Personal Income Tax Analysis And Revenue Forecasting
1. Personal Income Tax Analysis and Revenue Forecasting Paper prepared to present on Ethiopian Civil Service College & Ethiopian Management Institute ‘ Assessment of the Practices of Civil Service Reform Program in Ethiopia ’ November 18 & 19, 2009 By Fassil Tassew Addis Ababa
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
17.
18.
19.
20.
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
31.
32.
33. 4. Results and discussions of Complementary Income Tax Schedules 4.1 The first Complementary Income Tax Schedules 1443.78 0.10<ATR 0.13 189.60 131.25 0.15 875.00 (758.36-1633.38] 700.56 ATR=0.10 58.30 58.30 0.10 583.36 (175-758.36] 175.00 ATR=0.00 00.00 00.00 0.00 175.00 (0-175] Disposable income (7)Upper limit (1) minus(5) Average tax (6)=(5)/(upper Income limit (i) minus 150 Birr) Total tax revenue in Birr(5)=Vertical Summation of (4) Unit Income Tax revenue (T i )in Birr at each income Tax bracket(4)=(2)*(3) Marginal Tax (3)=(4)/(2) Taxable Income in Birr(2) Income tax Brackets (monthly employment income-Y i ) in Birr
34. 4.2 the second Complementary Income Tax Schedules 1485.00 0.10<ATR 0.13 195.00 135.00 0.15 900.00 (680-1680] 720.00 ATR=0.10 60.00 60.00 0.10 600 (180-680] 180.00 ATR=0.00 00.00 00.00 0.00 180.00 (0-180] Disposable income (7)Upper limit (1) minus(5) Average tax (6)=(5)/(upper Income limit (i) minus 150 Birr) Total tax revenue in Birr(5)=Vertical Summation of (4) Unit Income Tax revenue (T i )in Birr at each income Tax bracket(4)=(2)*(3) Marginal Tax (3)=(4)/(2) Taxable Income in Birr(2) Income tax Brackets (monthly employment income-Y i ) in Birr
35.
36.
37.
38. 5. Results and discussions of Modeling and Forecasting 5.1. Results and of Modeling a) Simple Linear time trend Table 5.1 0.000 0.000 0.000 P. Value 0.894 109.17 Est. (PITR U )=17.858 +75.234*t ( (0.273) (10.448) Universal:1984-98 3 0.905 124.13 Est. (PITR P =0.376 +1.051*t ( (0.858) (11.141) Undiscovered:1984-98 2 0.893 108.69 Est. (PITR C =17.876 +74.157t (0.276) (10.425) Common: 1984-98 1 R-Sq F Estimated Regression Line Linear Time Trend No
39. . . . Results of Modeling b) log Linear time trend Table 5.2 0.000 0.000 0.000 P. Value 0.979 595.34 Est(logPITRU)=2.301+ 0.053*t ( (115.408) (24.393) Universal:1984-98 3 0.969 404.73 Est(logPITRP)=0.447+ 0.054*t ( (18.331) (20.119) Undiscovered:1984-98 2 0.961 318.77 Est. (logPITRC)=2.294+ 0.052*t ( (85.947) (17.855) Common: 1984-98 1 R-Sq F Estimated Regression Line log Linear Time Trend No