SlideShare une entreprise Scribd logo
1  sur  9
Télécharger pour lire hors ligne
Amylin Pharmaceuticals Inc. (AMLN)
                                                               ®
                                                                           COMPANY UPDATE                                                       Michael G. King, Jr.
                                                                                                                                                      212-430-1794
                                                                                                                                                  mking@rodm.com
                                                                           LIFE SCIENCES

May 21, 2012                     Market Underperform / Speculative
                                 Risk
         Why does AMLN Takeover Chatter Always Come Before Slow Bydureon Rx Figures?
                                                                                     Updated GLP-1 Rx data for the week ending May 11th.
MARKET DATA                                                   5/18/2012
                                                                                     Wolters-Kluwer reported that there were 3,161 new starts (NRx) on
Price                                                         $26.80                 Bydureon for the week of May 5 th to May 11th (week 13 of the launch).
Exchange                                                    NASDAQ                   On an absolute basis, new starts were down more than 5% from the
Target Price                                                  $22.00                 previous week’s total of 3,332, interrupting the four week streak of gains.
52 Wk Hi - Low                                         $28.02 - $8.03
                                                                                     NRx for the entire GLP-1 class was down slightly more than 4% (29,169
Market Cap(MM)                                              $4,364.4
EV(MM)                                                      $5,734.1
                                                                                     vs. 30,388), giving back most of the gains seen in the previous week’s
Shares Out (MM)                                                 162.9                4% sequential rise.
Public Mkt Float (MM)                                         1,617.8                NRx for the overall exenatide franchise fell faster than the overall
Avg. Daily Vol                                             4,153,756                 GLP-1 class. Exenatide NRx dipped more than 6% sequentially driven
Short Interest                                            10,496,372                 by significant decreases in Bydureon (discussed above) and Byetta (NRx
BALANCE SHEET METRICS                                                                was 9,783), As a result, Exenatide NRx market share dipped to 44.4%,
                                                                                     down from last week’s total of 45.2%. Bydureon’s NRx market share was
Cash (MM)                                                                $204.1
                                                                                     10.8% (down from last week’s total of 11.0%) and Byetta’s share total
LTD (MM)                                                                 $714.8
Total Debt/Capital                                                          NA
                                                                                     was 33.5%, down from 34.3%. Table 1 details the comparison of NRx
Cash/Share                                                                $1.39      results for the week compared to the 4-week moving averages prior to
Book Value(MM)                                                              NA       the launch. Figures 1 and 2 detail the NRx figures and market share.
Book Value/Share                                                          $0.05      The entire GLP-1 class gave back most of last week’s TRx gains,
EARNINGS DATA ($)                                                                    however, the dip in Bydureon TRx is potentially worrisome. We
                                                                                     recommend investors focus on total Rx (TRx) as the key metric, as it
FY - Dec                         2010A          2011A                 2012E
                                                                                     relates directly to revenues, to judge the exenatide franchise. Bydureon
Q1 (Mar)                          (0.27)         (0.26)              (0.66)A
Q2 (Jun)                          (0.31)         (0.22)                (0.51)
                                                                                     posted TRx of 5,043, down 2.1% from last week’s total of 5,155. This is
Q3 (Sep)                          (0.35)         (0.09)                (0.44)        the first sequentially down week in TRx we have seen for Bydureon.
Q4 (Dec)                          (0.13)         (3.16)                (0.40)        Given that the product only launched 13 weeks ago, we are surprised to
Full Year EPS                     (1.06)         (3.73)                (2.03)        see growth levelling off as quickly as this week's figures appear to
Revenue (MM)                      669.0          650.7                 624.9         indicate. Bydureon TRx market share rose modestly to 7.1% from 6.9%.
                                                                                     Byetta TRx figures were hit even harder, failing 8.5% from 28,314 to
                                                                                     25,890 for the week. These figures translate to a fall in market share for
VALUATION METRICS
                                                                                     Byetta from 38.0% to 36.6%. TRx was the entire class fell almost 5% to
Price/Earnings                        NM            NM                      NM       70,810. Table 2 details the comparison of TRx results for the week
EV/Revenue                           8.6x          8.8x                    9.2x
                                                                                     compared to the 4-week moving averages prior to the launch.
Y/Y EPS Growth                                  251.9%                      NM
EV/Sales                                                                             Overall, this week’s report appears to be as disappointing as last
                                                                                     week’s was encouraging. Last week’s report showed gains across the
INDICES                                                                              board for AMLN and the GLP-1 class. This week those gains were given
DJIA                                                               12,369.4          back, and AMLN products were hit harder than Victoza. Additionally, we
SP-500                                                              1,295.2          pulled the weekly Rx statistics from Victoza two years ago (Figure 3 and
NASDAQ                                                              2,478.5          Table 5). Despite the GLP-1 market growing some 20% in the two years
NBI                                                                 1,251.0          since the launch of Victoza, the absolute NRx generated by Bydureon is
                         1 Year Price History
                                                                                     almost half that achieved by Victoza at the same point in the respective
                                                                                     launches.
                                                                                30
                                                                                25
                                                                                20
                                                                                     We maintain our Market Underperform rating and a $22 target. We
                                                                                15   continue to believe our skepticism is justified given the company’s history
                                                                                10
                                                                                5
                                                                                     of poor execution and the most recent quarter’s fair-to-middling (in our
 Q1         Q2          Q3                             Q1                  Q2
                                         2012
                                                                                50
                                                                                     opinion) results. We continue to believe the exenatide franchise is
                                                                                40
                                                                                30
                                                                                     unwanted by those who already have a presence in the diabetes space
                                                                                20
                                                                                10   and a sub-optimal set of assets for those companies to gain a presence
                                                                                0
                                                 Created by BlueMatrix               in the diabetes/metabolic disease space. In our opinion, AMLN
                                                                                     management would have done well to accept the BMY offer of $22 per
                                                                                     share; justifying our price target on the shares.




 For definitions and the distribution of analyst ratings, and other disclosures, please refer to pages 8 - 9 of this report.
Amylin Pharmaceuticals Inc.                          May 21, 2012




            Figure 1. NRx Absolute Figures by Week




            Figure 2. NRx Market Share by Week




RODMAN & RENSHAW EQUITY RESEARCH                               2
Amylin Pharmaceuticals Inc.                                                        May 21, 2012




            Figure 3. Comparison of Victoza and Bydureon Launches (Absolute NRx)




            Figure 4. Absolute TRx by Week




RODMAN & RENSHAW EQUITY RESEARCH                                                             3
Amylin Pharmaceuticals Inc.                                                                                May 21, 2012




            Table 1. Changes in NRx from Week Ending 5/11 Vs. Moving Averages Prior to Bydureon Approval

                                                   4-week
                                                   Moving
             Changes in NRx                                    5/11/2012     Variance
                                                  Averages
                                                  1/27/2012

              BYDUREON                                             3,161       3,161
              BYETTA                                  11,412       9,783      (1,629)
             Total Exenetide Franchise                11,412      12,944       1,532
              VICTOZA                                 15,063      16,225       1,162
             TOTAL GLP-1 New Rx                       26,475      29,169       2,694

             Market Share % of NRx
              BYDUREON                                             10.8%       10.8%
              BYETTA                                   43.1%       33.5%       -9.6%
             Total Exenetide %                         43.1%       44.4%        1.3%
              VICTOZA                                  56.9%       55.6%       -1.3%


            Table 2. Changes in TRx from Week Ending 5/11 Vs. Moving Averages Prior to Bydureon Approval

                                                   4-week
                                                   Moving
             Changes in TRx                                    5/11/2012     Variance
                                                  Averages
                                                  1/27/2012

              BYDUREON                                             5,043       5,043
              BYETTA                                  28,429      25,890      (2,539)
             Total Exenetide Franchise                28,429      30,933       2,505
              VICTOZA                                 36,009      39,877       3,869
             TOTAL GLP-1 Rx                           64,437      70,810       6,373

             Market Share % of TRx
              BYDUREON                                              7.1%        7.1%
              BYETTA                                   43.8%       36.6%       -7.2%
             Total Exenetide %                         43.8%       43.7%       -0.1%
              VICTOZA                                  56.2%       56.3%        0.1%



            Upcoming Milestones

            Product                      Event                                             Timing
            Corporate                    Annual meeting and proxy fight                    May 24, 2012
            Bydureon                     Secure EU partner                                 2012
            Metreleptin                  Potential EU orphan designation                   1H12
            Exenatide suspension         Once-weekly Phase III initiation                  2Q12/3Q12
            Bydureon                     Launch pen/device                                 4Q12/1Q13
            Exenatide suspension         Once-monthly Phase III initiation                 2013




RODMAN & RENSHAW EQUITY RESEARCH                                                                                     4
Amylin Pharmaceuticals Inc.                                                                                                                                                                                                                                                     May 21, 2012




            Table 3. New Prescription Starts (NRx) for the GLP-1 Market by Week
             Total New Rx (NRx)
             Product                      1/6/2012   1/13/2012   1/20/2012       1/27/2012   2/3/2012       2/10/2012   2/17/2012   2/24/2012   3/2/2012   3/9/2012   3/16/2012   3/23/2012   3/30/2012   4/6/2012   4/13/2012   4/20/2012   4/27/2012   5/4/2012   5/11/2012
             Week                                                                                                          1           2           3          4          5           6           7           8          9           10          11         12          13
              BYDUREON
               TOTAL BYDUREON Rx                                                                        1          15        386         894       1,275      1,845     2,073       2,467       2,719       2,940       2,801       2,963       3,224      3,332       3,161
               Sequential Growth                                                                                        2473.33%     131.61%      42.62%     44.71%    12.36%      19.01%      10.21%       8.13%      -4.73%       5.78%       8.81%      3.35%      -5.13%
               4-wk Moving Avg.                                                                                              134         324         643      1,100     1,522       1,915       2,276       2,550       2,732       2,856       2,982      3,080       3,170

              BYETTA
               10MCG/0.04                    7,866      8,353       7,915           8,106       8,854          8,047       7,485       7,556       7,517      7,911      7,336       7,148       7,433      7,255       6,762       6,841       7,055      7,259       6,753
               5MCG/0.02                     3,198      3,403       3,394           3,413       3,569          3,465       3,199       3,158       3,274      3,486      3,189       3,173       3,141      3,089       2,872       2,974       2,987      3,155       3,030
               TOTAL BYETTA Rx              11,064     11,756      11,309          11,519      12,423         11,512      10,684      10,714      10,791     11,397     10,525      10,321      10,574     10,344       9,634       9,815      10,042     10,414       9,783
               Sequential Growth            18.78%      6.25%      -3.80%           1.86%       7.85%         -7.33%      -7.19%       0.28%       0.72%      5.62%     -7.65%      -1.94%       2.45%     -2.18%      -6.86%       1.88%       2.31%      3.70%      -6.06%
                4-wk Moving Avg.            10,550     10,745      10,861          11,412      11,752         11,691      11,535      11,333      10,925     10,897     10,857      10,759      10,704     10,441      10,218      10,092       9,959      9,976      10,014

              TOTAL EXENETIDE FRANCHISE     11,064     11,756      11,309          11,519      12,424         11,527      11,070      11,608      12,066     13,242     12,598      12,788      13,293     13,284      12,435      12,778      13,266     13,746      12,944
               Sequential Growth            18.78%      6.25%      -3.80%           1.86%       7.86%         -7.22%      -3.96%       4.86%       3.95%      9.75%     -4.86%       1.51%       3.95%     -0.07%      -6.39%       2.76%       3.82%      3.62%      -5.83%
               4-wk Moving Avg.             10,550     10,745      10,861          11,412      11,752         11,695      11,635      11,657      11,568     11,997     12,379      12,674      12,980     12,991      12,950      12,948      12,941     13,056      13,184
                                                                             ~
              VICTOZA
               2-PACK                        5,010      5,301       5,214           5,162       5,615          5,389       5,303       5,334       5,431      5,711      5,381       5,467       5,356      5,306       5,527       5,719       5,539      5,654       5,680
               3-PACK                        9,626      9,944       9,927          10,067      10,472         10,439      10,382       9,958      10,330     11,012     10,101      10,417      10,422     10,247       9,944      10,484      10,415     10,988      10,545
               TOTAL VICTOZA Rx             14,636     15,245      15,141          15,229      16,087         15,828      15,685      15,292      15,761     16,723     15,482      15,884      15,778     15,553      15,471      16,203      15,954     16,642      16,225
               Sequential Growth            19.12%      4.16%      -0.68%           0.58%       5.63%         -1.61%      -0.90%      -2.51%       3.07%      6.10%     -7.42%       2.60%      -0.67%     -1.43%      -0.53%       4.73%      -1.54%      4.31%      -2.51%
                4-wk Moving Avg.            13,899     14,148      14,327          15,063      15,426         15,571      15,707      15,723      15,642     15,865     15,815      15,963      15,967     15,674      15,672      15,751      15,795     16,068      16,256

              TOTAL GLP-1 NRx               25,700     27,001      26,450          26,748      28,511         27,355      26,755      26,900      27,827     29,965     28,080      28,672      29,071     28,837      27,906      28,981      29,220     30,388      29,169
               Sequential Growth            18.97%      5.06%      -2.04%           1.13%       6.59%         -4.05%      -2.19%       0.54%       3.45%      7.68%     -6.29%       2.11%       1.39%     -0.80%      -3.23%       3.85%       0.82%      4.00%      -4.01%
               4-wk Moving Avg.             24,448     24,893      25,188          26,475      27,178         27,266      27,342      27,380      27,209     27,862     28,193      28,636      28,947     28,665      28,622      28,699      28,736     29,124      29,440

             % of NRx by Product
             Product                      1/6/2012   1/13/2012   1/20/2012       1/27/2012   2/3/2012       2/10/2012   2/17/2012   2/24/2012   3/2/2012   3/9/2012   3/16/2012   3/23/2012   3/30/2012   4/6/2012   4/13/2012   4/20/2012   4/27/2012   5/4/2012   5/11/2012
             Week                                                                                                          1           2           3          4          5           6           7           8          9           10          11         12          13
             BYDUREON                        0.0%       0.0%        0.0%            0.0%        0.0%           0.1%        1.4%        3.3%        4.6%       6.2%       7.4%        8.6%        9.4%      10.2%       10.0%       10.2%       11.0%      11.0%       10.8%
             BYETTA                         43.1%      43.5%       42.8%           43.1%       43.6%          42.1%       39.9%       39.8%       38.8%      38.0%      37.5%       36.0%       36.4%      35.9%       34.5%       33.9%       34.4%      34.3%       33.5%
              Total Exenetide %             43.1%      43.5%       42.8%           43.1%       43.6%          42.1%       41.4%       43.2%       43.4%      44.2%      44.9%       44.6%       45.7%      46.1%       44.6%       44.1%       45.4%      45.2%       44.4%
             VICTOZA                        56.9%      56.5%       57.2%           56.9%       56.4%          57.9%       58.6%       56.8%       56.6%      55.8%      55.1%       55.4%       54.3%      53.9%       55.4%       55.9%       54.6%      54.8%       55.6%




RODMAN & RENSHAW EQUITY RESEARCH                                                                                                                                                                                                                                                          5
Amylin Pharmaceuticals Inc.                                                                                                                                                                                                                                                      May 21, 2012




            Table 4. Total Prescriptions (TRx) for the GLP-1 Market by Week
             GLP-1 Agonist - Total Rx (TRx)
             Product                          1/6/2012   1/13/2012   1/20/2012   1/27/2012   2/3/2012       2/10/2012   2/17/2012    2/24/2012   3/2/2012   3/9/2012   3/16/2012   3/23/2012   3/30/2012   4/6/2012   4/13/2012   4/20/2012   4/27/2012   5/4/2012   5/11/2012
             Week                                                                                                              1            2           3          4          5           6           7         8           9         10           11         12          13
              BYDUREON
               TOTAL BYDUREON Rx                                                                        1          15          387        903       1,284      1,881     2,235       2,797       3,291       3,702       3,775      4,247       4,746       5,155       5,043
               Sequential Growth                                                                                                      133.33%      42.19%     46.50%    18.82%      25.15%      17.66%      12.49%       1.97%     12.50%      11.75%       8.62%      -2.17%
               4-wk Moving Avg. Bydureon                                                                                       134        327         647      1,114     1,576       2,049       2,551       3,006       3,391      3,754       4,118       4,481       4,798

              BYETTA
               10MCG/0.04                       22,680     21,602      21,029      20,736      23,378         21,115      20,663       20,323      21,902     22,357     20,244      20,090      21,126     21,428      19,637      19,519      20,003     21,345      19,501
               5MCG/0.02                         7,145      6,893       6,911       6,718       7,446          6,982       6,729        6,539       7,107      7,222      6,629       6,666       6,864      6,887       6,119       6,330       6,376      6,969       6,389
               TOTAL BYETTA Rx                  29,825     28,495      27,940      27,454      30,824         28,097      27,392       26,862      29,009     29,579     26,873      26,756      27,990     28,315      25,756      25,849      26,379     28,314      25,890
               Sequential Growth                10.27%     -4.46%      -1.95%      -1.74%      12.28%         -8.85%      -2.51%       -1.93%       7.99%      1.96%     -9.15%      -0.44%       4.61%      1.16%      -9.04%       0.36%       2.05%      7.34%      -8.56%
               4-wk Moving Avg.                 28,465     28,504      28,327      28,429      28,678         28,579      28,442       28,294      27,840     28,211     28,081      28,054      27,800     27,484      27,204      26,978      26,575     26,575      26,608

              TOTAL EXENETIDE FRANCHISE         29,825     28,495      27,940      27,454      30,825         28,112      27,779       27,765      30,293     31,460     29,108      29,553      31,281     32,017      29,531      30,096      31,125     33,469      30,933
               Sequential Growth                10.27%     -4.46%      -1.95%      -1.74%      12.28%         -8.80%      -1.18%       -0.05%       9.10%      3.85%     -7.48%       1.53%       5.85%      2.35%      -7.76%       1.91%       3.42%      7.53%      -7.58%
               4-wk Moving Avg.                 28,465     28,504      28,327      28,429      28,679         28,583      28,543       28,620      28,487     29,324     29,657      30,104      30,351     30,490      30,596      30,731      30,692     31,055      31,406

              VICTOZA
               2-PACK                           12,317     12,211      12,100      11,831      12,815         12,625      12,277       12,446      12,762     13,557     12,636      12,822      12,974     12,995      12,935      13,327      13,097     13,709      13,456
               3-PACK                           24,536     23,842      23,804      23,393      24,900         25,045      24,585       24,212      25,490     26,407     25,209      25,399      25,966     26,030      25,180      26,112      26,141     27,303      26,421
               TOTAL VICTOZA Rx                 36,853     36,053      35,904      35,224      37,715         37,670      36,862       36,658      38,252     39,964     37,845      38,221      38,940     39,025      38,115      39,439      39,238     41,012      39,877
               Sequential Growth                11.49%     -2.17%      -0.41%      -1.89%       7.07%         -0.12%      -2.14%       -0.55%       4.35%      4.48%     -5.30%       0.99%       1.88%      0.22%      -2.33%       3.47%      -0.51%      4.52%      -2.77%
               4-wk Moving Avg.                 35,358     35,510      35,466      36,009      36,224         36,628      36,868       37,226      37,361     37,934     38,180      38,571      38,743     38,508      38,575      38,880      38,954     39,451      39,892

              TOTAL GLP-1 Rx                    66,678     64,548      63,844      62,678      68,540         65,782      64,641       64,423      68,545     71,424     66,953      67,774      70,221     71,042      67,646      69,535      70,363     74,481      70,810
               Sequential Growth                10.94%     -3.19%      -1.09%      -1.83%       9.35%         -4.02%      -1.73%       -0.34%       6.40%      4.20%     -6.26%       1.23%       3.61%      1.17%      -4.78%       2.79%       1.19%      5.85%      -4.93%
               4-wk Moving Avg.                 63,823     64,014      63,793      64,437      64,903         65,211      65,410       65,847      65,848     67,258     67,836      68,674      69,093     68,998      69,171      69,611      69,647     70,506      71,297

             % of TRx by Product
             Product                          1/6/2012   1/13/2012   1/20/2012   1/27/2012   2/3/2012       2/10/2012   2/17/2012    2/24/2012   3/2/2012   3/9/2012   3/16/2012   3/23/2012   3/30/2012   4/6/2012   4/13/2012   4/20/2012   4/27/2012   5/4/2012   5/11/2012
             Week                                                                                                          1            2           3          4          5           6           7             8           9         10           11         12          13
             BYDUREON                            0.00%      0.00%       0.00%       0.00%       0.00%          0.02%       0.60%        1.40%       1.87%      2.63%      3.34%       4.13%       4.69%      5.21%       5.58%       6.11%       6.75%      6.92%       7.12%
             BYETTA                              44.7%      44.1%       43.8%       43.8%       45.0%          42.7%       42.4%        41.7%       42.3%      41.4%      40.1%       39.5%       38.6%      39.9%       38.1%       37.2%       37.5%      38.0%       36.6%
              Total Exenetide %                  44.7%      44.1%       43.8%       43.8%       45.0%          42.7%       43.0%        43.1%       44.2%      44.0%      43.5%       43.6%       43.3%      45.1%       43.7%       43.3%       44.2%      44.9%       43.7%
             VICTOZA                             55.3%      55.9%       56.2%       56.2%       55.0%          57.3%       57.0%        56.9%       55.8%      56.0%      56.5%       56.4%       56.8%      54.9%       56.3%       56.7%       55.8%      55.1%       56.3%




RODMAN & RENSHAW EQUITY RESEARCH                                                                                                                                                                                                                                                           6
Amylin Pharmaceuticals Inc.                                                                                                                                                                  May 21, 2012




            Table 5. Comparison of Bydureon and Victoza Launches by NRx

                                                                                                         NRx by Week Since Launch
                                                           1          2         3          4         5          6         7          8         9         10        11        12         13
                                                        2/17/2012 2/24/2012   3/2/2012   3/9/2012 3/16/2012 3/23/2012 3/30/2012    4/6/2012 4/13/2012 4/20/2012 4/27/2012   5/4/2012 5/11/2012
             Bydureon                                          386     894      1,275     1,845     2,073     2,467       2,719      2,940     2,801     2,963     3,224     3,332     3,161
              % Sequential Growth                                   131.6%      42.6%     44.7%     12.4%     19.0%       10.2%       8.1%      -4.7%     5.8%      8.8%       3.3%     -5.1%
                                                        2/19/2010 2/26/2010   3/5/2010 3/12/2010 3/19/2010 3/26/2010    4/2/2010   4/9/2010 4/16/2010 4/23/2010 4/30/2010 4/30/2010 5/14/2010
             Victoza                                           411    1,057    1,465      2,234     2,540       3,153     3,605      3,809     4,346     4,742     5,214      5,686     6,065
               % Sequential Growth                                   157.2%    38.6%      52.5%     13.7%       24.1%     14.3%       5.7%     14.1%      9.1%     10.0%       9.1%      6.7%

             Bydureon Performance Relative to Victoza                -15.4%   -13.0%     -17.4%    -18.4%      -21.8%   -24.6%     -22.8%    -35.5%     -37.5%    -38.2%     -41.4%    -47.9%




RODMAN & RENSHAW EQUITY RESEARCH                                                                                                                                                                       7
Amylin Pharmaceuticals Inc.                                                                                                       May 21, 2012




 RODMAN & RENSHAW RATING SYSTEM: Rodman & Renshaw employs a three tier rating system for evaluating both the potential
 return and risk associated with owning common equity shares of rated firms. The expected return of any given equity is measured on a
 RELATIVE basis of other companies in the same sector, as defined by First Call. The price objective is calculated to estimate the potential
 movement in price a given equity could achieve given certain targets are met over a defined time horizon. Price objectives are subject to
 exogenous factors including industry events and market volatility. The risk assessment evaluates the company specific risk and accounts
 for the following factors, maturity of market, maturity of technology, maturity of firm, cash utilization, and valuation considerations.
 Potential factors contributing to risk: relatively undefined market, new technologies, immature firm, high cash burn rates, intrinsic value
 weighted toward future earnings or events.


 RETURN ASSESSMENT
     q
        Market Outperform (Buy): The common stock of the company is expected to outperform a passive index comprised of all the
        common stock of companies within the same sector, as defined by First Call.
     q
        Market Perform (Hold): The common stock of the company is expected to mimic the performance of a passive index comprised
        of all the common stock of companies within the same sector, as defined by First Call.
     q
        Market Underperform (Sell): The common stock of the company is expected to underperform a passive index comprised of all
        the common stock of companies within the same sector, as defined by First Call.
 RISK ASSESSMENT
     q
         Speculative - The common stock risk level is significantly greater than market risk. The stock price of these equities is
         exceptionally volatile.
     q
         Aggressive - The common stock risk level is materially higher than market level risk. The stock price is typically more volatile
         than the general market.
     q
         Moderate - The common stock is moderately risky, or equivalent to stock market risk. The stock price volatility is typically in-line
         with movements in the general market.




                 Rating and Price Target History for: Amylin Pharmaceuticals Inc. (AMLN) as of 05-18-2012

     01/05/12        04/27/12
      I:MU:$8         MU:$22

                                                                                                                         30

                                                                                                                         25

                                                                                                                         20

                                                                                                                         15

                                                                                                                         10

                                                                                                                       5
    Q1          Q2              Q3          Q1      Q2    Q3             Q1    Q2      Q3                 Q1         Q2
                                     2010                         2011                         2012




                                                                                                 Created by BlueMatrix



 RATING SUMMARY
                                                 Distribution of Ratings Table
                                                                                             IB Serv./Past 12 Mos
                   Rating                                 Count           Percent           Count           Percent
   Market Outperform(MO)                                   74             64.35%              10            13.51%
   Market Perform(MP)                                      28             24.35%               3            10.71%
   Market Underperform(MU)                                  6              5.22%               0             0.00%
   Under Review(UR)                                         7              6.09%               2            28.57%
   Total                                                   115             100%               15             100%



 Investment Banking Services include, but are not limited to, acting as a manager/co-manager in the underwriting or placement of
 securities, acting as financial advisor, and/or providing corporate finance or capital markets-related services to a company or one of its
RODMAN & RENSHAW EQUITY RESEARCH                                                                                                                8
Amylin Pharmaceuticals Inc.                                                                                                      May 21, 2012


 affiliates or subsidiaries within the past 12 months.


 ADDITIONAL DISCLOSURES
 Rodman & Renshaw, LLC. (the "Firm") is a member of FINRA and SIPC and a registered U.S. Broker-Dealer.

 ANALYST CERTIFICATION
 I, Michael G. King, Jr., hereby certify that the views expressed in this research report accurately reflect my personal views about the
 subject company(ies) and its (their) securities.
 None of the research analysts or the research analyst's household has a financial interest in the securities of Amylin Pharmaceuticals Inc.
 (including, without limitation, any option, right, warrant, future, long or short position).

 As of Apr 30 2012 neither the Firm nor its affiliates beneficially own 1% or more of any class of common equity securities of Amylin
 Pharmaceuticals Inc..

 Neither the research analyst nor the Firm has any material conflict of interest with Amylin Pharmaceuticals Inc., of which the research
 analyst knows or has reason to know at the time of publication of this research report.
 The research analyst principally responsible for preparation of the report does not receive compensation that is based upon any specific
 investment banking services or transaction but is compensated based on factors including total revenue and profitability of the Firm, a
 substantial portion of which is derived from investment banking services.
 The Firm or its affiliates did not receive compensation from Amylin Pharmaceuticals Inc. for any investment banking services within twelve
 months before, but intends to seek compensation from the companies mentioned in this report for investment banking services within
 three months, following publication of the research report.

 Neither the research analyst nor any member of the research analyst's household nor the Firm serves as an officer, director or advisory
 board member of Amylin Pharmaceuticals Inc..

 The Firm does make a market in Amylin Pharmaceuticals Inc. securities as of the date of this research report.

 Any opinions expressed herein are statements of our judgment as of the date of publication and are subject to change without notice.
 Reproduction without written permission is prohibited. The closing prices of securities mentioned in this report are as of May 21 2012.
 Additional information is available to clients upon written request. For complete research report on Amylin Pharmaceuticals Inc., please
 call (212) 356-0500.
 Readers are advised that this analysis report is issued solely for informational purposes and is not to be construed as an offer to sell or
 the solicitation of an offer to buy. The information contained herein is based on sources which we believe to be reliable but is not
 guaranteed by us as being accurate and does not purport to be a complete statement or summary of the available data. Past performance
 is no guarantee of future results.




RODMAN & RENSHAW EQUITY RESEARCH                                                                                                               9

Contenu connexe

Similaire à Rodman & Renshaw on Amylin Pharma (AMLN) 5-21-12

Similaire à Rodman & Renshaw on Amylin Pharma (AMLN) 5-21-12 (20)

Rodman renshaw report on amln 5 14-12
Rodman renshaw report on amln 5 14-12Rodman renshaw report on amln 5 14-12
Rodman renshaw report on amln 5 14-12
 
Thermax
ThermaxThermax
Thermax
 
ITC
ITCITC
ITC
 
Bajaj Electricals
Bajaj ElectricalsBajaj Electricals
Bajaj Electricals
 
Nalco
Nalco Nalco
Nalco
 
DLF
DLFDLF
DLF
 
IGL
IGLIGL
IGL
 
Glaxo - Result Update
Glaxo - Result UpdateGlaxo - Result Update
Glaxo - Result Update
 
Titan Industries
Titan Industries Titan Industries
Titan Industries
 
zar monthly covered call report (march) draft
zar   monthly covered call report (march) draftzar   monthly covered call report (march) draft
zar monthly covered call report (march) draft
 
IPCA
IPCAIPCA
IPCA
 
IPCA
IPCAIPCA
IPCA
 
IPCA
IPCAIPCA
IPCA
 
Finolex Cables
Finolex CablesFinolex Cables
Finolex Cables
 
Blue Star
Blue StarBlue Star
Blue Star
 
Sintex Industries
Sintex IndustriesSintex Industries
Sintex Industries
 
Market Outlook- June 23, 2010
Market Outlook- June 23, 2010Market Outlook- June 23, 2010
Market Outlook- June 23, 2010
 
Keynote capitals india morning note november 22-'11
Keynote capitals india morning note november 22-'11Keynote capitals india morning note november 22-'11
Keynote capitals india morning note november 22-'11
 
Weekly Review - June 26, 2010
Weekly Review - June 26, 2010Weekly Review - June 26, 2010
Weekly Review - June 26, 2010
 
Whats In Play November 23rd 2015 - SP1500 -
Whats In Play November 23rd 2015 - SP1500 -Whats In Play November 23rd 2015 - SP1500 -
Whats In Play November 23rd 2015 - SP1500 -
 

Plus de DailyDoseEquities

Crystal Research AtheroNova Executive Overview_6.6.12
Crystal Research AtheroNova Executive Overview_6.6.12Crystal Research AtheroNova Executive Overview_6.6.12
Crystal Research AtheroNova Executive Overview_6.6.12DailyDoseEquities
 
Soligenix corporate presentation_april1_2012
Soligenix corporate presentation_april1_2012Soligenix corporate presentation_april1_2012
Soligenix corporate presentation_april1_2012DailyDoseEquities
 
Rodman renshaw report on onty
Rodman renshaw report on ontyRodman renshaw report on onty
Rodman renshaw report on ontyDailyDoseEquities
 
Bell Potter Securities Report on Mesoblast 1 31-2012
Bell Potter Securities Report on Mesoblast 1 31-2012Bell Potter Securities Report on Mesoblast 1 31-2012
Bell Potter Securities Report on Mesoblast 1 31-2012DailyDoseEquities
 
Dd&d addressing the unmet needs of ami patients - dr. pecora 01.31.12
Dd&d   addressing the unmet needs of ami patients - dr. pecora 01.31.12Dd&d   addressing the unmet needs of ami patients - dr. pecora 01.31.12
Dd&d addressing the unmet needs of ami patients - dr. pecora 01.31.12DailyDoseEquities
 
Rodman renshaw report on affy
Rodman renshaw report on affyRodman renshaw report on affy
Rodman renshaw report on affyDailyDoseEquities
 
Vstm report by lazard capital markets 3 15-12
Vstm report by lazard capital markets 3 15-12Vstm report by lazard capital markets 3 15-12
Vstm report by lazard capital markets 3 15-12DailyDoseEquities
 
Rodman & Renshaw Report on Omeros Corp
Rodman & Renshaw Report on Omeros CorpRodman & Renshaw Report on Omeros Corp
Rodman & Renshaw Report on Omeros CorpDailyDoseEquities
 
Cowen and company report - ONTY
Cowen and company report - ONTY Cowen and company report - ONTY
Cowen and company report - ONTY DailyDoseEquities
 
Initiating Coverage on Verastem - March 2012
Initiating Coverage on Verastem - March 2012Initiating Coverage on Verastem - March 2012
Initiating Coverage on Verastem - March 2012DailyDoseEquities
 

Plus de DailyDoseEquities (12)

Crystal Research AtheroNova Executive Overview_6.6.12
Crystal Research AtheroNova Executive Overview_6.6.12Crystal Research AtheroNova Executive Overview_6.6.12
Crystal Research AtheroNova Executive Overview_6.6.12
 
Omer initiation
Omer initiationOmer initiation
Omer initiation
 
Soligenix corporate presentation_april1_2012
Soligenix corporate presentation_april1_2012Soligenix corporate presentation_april1_2012
Soligenix corporate presentation_april1_2012
 
Rodman renshaw report on onty
Rodman renshaw report on ontyRodman renshaw report on onty
Rodman renshaw report on onty
 
Bell Potter Securities Report on Mesoblast 1 31-2012
Bell Potter Securities Report on Mesoblast 1 31-2012Bell Potter Securities Report on Mesoblast 1 31-2012
Bell Potter Securities Report on Mesoblast 1 31-2012
 
Dd&d addressing the unmet needs of ami patients - dr. pecora 01.31.12
Dd&d   addressing the unmet needs of ami patients - dr. pecora 01.31.12Dd&d   addressing the unmet needs of ami patients - dr. pecora 01.31.12
Dd&d addressing the unmet needs of ami patients - dr. pecora 01.31.12
 
ThinkEquity report on DRRX
ThinkEquity report on DRRXThinkEquity report on DRRX
ThinkEquity report on DRRX
 
Rodman renshaw report on affy
Rodman renshaw report on affyRodman renshaw report on affy
Rodman renshaw report on affy
 
Vstm report by lazard capital markets 3 15-12
Vstm report by lazard capital markets 3 15-12Vstm report by lazard capital markets 3 15-12
Vstm report by lazard capital markets 3 15-12
 
Rodman & Renshaw Report on Omeros Corp
Rodman & Renshaw Report on Omeros CorpRodman & Renshaw Report on Omeros Corp
Rodman & Renshaw Report on Omeros Corp
 
Cowen and company report - ONTY
Cowen and company report - ONTY Cowen and company report - ONTY
Cowen and company report - ONTY
 
Initiating Coverage on Verastem - March 2012
Initiating Coverage on Verastem - March 2012Initiating Coverage on Verastem - March 2012
Initiating Coverage on Verastem - March 2012
 

Dernier

9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000Sapana Sha
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书Fis s
 
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...First NO1 World Amil baba in Faisalabad
 
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...Kumaran637735
 
WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024Hector Del Castillo, CPM, CPMM
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024CollectiveMining1
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书Fir La
 
Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Corporation
 
定制(UWIC毕业证书)英国卡迪夫城市大学毕业证成绩单原版一比一
定制(UWIC毕业证书)英国卡迪夫城市大学毕业证成绩单原版一比一定制(UWIC毕业证书)英国卡迪夫城市大学毕业证成绩单原版一比一
定制(UWIC毕业证书)英国卡迪夫城市大学毕业证成绩单原版一比一Fir La
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书Fir La
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfsansanir
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书Fir La
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdftaxlinkcpa
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd
 

Dernier (20)

Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
Model Call Girl in Uttam Nagar Delhi reach out to us at 🔝9953056974🔝
 
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 60009654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
9654467111 Call Girls In Katwaria Sarai Short 1500 Night 6000
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Serviceyoung call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
young call girls in Hauz Khas,🔝 9953056974 🔝 escort Service
 
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Serviceyoung Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
young Call girls in Dwarka sector 1🔝 9953056974 🔝 Delhi escort Service
 
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
如何办理(UTS毕业证书)悉尼科技大学毕业证学位证书
 
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...No 1 AMil Baba In Islamabad  No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
No 1 AMil Baba In Islamabad No 1 Amil Baba In Lahore No 1 Amil Baba In Faisl...
 
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
The resilient U.S. late-cycle expansion contributed to a stalling pattern in ...
 
WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024WheelTug PLC Pitch Deck | Investor Insights | April 2024
WheelTug PLC Pitch Deck | Investor Insights | April 2024
 
Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024Collective Mining | Corporate Presentation - April 2024
Collective Mining | Corporate Presentation - April 2024
 
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCREscort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
Escort Service Call Girls In Shalimar Bagh, 99530°56974 Delhi NCR
 
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
如何办理东俄勒冈大学毕业证(文凭)EOU学位证书
 
Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)Methanex Investor Presentation (April 2024)
Methanex Investor Presentation (April 2024)
 
定制(UWIC毕业证书)英国卡迪夫城市大学毕业证成绩单原版一比一
定制(UWIC毕业证书)英国卡迪夫城市大学毕业证成绩单原版一比一定制(UWIC毕业证书)英国卡迪夫城市大学毕业证成绩单原版一比一
定制(UWIC毕业证书)英国卡迪夫城市大学毕业证成绩单原版一比一
 
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
如何办理密苏里大学堪萨斯分校毕业证(文凭)UMKC学位证书
 
slideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdfslideshare_2404_presentation materials_en.pdf
slideshare_2404_presentation materials_en.pdf
 
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
如何办理北卡罗来纳大学教堂山分校毕业证(文凭)UNC学位证书
 
Basic Accountants in|TaxlinkConcept.pdf
Basic  Accountants in|TaxlinkConcept.pdfBasic  Accountants in|TaxlinkConcept.pdf
Basic Accountants in|TaxlinkConcept.pdf
 
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
Osisko Gold Royalties Ltd - Corporate Presentation, April 23, 2024
 
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCRCall Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
Call Girls in South Ex⎝⎝9953056974⎝⎝ Escort Delhi NCR
 

Rodman & Renshaw on Amylin Pharma (AMLN) 5-21-12

  • 1. Amylin Pharmaceuticals Inc. (AMLN) ® COMPANY UPDATE Michael G. King, Jr. 212-430-1794 mking@rodm.com LIFE SCIENCES May 21, 2012 Market Underperform / Speculative Risk Why does AMLN Takeover Chatter Always Come Before Slow Bydureon Rx Figures? Updated GLP-1 Rx data for the week ending May 11th. MARKET DATA 5/18/2012 Wolters-Kluwer reported that there were 3,161 new starts (NRx) on Price $26.80 Bydureon for the week of May 5 th to May 11th (week 13 of the launch). Exchange NASDAQ On an absolute basis, new starts were down more than 5% from the Target Price $22.00 previous week’s total of 3,332, interrupting the four week streak of gains. 52 Wk Hi - Low $28.02 - $8.03 NRx for the entire GLP-1 class was down slightly more than 4% (29,169 Market Cap(MM) $4,364.4 EV(MM) $5,734.1 vs. 30,388), giving back most of the gains seen in the previous week’s Shares Out (MM) 162.9 4% sequential rise. Public Mkt Float (MM) 1,617.8 NRx for the overall exenatide franchise fell faster than the overall Avg. Daily Vol 4,153,756 GLP-1 class. Exenatide NRx dipped more than 6% sequentially driven Short Interest 10,496,372 by significant decreases in Bydureon (discussed above) and Byetta (NRx BALANCE SHEET METRICS was 9,783), As a result, Exenatide NRx market share dipped to 44.4%, down from last week’s total of 45.2%. Bydureon’s NRx market share was Cash (MM) $204.1 10.8% (down from last week’s total of 11.0%) and Byetta’s share total LTD (MM) $714.8 Total Debt/Capital NA was 33.5%, down from 34.3%. Table 1 details the comparison of NRx Cash/Share $1.39 results for the week compared to the 4-week moving averages prior to Book Value(MM) NA the launch. Figures 1 and 2 detail the NRx figures and market share. Book Value/Share $0.05 The entire GLP-1 class gave back most of last week’s TRx gains, EARNINGS DATA ($) however, the dip in Bydureon TRx is potentially worrisome. We recommend investors focus on total Rx (TRx) as the key metric, as it FY - Dec 2010A 2011A 2012E relates directly to revenues, to judge the exenatide franchise. Bydureon Q1 (Mar) (0.27) (0.26) (0.66)A Q2 (Jun) (0.31) (0.22) (0.51) posted TRx of 5,043, down 2.1% from last week’s total of 5,155. This is Q3 (Sep) (0.35) (0.09) (0.44) the first sequentially down week in TRx we have seen for Bydureon. Q4 (Dec) (0.13) (3.16) (0.40) Given that the product only launched 13 weeks ago, we are surprised to Full Year EPS (1.06) (3.73) (2.03) see growth levelling off as quickly as this week's figures appear to Revenue (MM) 669.0 650.7 624.9 indicate. Bydureon TRx market share rose modestly to 7.1% from 6.9%. Byetta TRx figures were hit even harder, failing 8.5% from 28,314 to 25,890 for the week. These figures translate to a fall in market share for VALUATION METRICS Byetta from 38.0% to 36.6%. TRx was the entire class fell almost 5% to Price/Earnings NM NM NM 70,810. Table 2 details the comparison of TRx results for the week EV/Revenue 8.6x 8.8x 9.2x compared to the 4-week moving averages prior to the launch. Y/Y EPS Growth 251.9% NM EV/Sales Overall, this week’s report appears to be as disappointing as last week’s was encouraging. Last week’s report showed gains across the INDICES board for AMLN and the GLP-1 class. This week those gains were given DJIA 12,369.4 back, and AMLN products were hit harder than Victoza. Additionally, we SP-500 1,295.2 pulled the weekly Rx statistics from Victoza two years ago (Figure 3 and NASDAQ 2,478.5 Table 5). Despite the GLP-1 market growing some 20% in the two years NBI 1,251.0 since the launch of Victoza, the absolute NRx generated by Bydureon is 1 Year Price History almost half that achieved by Victoza at the same point in the respective launches. 30 25 20 We maintain our Market Underperform rating and a $22 target. We 15 continue to believe our skepticism is justified given the company’s history 10 5 of poor execution and the most recent quarter’s fair-to-middling (in our Q1 Q2 Q3 Q1 Q2 2012 50 opinion) results. We continue to believe the exenatide franchise is 40 30 unwanted by those who already have a presence in the diabetes space 20 10 and a sub-optimal set of assets for those companies to gain a presence 0 Created by BlueMatrix in the diabetes/metabolic disease space. In our opinion, AMLN management would have done well to accept the BMY offer of $22 per share; justifying our price target on the shares. For definitions and the distribution of analyst ratings, and other disclosures, please refer to pages 8 - 9 of this report.
  • 2. Amylin Pharmaceuticals Inc. May 21, 2012 Figure 1. NRx Absolute Figures by Week Figure 2. NRx Market Share by Week RODMAN & RENSHAW EQUITY RESEARCH 2
  • 3. Amylin Pharmaceuticals Inc. May 21, 2012 Figure 3. Comparison of Victoza and Bydureon Launches (Absolute NRx) Figure 4. Absolute TRx by Week RODMAN & RENSHAW EQUITY RESEARCH 3
  • 4. Amylin Pharmaceuticals Inc. May 21, 2012 Table 1. Changes in NRx from Week Ending 5/11 Vs. Moving Averages Prior to Bydureon Approval 4-week Moving Changes in NRx 5/11/2012 Variance Averages 1/27/2012 BYDUREON 3,161 3,161 BYETTA 11,412 9,783 (1,629) Total Exenetide Franchise 11,412 12,944 1,532 VICTOZA 15,063 16,225 1,162 TOTAL GLP-1 New Rx 26,475 29,169 2,694 Market Share % of NRx BYDUREON 10.8% 10.8% BYETTA 43.1% 33.5% -9.6% Total Exenetide % 43.1% 44.4% 1.3% VICTOZA 56.9% 55.6% -1.3% Table 2. Changes in TRx from Week Ending 5/11 Vs. Moving Averages Prior to Bydureon Approval 4-week Moving Changes in TRx 5/11/2012 Variance Averages 1/27/2012 BYDUREON 5,043 5,043 BYETTA 28,429 25,890 (2,539) Total Exenetide Franchise 28,429 30,933 2,505 VICTOZA 36,009 39,877 3,869 TOTAL GLP-1 Rx 64,437 70,810 6,373 Market Share % of TRx BYDUREON 7.1% 7.1% BYETTA 43.8% 36.6% -7.2% Total Exenetide % 43.8% 43.7% -0.1% VICTOZA 56.2% 56.3% 0.1% Upcoming Milestones Product Event Timing Corporate Annual meeting and proxy fight May 24, 2012 Bydureon Secure EU partner 2012 Metreleptin Potential EU orphan designation 1H12 Exenatide suspension Once-weekly Phase III initiation 2Q12/3Q12 Bydureon Launch pen/device 4Q12/1Q13 Exenatide suspension Once-monthly Phase III initiation 2013 RODMAN & RENSHAW EQUITY RESEARCH 4
  • 5. Amylin Pharmaceuticals Inc. May 21, 2012 Table 3. New Prescription Starts (NRx) for the GLP-1 Market by Week Total New Rx (NRx) Product 1/6/2012 1/13/2012 1/20/2012 1/27/2012 2/3/2012 2/10/2012 2/17/2012 2/24/2012 3/2/2012 3/9/2012 3/16/2012 3/23/2012 3/30/2012 4/6/2012 4/13/2012 4/20/2012 4/27/2012 5/4/2012 5/11/2012 Week 1 2 3 4 5 6 7 8 9 10 11 12 13 BYDUREON TOTAL BYDUREON Rx 1 15 386 894 1,275 1,845 2,073 2,467 2,719 2,940 2,801 2,963 3,224 3,332 3,161 Sequential Growth 2473.33% 131.61% 42.62% 44.71% 12.36% 19.01% 10.21% 8.13% -4.73% 5.78% 8.81% 3.35% -5.13% 4-wk Moving Avg. 134 324 643 1,100 1,522 1,915 2,276 2,550 2,732 2,856 2,982 3,080 3,170 BYETTA 10MCG/0.04 7,866 8,353 7,915 8,106 8,854 8,047 7,485 7,556 7,517 7,911 7,336 7,148 7,433 7,255 6,762 6,841 7,055 7,259 6,753 5MCG/0.02 3,198 3,403 3,394 3,413 3,569 3,465 3,199 3,158 3,274 3,486 3,189 3,173 3,141 3,089 2,872 2,974 2,987 3,155 3,030 TOTAL BYETTA Rx 11,064 11,756 11,309 11,519 12,423 11,512 10,684 10,714 10,791 11,397 10,525 10,321 10,574 10,344 9,634 9,815 10,042 10,414 9,783 Sequential Growth 18.78% 6.25% -3.80% 1.86% 7.85% -7.33% -7.19% 0.28% 0.72% 5.62% -7.65% -1.94% 2.45% -2.18% -6.86% 1.88% 2.31% 3.70% -6.06% 4-wk Moving Avg. 10,550 10,745 10,861 11,412 11,752 11,691 11,535 11,333 10,925 10,897 10,857 10,759 10,704 10,441 10,218 10,092 9,959 9,976 10,014 TOTAL EXENETIDE FRANCHISE 11,064 11,756 11,309 11,519 12,424 11,527 11,070 11,608 12,066 13,242 12,598 12,788 13,293 13,284 12,435 12,778 13,266 13,746 12,944 Sequential Growth 18.78% 6.25% -3.80% 1.86% 7.86% -7.22% -3.96% 4.86% 3.95% 9.75% -4.86% 1.51% 3.95% -0.07% -6.39% 2.76% 3.82% 3.62% -5.83% 4-wk Moving Avg. 10,550 10,745 10,861 11,412 11,752 11,695 11,635 11,657 11,568 11,997 12,379 12,674 12,980 12,991 12,950 12,948 12,941 13,056 13,184 ~ VICTOZA 2-PACK 5,010 5,301 5,214 5,162 5,615 5,389 5,303 5,334 5,431 5,711 5,381 5,467 5,356 5,306 5,527 5,719 5,539 5,654 5,680 3-PACK 9,626 9,944 9,927 10,067 10,472 10,439 10,382 9,958 10,330 11,012 10,101 10,417 10,422 10,247 9,944 10,484 10,415 10,988 10,545 TOTAL VICTOZA Rx 14,636 15,245 15,141 15,229 16,087 15,828 15,685 15,292 15,761 16,723 15,482 15,884 15,778 15,553 15,471 16,203 15,954 16,642 16,225 Sequential Growth 19.12% 4.16% -0.68% 0.58% 5.63% -1.61% -0.90% -2.51% 3.07% 6.10% -7.42% 2.60% -0.67% -1.43% -0.53% 4.73% -1.54% 4.31% -2.51% 4-wk Moving Avg. 13,899 14,148 14,327 15,063 15,426 15,571 15,707 15,723 15,642 15,865 15,815 15,963 15,967 15,674 15,672 15,751 15,795 16,068 16,256 TOTAL GLP-1 NRx 25,700 27,001 26,450 26,748 28,511 27,355 26,755 26,900 27,827 29,965 28,080 28,672 29,071 28,837 27,906 28,981 29,220 30,388 29,169 Sequential Growth 18.97% 5.06% -2.04% 1.13% 6.59% -4.05% -2.19% 0.54% 3.45% 7.68% -6.29% 2.11% 1.39% -0.80% -3.23% 3.85% 0.82% 4.00% -4.01% 4-wk Moving Avg. 24,448 24,893 25,188 26,475 27,178 27,266 27,342 27,380 27,209 27,862 28,193 28,636 28,947 28,665 28,622 28,699 28,736 29,124 29,440 % of NRx by Product Product 1/6/2012 1/13/2012 1/20/2012 1/27/2012 2/3/2012 2/10/2012 2/17/2012 2/24/2012 3/2/2012 3/9/2012 3/16/2012 3/23/2012 3/30/2012 4/6/2012 4/13/2012 4/20/2012 4/27/2012 5/4/2012 5/11/2012 Week 1 2 3 4 5 6 7 8 9 10 11 12 13 BYDUREON 0.0% 0.0% 0.0% 0.0% 0.0% 0.1% 1.4% 3.3% 4.6% 6.2% 7.4% 8.6% 9.4% 10.2% 10.0% 10.2% 11.0% 11.0% 10.8% BYETTA 43.1% 43.5% 42.8% 43.1% 43.6% 42.1% 39.9% 39.8% 38.8% 38.0% 37.5% 36.0% 36.4% 35.9% 34.5% 33.9% 34.4% 34.3% 33.5% Total Exenetide % 43.1% 43.5% 42.8% 43.1% 43.6% 42.1% 41.4% 43.2% 43.4% 44.2% 44.9% 44.6% 45.7% 46.1% 44.6% 44.1% 45.4% 45.2% 44.4% VICTOZA 56.9% 56.5% 57.2% 56.9% 56.4% 57.9% 58.6% 56.8% 56.6% 55.8% 55.1% 55.4% 54.3% 53.9% 55.4% 55.9% 54.6% 54.8% 55.6% RODMAN & RENSHAW EQUITY RESEARCH 5
  • 6. Amylin Pharmaceuticals Inc. May 21, 2012 Table 4. Total Prescriptions (TRx) for the GLP-1 Market by Week GLP-1 Agonist - Total Rx (TRx) Product 1/6/2012 1/13/2012 1/20/2012 1/27/2012 2/3/2012 2/10/2012 2/17/2012 2/24/2012 3/2/2012 3/9/2012 3/16/2012 3/23/2012 3/30/2012 4/6/2012 4/13/2012 4/20/2012 4/27/2012 5/4/2012 5/11/2012 Week 1 2 3 4 5 6 7 8 9 10 11 12 13 BYDUREON TOTAL BYDUREON Rx 1 15 387 903 1,284 1,881 2,235 2,797 3,291 3,702 3,775 4,247 4,746 5,155 5,043 Sequential Growth 133.33% 42.19% 46.50% 18.82% 25.15% 17.66% 12.49% 1.97% 12.50% 11.75% 8.62% -2.17% 4-wk Moving Avg. Bydureon 134 327 647 1,114 1,576 2,049 2,551 3,006 3,391 3,754 4,118 4,481 4,798 BYETTA 10MCG/0.04 22,680 21,602 21,029 20,736 23,378 21,115 20,663 20,323 21,902 22,357 20,244 20,090 21,126 21,428 19,637 19,519 20,003 21,345 19,501 5MCG/0.02 7,145 6,893 6,911 6,718 7,446 6,982 6,729 6,539 7,107 7,222 6,629 6,666 6,864 6,887 6,119 6,330 6,376 6,969 6,389 TOTAL BYETTA Rx 29,825 28,495 27,940 27,454 30,824 28,097 27,392 26,862 29,009 29,579 26,873 26,756 27,990 28,315 25,756 25,849 26,379 28,314 25,890 Sequential Growth 10.27% -4.46% -1.95% -1.74% 12.28% -8.85% -2.51% -1.93% 7.99% 1.96% -9.15% -0.44% 4.61% 1.16% -9.04% 0.36% 2.05% 7.34% -8.56% 4-wk Moving Avg. 28,465 28,504 28,327 28,429 28,678 28,579 28,442 28,294 27,840 28,211 28,081 28,054 27,800 27,484 27,204 26,978 26,575 26,575 26,608 TOTAL EXENETIDE FRANCHISE 29,825 28,495 27,940 27,454 30,825 28,112 27,779 27,765 30,293 31,460 29,108 29,553 31,281 32,017 29,531 30,096 31,125 33,469 30,933 Sequential Growth 10.27% -4.46% -1.95% -1.74% 12.28% -8.80% -1.18% -0.05% 9.10% 3.85% -7.48% 1.53% 5.85% 2.35% -7.76% 1.91% 3.42% 7.53% -7.58% 4-wk Moving Avg. 28,465 28,504 28,327 28,429 28,679 28,583 28,543 28,620 28,487 29,324 29,657 30,104 30,351 30,490 30,596 30,731 30,692 31,055 31,406 VICTOZA 2-PACK 12,317 12,211 12,100 11,831 12,815 12,625 12,277 12,446 12,762 13,557 12,636 12,822 12,974 12,995 12,935 13,327 13,097 13,709 13,456 3-PACK 24,536 23,842 23,804 23,393 24,900 25,045 24,585 24,212 25,490 26,407 25,209 25,399 25,966 26,030 25,180 26,112 26,141 27,303 26,421 TOTAL VICTOZA Rx 36,853 36,053 35,904 35,224 37,715 37,670 36,862 36,658 38,252 39,964 37,845 38,221 38,940 39,025 38,115 39,439 39,238 41,012 39,877 Sequential Growth 11.49% -2.17% -0.41% -1.89% 7.07% -0.12% -2.14% -0.55% 4.35% 4.48% -5.30% 0.99% 1.88% 0.22% -2.33% 3.47% -0.51% 4.52% -2.77% 4-wk Moving Avg. 35,358 35,510 35,466 36,009 36,224 36,628 36,868 37,226 37,361 37,934 38,180 38,571 38,743 38,508 38,575 38,880 38,954 39,451 39,892 TOTAL GLP-1 Rx 66,678 64,548 63,844 62,678 68,540 65,782 64,641 64,423 68,545 71,424 66,953 67,774 70,221 71,042 67,646 69,535 70,363 74,481 70,810 Sequential Growth 10.94% -3.19% -1.09% -1.83% 9.35% -4.02% -1.73% -0.34% 6.40% 4.20% -6.26% 1.23% 3.61% 1.17% -4.78% 2.79% 1.19% 5.85% -4.93% 4-wk Moving Avg. 63,823 64,014 63,793 64,437 64,903 65,211 65,410 65,847 65,848 67,258 67,836 68,674 69,093 68,998 69,171 69,611 69,647 70,506 71,297 % of TRx by Product Product 1/6/2012 1/13/2012 1/20/2012 1/27/2012 2/3/2012 2/10/2012 2/17/2012 2/24/2012 3/2/2012 3/9/2012 3/16/2012 3/23/2012 3/30/2012 4/6/2012 4/13/2012 4/20/2012 4/27/2012 5/4/2012 5/11/2012 Week 1 2 3 4 5 6 7 8 9 10 11 12 13 BYDUREON 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.60% 1.40% 1.87% 2.63% 3.34% 4.13% 4.69% 5.21% 5.58% 6.11% 6.75% 6.92% 7.12% BYETTA 44.7% 44.1% 43.8% 43.8% 45.0% 42.7% 42.4% 41.7% 42.3% 41.4% 40.1% 39.5% 38.6% 39.9% 38.1% 37.2% 37.5% 38.0% 36.6% Total Exenetide % 44.7% 44.1% 43.8% 43.8% 45.0% 42.7% 43.0% 43.1% 44.2% 44.0% 43.5% 43.6% 43.3% 45.1% 43.7% 43.3% 44.2% 44.9% 43.7% VICTOZA 55.3% 55.9% 56.2% 56.2% 55.0% 57.3% 57.0% 56.9% 55.8% 56.0% 56.5% 56.4% 56.8% 54.9% 56.3% 56.7% 55.8% 55.1% 56.3% RODMAN & RENSHAW EQUITY RESEARCH 6
  • 7. Amylin Pharmaceuticals Inc. May 21, 2012 Table 5. Comparison of Bydureon and Victoza Launches by NRx NRx by Week Since Launch 1 2 3 4 5 6 7 8 9 10 11 12 13 2/17/2012 2/24/2012 3/2/2012 3/9/2012 3/16/2012 3/23/2012 3/30/2012 4/6/2012 4/13/2012 4/20/2012 4/27/2012 5/4/2012 5/11/2012 Bydureon 386 894 1,275 1,845 2,073 2,467 2,719 2,940 2,801 2,963 3,224 3,332 3,161 % Sequential Growth 131.6% 42.6% 44.7% 12.4% 19.0% 10.2% 8.1% -4.7% 5.8% 8.8% 3.3% -5.1% 2/19/2010 2/26/2010 3/5/2010 3/12/2010 3/19/2010 3/26/2010 4/2/2010 4/9/2010 4/16/2010 4/23/2010 4/30/2010 4/30/2010 5/14/2010 Victoza 411 1,057 1,465 2,234 2,540 3,153 3,605 3,809 4,346 4,742 5,214 5,686 6,065 % Sequential Growth 157.2% 38.6% 52.5% 13.7% 24.1% 14.3% 5.7% 14.1% 9.1% 10.0% 9.1% 6.7% Bydureon Performance Relative to Victoza -15.4% -13.0% -17.4% -18.4% -21.8% -24.6% -22.8% -35.5% -37.5% -38.2% -41.4% -47.9% RODMAN & RENSHAW EQUITY RESEARCH 7
  • 8. Amylin Pharmaceuticals Inc. May 21, 2012 RODMAN & RENSHAW RATING SYSTEM: Rodman & Renshaw employs a three tier rating system for evaluating both the potential return and risk associated with owning common equity shares of rated firms. The expected return of any given equity is measured on a RELATIVE basis of other companies in the same sector, as defined by First Call. The price objective is calculated to estimate the potential movement in price a given equity could achieve given certain targets are met over a defined time horizon. Price objectives are subject to exogenous factors including industry events and market volatility. The risk assessment evaluates the company specific risk and accounts for the following factors, maturity of market, maturity of technology, maturity of firm, cash utilization, and valuation considerations. Potential factors contributing to risk: relatively undefined market, new technologies, immature firm, high cash burn rates, intrinsic value weighted toward future earnings or events. RETURN ASSESSMENT q Market Outperform (Buy): The common stock of the company is expected to outperform a passive index comprised of all the common stock of companies within the same sector, as defined by First Call. q Market Perform (Hold): The common stock of the company is expected to mimic the performance of a passive index comprised of all the common stock of companies within the same sector, as defined by First Call. q Market Underperform (Sell): The common stock of the company is expected to underperform a passive index comprised of all the common stock of companies within the same sector, as defined by First Call. RISK ASSESSMENT q Speculative - The common stock risk level is significantly greater than market risk. The stock price of these equities is exceptionally volatile. q Aggressive - The common stock risk level is materially higher than market level risk. The stock price is typically more volatile than the general market. q Moderate - The common stock is moderately risky, or equivalent to stock market risk. The stock price volatility is typically in-line with movements in the general market. Rating and Price Target History for: Amylin Pharmaceuticals Inc. (AMLN) as of 05-18-2012 01/05/12 04/27/12 I:MU:$8 MU:$22 30 25 20 15 10 5 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 Q3 Q1 Q2 2010 2011 2012 Created by BlueMatrix RATING SUMMARY Distribution of Ratings Table IB Serv./Past 12 Mos Rating Count Percent Count Percent Market Outperform(MO) 74 64.35% 10 13.51% Market Perform(MP) 28 24.35% 3 10.71% Market Underperform(MU) 6 5.22% 0 0.00% Under Review(UR) 7 6.09% 2 28.57% Total 115 100% 15 100% Investment Banking Services include, but are not limited to, acting as a manager/co-manager in the underwriting or placement of securities, acting as financial advisor, and/or providing corporate finance or capital markets-related services to a company or one of its RODMAN & RENSHAW EQUITY RESEARCH 8
  • 9. Amylin Pharmaceuticals Inc. May 21, 2012 affiliates or subsidiaries within the past 12 months. ADDITIONAL DISCLOSURES Rodman & Renshaw, LLC. (the "Firm") is a member of FINRA and SIPC and a registered U.S. Broker-Dealer. ANALYST CERTIFICATION I, Michael G. King, Jr., hereby certify that the views expressed in this research report accurately reflect my personal views about the subject company(ies) and its (their) securities. None of the research analysts or the research analyst's household has a financial interest in the securities of Amylin Pharmaceuticals Inc. (including, without limitation, any option, right, warrant, future, long or short position). As of Apr 30 2012 neither the Firm nor its affiliates beneficially own 1% or more of any class of common equity securities of Amylin Pharmaceuticals Inc.. Neither the research analyst nor the Firm has any material conflict of interest with Amylin Pharmaceuticals Inc., of which the research analyst knows or has reason to know at the time of publication of this research report. The research analyst principally responsible for preparation of the report does not receive compensation that is based upon any specific investment banking services or transaction but is compensated based on factors including total revenue and profitability of the Firm, a substantial portion of which is derived from investment banking services. The Firm or its affiliates did not receive compensation from Amylin Pharmaceuticals Inc. for any investment banking services within twelve months before, but intends to seek compensation from the companies mentioned in this report for investment banking services within three months, following publication of the research report. Neither the research analyst nor any member of the research analyst's household nor the Firm serves as an officer, director or advisory board member of Amylin Pharmaceuticals Inc.. The Firm does make a market in Amylin Pharmaceuticals Inc. securities as of the date of this research report. Any opinions expressed herein are statements of our judgment as of the date of publication and are subject to change without notice. Reproduction without written permission is prohibited. The closing prices of securities mentioned in this report are as of May 21 2012. Additional information is available to clients upon written request. For complete research report on Amylin Pharmaceuticals Inc., please call (212) 356-0500. Readers are advised that this analysis report is issued solely for informational purposes and is not to be construed as an offer to sell or the solicitation of an offer to buy. The information contained herein is based on sources which we believe to be reliable but is not guaranteed by us as being accurate and does not purport to be a complete statement or summary of the available data. Past performance is no guarantee of future results. RODMAN & RENSHAW EQUITY RESEARCH 9