This document provides a performance analysis of an algorithm company over several periods from 2016-2019. It includes financial metrics such as sales, operating profit, net income, debt ratios, and stock prices. It also evaluates the company's current stock price compared to an indication price range and assigns a probability score for the stock price rising. Finally, it provides strategies for purchasing the company's stocks, including suggested amounts at different price levels.

1. Performance Analysis of Algorithm (consolidated) 140410 Date
Period 3 months 100-m won
2016.12 2017.12 2018.12 Average 2018.06 2018.09 2018.12 2019.03 2019.06 2019.09
IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con) IFRS(Con)
Sales 88 56 191 112 45 48 49 49 50 51 48
O-profit -72 -168 -219 -153 -81 -49 -57 -52 -57 -63 -60
N-income -130 -149 -189 -156 -79 -45 -36 -40 -47 -54 -50
O-rate -81.8 -300.0 -114.7 -165.5 -180.0 -102.1 -116.3 -106.1 -114.2 -122.8 -126.1
N-rate -147.7 -266.1 -99.0 -170.9 -175.6 -93.8 -73.5 -81.6 -93.2 -106.3 -106.1
ROE -24.6 -28.0 -33.0 -28.5 -66.9 -49.4 -47.2 -47.6 -48.0 -48.4 -52.8
Debt-ratio 81.6 39.3 30.9 50.6 44.7 37.8 30.9 26.2 22.4 19.1 34.9
Quick-ratio 555.2 330.7 381.9 422.6 294.8 331.5 381.9 489.5 598.7 753.6 374.4
reserve-ratio 1,595.1 1,378.6 1,239.5 1,404.4 1,197.7 1,258.1 1,239.5 1,258.1 1,252.2 1,226.1 1,238.4
EPS -1,502 -1,722 -2,184 -1,803 -913 -520 -416 -462 -538 -625 -578
BPS 6,101 6,147 6,621 6,290 5,454 6,517 6,621 6,921 7,443 8,005 6,378
Dividends 0 0 0 0
2019-06-28
Major
Financial
Information
Recent Annual Performance Recent quarterly performance Estimate
Average
Gap
(Indication /
stock)
Color
High price ~ -16 %
High mid ~ -28 %
Mid ~ -39 %
Low mid ~ -51 %
Low price ~ -62 %
Indication price Range Current stock price Company score
63,452 W 63,452 W 53,319 W
53,319 W 53,319 W 43,187 W Evaluation
73,585 W 73,585 W~ 63,452 W
87,600 W
31.943,187 W 43,187 W 33,054 W
High price
Sell
33,054 W 33,054 W 0 W
Industrial name of the company
The number of
All industries
Algorithm
Industry ranking
Total number of
listed companies
Algorithm
company ranking
Investment
opinion
Pharmaceutical 81 40 3,009 2,010
33,054원
43,187원
53,319원
63,452원
73,585원
High price 87,600원
-62%
-51%
-39%
-28%
-16%
-70%
-60%
-50%
-40%
-30%
-20%
-10%
0.%
0W
10,000W
20,000W
30,000W
40,000W
50,000W
60,000W
70,000W
80,000W
90,000W
100,000W
Low price Low mid Mid High mid High price
Indication price chart (Consolidated)
Indication price
mezzion
Gap
mezzion

2. [Price for scheduled purchasing]
Arbitrarily made
Algorithm stocks Trading Strategies (consolidated) 140410 Date
Period
Gap
(Indication /
stock)
Color
2019-06-28
3 months
Current stock price Evaluation
Stock price rise
probability score
Investment opinion Prospective purchase amount
87,600 W High price 27.0 Sell 1,500,000 W
Suggested Purchase
Amount 159,621 W
Number of stocks
purchased 2
Indication price Range Buying / Selling Buying / Selling [Stocks]
High price 73,585 W 73,585 W~ ~ 63,452 W -16 % 25,538 W 0
High mid 63,452 W 63,452 W ~ 53,319 W -28 % 44,002 W 1
Mid 53,319 W 53,319 W ~ 43,187 W -39 % 62,465 W 1
Low mid 43,187 W 43,187 W ~ 33,054 W -51 % 80,928 W 2
low price 33,054 W 33,054 W ~ 0 W -62 % 99,392 W 3
Stock price rise
probability score
A Sector 51.3 46.8 45.0 43.4 45.7 49.4
27.0B Sector 27.1 54.6 62.5 43.4 38.3 13.3
Total average
2019.01.29 2019.03.04 2019.04.01 2019.04.29 2019.05.29 2019.06.27
39.2 50.7 53.8 46.7 42.0 31.4
-11 % -34 %
2019.03.04 2019.04.01 2019.04.29 2019.05.29 2019.06.27
Total of
increase rate
Total score
A Sector -10 % -4 % -4 % 5 % 7 %
-6 % 42.3B Sector 50 % 13 % -44 % -13 % -188 %
Total average 23 % 6 % -15 %
51
47 45 43 46
49
27
55
63
43
38
13
39
51 54
47
42
31
0
10
20
30
40
50
60
70
2019.01.29 2019.03.04 2019.04.01 2019.04.29 2019.05.29 2019.06.27
Stock price rise probability score
A sector
B sector
Total average
-10% -4% -4% 5% 7%
50%
13%
-44%
-13%
-188%
23%
6%
-15% -11%
-34%
-200%
-150%
-100%
-50%
0%
50%
100%
2019.03.04 2019.04.01 2019.04.29 2019.05.29 2019.06.27
Increase rate of stock price rise
A sector
B sector
Total average
mezzion

3. 정보와
완전
정보
결
투자판단
있습니
위배
무단으
숙지하
Compliance notice
① The information provided by The Algorithm Company Analysis
Consulting is obtained through reliable data and information and
The Algorithm Company Analysis Program (TACAP), but its
accuracy or completeness are not guaranteed. Furthermore, it may
change over time.Therefore, we are not legally responsible for the
results of the data provided by The Algorithm Company Analysis
Consulting because of information errors or omissions.
② The Algorithm Company Analysis Consulting and all the
information provided on it site are reference materials for
investment decisions and the final responsibility of investment is
up to users utilizing this information.
③ The Algorithm Company Analysis Consulting and its site do not
do anything that violates the related laws such as discretionary
transaction.
④ Users can not reallocate and recycle the information provided by
The Algorithm Company Analysis Consulting firm let alone the
information provided by its Site.
⑤ Be sure to know about application period of this algorithm
analysis report in order to improve its accuracy.
Tel : 070 - 4667 - 5009 Email : tacac@tacac.co.kr
Homepage : tacac.co.kr Blog : tacac.blog.me
SERVICES
M&A, IPO, RECOVER, CORPORATE RESTRUCTURING, MANAGEMENT OF
TECHNOLOGY, BUSINESS STRATEGY, FAMILY BUSINESS
Request : http://tacac.co.kr/?page_id=1374
①
Consulting
The Algori
accuracy o
change ove
results of
Consulting
②
informatio
investmen
up
③
do anythin
transaction
④
The Algori
informatio
⑤
analysis re