SlideShare une entreprise Scribd logo
1  sur  26
IFRS SYMPOSIUM
Hearing 26 september 2011



Aktieanalytikerns perspektiv




Robert Gärtner, Analytiker, roga03@handelsbanken.se
”Aktieanalytiker är ointresserade av redovisningsfrågor!”
 Aktieanalytiker                     redovisningsfrågor!




2
”Ju mer information desto bättre!”
 Ju                       bättre!




3
Aktieanalytikern ska i slutändan kunna svara på en enda fråga

                                       Analys & prognos av vinster
                                       Analys & prognos av finansiering


 Ä aktien kö ä d?
  Är k i köpvärd?
                                       Analys & prognos av kassaflöden




                                       Värdering av aktiekapitalet




4
”Rörelsen” är i fokus
 Rörelsen




              Intäkter (transaktioner)       Investeringsbehov
                 Marknadsposition               Cash conversion
                 Marknadssituation              Capex




                               Going concern

              Fi
               Finansieringsbehov
                     i i    b h
                 Aktiekapital
                 Räntebärande skulder - tillgångar
                 Annat (inkl IAS 17 & 19)




5
Aktieanalys är framåtblickande – Redovisning historiebeskrivande




6
Vinstprognoser

 Kvartal i fokus för löpande analysverksamheten
     Men helårsestimaten centrala för värdering

 Ignorerar ”icke-uthålliga” poster
     Reavinster
     Värdeförändringar

 3-4 år explicita prognoser
 Upp till 20 prognosår i modellerna

→Grund för värdering
                   g




7
Aktievärdering: ”Det finns fler än ett sätt att flå en katt ”
                 Det                                   katt...




8
...men principen för all aktievärdering är densamma!
   men




                                      D
                                  P
                                     kg
    Myron J. Gordon (1920-2010)




9
Värdering av det egna kapitalet direkt
                                direkt...


                      P
                           ROE g  BV
                              -
                               kg
                                            Problem:
                                             Vad är egentligen ”vinst” (E)?
                                                                 vinst
                     P/ E
                              ROE g
                                  -            ”Vinst till aktieägarna”
        Div                  ROE k  g
                                
     P                                        Men: IAS 19, 38, 39, 40, 41...
        kg
                                             Finansiering beaktas inte

                      P/ BV
                               ROE g
                                     -       Investeringsbehovet oklart (ρ)
                                k  g

                                 g
                        ROE
                                1 


10
...eller indirekt, dvs via firm value (DCF)
   eller indirekt

                              Firm value                      Non-op & financing
                                                             + Non-op assets
              n
                      FCFFt            1        FCFFn1      - Net debt
Equity value                              x           +
              t 1   WACC 
                    1
                             t
                                 (1  WACC )n WACC  g     - Minorities
                                                             +/- Off balance sheet
                                                              /      b l      h t



       ”K
        ”Kassaflöde” i stället fö ” i t”
              flöd ” täll t för ”vinst”:
         FCFF = EBIT (1-T) – Inv – ΔRK + Avskr

       Explicit värdering av finansiering (nettoskuld)
         Vad är räntebärande? (IAS 17, 19)

       Investeringsbehovet tydliggörs
       Kostnaden för finansieringen beaktas (WACC)


 11
Revenue recognition - Exempel: Byggbolagen

 IFRIC 15
      Skanska har fått användarna att helt frångå IFRS
      Omöjligt att jämföra ”segmentredovisningen” mellan byggbolagen pga olika tolkningar hur successiv
       vinstavräkning genomförs

 Skanska
      Fullständig rapportering enligt successiv vinstavräkning (IAS 11)

 Peab & JM
      Visar segmentresultat med ”IFRIC-justering” (Peab särredovisar dock inte bostäder)
      JM Q2: större IFRIC15-effekt än förväntat

 NCC
      Följer helt IFRIC 15

 Andra problem med ”Completed contract”-principen (IAS18)
      Otydliga samband mellan intäkt/vinst och rådande marknadssituation
      Tveksamt om CC är bra styrmedel med tanke på ledtiden




12
Värdeförändringar i resultatet – Exempel förvaltningsfastigheter (IAS 40)




                                          Ingen förbättring
                                          Volatilare vinster
                                          Tolkningsproblem
                                          Bra med värdering av
                                           fastigheter...
                                            ...objektivitet?
                                                objektivitet?




13
Fastighetsbolag – Värdeförändringar i resultatet



                      Castellum             Wallenstam   Atrium Ljungberg
Driftsöverskott       Ja                    Nej
                                              j          ”Bruttoresultat”
Rörelseresultat       Nej                   Efter VF     Före VF
Resultat före VF      ”Förvaltningsresultat” Nej         ”Resultat före
                                                         värdeförändringar”
                                                          ä d fö ä d i    ”
Ingår derivat i VF?   Ja                    Nej          Nej
OCI                   Nej                   Ja           Ja




14
Fastigheter – Vinst i f t hyresintäkter
                    i.f.t



        150%


        100%


         50%


          0%


         ‐50%


        ‐100%
                2004   2005    2006        2007          2008   2009   2010
                                Inc fr prop mgmt   EBT




15
Fastigheter – Verkligt värde?

     120%


     100%


     80%


     60%


     40%


     20%


      0%




            BV/FV 2004 (pre‐IFRS)   MV/FV 2004 (pre‐IFRS)   MV/FV 2005   MV/FV Q2 2011



16
Leasing (IAS 17)

 Runt 40% av bolagen på de              Present value operating leases/Market cap

  nordiska börserna har ett uppskattat   140%
                                         120%
  nuvärde på mer än 10% av market        100%
  cap                                     80%
                                          60%
 Påverkar värdering krona för krona      40%
      Diskonterat?                       20%
                                           0%
                                                         Retail                Transportation
 The jury is still out
                    out...

                                         Net debt/EBITDA
                                         5.0
                                         4.0
                                         3.0
                                         2.0
                                         1.0
                                         10
                                         0.0
                                                       Retail                  Transportation
                                                                  Orig   Sim



17
Särskilt svåranalyserat
         svåranalyserat...




18
Pensioner (IAS 19)

 I praktiken så gott som omöjligt för extern analytiker (icke-aktuarie) att uppskatta
  ”verkligt” värde
   verkligt
      IAS 19 möjliggör jämförelser mellan bolag avseende antaganden
           ROA
           Diskonteringsränta
                       g
           Personalomsättning
           Löneökningar
           Inflation

 I värdering – pensionsskuld ska betraktas som räntebärande skuld (med
  motsvarande räntebärande tillgång)
      Bra att tas upp i BR som skuld & tillgång (
                     pp                      g g (istället för netto)
                                                                    )
      Bra att återfinns i RR i finansnettot
      Bra att värdeförändringar tas upp i OCI




19
Val av diskonteringsränta betydelsefull för värdering av pensioner


         6.00



         5.00



         4.00



         3.00



         2.00



         1.00



         0.00
                2006   2007   2008           2009     2010   2011

                                     10GBY     CBMY




20
Finansiella instrument (IAS 39)

 ”Omöjligt” att prognostisera vinster/förluster
 ”Omöjligt” att prognostisera värdeförändringar
 Relevant för ”going-concern”?
 Skapar volatilitet i vinster – försvårar tolkningen
 Omklassificering…




21
Uppfyller IFRS sitt syfte?

 “The purpose of IFRS is to provide a single set of high quality, global
  accounting standards that require transparent and comparable
  information in general purpose financial statements"




22
IFRS ur Aktieanalytikerns perspektiv

 Generella observationer
      Högre grad av transparens i räkenskaperna
      Bättre jämförbarhet mellan bolag och över tiden (GW, pensioner, OCI)
      Mer information vs tidspress

 V d h bli it sämre?
  Vad har blivit ä  ?
      Vinstmåttet (netto) har blivit mindre användbart
      Värdet (och logiken) att ha värdeförändringar i RR tveksamt

 Vad är tveksamt?
      Fortfarande stora frihetsgrader avseende tolkning och applicering av standards
         Ex byggbolagen, förvaltningsfastigheter

 Intressant: kommande förändring av redovisning av leasingavtal

 Konsekvenser för analytikerkåren:
      Förändringar i modeller, databaser
                      modeller
      Utbildning
      Tidsfaktor



23
IFRS




24
Disclaimer
Research Disclaimers
Handelsbanken Capital Markets, a division of Svenska Handelsbanken AB (publ) (collectively referred to herein as ‘SHB’) is responsible for the preparation of research reports. All research reports are prepared
from trade and statistical services and other information which SHB considers to be reliable. SHB does not represent that such information is true, accurate or complete and it should not be relied upon as such.
In no event will SHB or any of its affiliates, their officers, directors or employees be liable to any person for any direct, indirect, special or consequential damages arising out of any use of the information
contained in the research reports, including without limitation any lost profits even if SHB is expressly advised of the possibility or likelihood of such damages. No independent verification exercise has been
undertaken in respect of this information.
Any opinions expressed are the opinions of employees of SHB and its affiliates and reflect their judgment at this date and are subject to change The information in the research reports does not constitute a
                                                                                                                                                  change.
personal recommendation or investment advice. Reliance should not be placed on reviews or opinions expressed when taking investment or strategic decisions. SHB, its affiliates, their clients, officers, directors
or employees own or have positions in securities mentioned in research reports. SHB and/or its affiliates provide investment banking and non-investment banking financial services, including corporate banking
services; and, securities advice to issuers of securities mentioned in research reports.
This document does not constitute or form part of any offer for sale or subscription of or solicitation of any offer to buy or subscribe for any securities nor shall it or any part of it form the basis of or be relied on in
connection with any contract or commitment whatsoever.
Past performance may not be repeated and should not be seen as an indication of future performance. The value of investments and the income from them may go down as well as up and investors may forfeit
all principal originally invested. Investors are not guaranteed to make profits on investments and may lose money. Exchange rates may cause the value of overseas investments and the income arising from
them to rise or fall. This research product will be updated on a regular basis. The distribution of this document in certain jurisdictions may be restricted by law and persons into whose possession this document
comes should inform themselves about, and observe, any such restrictions.
No part of SHB research reports may be reproduced or distributed to any other person without the prior written consent of SHB. Research reports are distributed in the UK by SHB. SHB is authorised by the
Swedish Financial Supervisory Authority (Finansinspektionen), and authorised and subject to limited regulation by the UK Financial Services Authority. Details about the extent of our authorisation and regulation
by the UK Financial Services Authority are available from us on request.
In the United Kingdom, the research reports are directed only at Professional clients and Eligible counterparties (as defined in the rules of the FSA) and the investments or services to which they relate are
available only to such persons.
The research reports must not be relied upon or acted on by private customers. UK customers should note that SHB does not participate in the UK Financial Services Compensation Scheme for investment
                                                                            customers
business and accordingly UK customers will not be protected by that scheme. This does not exclude or restrict any duty or liability that SHB has to its customers under the regulatory system in the United
Kingdom. SHB employees, including analysts, receive compensation that is generated by overall firm profitability. The views contained in SHB research reports accurately reflect the personal views of the
respective analysts, and no part of analysts’ compensation is directly or indirectly related to specific recommendations or views expressed within research reports.
For specific analyst certification, please contact Robert Gärtner on tel +45 46 79 1613.
In the United Kingdom SHB is regulated by the FSA but recipients should note that neither the UK Financial Services Compensation Scheme nor the rules of the FSA made under the UK Financial Services and
Markets Act 2000 for the protection of private customers apply to this research report.
When Distributed in the United States
Important Third-Party Research Disclosures:
Research reports are prepared by SHB for information purposes only. SHB and its employees are not subject to the FINRA’s research analyst conflict rules. SHB research reports are intended for distribution in
the United States solely to “major U.S. institutional investors,” as defined in Rule 15a-6 under the Securities Exchange Act of 1934. Each major U.S. institutional investor that receives a copy of research report
by its acceptance hereof represents and agrees that it shall not distribute or provide research reports to any other person. Reports regarding fixed-income products are prepared by SHB and distributed by SHB
to major U.S. institutional investors under Rule 15a-6(a)(2). Any U.S. person receiving these research reports that desires to effect transactions in any fixed-income product discussed within the research reports
should call or write SHB. Reports regarding equity products are prepared by SHB and distributed in the United States by Handelsbanken Markets Securities Inc. (“HMSI”) under Rule 15a-6(a)(2). Any U.S.
person receiving these research reports that desires to effect transactions in any equity product discussed within the research reports should call or write HMSI.
HMSI is a FINRA Member, telephone number +1 212 326 5153.
Please be advised of the following important research disclosure statements:
SHB is regulated in Sweden by the Swedish Financial Supervisory Authority, in Norway by the Financial Supervisory Authority of Norway, In Finland by the Financial Supervision of Finland and in Denmark by the
Danish Financial Supervisory Authority. SHB has recently had, currently has, or will be seeking corporate finance assignments with the subject company.
According to the Bank’s Ethical Guidelines for the Handelsbanken Group, the board and all employees of the Bank must observe high standards of ethics in carrying out their responsibilities at the Bank, as well
as other assignments. The Bank has also adopted guidelines to ensure the integrity and independence of research analysts and the research department, as well as to identify, eliminate, avoid, deal with, or
make public actual or potential conflicts of interests relating to analysts or the Bank. As part of its control of conflicts of interests, the Bank has introduced restrictions (“ethical walls”) in communication between
the Research department and other departments of the Bank. In addition, in the Bank’s organisational structure, the Research department is kept separate from the Corporate Finance department and other
                                                            Bank     addition                                structure
departments with similar remits. The guidelines also include regulations for how payments, bonuses and salaries may be paid out to analysts, what marketing activities an analyst may participate in, how analysts
are to handle their own securities transactions and those of closely related persons, etc. In addition, there are restrictions in communications between analysts and the subject company. For full information on
the Bank’s ethical guidelines and guidelines on conflicts of interests relating to analysts, please see the Bank’s website www.handelsbanken.com/About the bank/Investor relations/Corporate social
responsibility/Ethical guidelines or Guidelines for research.
7
Recommendations
Recommendation Structure and Allocations
Handelsbanken Capital Markets Equity Research (HCM) employs a four graded recommendation scale. The recommendations reflect the analyst’s assessment of how much the share price may appreciate or
depreciate in absolute terms in a 12-month time horizon and takes into account risks related to both fundamental expectations and share performance. Investment ratings are determined by the ranges described
in the table below. The recommendations do not represent the analyst’s or the bank’s assessment of the company’s fundamental value or quality. All investments involve risks and investors are encouraged to
make th i own d i i as t th appropriateness of an i
    k their      decision   to the       i t        f   investment i any securities referred t i thi report, based on their specific investment objectives, financial status and risk t l
                                                             t    t in          iti     f   d to in this   t b    d    th i      ifi i    t   t bj ti       fi    i l t t      d i k tolerance. Th
                                                                                                                                                                                                The
recommendations and absolute performance intervals, together with the allocation of the rating categories amongst companies under coverage and amongst companies under coverage for which Handelsbanken
has provided investment banking services in the past 12 months are listed in the table below:




Source: Handelsbanken Capital Markets, as per 30/06/2011
At times, the expected total returns may fall outside of the above stated ranges because of price movement and/or volatility. Such interim deviations from specified ranges will be permitted but will become
subject to review by Research Management. Recommendations are continuously reviewed by the analyst and monitored by the Research Management and will be updated and/or refreshed regularly. The
rationale behind a change in recommendation will be explained in such a refresher/update.
For the recommendation history of individual stocks, please consult our web site www.handelsbanken.com/capitalmarkets, or contact Robert Gärtner on tel +45 46 79 1613.




8

Contenu connexe

Similaire à Aktieanalytikerns perspektiv: Så bör den finansiella rapporteringen utformas för att fylla sitt syfte

SEB Executive Summary 2009 Q1
SEB Executive Summary 2009 Q1SEB Executive Summary 2009 Q1
SEB Executive Summary 2009 Q1SEBgroup
 
SEB Resultatpresentation 2009, Annika Falkengren, Ceo
SEB Resultatpresentation 2009, Annika Falkengren, CeoSEB Resultatpresentation 2009, Annika Falkengren, Ceo
SEB Resultatpresentation 2009, Annika Falkengren, CeoSEBgroup
 
Chapter 3 slide.ppt(1)
Chapter 3 slide.ppt(1)Chapter 3 slide.ppt(1)
Chapter 3 slide.ppt(1)bhaskarsingh95
 
Pres annual results 2011 publi groupe 9 march
Pres annual results 2011 publi groupe 9  marchPres annual results 2011 publi groupe 9  march
Pres annual results 2011 publi groupe 9 marchPubliGroupe
 
credit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and mediacredit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and mediaQuarterlyEarningsReports2
 
Q1 2009 Earning Report of International Paper Company
Q1 2009 Earning Report of International Paper CompanyQ1 2009 Earning Report of International Paper Company
Q1 2009 Earning Report of International Paper Companyearningreport earningreport
 
Mergers and acquisitions
Mergers and acquisitionsMergers and acquisitions
Mergers and acquisitionsbradhapa
 
credit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and mediacredit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and mediaQuarterlyEarningsReports2
 
Fin man 5 break even point and leverage analysis
Fin man 5   break even point and leverage analysisFin man 5   break even point and leverage analysis
Fin man 5 break even point and leverage analysisJimmi Sinton
 
Valuation of Banks
Valuation of BanksValuation of Banks
Valuation of BanksPankaj Baid
 
SEB second quarter 2011 results presentation
SEB second quarter 2011 results presentationSEB second quarter 2011 results presentation
SEB second quarter 2011 results presentationSEBgroup
 

Similaire à Aktieanalytikerns perspektiv: Så bör den finansiella rapporteringen utformas för att fylla sitt syfte (20)

SEB Executive Summary 2009 Q1
SEB Executive Summary 2009 Q1SEB Executive Summary 2009 Q1
SEB Executive Summary 2009 Q1
 
SEB Resultatpresentation 2009, Annika Falkengren, Ceo
SEB Resultatpresentation 2009, Annika Falkengren, CeoSEB Resultatpresentation 2009, Annika Falkengren, Ceo
SEB Resultatpresentation 2009, Annika Falkengren, Ceo
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 Presentation
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 Presentation
 
1Q11 Presentation
1Q11 Presentation1Q11 Presentation
1Q11 Presentation
 
Chapter 3 slide.ppt(1)
Chapter 3 slide.ppt(1)Chapter 3 slide.ppt(1)
Chapter 3 slide.ppt(1)
 
cridet suisse Presentation slides
cridet suisse Presentation slidescridet suisse Presentation slides
cridet suisse Presentation slides
 
Pres annual results 2011 publi groupe 9 march
Pres annual results 2011 publi groupe 9  marchPres annual results 2011 publi groupe 9  march
Pres annual results 2011 publi groupe 9 march
 
Chap017
Chap017Chap017
Chap017
 
credit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and mediacredit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and media
 
Q1 2009 Earning Report of International Paper Company
Q1 2009 Earning Report of International Paper CompanyQ1 2009 Earning Report of International Paper Company
Q1 2009 Earning Report of International Paper Company
 
Mergers and acquisitions
Mergers and acquisitionsMergers and acquisitions
Mergers and acquisitions
 
credit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and mediacredit-suisse Slides - Presentation to analysts and media
credit-suisse Slides - Presentation to analysts and media
 
Ch18(1)
Ch18(1)Ch18(1)
Ch18(1)
 
Pro forma nt
Pro forma ntPro forma nt
Pro forma nt
 
Fin man 5 break even point and leverage analysis
Fin man 5   break even point and leverage analysisFin man 5   break even point and leverage analysis
Fin man 5 break even point and leverage analysis
 
Valuation of Banks
Valuation of BanksValuation of Banks
Valuation of Banks
 
credit-suisse Presentation slides
credit-suisse Presentation slidescredit-suisse Presentation slides
credit-suisse Presentation slides
 
SEB second quarter 2011 results presentation
SEB second quarter 2011 results presentationSEB second quarter 2011 results presentation
SEB second quarter 2011 results presentation
 
Nikon Q1
Nikon Q1Nikon Q1
Nikon Q1
 

Plus de FinancialReportingSE

Ersättning till anställda - Värdering, redovisning och upplysningar enligt IA...
Ersättning till anställda - Värdering, redovisning och upplysningar enligt IA...Ersättning till anställda - Värdering, redovisning och upplysningar enligt IA...
Ersättning till anställda - Värdering, redovisning och upplysningar enligt IA...FinancialReportingSE
 
Nya standarder för koncernredovisning och redovisning av joint ventures
Nya standarder för koncernredovisning och redovisning av joint ventures Nya standarder för koncernredovisning och redovisning av joint ventures
Nya standarder för koncernredovisning och redovisning av joint ventures FinancialReportingSE
 
Förslag till ny standard om intäktsredovisning
Förslag till ny standard om intäktsredovisning Förslag till ny standard om intäktsredovisning
Förslag till ny standard om intäktsredovisning FinancialReportingSE
 
Ska redovisning vara till för SEC och revisorerna eller för aktieägarna? Inte...
Ska redovisning vara till för SEC och revisorerna eller för aktieägarna? Inte...Ska redovisning vara till för SEC och revisorerna eller för aktieägarna? Inte...
Ska redovisning vara till för SEC och revisorerna eller för aktieägarna? Inte...FinancialReportingSE
 
Hur har IFRS förbättrat informationen i de finansiella rapporterna? Dag Olsso...
Hur har IFRS förbättrat informationen i de finansiella rapporterna? Dag Olsso...Hur har IFRS förbättrat informationen i de finansiella rapporterna? Dag Olsso...
Hur har IFRS förbättrat informationen i de finansiella rapporterna? Dag Olsso...FinancialReportingSE
 

Plus de FinancialReportingSE (6)

Senaste nytt från IASB och EFRAG
Senaste nytt från IASB och EFRAGSenaste nytt från IASB och EFRAG
Senaste nytt från IASB och EFRAG
 
Ersättning till anställda - Värdering, redovisning och upplysningar enligt IA...
Ersättning till anställda - Värdering, redovisning och upplysningar enligt IA...Ersättning till anställda - Värdering, redovisning och upplysningar enligt IA...
Ersättning till anställda - Värdering, redovisning och upplysningar enligt IA...
 
Nya standarder för koncernredovisning och redovisning av joint ventures
Nya standarder för koncernredovisning och redovisning av joint ventures Nya standarder för koncernredovisning och redovisning av joint ventures
Nya standarder för koncernredovisning och redovisning av joint ventures
 
Förslag till ny standard om intäktsredovisning
Förslag till ny standard om intäktsredovisning Förslag till ny standard om intäktsredovisning
Förslag till ny standard om intäktsredovisning
 
Ska redovisning vara till för SEC och revisorerna eller för aktieägarna? Inte...
Ska redovisning vara till för SEC och revisorerna eller för aktieägarna? Inte...Ska redovisning vara till för SEC och revisorerna eller för aktieägarna? Inte...
Ska redovisning vara till för SEC och revisorerna eller för aktieägarna? Inte...
 
Hur har IFRS förbättrat informationen i de finansiella rapporterna? Dag Olsso...
Hur har IFRS förbättrat informationen i de finansiella rapporterna? Dag Olsso...Hur har IFRS förbättrat informationen i de finansiella rapporterna? Dag Olsso...
Hur har IFRS förbättrat informationen i de finansiella rapporterna? Dag Olsso...
 

Dernier

Toronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdfToronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdfJinJiang6
 
Lion One Corporate Presentation May 2024
Lion One Corporate Presentation May 2024Lion One Corporate Presentation May 2024
Lion One Corporate Presentation May 2024Adnet Communications
 
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...batoole333
 
Q1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfQ1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfAdnet Communications
 
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.hyt3577
 
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot GirlsMahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot GirlsDeepika Singh
 
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...priyasharma62062
 
CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...
CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...
CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...priyasharma62062
 
2999,Vashi Fantastic Ellete Call Girls📞📞9833754194 CBD Belapur Genuine Call G...
2999,Vashi Fantastic Ellete Call Girls📞📞9833754194 CBD Belapur Genuine Call G...2999,Vashi Fantastic Ellete Call Girls📞📞9833754194 CBD Belapur Genuine Call G...
2999,Vashi Fantastic Ellete Call Girls📞📞9833754194 CBD Belapur Genuine Call G...priyasharma62062
 
Technology industry / Finnish economic outlook
Technology industry / Finnish economic outlookTechnology industry / Finnish economic outlook
Technology industry / Finnish economic outlookTechFinland
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumFinTech Belgium
 
Strategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate PresentationStrategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate PresentationAdnet Communications
 
Benefits & Risk Of Stock Loans
Benefits & Risk Of Stock LoansBenefits & Risk Of Stock Loans
Benefits & Risk Of Stock LoansMartinRowse
 
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfMASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfCocity Enterprises
 
Business Principles, Tools, and Techniques in Participating in Various Types...
Business Principles, Tools, and Techniques  in Participating in Various Types...Business Principles, Tools, and Techniques  in Participating in Various Types...
Business Principles, Tools, and Techniques in Participating in Various Types...jeffreytingson
 
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...janibaber266
 
Test bank for advanced assessment interpreting findings and formulating diffe...
Test bank for advanced assessment interpreting findings and formulating diffe...Test bank for advanced assessment interpreting findings and formulating diffe...
Test bank for advanced assessment interpreting findings and formulating diffe...robinsonayot
 
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...kajalverma014
 
Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call GirlsKurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call GirlsPriya Reddy
 

Dernier (20)

Toronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdfToronto dominion bank investor presentation.pdf
Toronto dominion bank investor presentation.pdf
 
Lion One Corporate Presentation May 2024
Lion One Corporate Presentation May 2024Lion One Corporate Presentation May 2024
Lion One Corporate Presentation May 2024
 
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
Famous Kala Jadu, Black magic expert in Faisalabad and Kala ilam specialist i...
 
Q1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdfQ1 2024 Conference Call Presentation vF.pdf
Q1 2024 Conference Call Presentation vF.pdf
 
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
In Sharjah ௵(+971)558539980 *_௵abortion pills now available.
 
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot GirlsMahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
Mahendragarh Escorts 🥰 8617370543 Call Girls Offer VIP Hot Girls
 
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
Turbhe Fantastic Escorts📞📞9833754194 Kopar Khairane Marathi Call Girls-Kopar ...
 
CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...
CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...
CBD Belapur((Thane)) Charming Call Girls📞❤9833754194 Kamothe Beautiful Call G...
 
2999,Vashi Fantastic Ellete Call Girls📞📞9833754194 CBD Belapur Genuine Call G...
2999,Vashi Fantastic Ellete Call Girls📞📞9833754194 CBD Belapur Genuine Call G...2999,Vashi Fantastic Ellete Call Girls📞📞9833754194 CBD Belapur Genuine Call G...
2999,Vashi Fantastic Ellete Call Girls📞📞9833754194 CBD Belapur Genuine Call G...
 
Technology industry / Finnish economic outlook
Technology industry / Finnish economic outlookTechnology industry / Finnish economic outlook
Technology industry / Finnish economic outlook
 
Webinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech BelgiumWebinar on E-Invoicing for Fintech Belgium
Webinar on E-Invoicing for Fintech Belgium
 
Strategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate PresentationStrategic Resources May 2024 Corporate Presentation
Strategic Resources May 2024 Corporate Presentation
 
Benefits & Risk Of Stock Loans
Benefits & Risk Of Stock LoansBenefits & Risk Of Stock Loans
Benefits & Risk Of Stock Loans
 
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdfMASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
MASTERING FOREX: STRATEGIES FOR SUCCESS.pdf
 
Business Principles, Tools, and Techniques in Participating in Various Types...
Business Principles, Tools, and Techniques  in Participating in Various Types...Business Principles, Tools, and Techniques  in Participating in Various Types...
Business Principles, Tools, and Techniques in Participating in Various Types...
 
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
Famous No1 Amil Baba Love marriage Astrologer Specialist Expert In Pakistan a...
 
W.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdfW.D. Gann Theory Complete Information.pdf
W.D. Gann Theory Complete Information.pdf
 
Test bank for advanced assessment interpreting findings and formulating diffe...
Test bank for advanced assessment interpreting findings and formulating diffe...Test bank for advanced assessment interpreting findings and formulating diffe...
Test bank for advanced assessment interpreting findings and formulating diffe...
 
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
Female Escorts Service in Hyderabad Starting with 5000/- for Savita Escorts S...
 
Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call GirlsKurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
Kurla Capable Call Girls ,07506202331, Sion Affordable Call Girls
 

Aktieanalytikerns perspektiv: Så bör den finansiella rapporteringen utformas för att fylla sitt syfte

  • 1. IFRS SYMPOSIUM Hearing 26 september 2011 Aktieanalytikerns perspektiv Robert Gärtner, Analytiker, roga03@handelsbanken.se
  • 2. ”Aktieanalytiker är ointresserade av redovisningsfrågor!” Aktieanalytiker redovisningsfrågor! 2
  • 3. ”Ju mer information desto bättre!” Ju bättre! 3
  • 4. Aktieanalytikern ska i slutändan kunna svara på en enda fråga  Analys & prognos av vinster  Analys & prognos av finansiering  Ä aktien kö ä d? Är k i köpvärd?  Analys & prognos av kassaflöden  Värdering av aktiekapitalet 4
  • 5. ”Rörelsen” är i fokus Rörelsen  Intäkter (transaktioner)  Investeringsbehov  Marknadsposition  Cash conversion  Marknadssituation  Capex Going concern  Fi Finansieringsbehov i i b h  Aktiekapital  Räntebärande skulder - tillgångar  Annat (inkl IAS 17 & 19) 5
  • 6. Aktieanalys är framåtblickande – Redovisning historiebeskrivande 6
  • 7. Vinstprognoser  Kvartal i fokus för löpande analysverksamheten  Men helårsestimaten centrala för värdering  Ignorerar ”icke-uthålliga” poster  Reavinster  Värdeförändringar  3-4 år explicita prognoser  Upp till 20 prognosår i modellerna →Grund för värdering g 7
  • 8. Aktievärdering: ”Det finns fler än ett sätt att flå en katt ” Det katt... 8
  • 9. ...men principen för all aktievärdering är densamma! men D P kg Myron J. Gordon (1920-2010) 9
  • 10. Värdering av det egna kapitalet direkt direkt... P ROE g  BV - kg Problem:  Vad är egentligen ”vinst” (E)? vinst P/ E ROE g -  ”Vinst till aktieägarna” Div ROE k  g  P  Men: IAS 19, 38, 39, 40, 41... kg  Finansiering beaktas inte P/ BV ROE g -  Investeringsbehovet oklart (ρ) k  g g ROE 1  10
  • 11. ...eller indirekt, dvs via firm value (DCF) eller indirekt Firm value Non-op & financing + Non-op assets n FCFFt 1 FCFFn1 - Net debt Equity value    x + t 1   WACC  1 t (1  WACC )n WACC  g - Minorities +/- Off balance sheet / b l h t  ”K ”Kassaflöde” i stället fö ” i t” flöd ” täll t för ”vinst”:  FCFF = EBIT (1-T) – Inv – ΔRK + Avskr  Explicit värdering av finansiering (nettoskuld)  Vad är räntebärande? (IAS 17, 19)  Investeringsbehovet tydliggörs  Kostnaden för finansieringen beaktas (WACC) 11
  • 12. Revenue recognition - Exempel: Byggbolagen  IFRIC 15  Skanska har fått användarna att helt frångå IFRS  Omöjligt att jämföra ”segmentredovisningen” mellan byggbolagen pga olika tolkningar hur successiv vinstavräkning genomförs  Skanska  Fullständig rapportering enligt successiv vinstavräkning (IAS 11)  Peab & JM  Visar segmentresultat med ”IFRIC-justering” (Peab särredovisar dock inte bostäder)  JM Q2: större IFRIC15-effekt än förväntat  NCC  Följer helt IFRIC 15  Andra problem med ”Completed contract”-principen (IAS18)  Otydliga samband mellan intäkt/vinst och rådande marknadssituation  Tveksamt om CC är bra styrmedel med tanke på ledtiden 12
  • 13. Värdeförändringar i resultatet – Exempel förvaltningsfastigheter (IAS 40)  Ingen förbättring  Volatilare vinster  Tolkningsproblem  Bra med värdering av fastigheter...  ...objektivitet? objektivitet? 13
  • 14. Fastighetsbolag – Värdeförändringar i resultatet Castellum Wallenstam Atrium Ljungberg Driftsöverskott Ja Nej j ”Bruttoresultat” Rörelseresultat Nej Efter VF Före VF Resultat före VF ”Förvaltningsresultat” Nej ”Resultat före värdeförändringar” ä d fö ä d i ” Ingår derivat i VF? Ja Nej Nej OCI Nej Ja Ja 14
  • 15. Fastigheter – Vinst i f t hyresintäkter i.f.t 150% 100% 50% 0% ‐50% ‐100% 2004 2005 2006 2007 2008 2009 2010 Inc fr prop mgmt EBT 15
  • 16. Fastigheter – Verkligt värde? 120% 100% 80% 60% 40% 20% 0% BV/FV 2004 (pre‐IFRS) MV/FV 2004 (pre‐IFRS) MV/FV 2005 MV/FV Q2 2011 16
  • 17. Leasing (IAS 17)  Runt 40% av bolagen på de Present value operating leases/Market cap nordiska börserna har ett uppskattat 140% 120% nuvärde på mer än 10% av market 100% cap 80% 60%  Påverkar värdering krona för krona 40%  Diskonterat? 20% 0% Retail Transportation  The jury is still out out... Net debt/EBITDA 5.0 4.0 3.0 2.0 1.0 10 0.0 Retail Transportation Orig Sim 17
  • 18. Särskilt svåranalyserat svåranalyserat... 18
  • 19. Pensioner (IAS 19)  I praktiken så gott som omöjligt för extern analytiker (icke-aktuarie) att uppskatta ”verkligt” värde verkligt  IAS 19 möjliggör jämförelser mellan bolag avseende antaganden  ROA  Diskonteringsränta g  Personalomsättning  Löneökningar  Inflation  I värdering – pensionsskuld ska betraktas som räntebärande skuld (med motsvarande räntebärande tillgång)  Bra att tas upp i BR som skuld & tillgång ( pp g g (istället för netto) )  Bra att återfinns i RR i finansnettot  Bra att värdeförändringar tas upp i OCI 19
  • 20. Val av diskonteringsränta betydelsefull för värdering av pensioner 6.00 5.00 4.00 3.00 2.00 1.00 0.00 2006 2007 2008 2009 2010 2011 10GBY CBMY 20
  • 21. Finansiella instrument (IAS 39)  ”Omöjligt” att prognostisera vinster/förluster  ”Omöjligt” att prognostisera värdeförändringar  Relevant för ”going-concern”?  Skapar volatilitet i vinster – försvårar tolkningen  Omklassificering… 21
  • 22. Uppfyller IFRS sitt syfte?  “The purpose of IFRS is to provide a single set of high quality, global accounting standards that require transparent and comparable information in general purpose financial statements" 22
  • 23. IFRS ur Aktieanalytikerns perspektiv  Generella observationer  Högre grad av transparens i räkenskaperna  Bättre jämförbarhet mellan bolag och över tiden (GW, pensioner, OCI)  Mer information vs tidspress  V d h bli it sämre? Vad har blivit ä ?  Vinstmåttet (netto) har blivit mindre användbart  Värdet (och logiken) att ha värdeförändringar i RR tveksamt  Vad är tveksamt?  Fortfarande stora frihetsgrader avseende tolkning och applicering av standards  Ex byggbolagen, förvaltningsfastigheter  Intressant: kommande förändring av redovisning av leasingavtal  Konsekvenser för analytikerkåren:  Förändringar i modeller, databaser modeller  Utbildning  Tidsfaktor 23
  • 25. Disclaimer Research Disclaimers Handelsbanken Capital Markets, a division of Svenska Handelsbanken AB (publ) (collectively referred to herein as ‘SHB’) is responsible for the preparation of research reports. All research reports are prepared from trade and statistical services and other information which SHB considers to be reliable. SHB does not represent that such information is true, accurate or complete and it should not be relied upon as such. In no event will SHB or any of its affiliates, their officers, directors or employees be liable to any person for any direct, indirect, special or consequential damages arising out of any use of the information contained in the research reports, including without limitation any lost profits even if SHB is expressly advised of the possibility or likelihood of such damages. No independent verification exercise has been undertaken in respect of this information. Any opinions expressed are the opinions of employees of SHB and its affiliates and reflect their judgment at this date and are subject to change The information in the research reports does not constitute a change. personal recommendation or investment advice. Reliance should not be placed on reviews or opinions expressed when taking investment or strategic decisions. SHB, its affiliates, their clients, officers, directors or employees own or have positions in securities mentioned in research reports. SHB and/or its affiliates provide investment banking and non-investment banking financial services, including corporate banking services; and, securities advice to issuers of securities mentioned in research reports. This document does not constitute or form part of any offer for sale or subscription of or solicitation of any offer to buy or subscribe for any securities nor shall it or any part of it form the basis of or be relied on in connection with any contract or commitment whatsoever. Past performance may not be repeated and should not be seen as an indication of future performance. The value of investments and the income from them may go down as well as up and investors may forfeit all principal originally invested. Investors are not guaranteed to make profits on investments and may lose money. Exchange rates may cause the value of overseas investments and the income arising from them to rise or fall. This research product will be updated on a regular basis. The distribution of this document in certain jurisdictions may be restricted by law and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions. No part of SHB research reports may be reproduced or distributed to any other person without the prior written consent of SHB. Research reports are distributed in the UK by SHB. SHB is authorised by the Swedish Financial Supervisory Authority (Finansinspektionen), and authorised and subject to limited regulation by the UK Financial Services Authority. Details about the extent of our authorisation and regulation by the UK Financial Services Authority are available from us on request. In the United Kingdom, the research reports are directed only at Professional clients and Eligible counterparties (as defined in the rules of the FSA) and the investments or services to which they relate are available only to such persons. The research reports must not be relied upon or acted on by private customers. UK customers should note that SHB does not participate in the UK Financial Services Compensation Scheme for investment customers business and accordingly UK customers will not be protected by that scheme. This does not exclude or restrict any duty or liability that SHB has to its customers under the regulatory system in the United Kingdom. SHB employees, including analysts, receive compensation that is generated by overall firm profitability. The views contained in SHB research reports accurately reflect the personal views of the respective analysts, and no part of analysts’ compensation is directly or indirectly related to specific recommendations or views expressed within research reports. For specific analyst certification, please contact Robert Gärtner on tel +45 46 79 1613. In the United Kingdom SHB is regulated by the FSA but recipients should note that neither the UK Financial Services Compensation Scheme nor the rules of the FSA made under the UK Financial Services and Markets Act 2000 for the protection of private customers apply to this research report. When Distributed in the United States Important Third-Party Research Disclosures: Research reports are prepared by SHB for information purposes only. SHB and its employees are not subject to the FINRA’s research analyst conflict rules. SHB research reports are intended for distribution in the United States solely to “major U.S. institutional investors,” as defined in Rule 15a-6 under the Securities Exchange Act of 1934. Each major U.S. institutional investor that receives a copy of research report by its acceptance hereof represents and agrees that it shall not distribute or provide research reports to any other person. Reports regarding fixed-income products are prepared by SHB and distributed by SHB to major U.S. institutional investors under Rule 15a-6(a)(2). Any U.S. person receiving these research reports that desires to effect transactions in any fixed-income product discussed within the research reports should call or write SHB. Reports regarding equity products are prepared by SHB and distributed in the United States by Handelsbanken Markets Securities Inc. (“HMSI”) under Rule 15a-6(a)(2). Any U.S. person receiving these research reports that desires to effect transactions in any equity product discussed within the research reports should call or write HMSI. HMSI is a FINRA Member, telephone number +1 212 326 5153. Please be advised of the following important research disclosure statements: SHB is regulated in Sweden by the Swedish Financial Supervisory Authority, in Norway by the Financial Supervisory Authority of Norway, In Finland by the Financial Supervision of Finland and in Denmark by the Danish Financial Supervisory Authority. SHB has recently had, currently has, or will be seeking corporate finance assignments with the subject company. According to the Bank’s Ethical Guidelines for the Handelsbanken Group, the board and all employees of the Bank must observe high standards of ethics in carrying out their responsibilities at the Bank, as well as other assignments. The Bank has also adopted guidelines to ensure the integrity and independence of research analysts and the research department, as well as to identify, eliminate, avoid, deal with, or make public actual or potential conflicts of interests relating to analysts or the Bank. As part of its control of conflicts of interests, the Bank has introduced restrictions (“ethical walls”) in communication between the Research department and other departments of the Bank. In addition, in the Bank’s organisational structure, the Research department is kept separate from the Corporate Finance department and other Bank addition structure departments with similar remits. The guidelines also include regulations for how payments, bonuses and salaries may be paid out to analysts, what marketing activities an analyst may participate in, how analysts are to handle their own securities transactions and those of closely related persons, etc. In addition, there are restrictions in communications between analysts and the subject company. For full information on the Bank’s ethical guidelines and guidelines on conflicts of interests relating to analysts, please see the Bank’s website www.handelsbanken.com/About the bank/Investor relations/Corporate social responsibility/Ethical guidelines or Guidelines for research. 7
  • 26. Recommendations Recommendation Structure and Allocations Handelsbanken Capital Markets Equity Research (HCM) employs a four graded recommendation scale. The recommendations reflect the analyst’s assessment of how much the share price may appreciate or depreciate in absolute terms in a 12-month time horizon and takes into account risks related to both fundamental expectations and share performance. Investment ratings are determined by the ranges described in the table below. The recommendations do not represent the analyst’s or the bank’s assessment of the company’s fundamental value or quality. All investments involve risks and investors are encouraged to make th i own d i i as t th appropriateness of an i k their decision to the i t f investment i any securities referred t i thi report, based on their specific investment objectives, financial status and risk t l t t in iti f d to in this t b d th i ifi i t t bj ti fi i l t t d i k tolerance. Th The recommendations and absolute performance intervals, together with the allocation of the rating categories amongst companies under coverage and amongst companies under coverage for which Handelsbanken has provided investment banking services in the past 12 months are listed in the table below: Source: Handelsbanken Capital Markets, as per 30/06/2011 At times, the expected total returns may fall outside of the above stated ranges because of price movement and/or volatility. Such interim deviations from specified ranges will be permitted but will become subject to review by Research Management. Recommendations are continuously reviewed by the analyst and monitored by the Research Management and will be updated and/or refreshed regularly. The rationale behind a change in recommendation will be explained in such a refresher/update. For the recommendation history of individual stocks, please consult our web site www.handelsbanken.com/capitalmarkets, or contact Robert Gärtner on tel +45 46 79 1613. 8