup - Valuation
ACG Cup - Valuation
 

Vera Bradley Final Presentation

  • 1. F i n a l P r e s e n t a t i o n B u s i n e s s Po l i c y F a l l 2 0 1 6 T h e C o l l a b o r a t i v e E f f o r t s o f : Bashayer Baljon, Aly Homan, Paige Norris, Dominique Rampogu, and Taylor Wenger
  • 2. 2 Agenda • Company Overview • Industry & Market Share • Competition • SWOT Analysis • Strategic Initiatives • I: Increasing Market Share • II: Close Bottom 10% of Stores • III: Halting & Renovating Stores • End Results
  • 3. 3 Headquarters: FortWayne, Indiana Net Sales: $502.6M Locations: 150Total Full-Line (110) Factory Outlet (40) Employees: 2,950 Source: Fact Set Company Overview
  • 4. Source: Fact Set 4 Sector:Consumer Non-Durables Industry: Apparel and Footwear Market Share of Industry Relative to Competitors Kate Spade & Co Vera Bradley, Inc. Michael Kors Coach Vince Steven Madden Industry & Market Share 31.41%42.06% 12.72% 10.05% 2.72%1.03%
  • 5. 5 SWOT Analysis STRENGTHS • Diverse Channel Mix • Liquidity • Low COGS OPPORTUNITIES • Revisit Channel Strategy to Strengthen E-Commerce • New Product Line WEAKNESSES • Weak Brand Relevance • Data Breach THREATS • Consumer’s Brand Association withTraditional Prints • Closing of Department Stores
  • 6. 6 Objectives Drive a 2% increase in sales in first year, a 3% increase in second year, which claims a 5% increase in market share StreamlineVera Bradley’s product development in order to achieve and maintain brand relevance Recapture lost same-store sales after sales per square foot decreased from $760 to $703 in 2016, on top of 14.3% decrease from 2014 to 2015 1 2 3
  • 7. 7 Strategy I: Increasing Market Share V x VB VERA BRADLEY SIGNATURE COLLECTION Drive a 2% increase in sales in first year, a 3% increase in second year, which claims a 5% increase in market share Break out into two sub-brands underVera Bradley, Inc. Extensive marketing campaign will support implementation Recreate & strengthen brand perception and relevance among millennial women
  • 8. 8 Strategy I: Increasing Market Share V xVB sold for higher price
  • 9. 9 Income Statement: Strategy I (Increase Market Share) *In millions USD 2019 % 2018 % 2017 % 2016 % Sales $ 528.03 100 $ 528.03 100 $ 512.65 100 $ 502.60 100 Cost of Goods Sold $ 197.10 37.33 $ 203.83 38.60 $ 210.78 41.12 $ 217.97 43.37 Gross Income $ 330.93 62.67 $ 324.20 61.40 $ 301.87 58.88 $ 284.62 56.63 SG&A Expenses $ 212.20 40.19 $ 212.20 40.19 $ 212.20 41.39 $ 231.54 46.07 EBIT (Operating Income) $ 118.73 22.48 $ 112.00 21.21 $ 89.66 17.49 $ 53.09 10.56 Interest Expense $ 0.26 0.05 $ 0.26 0.05 $ 0.26 0.05 $ 0.26 0.05 Pretax Income $ 118.46 22.43 $ 111.74 21.16 $ 89.40 17.44 $ 46.46 9.24 IncomeTaxes $ 41.55 7.87 $ 39.20 7.42 $ 31.38 6.12 $ 18.90 3.76 NET INCOME $ 76.91 14.57 $ 72.54 13.74 $ 58.02 11.32 $ 27.56 5.48 9
  • 10. 10 Strategy II: Close Bottom 10% of Stores Close bottom 10% of underperforming stores Result in funds used toward licensing costs for new sub-brand Decrease COGS
  • 11. 11 Income Statement: Strategy II (Close Bottom 10%) 11 *In millions USD 2019 % 2018 % 2017 % 2016 % Sales $ 502.60 100 $ 502.60 100 $ 452.34 100 $ 502.60 100 Cost of Goods Sold $ 193.73 38.53 $ 200.24 39.84 $ 207.08 45.78 $ 217.97 43.37 Gross Income $ 308.96 61.47 $ 302.36 60.16 $ 245.26 54.22 $ 284.62 56.63 SG&A Expenses $ 212.20 42.22 $ 212.20 42.22 $ 208.38 46.07 $ 231.54 46.07 EBIT (Operating Income) $ 96.76 19.25 $ 90.15 17.94 $ 36.88 8.15 $ 53.09 10.56 Interest Expense $ 0.26 0.05 $ 0.26 0.05 $ 0.26 0.06 $ 0.26 0.05 Pretax Income $ 96.50 19.20 $ 89.89 17.88 $ 36.62 8.10 $ 46.46 9.24 IncomeTaxes $ 33.87 6.74 $ 31.55 6.28 $ 12.91 2.85 $ 18.90 3.76 NET INCOME $ 62.63 12.46 $ 58.34 11.61 $ 23.71 5.24 $ 27.56 5.48
  • 12. 12 Strategy III: Halting & Renovation of Stores Recapture lost same-store sales after sales per square foot decreased from $760 to $703 in 2016, on top of 14.3% decrease from 2014 to 2015 Halt opening of new stores in fiscal 2017 Shift focus toward completing renovations of current full-line stores COST SAVINGS: $400,000 $62,500 New Store Costs (1200 sq. ft) Renovation Costs
  • 13.
  • 14.
  • 15. Income Statement: Strategy III (Store Renovations) 15 *In millions USD 2019 % 2018 % 2017 % 2016 % Sales $ 512.70 100 $ 512.70 100% $ 507.62 100% $ 502.60 100% Cost of Goods Sold $ 210.25 41.01 $ 217.43 42.41% $ 224.85 44.29% $ 217.97 43.37% Gross Income $ 302.45 58.99 $ 295.27 57.59% $ 282.77 55.71% $ 284.62 56.63% SG&A Expenses $ 212.20 41.39 $ 212.20 41.39% $ 212.20 41.80% $ 231.54 46.07% EBIT (Operating Income) $ 90.24 17.60 $ 83.07 16.20% $ 70.57 13.90% $ 53.09 10.56% Interest Expense $ 0.26 0.05 $ 0.26 0.05% $ 0.26 0.05% $ 0.26 0.05% Pretax Income $ 89.98 17.55 $ 82.80 16.15% $ 70.31 13.85% $ 46.46 9.24% IncomeTaxes $ 31.58 6.16 $ 29.07 5.67% $ 29.07 4.87% $ 18.90 3.76% NET INCOME $ 58.39 11.39 $ 53.73 10.48% $ 53.73 8.98% $ 27.56 5.48%
  • 16. Comparing Net Incomes with Each Strategy Incremental Value 2019 Net Income 2018 Net Income 2017 Net Income 2016 Net Income Close Bottom 10% 22.97 16.29 -20.72 27.56 Increase Market Share 37.25 30.49 13.59 27.56 Store Renovations 18.73 11.68 1.18 27.56 Combined Strategies 78.95 58.46 -5.95 16
  • 17. THANK YOU Q u e s t i o n s ?
  • 18. Appendix Incomes Statements • NO STRATEGY • COMBINED STRATEGIES Competitive Analysis • COGS COMPARISON • GENERAL INFO Channel Distribution • DIRECTVS. INDIRECT • CHANNEL COMPARISONYOY Sales Analysis • TOTAL SALES BY PRODUCT CATEGORY • SAME STORE SALES Survey Results • AGE OF RESPONDENTS • DOYOU OWNVB PRODUCT? • PRODUCT AWARENESS • PRODUCT LIKEABILITY • BRAND PERCEPTION 3 4 5 6 7 8 9 10 11 12 13 14 15 16 Profitability Ratios • GROSS MARGIN • OPERATING MARGIN • NET PROFIT • ROA • ROE • DuPont Analysis OPERATION EFFICIENCY • INVENTORYTURNOVER • TOTAL ASSETTURNOVER • ACCOUNTS RECEIVABLE LIQUIDITY • CURRENT RATIO • QUICK RATIO
  • 19. 19 APPENDIX 1 35% 10%35% 15% 5% % of Mix to IMC Budget Digital Out-Of-Home Print Sales Promotion Direct Response $33,392,000 $38,000,000 A n n u a l A d S p e n d : To t a l M a r ke t i n g S p e n d :
  • 21. 21 Income Statement: No Strategy *In millions USD 2019 2018 2017 2016 2015 2014 Sales $ 470.73 $ 481.12 $ 491.74 $ 502.60 $ 508.99 $ 536.02 Cost of Goods Sold $ 197.10 $ 203.83 $ 210.78 $ 217.97 $ 236.98 $ 240.59 Gross Income $ 273.63 $ 277.30 $ 280.96 $ 284.62 $ 272.01 $ 295.43 SG&A Expenses $ 212.20 $ 212.20 $ 212.20 $ 231.54 $ 208.28 $ 204.80 EBIT (Operating Income) $ 61.43 $ 65.09 $ 68.76 $ 53.09 $ 63.73 $ 90.64 Interest Expense $ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.41 $ 0.38 Pretax Income $ 61.16 $ 64.83 $ 68.49 $ 46.46 $ 63.66 $ 93.87 IncomeTaxes $ 21.50 $ 22.78 $ 24.06 $ 18.90 $ 22.83 $ 35.06 NET INCOME $ 39.66 $ 42.05 $ 44.43 $ 27.56 $ 40.84 $ 58.81 21
  • 22. 22 Income Statement: Combined Strategies *In millions USD 2019 2018 2017 2016 2015 2014 Sales $ 476.26 $ 476.26 $ 462.39 $ 502.60 $ 508.99 $ 536.02 Cost of Goods Sold $ 189.87 $ 196.35 $ 203.05 $ 217.97 $ 236.98 $ 240.59 Gross Income $ 286.39 $ 279.91 $ 259.34 $ 284.62 $ 272.01 $ 295.43 SG&A Expenses $ 212.20 $ 212.20 $ 212.20 $ 231.54 $ 208.28 $ 204.80 EBIT (Operating Income) $ 74.19 $ 65.09 $ 47.13 $ 53.09 $ 63.73 $ 90.64 Interest Expense $ 0.26 $ 0.26 $ 0.26 $ 0.26 $ 0.41 $ 0.38 Pretax Income $ 73.92 $ 64.83 $ 46.87 $ 46.46 $ 63.66 $ 93.87 IncomeTaxes $ 25.97 $ 22.78 $ 16.50 $ 18.90 $ 22.83 $ 35.06 NET INCOME $ 47.96 $ 42.05 $ 30.37 $ 27.56 $ 40.84 $ 58.81 APPENDIX 1 22
  • 24. 24 Cost of Goods Sold Comparison 2016 2015 2014 2013 2012 $217.97 $236.98 $240.59 $232.87 $203.22 $1441 $1286 $1433 $1376 $1292 - $490.5 $459.5 $540.7 $662.1 *in millions USD APPENDIX 1
  • 25. 25 Competitive Comparison (General & Margins) APPENDIX 1
  • 27. 27 Direct Channel: E-Commerce, Full-Line Retail Stores, & Factory Outlet Stores Indirect Channel: Department Stores & Specialty Retail Stores 69.9% 30.1% Source: Fact Set Channel Distribution APPENDIX 1
  • 28. 28 Source: Fact Set Channel Distribution (YOY) APPENDIX 1
  • 30. 30 Source: Fact Set Total Sales by Product Category APPENDIX 1
  • 33. 2014 2015 2016 55.12 53.44 56.63 59.64 60.53 - 70.17 69.32 67.93 INDUSTRY 46.92 46.64 - Source: Fact Set 33 Gross Margin APPENDIX 1
  • 34. 34 Source: Fact Set Operating Margins 2014 2015 2016 16.91 12.52 10.56 10.83 6.66 - 25.91 18.03 16.94 INDUSTRY 12.62 12.35 - APPENDIX 1
  • 35. 35 Source: Fact Set Net Profit 2014 2015 2016 10.97 8.02 5.48 6.74 1.75 - 16.26 9.6 10.25 INDUSTRY 8.57 8.89 - APPENDIX 1
  • 36. 36 Source: Fact Set Return on Assets 2014 2015 2016 19.27 11.36 7.05 8.06 2.28 - 21.72 9.66 9.63 INDUSTRY 10.21 10.74 - APPENDIX 1
  • 37. 37 Source: Fact Set Return on Equity 2014 2015 2016 26.17 15.13 9.67 91.82 9.76 - 32.35 16.39 17.8 INDUSTRY 19.67 20.63 - APPENDIX 1
  • 38. 38 DuPont Analysis Profit Margin Total Asset Turnover Equity Multiplier 2014 10.97 1.76 26.7 2015 8.02 1.42 15.13 2016 5.48 1.29 9.67 APPENDIX 1
  • 40. 40 Inventory Turnover 2014 2015 2016 1.79 2.01 2.06 2.68 2.8 - 2.73 2.54 3.05 APPENDIX 1
  • 41. 41 Total Asset Turnover 2014 2015 2016 1.76 1.42 1.29 1.2 1.3 - 1.34 1.01 0.94 APPENDIX 1
  • 42. 42 Accounts Receivable Turnover 2014 2015 2016 17.14 16.34 15.08 12.68 13.3 - 25.7 20.05 19.33 APPENDIX 1
  • 44. 44 Current Ratio 2014 2015 2016 4.09 4.25 3.81 1.88 2.33 - 2.28 3 2.63 APPENDIX 1
  • 45. 45 Quick Ratio 2014 2015 2016 1.82 2.69 2.1 1.25 1.61 - 1.63 2.42 2.07 APPENDIX 1
  • 46. 46 Survey: Age of Respondents APPENDIX 1
  • 48. 48 Survey: Do you own Vera Bradley products? (16-20) APPENDIX 1
  • 49. 49 Survey: Do you own Vera Bradley products? (21-34) APPENDIX 1
  • 50. 50 Survey: Do you own Vera Bradley products? (35-50) APPENDIX 1
  • 51. 51 Survey: Do you own Vera Bradley products? (51-80) APPENDIX 1
  • 52. 52 Survey: Product Awareness (21-34) APPENDIX 1
  • 53. 53 Survey: Product Likeability (21-34) APPENDIX 1
  • 54. 54 Survey: Brand Perception (21-34) APPENDIX 1
  • 55. 55 Survey: Brand Perception (21-34) APPENDIX 1